AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Turbomecanica S.A.

Interim / Quarterly Report Aug 19, 2019

2324_mda_2019-08-19_f0190851-fa7d-45b1-bc09-a7f45e654ed4.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Bd. Iuliu Maniu Nr. 244 District 6 Zip Code 061126 Bucharest - Romania Tel .: (+4) 021 434 32 06; (+4) 021 434 07 41 Fax: (+4) 021 434 07 94 European Unique Identifier (EUID) ROONRC.J40/533/1991 Commerce Registry Code J40/533/1991 Tax Code RO3156315 Unique Registration Code 3156315 Subscribed share fully paid capital 36,944,247.50 LEI www.turbomecanica.ro; e-mail: [email protected]

Our Reference: 21 Date: 14 August 2019

SEMESTRIAL REPORT ACCORDING TO THE LAW 24/2017 ARTICLE 65 AND ASF REGULATION NO.5/2018

REPORT NO: DATE : 30 JUNE 2019

COMPANY TURBOMECANICA SA REGISTERED OFFICE: 244 Iuliu Maniu Blv.,District 6, Bucharest ROMANIA. TRADE REGISTERY NUMBER AND INCORPORATION DATE: J40 /533 /1991 ; FORM OF OWNERSHIP: Majority private; MAIN ACTIVITY: 3030 Manufacturing of Aircrafts and Spaceships; SOLE REGISTRATION CODE: RO3156315; REGULATED MARKET ON WHICH THE SECURITIES ISSUED ARE TRADED: Bucharest Stock Exchange; CALLED-UP AND PAID IN SHARE CAPITAL: 36.944.247,50 LEI

1. ECONOMIC AND FINANCIAL SITUATION

A. Balance Sheet Statement: assets that represent at least 10 % of total assets; cash and other liquid cash; reinvested earnings; total current assets; company's debt situation; total current liabilities; they are shown in semestrial reporting forms, balance sheet at 30 June 2019, attached to this report.

B. Financial Results Report ( profit and loss): net sales; gross sales; items of expenditure with a percentage of at least 20 % in net sales or gross income; risk provisions for various expenses; reference to any sale or closing for a field of activity within the past six months or which follows to be carried out in the next six months; they are found in the same document attached.

C. Cash flow: all changes in the level of cash within the core business, of investments and financial activity, the level of cash at the beginning and at the end of the period are presented in the attached financial statements.

The financial statements at 30 June 2019 above-mentioned are financially un-audited.

2. COMPANY'S ACTIVITY ANALYSIS

2.1 Tendencies, elements, events or uncertainty factors that affect or could affect liquidity:

There were no trends, items, events or significant uncertainty factors that could affect the liquidity. An important liquidity risk factor is the continuing recession of the aeronautics manufacturing market.

2.2 The effects on the financial statements of all capital expenditures, current or anticipated, over the financial situation;

In the first six months of 2019 Turbomecanica S.A. has achieved an operating revenues in amount of Lei 58.141.660 and operating expenses in amount of Lei 40.391.992.

The company recorded net profit of lei 14.150.623, at the end of the first half of 2019. The own capital of the company is 75.345.217 LEI

2.3 Events, transactions, economic changes that significantly affect the revenues generated by the main activity: Turbomecanica S.A. operates in terms of business continuity and does not intend to liquidate its activities.

This result was achieved given that the company realized an operating revenues in amount of Lei 58.141.660 and operating expenses in amount of Lei 40.391.992.

The highest percentage of this revenue has been achieved from manufacturing activities specific to company's activity profile.

3. CHANGES AFFECTING CAPITAL AND MANAGEMENT OF THE COMPANY

3.1Cases in which Company TURBOMECANICA S.A. was unable to respect its financial obligations: There were no such cases. The Company has complied with all its financial obligations regarding the payment terms to suppliers and significant creditors.

3.2Amendaments to the rights of the securities holders issued by Company TURBOMECNICA S.A. : There were no changes in the reporting period.

3.3Issues that were discussed, by the security holders : In the period under review the Company held the Ordinary General Meeting of Shareholders dated 26 April 2019 in which it adopted the decision no.1 /26 April 2019.

The issues debated as well as the decisions adopted have been recorded in this year's current reports.

4. SIGNIFICANT TRANSACTIONS

4.1 Major transactions concluded by the issuer with persons acting in concert with or involving these persons in the relevant time period: not applicable

5 ANNEXES:

-
Management report as at
30 June 2019
;
-
Financial statement report as at
30 June 2019;
-
Financial results report as at
30 June 2019;
-
Economic and financial indicators as at
30 June 2019;
-
Explanatory notes
30 June 2019;
-
Management statement;

The H1 2019 Financial Results Report is available on Company's websitewww.turbomecanica.ro and at the following link:

PRESIDENT- GENERAL MANAGER VIEHMANN RADU

FINANCIAL & COMMERCIAL DIRECTOR ION DINCA

Subject: REPORT OF THE BOARD OF ADMINISTRATION OF TMB FOR JUNE 2019

TURBOMECANICA SA is a Romanian entity having the legal form of open a joint stock Company according to the Constitutive Act and applicable regulations, privately owned, whose shares are listed on the Bucharest Stock Exchange.

Its field of activity is exclusively manufacturing and according to the classification of activities in the national economy, its main object of activity is the Manufacturing of engines, mechanical assemblies and equipment for aircraft – NACE CODE 3030.

The Company carries out its activity in a highly competitive environment according to the widely recognised principles of corporate governance, in accordance with Romanian legislation, the legislation of the European Union and international practices, supplying on domestic and foreign markets products and services both in the field of defence and civil aviation.

The Company has a long history of start-ups; it has experienced diversification and developments, but also restructures, falls, searches, new beginnings. However, throughout all this time, it has never stopped operating in the aviation and defence industry.

The financial results will be included in the financial statements of the year 2019, prepared in accordance with International Financial Reporting Standards (IFRS). Some of the elements are listed below:

30 JUNE
2019
30 JUNE
2018
Revenues 51.518.745 46.929.792
Other gains and loss 2.934.663 1.606.334
Change in inventories of finished
goods and work in progress
6.454.696 2.670.313
Raw materials and consumables used (17.693.943) (12.662.130)
Employee benefits expense
Depreciation and amortisation
expense
(18.534.984) (15.261.619)
(4.191.982) (4.492.394)
Finance cost, net (952.325) (1.495.468)
Othe operating expenses (2.677.575) (3.144.207)
Gross profit/Profit before tax 16.857.295 14.150.623

1. Statement of profit and loss:

Income tax expense/ benefit 2.382.816 2.276.701
Net profit 14.474.479 11.873.922

The Company recorded operating revenues in amount of Lei 58.141.660 and operating expenses in amount of Lei 40.391.992.

The largest share of this revenue was made through specific activities related to the production profile of the Company.

The Company recorded net profit in amount of Lei 14.474.479, at the semester I.

2. Statement of financial position:

30 JUNE
2019
31
DECEMBER
2018
Assets
Fixed assets
Property, plant and equipment, net 55.492.935 54.393.716
Intangible assets, net 4.314.065 4.620.294
Other assets 1.772.000 1.772.000
Total fixed assets 61.579.000 60.786.010
Current assets
Inventory 47.070.983 38.203.237
Trade receivables 13.702.250 2.452.667
Other receivables and prepayments 1.744.171 1.762.178
Cash and bank balances 2.561.619 6.990.513
Total current assets 65.079.023 49.408.595
Total assets 126.658.023 110.194.604
Shareholder equity and liabilities
Shareholder equity
Share Capital 1.024.571.055 1.024.571.055
Reserves 87.788.704 87.815.126
Retained earnings (1.036.718.353) (1.036.441.556)
Own shares (599.408) (599.408)
Total shareholder equity 75.041.998 75.345.217
Long term liabilities
Borrowings LT 4.398.993 1.713.317
Deferred tax liabilities 2.163.750 2.163.750
Provisions LT 1.366.370 1.493.086
Other liabilities LT 1 1
Total liabilities TL 7.929.114 5.370.154
Current liabilities
Short term loans 3.046.657 2.791.929
Borrowings ST 10.025.527 12.019.531
Income tax expense/benefit 1.970.567 3.303.399
Provisions ST 1.075.524 3.900.826
Defferend income 11.660 159.227
Other liabilities ST 27.556.977 7.304.321
Total current liabilities 43.686.911 29.479.233
Total liabilities 51.616.025 34.849.387
Total shareholder equity and
liabilities
126.658.023 110.194.604

The share capital of the Company is in amount of Lei 75.041.998.

The accounting activity was conducted in accordance with the OMFP no. 2844/2016 for the approval of accounting regulations, in accordance with the International Financial Reporting Standards applicable to companies whose securities are admitted to trading on a regulated market and in accordance with the Accounting Law no. 82/1991 with all its subsequent amendments.

All documents regarding economic and financial operations have been recorded correctly every day.

Economic and financial operations have been recorded based on financial documents. All accounting information has been posted in the correct accounting statement (assets, liabilities and equity) and corresponds to the real situation of the Companies patrimony.

The debt towards the State Budget has been correctly registered, paid and reflected in the balance sheet.

We state that the Financial Statements at 30 June 2019 are unaudited financial.

PRESIDENT OF THE BOARD OF DIRECTORS

RADU VIEHMANN

Subject:

STATEMENT OF FINANCIAL POSITION AT 30 JUNE 2019

30
JUNE
2019
31
DECEMBER
2018
Assets
Fixed assets
Property, plant and equipment, net 55.492.935 54.393.716
Intangible assets, net 4.314.065 4.620.294
Other assets 1.772.000 1.772.000
Total fixed assets 61.579.000 60.786.010
Current assets
Inventory 47.070.983 38.203.237
Trade receivables 13.702.250 2.452.667
Other receivables and prepayments 1.744.171 1.762.178
Cash and bank balances 2.561.619 6.990.513
Total current assets 65.079.023 49.408.595
Total assets 126.658.023 110.194.604
Shareholder equity and liabilities
Shareholder equity
Share Capital 1.024.571.055 1.024.571.055
Reserves 87.788.704 87.815.226
Retained earnings (1.036.718.353) (1.036.441.556)
Own shares (599.408) (599.408)
Total shareholder equity 75.041.998 75.345.217
Long term liabilities
Borrowings LT 4.398.993 1.713.317
Deferred tax liabilities 2.163.750 2.163.750
Provisions LT 1.366.370 1.493.086
Other liabilities LT 1 1
Total liabilities TL 7.929.114 5.370.154
Current liabilities
Short term loans 3.046.657 2.791.929
Borrowings ST 10.025.527 12.019.531
Total shareholder equity and
liabilities
126.658.023 110.194.604
Total liabilities 51.616.025 34.849.387
Total current liabilities 43.686.911 29.479.233
Other liabilities ST 27.556.977 7.304.321
Defferend income 11.660 159.227
Provisions ST 1.075.524 3.900.826
Income tax expense/benefit 1.970.567 3.303.399

GENERAL MANAGER,

RADU VIEHMANN ECONOMIC-COMMERCIAL MANAGER, ION DINCA

Subject: STATEMENT OF PROFIT AND LOSS AT 30 JUNE 2019

30 JUNE
2019
30 JUNE
2018
Revenues 51.518.745 46.929.792
Other gains and loss 2.934.663 1.606.334
Change in inventories of finished
goods and work in progress
Raw materials and consumables
6.454.696 2.670.313
used (17.693.943) (12.662.130)
Employee benefits expense (18.534.984) (15.261.619)
Depreciation and amortisation
expense
(4.191.982) (4.492.394)
Finance cost, net (952.325) (1.495.468)
Othe operating expenses (2.677.575) (3.144.207)
Gross profit/Profit before tax 16.857.295 14.150.623
Income tax expense/ benefit 2.382.816 2.276.701
Net profit 14.474.479 11.873.922
GENERAL MANAGER,
RADU VIEHMANN
ECONOMIC-COMMERCIAL MANAGER,
ION
DINCA

Subject: STATEMENT ON CHANGES IN OWN CAPITAL 30 JUNE 2019

Growth Decrease
Elements of equity
capital
Balance on
1st of
January
2019
Total,
of which
throug
h
transfe
r
total,
of which
throug
h
transfe
r
Balance on
30th of June
2019
A 1 2 3 4 5 6
Subscribed capital 36.944.248 36.944.248
Adjustments of
registered capital
987.626.807 987.626.807
Patrimonial assets
Share premiums
Revaluation reserve 35.349.317 26.422 35.322.894
Legal reserves 15.691.483 15.691.483
Statutory or
contractual capital
reserves
Reserves
representing
revaluation reserves
surplus
31.218.468 26.422 31.244.890
Other reserves 36.774.326 36.774.326
Own shares 0
Income related to
own capital
instruments
0
Loss related to own
capital instruments
599.408 599.408
Profit/loss Balanc
e C
858.690 858.690
carried
forward
Balanc
e D
Reatined
earnings
Balanc
e C
due to the
adoption
of IAS 29
for the
first time
Balanc
e D
1.008.346.91
6
1.008.346.91
6
Elements of equity
capital
Balance on Growth Decrease
1st of
January
2019
throug
h
throug
h
Balance on
30th of June
2019
Total,
of which
transfe
r
Total,
of which
transfe
r
Retained Balanc
earnings
due to the
e C
adoption
of IAS for
the firs
time,
except for
Balanc
IAS 29 e D
Retained Balanc
earnings e C
due to the
correction
of
accounting Balanc
errors e D 1.086.601 1.086.601
Retained
earnings -
actuarial
employee
benefits
Balanc
e D
657.419 657.419
Retained
earnings Balanc
e C
258.730 258.730
resulting
from the
adoption
of
Accountin
g
Regulation
s
according
to the
Fourth
Directive
of
European
Economic
Communit
y
Balanc
e D
Retained Balanc
earnings e D 81.783.555 8.319.348 73.464.207
Balanc 17.749.66 24.847.71
e C 24.847.717 9 7 17.749.669
Profit or
loss for the Balanc
period e D 3.275.189 3.275.189
Profit appropriation 1.750.671 1.750.671 0
TOTAL OWN 14.500.90 14.804.12
CAPITAL 75.345.217 2 0 0 0 75.041.998

The legal reserves are established according to the Law 31/1991 with subsequent amendments and completions and registered in accountancy according to the OG No. 64/2001 and OMFP No. 128/2005. These reserves have not been used.

Within "Other reserves" there are recorded the sums appropriated from the net profit as own finance sources. These reserves have not been used

On 30th of June 2019 the legal reserve was 15.691.483 lei. The legal reserve is established according to Romanian Law as a transfer from the net income. The transfer can represent a maximum of 5% from gross profit to 20% of the registered capital.

GENERAL MANAGER,

RADU VIEHMANN ECONOMIC-COMMERCIAL MANAGER, ION DINCA

Subject: CASH FLOW STATEMENT 30 JUNE 2019

EXPLANATIONS Executed
30/06/2018
Executed
30/06/2019
ln.
+ Rate of turnover 01 46.929.792 51.518.745
+ Stocked manufacture (+;-) 02 2.670.313 6.454.696
+ Fixed manufacture 03 0 0
+ Operating grant 04 0 0
+ Other activity revenues from
exploitation and provisions
05 6.856.100 168.219
= Total from activity revenue 06 56.456.205 58.141.660
+ Expenses related to raw
materials, supplies and goods.
07 11.666.713 16.479.773
+ Energy, fuels, etc. 08 995.416 1.214.170
+ Personnel expenses 09 15.261.619 18.502.001
+ Expenses related to external
labour conscriptions
10 2.390.578 2.555.793
+ Expenses with other taxes, fees
and similar payments
11 442.154 418.449
+ Damping and provisions for the
depreciation of fixed assets
12 3.140.693 1.239.965
+ Other exploitation expenses
(reimbursements, transferred
assets, etc.)
7.068.373 -18.158
EXPLANATIONS NO.
ln.
Executed
30/06/2018
Executed
30/06/2019
= Total exploitation expenses 14 40.965.546 40.391.992
Exploitation results (+/-) 15 15.490.659 17.749.668
+ Financial revenues 16 125.275 185.461
- Financial expenses 17 1.465.311 1.077.834
= Financial result (+/-) 18 -1.340.036 -892.373
+ Extraordinary income 19
- Extraordinary expenses 20
= Exceptional result (+/-) 21
Gross result (+/-) 22 14.150.623 16.857.295
Deferred tax 23 2.276.701 2.382.816
Net result (+/-) 24 11.873.922
14.474.479
CASH FLOW 25
+ Profit or loss (+/-)\ 26 11.873.922
14.474.479
+ Damping included in cost 27 4.492.394 4.191.983
- Stock variation (+/-) 28 -82.723 8.867.746
- Receivables variation (+/-) 29 -598.446 11.297.478
+ Variation of providers and 30 -3.236.715 11.708.111
creditors (+/-)
= Cash flow from exploitation ( A 33 12.978.665 -16.718.157
)
+ Income from selling assets and 34 19.751.055 6.684.982
fixed assets
- Purchase of tangible assets 35 0 0
- Expenses for tangible and 36 0
intangible assets
= Cash Flow from investments 37 -12.901.329 -6.684.982
activity ( B )
+ Loans variation (+/-), 38 -9.086.560 3.228.940
of wich :
EXPLANATIONS NO.
ln.
Executed
30/06/2018
Executed
30/06/2019
+ recievable short-term credits 39
- refunds of short-term credits 40
+ receivable medium and long
term credits
- refunds of medium and long
term credits
42
+ Investment grants 43
+ Payable dividends 44
= Cash flow from financial
activity (C)
45 -9.086.560 3.228.940
Cash reserves at the beginning
of the period
46 424.482 1.760.914
Net cash flow 47 1.336.432 809.164
Cash reserves by the end of
period
48 1.760.914 2.570.078

GENERAL MANAGER RADU VIEHMANN

ECONOMIC - COMMERCIAL MANAGER ION DINCA

Subject: EXPLANATORY NOTES 30 JUNE 2019

Gross values
Asset elements No. Initial
balance
Accrual Degression
of which:
dismantling
and
total
rescission
Final
balance
(col 5=1+2-3)
A B 1 2 3 4 5
Intangible assets
Development expenses 01 X
Other non-current assets 02 18.733.256 1.297.812 0 X 20.031.068
Intangible assets in progress 03 67.109 805.251 865.291 X 7.069
TOTAL (ln. 01 to 03) 04 18.800.365 2.103.063 865.291 X 20.038.137
Tangible assets
Lands 05 18.794.996 0 0 18.794.996
Buildings 06 9.513.380 1.431.861 0 10.945.241
Technical
equipment
and
machinery
07 29.397.513 1.854.224 10.574 10.574 31.241.163
Other equipment, installations
and furniture
08 132.633 23.301 249 155.685
Investment securities 09
Intangible assets in progress
Immovable
on
going
10 2.454.049 4.230.934 3.792.546 2.892.437
investments 11 0
TOTAL (ln. 05 to 09) 12 60.292.571 7.540.320 3.803.369 10.574 64.029.522
Biological assets 13 X
Financial assets 14 1.772.000 0 0 0 1.772.000
FIXED ASSETS-TOTAL 15 80.864.936 9.643.383 4.668.660 10.574 85.839.659

1. FIXED ASSETS STATEMENT

1.1 FIXED ASSETS AMORTIZATION STATEMENT

Asset elements Initial
Amortization
No.
balance
during the year
Ammortization of
derecognized assets
Ammortization by
the end of the year
(col.9=6+7-8)
A B 6 7 8 9
Intangible assets
Development expenses 16
Other non-current assets 17 14.180.071 1.544.002 0 15.724.073
TOTAL (rd. 16 la 17) 18 14.180.071 1.544.002 0 15.724.073
Tangible assets
Lands 19
Buildings 20 392.171 206.987 599.158
Technical
equipment
and
machinery
21 5.475.578 2.426.016 10.145 7.891.449
Other equipment, installations
and furniture
22 31.106 14.977 104 45.979
Investment securities 23
TOTAL (rd. 19 la 23) 24 5.898.855 2.647.980 10.249 8.536.586
Biological assets 25
AMORTIZATIONS
-
TOTAL
26 20.078.926 4.191.982 10.249 24.260.659

The assets record is kept considering their net value.

All purchased fixed assets are recorded within the debit account 231 "TANGIBLE ASSETS IN PROGRESS". They are amortized during the month after their purchase.

2. PROVISIONS FOR RISKS AND EXPENSES

Title of the provision Balance on
st
1
January
2019
Growth Decrease Balance on
30th
of June
2019
0 1 2 3 4=1+2-3
Adjustment for customer receivables
impairment
36.414 0 36.414
Adjustment for debtors receivables
impairment
0 0
Adjustment for raw materials stocks
impairment
12.802.154 12.802.154
Adjustment for supplies stocks impairment 81.028 81.028
Impairment of stocks in progress 809.772 809.772
Adjustment of materials and stocks at other
partners
0 0
Adjustment for packaging material impairment 32.294 32.294
Adjustment for manufactured items impairment 150.810 150.810
Impairment of residual products 62.917 62.917
Provisions for restructuring costs 428.824 428.824 0
Provisions for retirement and similar obligations 1.493.086 126.716 1.366.370
Provisions for employees' obligations 3.472.002 2.396.478 1.075.524
TOTAL 19.369.301 0 2.952.018 16.417.284

The company has established provisions for debts towards employees as a result of retirements and annual leave provided by Collective Labor Agreement (CCM).

3. TAX PROFIT

The calculation of fiscal loss is according with methodological Norms of application of Law 227/2015 (with all subsequent amendments).

The gross profit or loss is defined according to the form "Profit and loss account" and we apply the stipulations of Law No. 227/2015 (with all subsequent amendments). All sums are expressed in LEI.

Gross profit 16.445.047

To establish the tax profit, the expenses that have overpassed the admitted deductibility limit are added to the non-deductible expenses, according from the Law 227/2015

Non taxable income 2.952.218
Non-deductible expenses 5.132.721
Deductions (tax amortization) 2.152.372
Elements similar to income
(revaluation
account
105
surplus)
26.972

The non taxable income results from the reverse provisions for restructuring.

The non deductible expenses are mostly represented by amortization the fixed assets revaluate.

The similar elements income are constituted from the revaluation surplus reserve, taxed by the exit of the asset.

TAX PROFIT: 16.500.149

4. REVIEW OF EXPLOITATION RESULTS

Indicator Period Period
No. 30.06.2018 30.06.2019
1. Net turnover 46.929.792 51.518.745
2. The costs of goods and services provided 21.224.048 20.813.296
3. Expenses of the basic activities 12.857.362 12.912.427
4. Expenses of auxiliary activity 2.024.498 1.428.042
5. Indirect manufacture expenses 6.342.188 6.472.827
6. Gross result related to net turnover (1-2) 25.705.744 30.705.449
7. Retail expenses 561.037 699.900
8. General administration expenses 16.510.148 12.424.100
9. Other exploitation expenses 6.856.100 168.219
10. Exploitation results (6-7-8+9) 15.490.659 17.749.668
Receivables Balance
on
30th of June
Liquidity term
(col.2+3) under 1 year over 1 year
0 1 2 3
Total, of which: 15.498.804 15.498.804
Suppliers debtors-debtors 1.092.016 1.092.016
Customers 13.736.591 13.736.591
Personnel and social security receivables 285.246 285.246
VAT under settlement 6.994 6.994
Other
receivables
regarding
state
and
public
institutions receivables
19.506 19.506
Debtors 392.854 392.854
Provision for customer receivables impairment 34.401 34.401

5. STATEMENT OF RECEIVABLES AND DEBTS

Debts Balance on 30th of
June
Chargeability term
(col.2+3+4) under 1 year 1-5 years over 5 years
0 1 2 3 4
Total, of which: 49.228.917 42.666.174 4.398.993 2.163.750
Short term bank loans 10.025.527 10.025.527
Long term loans 9.924.483 5.525.490 4.398.993
Suppliers 3.046.657 3.046.657
Creditors 10.314 10.314
Expenses regarding
with personnel and social
security
2.922.449 2.922.449
Tax for non-residents 0 0
VAT to pay 2.112.955 2.112.955
Other debts regarding state and public institutions 1.970.567 1.970.567
Deferred tax 2.163.750 0 2.163.750
Other debts 15.754.025 15.754.025
Other creditors 1.298.190 1.298.190
Bank loans Balance
on
30th of June
2019
BRD – GSG 8.023.658
Bank Transilvania 2.001.869
Short term loans from Shareholders 4.880.000
Short term loans 14.905.527
Loans from Shareholders
BRD – GSG
Bank Transilvania
Long term loans
Total 14.905.527

6. PRINCIPLES, POLICIES AND ACCOUNTING METHODS

General provisions

The financial statements are set up according to the O.M.F.P. 2844/2016 (IFRS), to the Law on Accountancy No. 82/1991, with subsequent amendments.

The financial statements have been set according to the historic cost and presented in lei.

The costs of indebtness and the expenses related to maintenance of a state of functioning at projected parameters of fixed assets, do not capitalize.

The grounds for setting up financial statements

These are individual financial statements of TURBOMECANICA S.A. Company. These financial statements are the responsibility of the Company's management and are set up according to the accountancy norms of Romania, that is the Accountancy Law No. 82/1991, republished, the Order of the Ministry of Public Finances 2844/2016 (IFRS)

The use of estimations

The setting up of financial statements according to accountancy norms of Romania require the management to make some estimations and presumption that affect the value of assets and debts, and the description of assets and potential debts on the date of setting up the financial statements, as well as the value of income and expenses related to the accounting period. The actual results may be different from these estimations. These estimations are periodically reviewed and, if the need arises for adjustments, the latter are recorded in the profit and loss account within the period they become known. Even if these estimations are somehow imprecise, the cumulated effect of the imprecision on financial statements is considered to be insignificant.

The operating continuity

These unconsolidated financial statements have been set up based on the principal of operating continuity, which states that the Company would continue its normal functioning in a predictable future, without confronting the impossibility to continue its operation or to significantly reduce its activity

Tangible assets

The tangible and intangible assets are recorded in accountancy according to the Accountancy Law No. 82/1991, with subsequent amendments and completions.

Following the revaluation applied in compliance with HG 1553/18.12.2003, O.M.F.P. 2844/2016 the tangible and intangible assets are registered at their net value.

The last revaluation unfolded according to the International Standards for Evaluation and Regulations of International Standards of Financial Reporting, by an independent evaluator, authorized S.C. NEOCONSULT VALUATION S.A., based on the agreement No. 5483 from 17.10.2017

As intangible assets, the accountancy only registers licenses and IT programs purchased from the providers.

Within the profit and loss account, the amortization of intangible assets is included at "Amortizations and provisions for tangible and intangible assets impairment" and "Expenses" respectively.

The amortization related to the fixed assets revaluated in December 2009, 2012, 2014, 2017, is mentioned within the "non-deductible expenses" according to the methodological Norms for application of the Law N0. 227/2015

Tangible and intangible assets are subject to amortization in compliance with Law 15/1994. The amortization method is the linear one.

The classification of fixed assets and their normal terms of functioning are established by the committee for reception and commissioning of fixed assets according to H.G. 2139/2004 for the approval of the Catalogue of classification and normal functioning terms of fixed assets.

The expenses that occur once the fixed asset is commissioned, such as repair and maintenance and administrative costs, are registered within the profit and loss account for the period of their occurrence. If it's possible to demonstrate that these expenses resulted in a future growth of economic benefits expected to be obtained through the use of an element of fixed asset over the performance standards initially evaluated, the expense is capitalized as additional cost.

The tangible and intangible assets are subject to amortization in conformity with the Law 15/1994. The amortization method is the linear one, based on the estimated useful lifespan, from the moment of their commissioning, so as the cost shall decrease to the residual value estimated during the considered functioning period.

Within the profit and loss account, the amortization of intangible assets is included at "Amortizations and provisions for tangible and intangible assets impairment" and "Expenses" respectively.

The main lifespans used with different categories of tangible assets are:

Years
Buildings 10 -
50
Plants and machinery 3 -
15
Other equipment and furniture 3 -
15

The tangible assets that are scrapped or sold are cancelled from the balance together with corresponding cumulated amortization. Any profit or loss resulted from such an operation is included in the current profit and loss account.

According to the provisions of HG 2139/2004 related to the approval of the Catalogue for classification and normal durations of fixed assets' functioning, the Company has chosen to apply the minimal duration of fixed assets' functioning.

Any growth resulted from the revaluation of tangible assets is included in own capitals under reserves from revaluation, with the exception of those cases when such a growth compensates a decrease from the revaluation of the same asset, priory registered within the profit and loss account, in which case the growth is registered in profit and loss account at the level of the previous decrease. A decrease of accounting value of the lands and buildings is registered in the profit and loss account as long as it exceeds the value, if it is the case, of the revaluation reserve, related to the previous revaluation of the relative asset.

Amortization of tangible assets is registered in the profit and loss account. In case of subsequent selling or scrapping the revaluated tangible assets, the surplus from the revaluation left within the revaluation reserve is transferred directly to the retained result. There won't be made any transfer from the revaluation reserve to the retained result, except for the case of derecognized asset. However, a part of the surplus may be transferred as the asset is used by the entity. In this case, the value of transferred surplus shall represent the difference between the amortization calculated based on revaluated accounting value and the value of amortization calculated based on the initial cost of the asset.

Intangible assets

An intangible asset must be recognized if, and only if, it is estimated that the future economic benefits attributed to the asset shall be obtained by the Company and the cost of the asset may be precisely evaluated.

The costs related to the purchase of software are capitalized and amortized based on the linear method. If it is retained as necessary, the accounting value of each intangible asset is annually reviewed and adjusted for the decrease of its value.

Inventories

The record keeping of materials is organized based on quantities and values, grouped upon administrations, depending on the product for which they are designated within the manufacturing technologies.

By their entrance in the patrimony, the inventories (raw material, material, goods) are registered by their purchase prices. For imported materials, the acquisition price includes only expenses mentioned in Import Customs Declarations. For the materials purchased within the EU, the acquisition price includes the expenses recorded in the provider's invoice (or in an equivalent document) as well as expenses for transportation recorded in invoices issued by the transporter. The expenses related to the manipulation, deposit, etc. are registered in the account 308.1 "Differences in prices and materials" and is distributed upon materials consumed in the following period.

The record keeping of materials from own production is made by the planned cost. The cost does not include administrative and distribution expenses. The differences between actual and planned costs is registered in the account 308.2 "Price differences of unfinished goods" and 308.3 "Price difference of materials and inventories of own production" and are distributed upon materials of own production consumed in the following period.

The record keeping of manufacture in progress is made by the actual production costs. To distribute the expenses the orders method is being used. The indirect manufacture expenses are summarized monthly and distributed on the expenses related to direct workmanship, including related expenses registered within that month.

For inventories of finished goods, the cost does not include administration and distribution costs. The finished goods are registered by the ante calculation cost. The differences between the actual cost and the ante calculated one by the closure of the order is registered in account 348 "Price differences of finished goods" and are settled simultaneously with the finished goods.

By the exit of the inventories from administration, there has been used the method of "Weighted Average Cost" which supposes the calculation of costs of each element based on weighted average costs of similar elements from within inventory at the beginning of the period and costs of similar elements manufactured or purchased during the period. The average cost is calculated at the exit of inventories.

Receivables and debts

The record keeping of customers and providers, of other receivables and bonds is organized by categories, as well as by each legal entity or natural persons.

The commercial receivables are recorded by their nominal value.

The debts registered within the accountancy are current debts and are recorded by their nominal value.

The IT system

From the IT point of view, the accounting system is registered within the IT System SAP.

Availabilities and availability equivalents

To prepare the cash flow statements, the availabilities and availability equivalents include: cash at cash-desks, bank cash available any time, financial instruments in cash, without overdraft.

The treasury and treasury equivalents include liquidity assets and other equivalent values that include cash at cashdesks, current bank accounts and visible short-term bank deposits, with a three months maturity.

Revenues and expenses

The revenues have been evaluated and registered at the just value of the received means of payment. The company has not performed transactions that might provide commercial decrease.

There have been registered as revenues only transactions that have generated benefits to the company. Because the delivered products have different manufacture cycles for more than a month, the related expenses have been registered for the whole period related to the manufacture cycle and recognized simultaneously with the delivery of the products, and the registration of the revenues respectively.

The revenues are registered based on the "issued invoices" subsequently to the delivery of the products according to the "delivery notes". In special situations, if the client requires the deposit of the products within the plant and their delivery at a later reciprocally convenient date, a "minutes of custody" is being prepared, in which the customer recognizes that the property rights have been transferred to him.

The revenue registered in advance represent the consideration of transactions evaluated by the just value of the means of payment provided in the agreement, but for which the property rights have not been transferred through the transfer of goods in customer's property.

The record keeping of revenues and expenses is organized by types and nature of revenues and expenses.

The record keeping of expenses by destination is organized in administration accountancy.

Exchange rate differences

The differences in exchange rate are registered in the profit and loss account and are considered revenues and expenses of the period. Exchange rate differences are calculated according to BNR rate for debts, receivables and liquidity, and by the rate recorded in Customs Declarations for goods.

In 2019 on 30th of June the following differences of exchange rates have been registered:

at revenues (account 765) 74.238
at expenses (account 665) 24.373

Profit tax

The tax is calculated according to the Romanian Law and is based on the results retained in financial statements by the Company, prepared in compliance with the Order of the Ministry Public Finances 2844/2016 (IFRS) and after the corresponding deductions.

The current profit tax is calculated as a percentage applied to the obtained profit, according to Romanian Law, adjusted for some positions in compliance with fiscal legislation, at a 16% rate for 2018. The loss registered in previous years may be covered in following periods.

Value Added Tax

The Value Added Tax (VAT) related to the sales must be paid to fiscal authorities to the 25th of the next month, based on a declaration on VAT, regardless the collection of receivables from the clients. When the VAT related to the purchase is larger than the VAT related to sales, the difference shall be retrieved, on a request basis, from fiscal authorities and is object to a prior verification executed by these authorities. The VAT related to sales and purchase transactions unfinished by the date of balance , must be recognized on gross basis and presented separately as current asset or current liability. In case of depreciation adjustments for irrecoverable receivables, they are registered as related expenses, including VAT. The VAT collected is maintained in accountancy until the elimination of receivable for fiscal reasons.

Foreign currency transactions

The transactions expressed in foreign currency are registered in accountancy at the exchange rate on the date of transaction. The cash assets and liabilities expressed in foreign currency shall be converted in lei by the exchange rate from the date of accounting balance. The exchange rate on 30th of June 2018 has been of 4,0033 for 1 USD and 4,6611 for 1 Euro.

All the resulted differences on the discount and conversion of the sums in foreign currency are recognized within the profit and loss account for the year in which they have been executed. The loss realized and non-realized are registered as expenses, including those related to loans, and the profits from currency exchange or cash deposits are included in the profit and loss account for that year

Subsequent events

There has not been registered any subsequent event.

7. SHARES AND BONDS

Nr.
crt
U.M. 30.06.2018 30.06.2019
1. Share capital subscribed lei 36.944.248 36.944.248
The effects of inflation on share capital lei 987.626.807 987.626.807
2. Issued shares (by types)
number 369.442.475 369.442.475
total value lei 1.024.571.055 1.024.571.055
3. Redeemable shares number 36.944.241 36.944.241
the closest date or the deadline for ransom 18.06.2018 28.06.2019
mandatory or non-mandatory nature of ransom - -
the value of an eventual ransom premium lei - -
4. Shares issued during the period - -
type of shares - -
number of issued shares - -
total nominal value and the value collected at appropriation - -
legal appropriation rights - -
number, description and value of correpsonding shares - -
rights exercise period - -
price paid for appropriated shares lei - -
5. Issued bonds - -
type of issued bonds - -
issued value and sum collected for each type of bond lei - -
bonds issued by the company, held by a nominated or
authorized person
- -
nominal value lei - -
value recorded by the time of payment lei - -

Turbomecanica is a joint-stock company with private capital, with shares traded within the Bucharest Stock Exchange, under the TBM sign.

The registered capital of the company has been inflated to the 31st of December 2003; until the economy of Romania has no longer been considered to be inflationist.

Nr.
crt.
U.M. 30.06.2018 30.06.2019
1. Employees
medium number related to the period-total, of which: no 428 428
operators no 270 242
TESA no 154 181
management no 4 5
paid or payable salaries related to the period lei 14.673.689 17.850.053
expenses on social security lei 587.930 651.948

8. INFORMATION ON EMPLOYEES, ADMINISTRATORS AND MANAGERS

The company has not granted loans to managers and administrators in 2019.

According to the provisions of Law no. 142/1998, the employees receive the legal amount of meal tickets.

9. INFORMATIVE DATA

  • a) Data presenting the company:
    • legal form of the company: joint-stock company ;
    • address of headquarters: Bd. IULIU MANIU no. 244, sector 6, BUCHAREST ;
    • registered capital: 36.944.248 lei - the effects of inflation on registered capital 987.626.807 lei - amount of shares: 369.442.475
    • shareholder structure:

VIEHMANN RADU (25,92 %), CIORAPCIU DANA MARIA (15,16%), CIORAPCIU SORIN TUDOR (9,57%), ANGHEL CLAUDIA ( 6,98 %), OTHER SHAREHOLDERS (42,37%).

  • b) Main activity:
    • manufacture of engines and mechanical assemblies for aircrafts and helicopters ;
  • c) The modality used to express in national currency the patrimonial elements, revenues and expenses that initially appear in a foreign currency:
    • BNR rate (for receivables, debts and cash);
    • the rate recorded within the customs declaration (for goods)
d)
Net turnover, total
51.518.745 lei
- Of which export 4.558.860 lei

The structure of turnover on main manufactures is the following:

lei euro usd
Engine Turmo IV C RK+ PSD + RPC 15.140.716 3.193.301 3.618.804
Main rotor hub RK+ PSD 9.057.368 1.910.273 2.164.815
Main transmission case RK+PSD 1.380.000 291.053 329.836
Repair Gearbox Assy, tail rotor RK+PSD 560.000 118.109 133.846
Repair Gearbox Assy Intermediate RK+ PSD 241.248 50.881 57.661
Current repair of engines, components, parts and
spare parts for aircrafts
0 0 0
Repair transmission shafts 1.484.712 313.138 354.863
Repair Fan Bearings, RK 1.760.036 371.206 420.669
Repair silenced streaks 675.000 142.363 161.333
Repair VIPER 797.345 168.167 190.575
Aggregate repair 189.912 40.054 45.391
TOTAL IAR + MApN 43.992.656 9.278.411 10.514.748
Aeroteh parts repair 1.945.340 410.288 464.959
TOTAL SALES 51.518.745 10.865.724 12.313.570
Other 330.828 69.774 79.072
Industrial components 1.655.697 349.200 395.731
Export aviation 3.026.746 638.365 723.427
Unison components and parts 567.478 119.686 135.634

On geographical zones, the turnover is distributed as follows:

EUROPE 4.335.082 914.304 1.036.134
USA 221.423 46.700 52.923
ASIA 2.355 497 563
TOTAL EXPORT 4.558.860 961.501 1.089.620
ROMANIA 46.959.886 9.904.224 11.223.950
NET TURNOVER 51.518.745 10.865.725 12.313.571
e) The net result for the period: 14.474.479 lei
---- -------------------------------- ------------ -----

GENERAL MANAGER, RADU VIEHMANN

ECONOMIC - COMMERCIAL MANAGER ION DINCA

Subject: Statement

I, Radu Viehmann, Engineer, Chairman and General Manager, herewith undertakes the responsibility for the drafting of the accounting reports at 30 June 2019.

We hereby declare, that all accounting policies used by Turbomecanica S.A. in drafting the accounting reports at 30 June 2019 are in compliance with the Accounting Regulations, for companies whose securities are admitted for trading on a regulated market, with OMFP no. 2844/2016 for the approval of the International Standards for Financial Reporting, and with the Accounting Law no. 82/1991 with its subsequent amendments.

We hereby confirm that in half-year of 2019 the company did not record any cases of non-compliance with laws or regulations that could significantly influence the accounting reports.

We declare that the accounting reports as at 30 June 2019 of Turbomecanica S.A. provide an accurate image of the financial position, financial performance and other information related to the work carried out between 01.01.2019 - 30.06.2019.

We declare that Turbomecanica S.A. carries out its activity in terms of continuity and does not intend nor needs to liquidate or reduce its business volume as a result of:

  • loss of important clients
  • applying a reorganization plan
  • outstanding payments
  • failure to observe the rescheduling agreements
  • liquidity problems, litigation as a defendant and plaintiff with shareholders, debtors, significant creditors, state bodies, claiming
  • market risk sector
  • other factors

We hereby declare that the Board Members are not aware of material uncertainties related to events or conditions that may cause significant doubts on the ability of the company to continue its operations.

We hereby mention the fact that the accounting reports drafted at 30 June 2019 have not been audited.

GENERAL MANAGER RADU VIEHMANN

ECONOMIC - COMMERCIAL MANAGER ION DINCA

Talk to a Data Expert

Have a question? We'll get back to you promptly.