AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Turbomecanica S.A.

Interim / Quarterly Report Aug 30, 2017

2324_ir_2017-08-30_d31cbc50-0eb5-46d9-94c8-8533cec1b2e3.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

244 Iuliu Maniu Avenue, Sector 6 Postal Code 061126 Bucharest - Romania Tel.: (+4) 021 434 32 06; (+4) 021 434 07 41 Fax: (+4) 021 434 07 94 Registry Number J40/533/1991 Fiscal Code RO3156315 Unique Registration Number 3156315 Subscribed paid up social capital 36.944.247,50 RON www.turbomecanica.ro; e-mail: [email protected]

Our Reference: 291 Date:18/07/2017

Subject: REPORT OF THE BORD OF DIRECTORS OF TMB FOR JUNE 2017

TURBOMECANICA SA is a Romanian entity having the legal form of open a joint stock Company according to the Constitutive Act and applicable regulations, privately owned, whose shares are listed on the Bucharest Stock Exchange.

Its field of activity is exclusively manufacturing and according to the classification of activities in the national economy, its main object of activity is the Manufacturing of engines, mechanical assemblies and equipment for aircraft – NACE CODE 3030.

The Company carries out its activity in a highly competitive environment according to the widely recognised principles of corporate governance, in accordance with Romanian legislation, the legislation of the European Union and international practices, supplying on domestic and foreign markets products and services both in the field of defence and civil aviation.

The Company has a long history of start-ups; it has experienced diversification and developments, but also restructures, falls, searches, new beginnings. However, throughout all this time, it has never stopped operating in the aviation and defence industry.

The financial results will be included in the financial statements of the year 2017, prepared in accordance with International Financial Reporting Standards (IFRS). Some of the elements are listed below:

1. Statement of profit and loss:

30
JUNE
2017
30
JUNE
2016
Revenues 40.859.734 -
26.037.174
Other gains and loss 4.295.990 -
1.140.375
Net profit 6.825.076 4.135.314
Income tax expense/ benefit 1.130.791 1.075.568
Gross profit/Profit before tax 7.955.867 5.210.882
Othe operating expenses (2.428.028) -
(3.139.435)
Finance cost, net (1.723.690) -
1.333.869
Depreciation and amortisation
expense
(3.276.120) -
(2.820.785)
Employee benefits expense (15.142.308) -
(11.696.880)
Raw materials and consumables used (20.296.600) -
(13.783.445)
Change in inventories of finished
goods and work in progress
5.666.888 -
8.140.010

The Company recorded operating revenues in amount of Lei 46.536.048 and operating expenses in amount of Lei 39.100.125.

The largest share of this revenue was made through specific activities related to the production profile of the Company.

If we analyze the evolution of operating revenues we notice an increase compared to the same period of the previous year (30.06.2016) by 36,16 %, the Company recorded net profit in amount of Lei 6.825.076, at the end second Quarter.

2. Statement of financial position:

30
JUNE
2017
31
DECEMB
ER 2016
Assets
Fixed assets
Property, plant and equipment, net 57.096.569 58.036.177
Intangible assets, net 7.792.798 8.777.087
Other assets 1.000 604.960
Total fixed assets 64.890.368 67.418.225
Current assets
Inventory 35.551.343 25.039.278
Trade receivables 4.017.086 2.684.621
Other receivables and prepayments 1.526.933 3.048.543
Cash and bank balances 424.440 11.501.493
Non current assets classified as held for sale 7.048.889 7.048.889
Total current assets 48.568.690 49.322.823
Total assets 113.459.058 116.741.04
8
Shareholder equity and liabilities
Shareholder equity
Share Capital 1.024.571.055 1.024.5
71.055
80.520.
Reserves 80.460.915 812
Retained earnings (1.055.824.702) (1.058.
231.12)
(562.42
Own shares - 7)
Total shareholder equity 49.207.267 46.298.
318
Long term liabilities
Borrowings LT 3.186.319 3.186.319
Deferred tax liabilities 3.698.929 3.698.929
Provisions LT 1.253.904 1.382.087
Other liabilities LT 1.022.968 1.022.968
Total liabilities TL 9.162.120 9.290.302
Current liabilities
Short term loans 6.817.084 7.007.591
Borrowings ST 41.644.270 41.406.464
Income tax expense/benefit 590.373 1.252.348
Provisions ST 882.178 2.856.881
Defferend income 209.721 160.063
Other liabilities ST 4.946.044 8.469.080
Total current liabilities 55.089.669 61.152.428
Total liabilities 64.251.789 70.442.730
116.741.04
Total shareholder equity and liabilities 113.459.058 8

The share capital of the Company is in amount of Lei 49.207.267.

The accounting activity was conducted in accordance with the OMFP no. 2844/2016 for the approval of accounting regulations, in accordance with the International Financial Reporting Standards and in accordance

with the Accounting Law no. 82/1991 with all its subsequent amendments.

All documents regarding economic and financial operations have been recorded correctly every day.

Economic and financial operations have been recorded based on financial documents. All accounting

information has been posted in the correct accounting statement (assets, liabilities and equity) and corresponds

to the real situation of the Companies patrimony.

The debt towards the State Budget has been correctly registered, paid and reflected in the balance sheet.

We state that the Financial Statements at 30 JUNE 2017 are unaudited financial.

PRESIDENT OF THE BOARD OF DIRECTORS

RADU VIEHMANN

STATEMENT OF FINANCIAL POSITION AT 30 JUNE 2017

30
JUNE
2017
31
DECEMBER
2016
Assets
Fixed assets
Property, plant and equipment, net 57.096.569 58.036.177
Intangible assets, net 7.792.798 8.777.087
Other assets 1.000 604.960
Total fixed assets 64.890.368 67.418.225
Current assets
Inventory 35.551.343 25.039.278
Trade receivables 4.017.086 2.684.621
Other receivables and prepayments 1.526.933 3.048.543
Cash and bank balances 424.440 11.501.493
Non current assets classified as held
for sale
7.048.889 7.048.889
Total current assets 48.568.690 49.322.823
Total assets 113.459.058 116.741.048
Shareholder equity and liabilities
Shareholder equity
Share Capital 1.024.571.055 1.024.571.055
Reserves 80.460.915 80.520.812
(1.055.824.70
Retained earnings 2) (1.058.231.12)
Own shares - (562.427)
Total shareholder equity 49.207.267 46.298.318
Long term liabilities
Borrowings LT 3.186.319 3.186.319
Deferred tax liabilities 3.698.929 3.698.929
Provisions LT 1.253.904 1.382.087
Other liabilities LT 1.022.968 1.022.968
Total liabilities TL 9.162.120 9.290.302
Current liabilities
Short term loans 6.817.084 7.007.591
Borrowings ST 41.644.270 41.406.464
Income tax expense/benefit 590.373 1.252.348
Provisions ST 882.178 2.856.881
Defferend income 209.721 160.063
Other liabilities ST 4.946.044 8.469.080
Total current liabilities 55.089.669 61.152.428
Total liabilities 64.251.789 70.442.730
Total shareholder equity and
liabilities
113.459.058 116.741.048

GENERAL DIRECTOR, RADU VIEHMANN

FINANCIAL & COMMERCIAL DIRECTOR, CLAUDIA ANGHEL

30
JUNE
2017
30
JUNE
2016
Revenues 40.859.734 -
26.037.174
Other gains and loss 4.295.990 -
1.140.375
Change in inventories of finished
goods and work in progress
5.666.888 -
8.140.010
Raw materials and consumables used (20.296.600) -
(13.783.445)
Employee benefits expense (15.142.308) -
(11.696.880)
Depreciation and amortisation expense (3.276.120) -
(2.820.785)
Finance cost, net (1.723.690) -
1.333.869
Othe operating expenses (2.428.028) -
(3.139.435)
Gross profit/Profit before tax 7.955.867 5.210.882
Income tax expense/ benefit 1.130.791 1.075.568
Net profit 6.825.076 4.135.314

STATEMENT OF PROFIT AND LOSS AT 30 JUNE 2017

GENERAL DIRECTOR,

COMMERCIAL
RADU VIEHMANN DIRECTOR,
CLAUDIA
ANGHEL

FINANCIAL &

Growth Decrease
capital Elements of equity Balance on
1st of
January
2017
Total,
of
which
thro
ugh
tran
sfer
total,
of which
throu
gh
transf
er
Balance on
30th of June
2017
A 1 2 3 4 5 6
Subscribed capital 36.944.248 36.944.248
Adjustments of
registered capital
987.626.80
7
987.626.807
Patrimonial assets
Share premiums
Revaluation reserve 33.771.624 59.897 33.711.726
Legal reserves 15.458.440 15.458.440
Statutory or
contractual capital
reserves
Reserves
representing
surplus
revaluation reserves 28.716.618 59.897 28.776.515
Other reserves 31.290.748 31.290.748
Own shares 562.427 562.427 0
Income related to
own capital
instruments
0
Loss related to own
capital instruments
0 599.40
8
599.408
Profit/lo
ss
Balance
C
875.919 875.919
carried
forward
Balance
D
Reatined
earnings
Balance
C
due to
the
adoption
of IAS
29 for
the first
Balance 1.008.346.9
time D 16 1.008.346.916
Elements of equity
capital
Balance on
1st of
Growth Decrease Balance on
January
2017
Total,
of
which
thro
ugh
Total,
of which
throu
gh
30th of June
2017

STATEMENT ON CHANGES IN OWN CAPITAL

tran
sfer
transf
er
Balance
Retained C
earnings
due to
the
adoption
of IAS
for the
firs
time,
except
for IAS
29
Balance
D
Retained Balance
earnings
due to
C 0
the
correctio
n of
accounti
ng errors
Balance
D
1.086.601 1.086.601
Retained
earnings Balance
resulting
from the
C 258.730 258.730
adoption
of
Account
ing
Regulati
ons
accordin
g to the
Fourth
Directiv
e of
Europea
n
Econom
ic
Commu Balance
nity D 0
Profit or Balance
C
0
loss for
the
Balance
period D 77.973.837 2.270.894 75.702.942
Profit appropriation 675.036 675.036 0
TOTAL OWN
CAPITAL
46.298.318 659.30
5
0 3.568.254 0 49.207.267

The legal reserves are established according to the Law 31/1991 with subsequent amendments and completions and registered in accountancy according to the OG No. 64/2001 and OMFP No. 128/2005. These reserves have not been used.

Within "Other reserves" there are recorded the sums appropriated from the net profit as own finance sources. These reserves have not been used

On 30th of June 2017 the legal reserve was 15.458.440 lei. The legal reserve is established according to Romanian Law as a transfer from the net income. The transfer can represent a maximum of 5% from gross profit to 20% of the registered capital.

GENERAL DIRECTOR RADU VIEHMANN

FINANCIAL & COMMERCIAL DIRECTOR CLAUDIA ANGHEL

Our Reference 300 Date:19.07.2017

CASH FLOW STATEMENT

EXPLANATIONS NO.
ln.
Correlation with
forms from the fin. St.
Executed
30/06/2016
Executed
30/06/201
7
+ Rate of turnover 01 F20 ln. 01 col2 26.028.150 40.859.73
4
+ Stocked
manufacture (+;-)
02 F20 ln. 05 or 06 col2 8.140.010 5.666.888
+ Fixed
manufacture
03 F20 ln. 07 col2 0 0
+ Operating grant 04 F20 ln. 04 col2 0 0
+ Other activity
revenues from
exploitation and
provisions
05 F20 ln. 16 col2 9.023 9.426
= Total from
activity revenue
06 F20 ln. 09 col2 34.177.183 46.536.04
8
+ Expenses related
to raw materials,
supplies and
goods.
07 F20 ln. (10+11+13)
col.2
12.915.973 19.342.27
0
+ Energy, fuels,
etc.
08 F20 ln. 12 col2 867.473 954.329
+ Personnel
expenses
09 F20 ln. 14 col2 11.696.880 15.142.30
8
+ Expenses related
to external labour
conscriptions
10 F20 ln. 24 col2 2.283.740 2.020.800
+ Expenses with
other taxes, fees
and similar
payments
11 F20 ln. 25 col2 174.793 181.605
+ Damping and
provisions for the
depreciation of
fixed assets
12 F20 from ln. 17 col. 2 2.205.120 1.184.644
+ Other
exploitation
expenses
(reimbursements,
transferred
assets, etc.)
13 F20 ln.20+26 col. 2 752.204 274.169
EXPLANATIONS NO.
ln.
Correlation with
forms from the fin. St.
Executed
30/06/2016
Executed
30/06/201
7
= Total
exploitation
expenses
14 F20 from ln. 30 col. 2 30.896.182 39.100.12
5
Exploitation
results (+/-)
15 F20 ln.31 or 32 col 2 3.218.001 7.435.923
+ Financial
revenues
16 F20 ln.40 col.2 4.679.226 2.870.950
- Financial
expenses
17 F20 ln.47 col.2 2.749.346 2.351.006
= Financial result
(+/-)
18 F20 ln.48 or 49 col 2 1.929.881 519.945
+ Extraordinary
income
19 F20 ln.52 col.2
- Extraordinary
expenses
20 F20 ln.53 col.2
= Exceptional
result (+/-)
21 F20 ln.54 or 55 col 2
Gross result (+/-) 22 F20 ln.58 or 59 col 2 5.210.882 7.955.867
Deferred tax 23 F20 ln.60 col.2
Net result (+/-) 24 F20 ln.65 or 66 col 2 5.210.882 7.955.867
CASH FLOW 25
+ Profit or loss (+/-
)\
26 F20 ln.65 or 66 col 2 5.210.882 7.955.867
+ Damping
included in cost
27 F20 ln. 17 col 2 2.820.785 3.287.530
- Stock variation
(+/-)
28 F10 ln. 25(s2-s1) -3.199.732 10.512.06
5
- Receivables
variation (+/-)
29 F10 ln. 31 (s2-s1) 2.075.540 -134.981
+ Variation of
providers and
creditors (+/-)
30 F10 ln.(41+42)(s2-s1) -1.768.811 -457.735
= Cash flow from
exploitation ( A
)
33 9.778.287 -
13.605.01
5
+ Income from
selling assets and
fixed assets
34 190.441 4.554
- Purchase of
tangible assets
35 Turnover D CT
231+232+233
4.243.256 1.611.007
- Expenses for
tangible and
intangible assets
36 F20 ln. 07 col2 0 0
= Cash Flow from
investments
activity ( B )
37 -4.052.816 -1.606.453
+ Loans variation
(+/-),
of wich :
38 F10 ln. 39+40 (s2-s1) -5.751.988 255.311
EXPLANATIONS NO.
ln.
Correlation with
forms from the fin. St.
Executed
30/06/2016
Executed
30/06/201
+ recievable short
term credits
39 7
- refunds of short
term credits
40
+ receivable
medium and
long-term credits
41
- refunds of
medium and
long-term credits
42
+ Investment
grants
43 F10 ln.63 col.2
+ Payable
dividends
44
Cash reserves at
the beginning of
the period
46 F10 ln. 36 col. 1 173.588 147.071
Net cash flow
(A+B+C)
47 -26.517 277.411
Cash reserves
by the end of
period
48 F10 ln. 365 col. 2 147.071 424.482

GENERAL DIRECTOR

RADU VIEHMANN FINANCIAL & COMMERCIAL DIRECTOR CLAUDIA ANGHEL

No.:299 Date: 19/07/2017

EXPLANATORY NOTES 30 JUNE 2017

Gross values
Degression
Asset elements No. Initial
balance
Accrual total of which:
dismantlin
g and
rescission
Final
balance
(col
5=1+2-3)
A B 1 2 3 4 5
Intangible
assets
Development
expenses
01 X
Other
non
current assets
02 18.453.125 422.696 X 18.875.821
Intangible
assets
in
progress
03 237.257 237.257 0
TOTAL
(ln.
01 to 03)
04 18.690.382 422.696 237.257 X
X
18.875.821
Tangible
assets
Lands 05 21.296.400 X 21.296.400
Buildings 06 14.044.055 64.001 14.108.056
Technical
equipment and
machinery
07 30.116.968 940.615 6.749 6.749 31.050.834
Other
equipment,
installations
and furniture
08 136.036 25.659 161.694
Investment
securities
09
Intangible
assets
in
progress
10 109.683 1.178.19
4
1.030.273 257.604
Investitii
imobiliare
in
curs
de
executie
11 0
TOTAL
(ln.
05 to 09)
12 65.703.142 2.208.46
8
1.037.022 6.749 66.874.588
Biological
assets
13 X

1. FIXED ASSETS STATEMENT

Financial
assets 14 1.000 X 1.000
FIXED
ASSETS 2.631.16
TOTAL 15 84.394.524 4 1.274.279 6.749 85.751.409

1.1 FIXED ASSETS AMORTIZATION STATEMENT

Asset elements No. Initial
balance
Amortiza
tion
during
the year
Ammortization of
derecognized assets
Ammortiza
tion by the
end of the
year
(col.9=6+7
-8)
A B 6 7 8 9
Intangible
assets
Development
expenses
16
Other
non
current assets
17 9.913.294 1.169.72
9
11.083.023
TOTAL
(rd.
16 la 17)
18 9.913.294 1.169.72
9
11.083.023
Tangible
assets
Lands
19
Buildings 20 813.495 276.120 1.089.615
Technical
equipment and
machinery
21 6.816.596 1.825.66
7
8.642.263
Other
equipment,
installations
and furniture
22 36.874 9.267 46.140
Investment
securities
23
TOTAL
(rd.
19 la 23)
24 7.666.965 2.111.05
4
9.778.019
Biological
assets
25
AMORTIZA
TIONS
-
3.280.78
TOTAL 26 17.580.259 3 20.861.042

1.2 ADJUSTMENT FOR DEPRECIATION STATEMENT

Asset elements No. Initial
balance
Provisio
ns set
during
the year
Provisions Final
balance
(col.13 =
10+11-12)
A B 10 11 12 13
Intangible
assets
Building
and
development
expenses 22 0 0 0 -
Other
non
current assets 23 0 0 0 -
Advancements
and intangible
assets
in
progress 24 0 0 0 -
TOTAL 25 0 0 0 -
Tangible
assets
Lands 26 3.501.595 0 0 3.501.595
Buildings 27 0 0 0 0
Technical
equipment and
machinery 28 0 0 0 0
Other
equipment,
installations
and furniture 29 0 0 0 0
TOTAL 30 3.501.595 0 0 3.501.595
Financial
assets 31 0 0 0 0
PROVISION
S
FOR
DEPRECIAT
ION-TOTAL
(ln.25+31+32) 33 3.501.595 0 0 3.501.595

The assets record is kept considering their net value.

All purchased fixed assets are recorded within the debit account 231 "TANGIBLE ASSETS IN PROGRESS". They are amortized during the month after their purchase.

2. PROVISIONS FOR RISKS AND EXPENSES

Title of the provision Balance
on 1st
ianuarie
2017
Growth Decrease Balance on
30th
of June
2017
0 1 2 3 4=1+2-3
Adjustment
for
customer
receivables
impairment
97.386 86.556 75.145 108.797
Adjustment for
debtors
receivables
impairment
0 0
Adjustment
for
raw
materials stocks
impairment
10.200.823 10.200.823
Adjustment
for
supplies
stocks impairment
155.912 155.912
Impairment of stocks in
progress
712.022 712.022
Adjustment
of
materials
and stocks at other
partners
0 0
Adjustment for packaging
material impairment
19.419 19.419
Adjustment
for
manufactured
items
impairment 951.683 951.683
Impairment
of
residual
products
22.922 22.922
Provisions for restructuring
costs
450.992 16.215 434.777
Provisions
for
retirement
and similar obligations
1.382.087 128.183 1.253.904
Provisions for employees'
obligations
2.405.889 1.958.488 447.401
TOTAL 16.399.136 86.556 2.178.031 14.307.661

The company has established provisions for debts towards employees as a result

of retirements and annual leave provided by Collective Labor Agreement(CCM).

The fair value of the debts regarding with the retirement of the personnel where

calculated from an independent valuer. To the value a coefficient of 30% was applied,

represented expenses with social security

3. TAX PROFIT

The calculation of fiscal loss is according with methodological Norms of application of Law 227/2015 (with all subsequent amendments).

The gross profit or loss is defined according to the form "Profit and loss account" and we apply the stipulations of Law No. 227/2015 (with all subsequent amendments). All sums are expressed in LEI.

Gross profit 7.415.449 To establish the tax profit, the expenses that have overpassed the admitted deductibility limit are added to the non-deductible expenses, according from the Law 227/2015

Non taxable income 2.178.581
Non-deductible expenses 4.630.784
Deductions (tax amortization) 1.912.133

Elements similar to income (revaluation account 105 surplus)

40.430

The non taxable income results from the reverse provisions for restructuring. The non deductible expenses are mostly represented by amortization the fixed assets revaluate.

The similar elements income are constituted from the revaluation surplus reserve, taxed by the exit of the asset (cf. Ord 34/2009).

TAX PROFIT: 7.995.949

N
o.
Indicator Period
30.06.2016
Period
30.06.2017
1. Net turnover 26.028.150 40.859.734
2. The costs of goods and
services provided
14.155.388 24.734.345
3. Expenses of the basic
activities
6.623.715 15.696.608
4. Expenses
of
auxiliary
activity
1.252.891 1.846.974
5. Indirect
manufacture
expenses
6.278.782 7.190.763
6. Gross result related to net
turnover (1-2)
11.872.762 16.125.389
7. Retail expenses 520.126 582.422
8. General
administration
expenses
8.080.658 8.116.470
9. Other
exploitation
expenses
9.023 9.426
1
0.
Exploitation results (6-7-
8+9)
3.281.001 7.435.923

4. REVIEW OF EXPLOITATION RESULTS

5. STATEMENT OF RECEIVABLES AND DEBTS

Receivables Balance
on
30th of June
Liquidity term
(col.2+3) under 1
year
over 1 year
0 1 2 3
Total, of which: 5.492.390 5.492.390
Suppliers debtorss-debtors 1.192.026 1.192.026
Customers 4.017.086 4.017.086
Personnel
and
social
security receivables
35.367 35.367
VAT under settlement 1.725 1.725
Other
receivables
regarding state and public
institutions receivables 1.921 1.921
Debtors 255.096 255.096
Provision
for
customer
receivables impairment
10.830 10.830
Balance on 30th of
June
Chargeability term
Debts (col.2+3+4) under 1
year
1-5 years over 5
years
0 1 2 3 4
Total, of which: 61.916.649 54.007.652 7.908.997 0
Short term bank loans 35.904.538 35.904.538
Long term loans 4.046.049 859.731 3.186.318
Suppliers 6.434.097 6.434.097
Creditors 22.845 22.845
Expenses regarding with
personnel
and
social
security 3.920.023 3.211.710 708.313
Tax for non-residents 0 0
Tax of interest revenues 882.995 816.294 66.701
VAT to pay 1.371.709 1.122.973 248.736
Other debts regarding state
and public institutions
3.698.929 3.698.929
Deferred tax 755.463 755.463
Other debts 4.880.000 4.880.000 0
Other creditors 218.891 218.891
Bank loans Balance
on
30th of June
2017
BRD – GSG 26.931.480
Bank Transilvania 9.832.789
Short
term
loans
from
Shareholders
4.880.000
Short term loans from
Shareholders
41.644.269
Loans from Shareholders
BRD – GSG 0
Bank Transilvania 3.186.318
Long term loans 3.186.318

6. PRINCIPLES, POLICIES AND ACCOUNTING METHODS

General provisions

The financial statements are set up according to the O.M.F.P. 2844/2016 (IFRS), to the Law on Accountancy No. 82/1991, amended and completed through The Law No. 259/2007.

The financial statements have been set according to the historic cost and presented in lei.

The costs of indebtness and the expenses related to maintenance of a state of

functioning at projected parameters of fixed assets, do not capitalize.

The grounds for setting up financial statements

These are individual financial statements of TURBOMECANICA S.A. . These financial statements are the responsibility of the Company's management and are set up according to the accountancy norms of Romania, that is the Accountancy

Law No. 82/1991, republished, the Order of the Ministry of Public Finances 2844/2016 (IFRS)

The use of estimations

The setting up of financial statements according to accountancy norms of Romania require the management to make some estimations and presumption that affect the value of assets and debts, and the description of assets and potential debts on the date of setting up the financial statements, as well as the value of income and e xpenses related to the accounting period. The actual results may be different from these estimations. These estimations are periodically reviewed and, if the need arises for adjustments, the latter are recorded in the profit and loss account within the period they become known. Even if these estimations are somehow imprecise, the cumulated effect of the imprecision on financial statements is considered to be insignificant.

The operating continuity

These unconsolidated financial statements have been set up based on the principle of operating continuity, which states that the Company would continue its normal functioning in a predictable future, without confronting the impossibility to continue its operation or to significantly reduce its activity

Tangible assets

The tangible and intangible assets are recorded in accountancy according to the Accountancy Law No. 82/1991, with subsequent amendments and completions.

Following the revaluation applied in compliance with HG 1553/18.12.2003, O.M.F.P. 2844/2016 the tangible and intangible assets are registered at their net value.

The last revaluation unfolded according to the International Standards for Evaluation and Regulations of International Standards of Financial Reporting, by an independent evaluator, authorized S.C. NEOCONSULT VALUATION S.A., based on the agreement No. 3402 from 14.11.2014

The ledgers containing records on fixed assets are regularly updated both on net value, as well as on the historical costs (prior to revaluation). The historical costs prior to the year 2000 may be found only on paper. From 2000 on, the data on fixed assets from the patrimony may be found in the application "TURBOINF", in the FOX system, until the 1st of January 2009, when the data were transferred to an integrated IT platform SAP.

As intangible assets, the accountancy only registers licenses and IT programs purchased from the providers.

Within the profit and loss account, the amortization of intangible assets is included at "Amortizations and provisions for tangible and intangible assets impairment" and "Expenses" respectively.

The amortization related to the fixed assets revaluated in December 2009, 2012 and December 2014, is mentioned within the "non-deductible expenses" according to the methodological Norms for application of the Law N0. 227/2015 and OUG 34/2009

Tangible and intangible assets are subject to amortization in compliance with Law 15/1994. The amortization method is the linear one.

The classification of fixed assets and their normal terms of functioning are established by the committee for reception and commissioning of fixed assets according to H.G. 2139/2004 for the approval of the Catalogue of classification and normal functioning terms of fixed assets.

The expenses that occur once the fixed asset is commissioned, such as repair and maintenance and administrative costs, are registered within the profit and loss account for the period of their occurrence. If it's possible to demonstrate that these expenses resulted in a future growth of economic benefits expected to be obtained through the use of an element of fixed asset over the performance standards initially evaluated, the expense is capitalized as additional cost.

The tangible and intangible assets are subject to amortization in conformity with the Law 15/1994. The amortization method is the linear one, based on the estimated useful lifespan, from the moment of their commissioning, so as the cost shall decrease to the residual value estimated during the considered functioning period. Within the profit and loss account, the amortization of intangible assets is included at "Amortizations and provisions for tangible and intangible assets impairment" and "Expenses" respectively. The amortization related to the fixed assets integrally amortized and revaluated in December 2006, 2009, 2012, 2014 is mentioned within the "nondeductible expenses" according to the methodological Norms for application of the Law N0. 227/2015.

The main lifespans used with different categories of tangible assets are:

Years
Buildings 10 –
50
Plants and machinery 3 –
15
Other equipment and furniture 3 –
15

The tangible assets that are scrapped or sold are cancelled from the balance together with corresponding cumulated amortization. Any profit or loss resulted from such an operation is included in the current profit and loss account.

According to the provisions of HG 2139/2004 related to the approval of the Catalogue for classification and normal durations of fixed assets' functioning, the Company has chosen to apply the minimal duration of fixed assets' functioning.

Any growth resulted from the revaluation of tangible assets is included in own capitals under reserves from revaluation, with the exception of those cases when such a growth compensates a decrease from the revaluation of the same asset, priory registered within the profit and loss account, in which case the growth is registered in profit and loss account at the level of the previous decrease. A decrease of accounting value of the lands and buildings is registered in the profit and loss account as long as it exceeds the value, if it is the case, of the revaluation reserve, related to the previous revaluation of the relative asset.

Amortization of tangible assets is registered in the profit and loss account. In case of subsequent selling or scrapping the revaluated tangible assets, the surplus from the revaluation left within the revaluation reserve is transferred directly to the retained result. There won't be made any transfer from the revaluation reserve to the retained result, except for the case of derecognized asset. However, a part of the surplus may be transferred as the asset is used by the entity. In this case, the value of transferred surplus shall represent the difference between the amortization calculated based on revaluated accounting value and the value of amortization calculated based on the initial cost of the asset.

Intangible assets

An intangible asset must be recognized if, and only if, it is estimated that the future economic benefits attributed to the asset shall be obtained by the Company and the cost of the asset may be precisely evaluated.

The costs related to the purchase of software are capitalized and amortized based on the linear method. If it is retained as necessary, the accounting value of each intangible asset is annually reviewed and adjusted for the decrease of its value.

Inventories

The record keeping of materials is organized based on quantities and values, grouped upon administrations, depending on the product for which they are designated within the manufacturing technologies.

By their entrance in the patrimony, the inventories (raw material, material, goods) are registered by their purchase prices. For imported materials, the acquisition price includes only expenses mentioned in Import Customs Declarations. For the materials purchased within the EU, the acquisition price includes the expenses recorded in the provider's invoice (or in an equivalent document) as well as expenses for transportation recorded in invoices issued by the transporter. The expenses related to the manipulation, deposit, etc. are registered in the account 308.1 "Differences in prices and materials" and is distributed upon materials consumed in the following period.

The record keeping of materials from own production is made by the planned cost. The cost does not include administrative and distribution expenses. The differences between actual and planned costs is registered in the account 308.2 "Price differences of unfinished goods" and 308.3 "Price difference of materials and inventories of own production" and are distributed upon materials of own production consumed in the following period.

The record keeping of manufacture in progress is made by the actual production costs. To distribute the expenses the orders method is being used. The indirect manufacture expenses are summarized monthly and distributed on the expenses related to direct workmanship, including related expenses registered within that month.

For inventories of finished goods, the cost does not include administration and distribution costs. The finished goods are registered by the ante calculation cost. The differences between the actual cost and the ante calculated one by the closure of the order is registered in account 348 "Price differences of finished goods" and are settled simultaneously with the finished goods.

By the exit of the inventories from administration, there has been used the method of "Weighted Average Cost" which supposes the calculation of costs of each element based on weighted average costs of similar elements from within inventory at the beginning of the period and costs of similar elements manufactured or purchased during the period. The average cost is calculated at the exit of inventories.

Receivables and debts

The record keeping of customers and providers, of other receivables and bonds is organized by categories, as well as by each legal entity or natural persons.

The commercial receivables are recorded by their nominal value.

The debts registered within the accountancy are current debts and are recorded by their nominal value.

The IT system

From the IT point of view, the accounting system is registered within the IT System SAP.

Availabilities and availability equivalents

To prepare the cash flow statements, the availabilities and availability equivalents include: cash at cash-desks, bank cash available any time, financial instruments in cash, without overdraft.

The treasury and treasury equivalents include liquidity assets and other equivalent values that include cash at cash-desks, current bank accounts and visible short-term bank deposits, with a three months maturity.

Revenues and expenses

The revenues have been evaluated and registered at the just value of the received means of payment. The company has not performed transactions that might provide commercial decrease.

There have been registered as revenues only transactions that have generated benefits to the company. Because the delivered products have different manufacture cycles for more than a month, the related expenses have been registered for the whole period related to the manufacture cycle and recognized simultaneously with the delivery of the products, and the registration of the revenues respectively.

The revenues are registered based on the "issued invoices" subsequently to the delivery of the products according to the "delivery notes". In special situations, if the client requires the deposit of the products within the plant and their delivery at a later reciprocally convenient date, a "minutes of custody" is being prepared, in which the customer recognizes that the property rights have been transferred to him.

The revenue registered in advance represent the consideration of transactions evaluated by the just value of the means of payment provided in the agreement, but for which the property rights have not been transferred through the transfer of goods in customer's property.

The record keeping of revenues and expenses is organized by types and nature of revenues and expenses.

The record keeping of expenses by destination is organized in administration accountancy.

Exchange rate differences

The differences in exchange rate are registered in the profit and loss account and are considered revenues and expenses of the period. Exchange rate differences are calculated according to BNR rate for debts, receivables and liquidity, and by the rate recorded in Customs Declarations for goods.

In 2017 on 30th of June the following differences of exchange rates have been registered:

at revenues
(account 765) 2.870.154
at expenses
(account 665) 752.196

Profit tax

The tax is calculated according to the Romanian Law and is based on the results retained in financial statements by the Company, prepared in compliance with the Order of the Ministry Public Finances 2844/2016 (IFRS) and after the corresponding deductions.

The current profit tax is calculated as a percentage applied to the obtained profit, according to Romanian Law, adjusted for some positions in compliance with fiscal legislation, at a 16% rate for 2017. The loss registered in previous years may be covered in following periods.

Value Added Tax

The Value Added Tax (VAT) related to the sales must be paid to fiscal authorities to the 25th of the next month, based on a declaration on VAT, regardless the collection of receivables from the clients. When the VAT related to the purchase is larger than the VAT related to sales, the difference shall be retrieved, on a request basis, from fiscal authorities and is object to a prior verification executed by these authorities. The VAT related to sales and purchase transactions unfinished by the date of balance , must be recognized on gross basis and presented separately as current asset or current liability. In case of depreciation adjustments for irrecoverable receivables, they are registered as related expenses, including VAT. The VAT collected is maintained in accountancy until the elimination of receivable for fiscal reasons.

Foreign currency transactions

The transactions expressed in foreign currency are registered in accountancy at the exchange rate on the date of transaction. The cash assets and liabilities expressed in foreign currency shall be converted in lei by the exchange rate from the date of accounting balance. The exchange rate on 30th of June 2017 has been of 3,9915 for 1 USD and 4,5539 for 1 Euro.

All the resulted differences on the discount and conversion of the sums in foreign currency are recognized within the profit and loss account for the year in which they have been executed. The loss realized and non-realized are registered as expenses, including those related to loans, and the profits from currency exchange or cash deposits are included in the profit and loss account for that year

Subsequent events

There has not been registered any subsequent event.

Nr.
crt
U.M. 30.06.2016 30.06.2017
1. Share capital subscribed lei 36.944.248 36.944.248
The effects of inflation on share capital lei 987.626.807 987.626.807
2. Issued shares (by types)
number 369.442.475 369.442.480
total value lei 1.024.571.055 1.024.571.055
3. Redeemable shares number 36.944.240,5
the closest date or the deadline for
ransom
18.06.2017
mandatory or non-mandatory nature of
ransom
- -
the value of an eventual ransom
premium
lei - -
4. Shares issued during the period - -
type of shares - -
number of issued shares - -

7. SHARES AND BONDS

total nominal value and the value
collected at appropriation
lei - -
legal appropriation rights - -
number, description and value of
correpsonding shares
- -
rights exercise period - -
price paid for appropriated shares lei - -
5. Issued bonds - -
type of issued bonds - -
issued value and sum collected for
each type of bond
lei - -
bonds issued by the company, held by
a nominated or authorized person
- -
nominal value lei - -
value recorded by the time of payment lei - -

Turbomecanica is a joint-stock company with private capital, with shares traded within the Bucharest Stock Exchange, under the TBM sign.

The registered capital of the company has been inflated to the 31st of December 2003; until the economy of Romania has no longer been considered to be inflationist.

Nr.
crt.
U.M. 30.06.2016 30.06.2017
1. Employees
medium number related to the
period-total, of which:
no 410 454
operators no 252 294
TESA no 153 156
management no 5 4
paid or payable salaries related
to the period
ron 9.511.143 12.371.302
expenses on social security ron 2.185.737 2.771.006

8. INFORMATION ON EMPLOYEES, ADMINISTRATORS AND MANAGERS

The company has not granted loans to managers and administrators in 2017. According to the provisions of Law no. 142/1998, the employees receive the legal amount of meal tickets.

9. INFORMATIVE DATA

a) Data presenting the company:

-

  • legal form of the company: joint-
  • stock company ;
  • address of headquarters: Bd. IULIU MANIU no. 244, sector
  • 6, BUCHAREST ;
- registered capital: 36.944.248 ron;
- the effects of
inflation on
registered
capital
987.626.807 ron;
- amount of shares: 369.442.475 ron;
shareholder
- structure:
VIEHMANN RADU (25,92 %), CIORAPCIU
DANA MARIA (15,16%), CIORAPCIU
SORIN TUDOR (9,57%), ANGHEL
CLAUDIA ( 6,98 %), OTHER
SHAREHOLDERS (42,37%).

b) Main activity:

  • manufacture of engines and mechanical assemblies for aircrafts and helicopters ;
  • c) The modality used to express in national currency the patrimonial elements, revenues and expenses that initially appear in a foreign currency:
  • BNR rate (for receivables, debts and cash);
  • the rate recorded within the customs declaration (for goods)
d) Net turnover, total 40.859.734 lei
;
-
of which : export
10.096.315 lei ;

The structure of turnover on main manufactures is the following:

lei euro usd
Engine Turmo IV C RK+ PSD 8.411.159 1.854.230 2.006.144
Main rotor hub RK+ PSD 7.496.249 1.652.539 1.787.929
Main transmission case
RK+PSD
10.240.524 2.257.512 2.442.465
Repair Gearbox Assy, tail
rotor RK+PSD
900.000 198.404 214.659
Repair Gearbox Assy
Intermediate RK+ PSD
724.120 159.631 172.710
Current repair of engines,
components, parts and spare
parts for aircrafts
140.302 30.929 33.463
TOTAL SALES 40.859.734 9.007.481 9.745.447
Other 172.565 38.042 41.158
Industrial components 8.823.777 1.945.191 2.104.557
Export aviation 1.325.891 292.291 316.238
Unison components and parts 419.518 92.482 100.059
Aeroteh parts repair 56.077 12.362 13.375
TOTAL IAR + MApN 30.061.906 6.627.112 7.170.059
Aggregate repair 309.669 68.266 73.859
Repair silenced streaks 24.216 5.338 5.776
Repair Fan Bearings, RK 903.425 199.159 215.476
Repair transsmition shafts 912.242 201.103 217.579

On geographical zones, the turnover is distributed as follows:

EUROPE 8.477.920 1.868.948 2.022.067
USA 122.258 26.952 29.160
ASIA 1.496.137 329.822 356.843
TOTAL EXPORT 10.096.315 2.225.721 2.408.070
ROMANIA 30.763.418 6.781.760 7.337.376
NET TURNOVER 40.859.734 9.007.481 9.745.447

e) The net result for the period: 6.825.076 lei;

there haven't been recorded any extraordinary revenues or expenses;

GENERAL DIRECTOR, RADU VIEHMANN

-

FINANCIAL & COMMERCIAL DIRECTOR CLAUDIA ANGHEL

FINANCIAL & COMMERCIAL DIRECTOR,

Our Reference: 292 Date: 18/07/2017

Subject: Statement

I, Radu Viehmann, Engineer, Chairman and General Manager, herewith undertakes the

responsibility for the drafting of the accounting reports at 30 June 2017.

We hereby declare, that all accounting policies used by Turbomecanica S.A. in drafting the accounting reports at 30 June 2017 are in compliance with the Accounting Regulations, for companies whose securities are admitted for trading on a regulated market, with OMFP no. 2844/2016 for the approval of the International Standards for Financial Reporting, and with the Accounting Law no. 82/1991 with its subsequent amendments.

We hereby confirm that in half-year of 2017 the company did not record any cases of

non-compliance with laws or regulations that could significantly influence the accounting

reports.

We declare that the accounting reports as at 30 June 2017 of Turbomecanica S.A. provide

an accurate image of the financial position, financial performance and other information

related to the work carried out between 01.01.2017 - 30.06.2017.

We declare that Turbomecanica S.A. carries out its activity in terms of continuity and

does not intend nor needs to liquidate or reduce its business volume as a result of:

  • loss of important clients
  • applying a reorganization plan
  • outstanding payments
  • failure to observe the rescheduling agreements
  • liquidity problems, litigation as a defendant and plaintiff with shareholders, debtors, significant creditors, state bodies, claiming
  • market risk sector
  • other factors

We hereby declare that the Board Members are not aware of material uncertainties related to events or

conditions that may cause significant doubts on the ability of the company to continue its

operations.

We hereby mention the fact that the accounting reports drafted at 30 June 2017 have not been

audited.

GENERAL DIRECTOR

RADU VIEHMANN FINANCIAL & COMMERCIAL DIRECTOR CLAUDIA ANGHEL

Or Reference: 29 Date: 25/07/2017

SEMESTRIAL REPORT ACCORDING TO THE LAW 24/2017 ARTICLE 65 AND CNVM REGULATION NO.1/2006

REPORT NO: DATE : 30 JUNE 2017

COMPANY TURBOMECANICA SA REGISTERED OFFICE: 244 Iuliu Maniu Blv.,District 6, Bucharest ROMANIA. TRADE REGISTERY NUMBER AND INCORPORATION DATE: J40 /533 /1991 ; FORM OF OWNERSHIP: Majority private; MAIN ACTIVITY: 3030 Manufacturing of Aircrafts and Spaceships; SOLE REGISTRATION CODE: RO3156315; REGULATED MARKET ON WHICH THE SECURITIES ISSUED ARE TRADED: Bucharest Stock Exchange; CALLED-UP AND PAID IN SHARE CAPITAL: 36.944.247,50 RON

1. ECONOMIC AND FINANCIAL SITUATION

A. Balance Sheet Statement: assets that represent at least 10 % of total assets; cash and other liquid cash; reinvested earnings; total current assets; company's debt situation; total current liabilities; they are shown in semestrial reporting forms, balance sheet at 30 June 2017, attached to this report.

B. Financial Results Report ( profit and loss): net sales; gross sales; items of expenditure with a percentage of at least 20 % in net sales or gross income; risk provisions for various expenses; reference to any sale or closing for a field of activity within the past six months or which follows to be carried out in the next six months; they are found in the same document attached.

C. Cash flow: all changes in the level of cash within the core business, of investments and financial activity, the level of cash at the beginning and at the end of the period are presented in the attached financial statements.

The financial statements at 30 June 2017 above-mentioned are financially un-audited.

2. COMPANY'S ACTIVITY ANALYSIS

2.1 Tendencies, elements, events or uncertainty factors that affect or could affect liquidity:

There were no trends, items, events or significant uncertainty factors that could affect the liquidity. An important liquidity risk factor is the continuing recession of the aeronautics manufacturing market.

2.2 The effects on the financial statements of all capital expenditures, current or anticipated, over the financial situation;

In the first six months of 2017 Turbomecanica S.A. has achieved an operating income in the amount of 46.536.048 RON, and operating expenses in the amount of 39.100.125 RON.

If we analyze the evolution of operating revenues we notice an increase in comparison to the same period of the previous year (30.06.2015) by 36,16 %, the company recorded net profit of 6.825.076 RON, at the end of the first half of 2016.

The shared Capital of the company is 49.207.267 RON

2.3 Events, transactions, economic changes that significantly affect the revenues generated by the main activity: Turbomecanica S.A. operates in terms of business continuity and does not intend to liquidate its activities.

This result was achieved given that the company realized and operating income in the amount of 46.536.048 RON and operating expenses in the amount of 39.100.125 RON.

The highest percentage of this revenue has been achieved from manufacturing activities specific to company's activity profile.

3. CHANGES AFFECTING CAPITAL AND MANAGEMENT OF THE COMPANY

3.1Cases in which Company TURBOMECANICA S.A. was unable to respect its financial obligations: There were no such cases. The Company has complied with all its financial obligations regarding the payment terms to suppliers and significant creditors.

3.2Amendaments to the rights of the securities holders issued by Company TURBOMECNICA S.A. : There were no changes in the reporting period.

3.3Issues that were discussed, by the security holders : In the period under review the Company held the Ordinary General Meeting of Shareholders dated 25 April 2017 in which it adopted the decision no.1 /25 April 2017. The issues debated as well as the decisions adopted have been recorded in this year's current reports.

4. SIGNIFICANT TRANSACTIONS

4.1 Major transactions concluded by the issuer with persons acting in concert with or involving these persons in the relevant time period: not applicable

5 ANNEXES:

-
Management report as at
30 June 2017
;
-
Financial statement report as at
30 June 2017;
-
Financial results report as at
30 June 2017;
-
Economic and financial indicators as at
30 June 2017;
-
Explanatory notes
30 June 2017;
-
Management statement;

The H1 2017 Financial Results Report is available on Company's websitewww.turbomecanica.ro and at the following link:

PRESIDENT- GENERAL MANAGER VIEHMANN RADU

FNANCIAL & COMMERCIAL DIRECTOR ANGHEL CLAUDIA

No. Economic indicators Formula 30
JUNE
2017
30
JUNE
2016
1 Current liquidity ratio current assets / current
liabilities
0,88 0,83
2 Total debt ratio (Borrowed capital-Deferred
tax liabilities /Share Capital )
8,55 21,02
3 Receivable turnover ratio ( Accounts Receivable /
Turnover ) * 180
days
14,76 10,47
4 Fixed assets turnover ratio Turnover / Fixed assets 0,63 0,40

FINANCIAL-ECONOMIC INDICATORS 30 JUNE 2017

GENERAL DIRECTOR

RADU VIEHMANN

FINANCIAL & COMMERCIAL DIRECTOR CLAUDIA ANGHEL

Talk to a Data Expert

Have a question? We'll get back to you promptly.