AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Patria Bank S.A.

Quarterly Report Aug 16, 2019

2328_ir_2019-08-16_128b101b-0ca7-4665-a8b6-01ece7c8091e.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Half Year Report

PATRIA BANK S.A.

June 30, 2019

According to the FSA Regulation no. 5/2018 -

This version of the accompanying documents is a translation from the original, which was prepared in Romanian. All possible care has been taken to ensure that the translation is an accurate representation of the original. However, in all matters of interpretation of information, views and opinions, the original language version of our report takes precedence over this translation.

Report date: 16.08.2019 Company name: PATRIA BANK S.A. Registered office: Bucharest, District 2, 42 Pipera Road, Globalworth Plaza, floors 7, 8 and 10 Phone/fax: 0372538725 / 0212063902 Tax identification number: RO 11447021 Trade Register number: J40/9252/2016 Issued and paid-in share capital: RON 311,533,057.50 Regulated market on which the issued shares are traded: Bucharest Stock Exchange - Premium category Main characteristics of the securities issued by the trading company: nominal value of RON 0.1

Patria Bank S.A. – Bucharest, District 2, Globalworth Plaza Building, Pipera no 42, floors 7, 8 and 10; ORC: J40/9252/2016, C.I.F. RO 11447021, RB-PJR-32-045/15.07.1999. Share Capital social: 311.533.057,50 lei; Patria Bank is registered by the National Supervisory Authority for Personal Data Processing – ANSPDCP – with the notification no. 753. Tel: 0800 410 310 | Fax: +40 372 148 273 | [email protected] | www.patriabank.ro

1. Disclosure requirements 3
2. Important events that took place during the first 6 months of 2019 and their impact on the half-yearly accounting
report 3
2.1 Macroeconomic and banking environment aspects3
2.2 Commercial and operational aspects5
2.3 Financial Results 8
2.4 Economic and financial ratios (individual level) 12
3. Other information and statements 12
4. Significant transactions14
5. Significant litigations 14
6. Subsequent events after 30.06.2019 14

This Report meets the disclosure requirements of Law no. 24/2017 on issuers of financial instruments and market operations, Regulation of the Financial Supervisory Authority (FSA) no. 5/2018 on issuers of financial instruments and market operations and Bucharest Stock Exchange Code.

2. Important events that took place during the first 6 months of 2019 and their impact on the half-yearly accounting report

Executive Summary

The net profit of LEI 2.8 million obtained in H1 2019 confirms the positive evolution registered by the bank in Q4 2018 and in Q1 2019. From a net loss of LEI 23 million lei registered in H1 2018 to a net profit of LEI 2.8 million in H1 2019, the Bank managed to achieve a net result for the first 6 months of 2019 considerable improved compared to the same period of 2018.

The positive dynamics of bank revenues (based mainly on the increase of interest income supported by the growth of lending activity, especially on the segment of legal entities and on a diversification of the structure of the commission income), careful management of the operational cost base and a cost of the risk lower by 78% compared to the similar period of 2018 led to a significantly improved financial performance.

Thus, net banking income registered a positive evolution +19% (increase in net interest income by 24% and net commission income by 20%) as a result of the continuation of the actions aimed at consolidating an optimal balance sheet structure, registering an improvement of the "loans / deposits ratio "(from 57% as of December 31, 2018 to 65% as of June 30, 2019) and an increase in the share of net loans in total assets (from 45% as of December 31, 2018 to 51% as of June 30, 2019) . Also, the base of operational costs registered a decrease of 8% (if the impact from the increase of the contribution to the Fondul de Garantare al Depozitelor Bancare of LEI 3.8 million is excluded). In addition, the efforts to consolidate the business model on the target segments materialized in obtaining net positive monthly operating results based on the recurring elements (a key element for enhancing profitability), create good premises for growth in the second half of the year.

During H1 2019, the Bank implemented the program for optimizing the network of bank's branches and the organizational structure scheduled for 2019 with the objective of optimizing the cost base in direct correlation with ensuring a viable business model and an internal structure corresponding to it. The effects of optimizing the operational cost base following of the implementation of these measures will be reflected by its downward evolution anticipated for th second half of 2019.

2.1 Macroeconomic and banking environment aspects

The real growth of the Gross Domestic Product of Romania reached 4.1% in 2018, determined - mainly - by the private consumption, beneficiary of the pro-cyclical economic measures, while the investment contribution remained modest. It is estimated that the year 2019 will register an economic growth in real terms of 3.3%. Private consumption increased by 2% in March 2019 compared to the end of 2018, being mainly supported by the increase in the available income (increase of the minimum wage, higher wages in the public sector).

The annual inflation rate reached 4.6% at the end of 2018. For July 2019, we have an annualized inflation of 4.12%. The increase occurred exclusively against the background of the alert dynamic recorded by the prices of endo and exogenous components generated by the average wage increases in the public sector. The annual alert dynamic of the costs of companies (utilities, labor force etc.), the consistent positive deviation of GDP from the potential level and the high level of the expectations of the economic operators regarding the evolution of prices suggest the maintainance of a high inflationary climate. Moreover, the inflationary expectations for the year 2019 place us at the level of 3.7%, perhaps the highest value in the region, and against the background of 2 consecutive election years.

Regarding the unemployment rate, it continues to show encouraging values (estimated 4% by the end of 2019) due to a serious migration but also based on a significant economic growth in recent years.

From the point of view of the monetary policy, from the beginning of the current year, the National Bank of Romania has continued to maintain the interest rate at 2.50% with a special emphasis placed on liquidity control, in the sense of periodical sterilization of it through money market operations on short term. Until the end of this year, we do not expect a change in the central bank's reference rate nor measures to reverse the current trend of stabilizing the interest rate range. Moreover, the big central banks (Federal Reserve, European Central Bank etc.) continue to either reduce the reference interest rate or inject liquidity in order to boost economic growth.

The mandatory minimum reserves remained unchanged - at 8% - for both the liabilities in LEI and in foreign currency. For 2019, no significant change is foreseen.

The lending activity continues to be sustained by a constant growth, in case of both individuals and legal entities. Compared to the volumes recorded at the end of 2018 vs the end of 2017, loans granted to individuals have increased by 7%. Also, the end of 2018 compared to the end of 2017, shows an increase of the lending to companies by 6%. Regarding the results of the current year, the le lending to individuals in LEI continues to be solid, although it has decreased in dynamics compared to 2018, recording a growth rate of 6% compared to the end of 2018. On the legal entities side, the lending in LEI remains in the green area, with a relative increase of 2%. Cumulative, compared to the end of 2018, in June 2019 there is to be noticed a relative growth of 3% in the context of an expected increase in GDP in similar terms.

In 2018, the deposits in the banking system increased by 9% (variation at constant exchange rate) compared to February 2017, determined both by the increase of the saving degree of the individuals as well as that of the companies. June 2019 shows a 2% increase in total sources attracted by the banking system (commercial deposits) compared to the end of 2018, continuing the trend started for some time, dynamics that shows an improvement of the saving activity on all levels of the Romanian economy.

The quality of banking assets continued to improve: the rate of non-performing loans (as defined by EBA) at the level of the banking system reached 4.96% at the end of December 2018 compared to 6.16% at the end of March 2018, being determined by the deletion of impaired receivables and sales of non-performing loans transactions made by the banks. In fact, the rate of non-performing loans shows a constant improvement in recent years, demonstrating the stability of the Romanian banking system. Moreover, at the end of Q1 2019, the nonperforming rate continued to decline, reaching a level of 4.90% of the total assets.

Patria Bank S.A. – Bucharest, District 2, Globalworth Plaza Building, Pipera no 42, floors 7, 8 and 10; ORC: J40/9252/2016, C.I.F. RO 11447021, RB-PJR-32-045/15.07.1999. Share Capital social: 311.533.057,50 lei; Patria Bank is registered by the National Supervisory Authority for Personal Data Processing – ANSPDCP – with the notification no. 753. Tel: 0800 410 310 | Fax: +40 372 148 273 | [email protected] | www.patriabank.ro

According to the statistical data, on 31.03.2019, Patria Bank held the 18th position in the top of the Romanian banks, with a market share based on assets of 0.73%.

Trends in the currency and monetary market in the second part of 2019

After the first 7 months of 2019, the national currency RON against the single European currency (EUR) stabilized on the level 4.7200 - 4.7500. Moreover, the National Bank of Romania seems to have established a level of strong support at 4.7200, in the context of indirect pressures arising from the RON interest rates higher than the interest rates of the neighboring countries (e.g. PLN, HUF etc.).

For the second part of 2019, we expect a slight depreciation of the national currency, as a result of the pressures from the current account deficit area, which is constantly increasing. However, the NBR has the resources necessary to keep the exchange rate evolution under control.

In terms of interest rates, due to excess liquidity, they were placed at the bottom of the central bank'sintervention interest rate range, with liquidity sterilization operations periodically appearing.

As for the "deposit interest" vs. "credit interest" corridor, it maintains its range of - / + 1% around the "reference interest", while the rates of the minimum mandatory reserves will remain unchanged.

2.2 Commercial and operational aspects

On commercial level, the Bank continued to be an active and innovative participant in the segment of legal entities that are specific to bank's activity (agro, micro-enterprises and SMEs), with addressability both in the urban area but also in the rural area and develops the retail segment (individuals), mainly in urban environment and in small cities.

During H1 2019 the lending activity generated new loans amounting to approx. LEI 342 million, with a higher dynamics recorded in the area of legal entities. Although there was a certain pressure generated by the degree achievent of the sales budget, this volume of new loans provided an increase of the gross balance of performing commercial loans of LEI 80.6 million compared with the end of 2018.

Retail lending activity focused on the mortgage area, following the bank's strategy of balancing the secured and unsecured products portfolio and increasing the volume of long-term exposures in the retail sector. Also, the optimization of sales channels was pursued, both in the direction of increasing sales through "own banking units" channel, as well as by signing new collaboration agreements with the main mortgage brokers.

In the area of legal entities, the Bank consolidated the three main directions:

    1. SME and Small Corporate;
    1. Microenterprises (MICRO);
    1. Agribusiness (AGRO),

and the dynamic of the new credit production generated a positive evolution of the balance of the performing loans within all business sub-segments.

In the area of SMEs and Small Corporate companies, the Bank is constantly focusing on the development of the customer base, through personalized offers and developing the quality of the customer relationship, as the main differentiators, along with an adequate responses time.

As far as the Micro sub-segment is concerned, the strategy to increase the number of small value tickets and to spread the risk to a large number of customers has been strengthened. Thus, approx. 90% of all Micro funding in H1 are loan applications worth less than EUR 50,000. At the same time, expanding the collaboration with the European Investment Fund (EIF) through the EU guarantee for EaSI loans and the diversification of alternative sales channels provide the premises for continued development in this direction. Specifically, after accessing in 2018 of the second loan guarantee facility EaSI for microenterprises worth EUR 20 million, in 2019 the EIF approved the increase of the credit ceiling by another EUR 20 million (the effective signing took place in July 2019).

In the Agro sub-segment, an important pillar of funding is the financing of EU Funds projects.

The Bank's interest in financing companies operating in the field of agriculture is reiterated through the financing provided through the APIA program and by the financing provided for acquisition of equipment and agricultural land. In 2019, the Bank was one of the first signatory parties of the APIA Agreement. Based on the guarantees issued by third parties, it is worth noting that Patria Bank remains the second user of FGCR (Fondul de Garantare a Creditului Rural) guarantees in the banking system.

In the transactional area, non-risk income consolidation activities continued, so that in the operating commissions income area there has been recorded an increase that supports the positive evolution of the net commissions income (+ 20% in H1 2019 vs. H1 2018).

The evolution of income* on business segments (LEI million):

*) Income from credit interest + Income from commissions + Income from FX

Patria Bank S.A. – Bucharest, District 2, Globalworth Plaza Building, Pipera no 42, floors 7, 8 and 10; ORC: J40/9252/2016, C.I.F. RO 11447021, RB-PJR-32-045/15.07.1999. Share Capital social: 311.533.057,50 lei; Patria Bank is registered by the National Supervisory Authority for Personal Data Processing – ANSPDCP – with the notification no. 753. Tel: 0800 410 310 | Fax: +40 372 148 273 | [email protected] | www.patriabank.ro

On the operational level, in H1 2019, the Bank continued to improve its lending flows to individuals by automating the end-to-end process and modifying the IT support flows to comply with the provisions of the EU Directive no. 92/2014 and EU Directive 2366/2015 – PSD II. At the same time, projects with impact from the perspective of the services offered to Patria Bank's customers, such as the implementation of the dynamic 3D secure password for card transactions, the Cash Back facility at the Patria Bank's POSs and the re-issuance of contactless cards, were completed.

Also, Patria Bank has implemented a new platform for KYC and AML flows, aligned with best practices and standards in the field.

For the next period, the Bank intends to continue its strategy of streamlining processes and significantly reducing operational costs by implementing several strategic projects (such as: implementing a new Internet Banking and Mobile Banking solution dedicated to both individual and corporate clients, finalization of the implementation of a transactional platform according to PSD II standards, digitization of certain flows and operations etc.)

The activity of the Bank's subsidiaries in H1 2019

Patria Credit IFN

Patria Credit IFN SA, a company authorized by the NBR to carry out lending activities, is a name known on the local and European market through its longstanding expertise in the field of agricultural microfinance. During H1 2019, Patria Credit maintained its upward trend in activity, developing the loan portfolio balance to the equivalent of EUR 16.2 million (up 21% compared to June 2018). The volume of new loans granted during H1 2019 was EUR 4.8 million, up 7% compared with the same period of 2018. The company obtained a profit of EUR 485,000, up 4% compared with the same period of last year, in the context of intensifying the competition on the segment of granting loans for agriculture with an impact on reducing the interest margin.

Regarding credit risk, the company has maintained a prudent and appropriate for its risk profile policy. Thus, Patria Credit registered in H1 2019 an annual cost of risk of 0.67%, calculated as a ratio between the level of the expenses with the provisions for loans and the average annual portfolio.

In order to improve the collection activity, in February 2019 Patria Credit signed a contract with Kruk Romania to provide services in the field of legal recovery of credit claims. Also, in June 2019, a rate collection contract was signed with SelfPay, the local leader of the market for self-service type Payment Stations, that extends the number of partners of the institution in the field of payment services in the rural area. The approximately 3,000 customers of Patria Credit IFN SA can thus use the services of SelfPay, PayPoint, Posta Romana, Patria Bank SA and Banca Transilvania for repayment of active loans.

In H1 2019 Patria Credit is also the first financial institution in Romania to benefit from a subordinated loan from the European Investment Fund. Through the Investment Program for Capacity Building of Microfinance Institutions within the EU Program for Employment and Social Innovation (EaSI CBI), the European Investment Fund (EIF) grants Patria Credit IFN a subordinated loan for a period of 10 years. The LEI 10 million loan is intended

to support ambitious development plans in the next period, especially in the field of financing micro-farms that have limited access to traditional lending. The loan also aims to improve the capacity of Patria Credit IFN to contract other financing lines from reputed creditors.

SAI Patria Asset Management

Patria Asset Management, an Investment Management Company authorized by FSA, manages three open investment funds: Patria Obligatiuni, a fund specialized in fixed income instruments, Patria Global, a diversified fund and Patria Stock, a fund specialized in equities.

In the first six months of 2019, the Patria Global fund brought investors a gain of 5.61%, and the assets of the fund decreased by 18%, reaching LEI 7.58 million. The Patria Stock Fund obtained a yield of 8.15% in the same period, and the assets of the fund increased by 6% up to LEI 8.35 million. As for the Patria Obligatiuni fund, it yielded 0.8% in H1 2019, while the net assets of the fund fell by 43% to LEI 37.4 million.

In April 2019, the Board of Directors of the Patria Asset Management made the decision to set up a new investment fund Patria Euro Obligatiuni - a fund with an investment policy focused on fixed income assets and denominated in Euro, which aims to obtain returns higher than interest rates on bank deposits in EUR. The fund is currently in the process of being authorized by the Financial Supervisory Authority.

2.3 Financial Results

a) Balance sheet (individual level): The Bank's financial position at the end of H1 2019 compared with end of H1 2018 and respectively with December 31, 2018, is as follows:

FINANCIAL POSITION
-thousands RON
ASSETS June19/ Jun19/ June19/ Jun19/
30.06.2019 30.06.2018 June18 (abs.) Jun18 (%) 31.12.2018 Dec18 (abs.) Dec18 (%)
Cash and cash equivalents 364,371 562,097 (197,726) (35.2%) 510,747 (146,376) (28.7%)
Loans and advances to banks 6,029 108,335 (102,306) (94.4%) 5,613 416 7.4%
Securities 771,234 928,775 (157,541) (17.0%) 1,026,814 (255,580) (24.9%)
Investments in subsidiaries 31,725 30,770 955 3.1% 31,725 - 0.0%
Loans and advances to customers, net 1,574,690 1,452,829 121,861 8.4% 1,543,019 31,671 2.1%
Other assets 347,386 360,640 (13,254) (3.7%) 335,549 11,837 3.5%
Total ASSETS 3,095,435 3,443,446 (348,011) (10.1%) 3,453,467 (358,032) (10.4%)
-
LIABILITIES 30.06.2019 30.06.2018 June19/
June18 (abs.)
Jun19/
Jun18 (%)
31.12.2018 June19/
Dec18 (abs.)
Jun19/
Dec18 (%)
Due to banks & REPO 11,190 69,841 (58,651) (84.0%) 6,951 4,239 61.0%
Due to customers 2,666,095 3,054,779 (388,684) (12.7%) 3,064,601 (398,506) (13.0%)
Borrowings and other liabilities (including 88,887 63,187 25,700 40.7% 64,041 24,846 38.8%
subordinated loans)
Total Liabilities
2,766,172 3,187,807 (421,635) (13.2%) 3,135,593 (369,421) (11.8%)
Total Equity 329,263 255,639 73,624 28.8% 317,874 11,389 3.6%

• As a result of the structure optimisation program, which the Bank provided for in the budget for 2019 (remodeling of the territorial network from 81 units to 46 units with a corresponding decrease of the costs base), the sizing of the balance sheet has changed; thus the total assets on June 30, 2019 registered a

Patria Bank S.A. – Bucharest, District 2, Globalworth Plaza Building, Pipera no 42, floors 7, 8 and 10; ORC: J40/9252/2016, C.I.F. RO 11447021, RB-PJR-32-045/15.07.1999. Share Capital social: 311.533.057,50 lei; Patria Bank is registered by the National Supervisory Authority for Personal Data Processing – ANSPDCP – with the notification no. 753. Tel: 0800 410 310 | Fax: +40 372 148 273 | [email protected] | www.patriabank.ro

decrease of approx. 10% as compared to June 30, 2018 and compared to December 31, 2018, corresponding to the reduction of current accounts and deposits due to customers;

The credit portfolio (net) registered an increase of 8.4% compared with June 2018 and an increase of 2.1 % compared to December 31, 2018; in its structure, the performing portfolio (stage 1 + 2) registered an increase of LEI 81.8 million (+6%) while the portfolio of non-performing loans registered a decrease of LEI 50 million (-28%) generated by the settlement of the sale transactions of the non-performing loan portfolios for which binding offers were signed in December 2018 (details provided in the IFRS Financial Statements for 31.12.2018).

The Total Capital Ratio (individual level) as at 30 June 2019 is 15.91%, (exceeding the minimum regulatory level) compared with the level as at 30.06.2018 of 11.94%. At consolidated level the ratio is 15.53% (exceeding the minimum regulatory level) as at 30 June 2019. The positive dynamics noted is the result of the actions carried out so far to consolidate the capital base both by share capital increase operations and subordinated loans granted by the major shareholder as well as by improving the net result that contributed in reducing the erosion degree of the capital.

b) Income Statament (individual level): The main elements compared to the same period of last year, are as follows:

FINANCIAL PERFORMANCE STATEMENT 6 month until 6 month until Δ 2019/ 2018 Δ 2019/ 2018
-thousands RON 30.06.2019 30.06.2018 (abs.) (%)
Net interest income 57,141 46,062 11,079 24.1%
Net fees and commission income 13,373 11,120 2,253 20.3%
Net gains from financial activity & other income 13,047 12,851 196 1.5%
Net banking Income 83,561 70,033 13,528 19.3%
Staff costs (34,479) (38,493) 4,014 (10.4%)
Depreciation and amortization (11,969) (7,875) (4,094) 52.0%
Other operating and administrative expenses (30,579) (33,353) 2,774 (8.3%)
Total operating expense (77,027) (79,721) 2,694 (3.4%)
Operating Result 6,534 (9,688) 16,222 (167.4%)
Net impairment of financial assets (3,024) (13,611) 10,587 (77.8%)
Gain/ (Loss) before tax 3,510 (23,299) 26,809 (115.1%)
Expense from deffered tax (716) - (716) 0.0%
Gain/ (Loss) for the year 2,794 (23,299) 26,093 (112.0%)

Net banking income registered a 19% increase compared with the same period of 2018 (+ LEI 13.5 million), a positive evolution being recorded on all income categories and being supported by the growth of loan portfolio, the diversification of the commission income range (launching oftransactional packages) and their volume increase (even under the circumstances of reducing the number of branches), as well as from the earnings coming from the foreign exchange transactions performed for customers. Also, during H1 2019, the accelerated actions for the capitalization of the non-productive assets that the Bank holds, continued;

  • Operating expenses registered a decrease by 3.4% compared to the same period of 2018 (the staff costs registered a decrease of 10% following the optimization of the network program and of the head-office organizational structure). If the impact of the increase in the contribution to FGDB of RON 3.8 million is excluded, the operating expenses registered a decrease of 8%. The operational cost base in H1 2019 was affected by the costs related to the optimization process mentioned above (LEI 1.5 million). Excluding these costs also, there was registered a decrease by 10%.
  • Net Cost of Risk registered a decrease compared with the same period of 2018 on the back of recovery operations, as well as on the actions implemented by the Bank to reduce the portfolio of non-performing loans through portfolio sales operations (performed in Q4 2018 and Q1 2019).

The Bank registered a positive operating result for the first half of 2019 (Lei 6.5 million), in a positive dynamic of compared to the same period for the year 2018 (loss of LEI 9.7 million) and a net result – profit of approx. LEI 3 million compared to the loss from the similar period of 2018 of LEI 23.3 million.

The Quarterly evolution of the financial results is presented below and shows a positive dynamic for the main components.

FINANCIAL PERFORMANCE STATEMENT Q1 ' 2019 Q2' 2019 Cumulative 2019 Δ Q2 / Q1 (abs.) Δ Q2 /
Q1 2019 (%)
-thousands RON
Net interest income 27,899 29,242 57,141 1,343 5%
Net fees and commission income 6,347 7,026 13,373 679 11%
Net gains from financial activity & other income 2,399 10,648 13,047 8,250 344%
Net banking Income 36,645 46,916 83,561 10,272 28%
-
Staff costs (18,261) (16,218) (34,479) 2,043 -11%
Depreciation and amortization (5,920) (6,049) (11,969) (129) 2%
Other operating and administrative expenses (17,113) (13,466) (30,579) 3,647 -21%
Total operating expense (41,294) (35,733) (77,027) 5,561 -13%
Operating Result (4,649) 11,183 6,534 -
15,833
-341%
Net impairment of financial assets 2,356 (5,380) (3,024) (7,737) -328%
Gain/ (Loss) before tax (2,293) 5,803 3,510 -
8,096
-353%
Expense from deffered tax - (716) (716) (716)
Gain/ (Loss) for the year (2,293) 5,087 2,794 7,380 -322%

Patria Bank S.A. – Bucharest, District 2, Globalworth Plaza Building, Pipera no 42, floors 7, 8 and 10; ORC: J40/9252/2016, C.I.F. RO 11447021, RB-PJR-32-045/15.07.1999. Share Capital social: 311.533.057,50 lei; Patria Bank is registered by the National Supervisory Authority for Personal Data Processing – ANSPDCP – with the notification no. 753. Tel: 0800 410 310 | Fax: +40 372 148 273 | [email protected] | www.patriabank.ro

c) Cash flow

The cash flow within the basic activity, investments and financial activity, the cash level at the beginning and at the end of the period, is presented as follows:

Thousand LEI 30.06.2019 30.06.2018
Cash at the beginning of the period 510.747 636.525
± Cash flow from operational activities (398.952) (370.754)
± Cash flow from investment activities 252.178 349.152
± Cash flow from financing activities (3.862) 50.087
Foreign exchange variations effect 4.259 155
Cash at the end of the period 364.371 665.164

Patria Bank S.A. – Bucharest, District 2, Globalworth Plaza Building, Pipera no 42, floors 7, 8 and 10; ORC: J40/9252/2016, C.I.F. RO 11447021, RB-PJR-32-045/15.07.1999. Share Capital social: 311.533.057,50 lei; Patria Bank is registered by the National Supervisory Authority for Personal Data Processing – ANSPDCP – with the notification no. 753. Tel: 0800 410 310 | Fax: +40 372 148 273 | [email protected] | www.patriabank.ro

Main ratios 30.06.2019 31.12.2018
1 Total Own Funds Ratio 15.91% 15.48%
2 The potential change of the economic value (EVI / Own Funds) 10% 9%
2 Loans (gross value) / Customer deposits 65% 57%
3 Loans (gross value)/Total assets 56% 50%
4 Liquidity Coverage Ratio (LCR) 530% 653%
5 Liquid Assets / Total Assets 37% 45%
6 Debt securities and equity instruments/Total assets 25% 30%
7 Return on Assets ratio (ROA) 0.09% -0.01%
8 Return on Equity ratio (ROE) 0.85% -0.10%
10 Non Performing Loans (NPL) 15% 18%
11 Non Performing Exposures (NPE) 12% 15%
12 Coverage NPL* 47% 44%
13 Coverage NPL** 63% 62%

*Coverage NPL calculated according to regulatory rules

**Coverage NPL – calculated in order to show the economic coverage of NPL with provisions (unwinding of interest and fair value adjustments are reclassified from gross exposures to provisions)

3. Other information and statements

During the first 6 months of 2019, the Bank's activity was carried out under the conditions of the described economic environment, without any events having significant consequences on the level of the Bank's revenues.

All transactions with the affiliated parties both individually and consolidated are presented in the Interim Financial Statements on June 30, 2019 in note 38.

Capital expenditures (01.01.2019-30.06.2019) were made in accordance with the approved CAPEX budget.

Thousand LEI
Actual Budget
5,874 13,055

We mention that the core business was performed under normal conditions. The legal obligations regarding the correct and up-to-date organization and management of accounting, compliance with the accounting principles, accounting rules and methods provided by the regulations in force have been fulfilled.

The individual and consolidated financial statements of the bank were prepared in accordance with the International Financial Reporting Standards adopted by the European Union, IAS 34 "Interim Financial Reporting". The presented data related to the closing of H1 2019, concern the organization and management of accounting

according to the Law No. 82/1991 republished with subsequent modifications and completions, in accordance with NBR Order no. 27/2010 for the approval of the accounting regulations in compliance with the International Financial Reporting Standards adopted by the European Union, with subsequent amendments.

The Bank was not in any situation unable to meet its financial obligations during the first half of 2019.

Description of any change in the rights of the shareholders of the shares issued by the company

During the reporting period there were no changes regarding the rights of the shareholders.

On June 30, 2019, shareholders whose voting rights are suspended under NBR's Orders held a total of 245,490,909 shares representing 7.88% of the total number of shares and the total number of voting rights.

Changes of the share capital

During H1 2019, the Bank's share capital has not changed.

Patria Bank SA is a company whose shares are continuously traded on the regulated market, in accordance with the provisions of the Law 24/2017 and FSA Regulation 5/2018. Currently, the Bank's shares are listed in the Premium Category of the Bucharest Stock Exchange.

The consolidated synthetic structure of holders of financial instruments that hold at least 10% of the bank's share capital as of 30.06.2019 is as follows:

Name No. of shares %
EEAF FINANCIAL SERVICES BV, Amsterdam 2,592,620,715 83.2214
Individuals 454,085,520 14.5758
Legal entities 68,624,340 2.2028
Total 3,115,330,575 100

The Management of the Bank

As of 30.06.2019, the management of the bank is ensured by the following:

a) The Board of Directors:

  • o Mr. Horia Dragos Manda chairman
  • o Mrs. Daniela Elena Iliescu executive member
  • o Mr. Bogdan Merfea member
  • o Mr. Nicolae Surdu independent* member (*according to BoD Decision no.5/2.05.2019)
  • o Mr. Vasile Iuga independent member

b) The Executive Committee:

  • o Mrs. Daniela Iliescu General Manager (approved by NBR on 15.07.2019)
  • o Mr. Grigore Valentin Vancea Deputy General Manager Operations and IT Division
  • o Mrs. Lucica Cristina Pitulice Deputy General Manager Financial Division
  • o Mr. Stefan Codrut Nicolau Deputy General Manager Commercial Division
  • o Mr. Codin Radu Nastase Deputy General Manager Risk Division (approved by NBR on 18.03.2019)

4. Significant transactions

Excepting the affiliated parties transactions mentioned at point 3, there were no other significant contracts concluded by Patria Bank S.A. in H1 2019 on acquisitions, mergers, divisions etc. or significant transactions with persons with whom they would act concertedly or in which such persons were involved.

5. Significant litigations

Information on the litigations concerning the withdrawal of minority shareholders from the company following the merger process is detailed in the Interim Financial Statements on 30 June 2019 in Note 39.

In connection with the appeal filled in by Mr. Ilie Carabulea, as plaintiff, against Patria Bank SA, as defendant, within the file no. 22659/3/2018, the object of which being to request the defendant to pay the sum of LEI 36,437,587 representing the counter-value of the shares for which Mr. Ilie Carabulea exercised the right of withdrawal, The Court has pronounced the Decision no. 2096/11.07.2019, according to which the request for legal action was dismissed as premature. The decision is not final.

6. Subsequent events after 30.06.2019

Approval of the General Manager of the Bank by the National Bank of Romania

On July 15, 2019, representing the date when the prior approval of the National Bank of Romania was received, Mrs. Daniela Elena Iliescu starts to exercise his responsibilities as General Manager, member of the Executive Committee of Patria Bank SA.

Approval of the issuance of subordinated Bonds of EUR 5,000,000 and the designation of KPMG AUDIT SRL as financial auditor

Within the Ordinary General Shareholders Meeting (OGSM) of Patria Bank SA held on August 13, 2019 the following have been decided:

• designation of KPMG AUDIT SRL as financial auditor for auditing the Bank's financial statements for the financial years 2019 - 2021 and terminating the mandate of the Bank's current financial auditor, Princewaterhouse Coopers Audit S.R.L.

Within the Extraordinary General Shareholders Meeting of Patria Bank SA (EGSM) held on August 13, 2019 the following have been decided:

• the issuance by the bank of a maximum number of 10,000 unsecured, non-convertible and subordinated Bonds, denominated in EUR, with nominal value of EUR 500/bond and a total value of maximum EUR

5,000,000, in dematerialized form, with an eight-year maturity, at an interest rate (coupon rate) of no more 6.5 %/per annum, payable semi-annually, to be placed without drawing up a prospectus through a private placement, respectively through an offer addressed to: (i) qualified investors and (ii) to less than 150 natural or legal persons, other than qualified investors, per Member State, in compliance with the legal provisions and regulations regarding Tier II capital requirements, established in compliance with the Romanian legal framework in force (the Offer);

  • the admission to the trading of the Bonds on a market administered by the Bucharest Stock Exchange, following the successful conclusion of the Offer for the selling of the bonds and empowerment The Board of Directors of the Bank to decide on which markets managed by the Bucharest Stock Exchange will be admitted to trading the Bonds;
  • Appointment of Tradeville S.A., financial investments services company, as the Offer's Intermediary and the Intermediary of the Admission to Trading procedure;
  • The empowerment of the Board of Directors in order to carry out all the operations and/or procedures for the issuance of the Bonds and their Admission to Trading, including the establishment of the final terms and conditions of the Offer.

NOTE: The interim consolidated and individual financial statements for the period ended at 30 June 2019 prepared in accordance with International Financial Reporting Standards as adopted by European Union have not beed audited/reviewed by the independent financial auditor.

General Manager Deputy General Manager

Daniela-Elena Iliescu Lucica Pitulice

Statement

We, the undersigned, Daniela Iliescu - General Manager and Lucica Pitulice – Deputy General Manager, acting as legal representatives of PATRIA BANK S.A, according to the provisions of art. 30 of the Accounting Law no. 82/1991 republished, art. 65 para (1) point c) of the Law no. 24/2017 regarding the issuers and art. 223 point B) para 1 c) alin. (1) lit. c) of the FSA Regulation no. 5/2018 regarding the issuers of financial instruments and market operations, we assume responsibility for the preparation of interim interim financial statements on 30.06.2019 and certify that to our knowledge:

A) The accounting policies used for the preparation of the financial statements on 30.06.2019 are in accordance with the accounting regulations applicable to credit institutions, based on the NBR Order no. 27/2010 approving the accounting regulations in line with the International Financial Reporting Standards adopted by the European Union, with subsequent amendments;

B) The interim financial statements as at 30.06.2019 present a true and fair view of the financial position, financial performance and other information regarding the activity performed by PATRIA BANK SA;

C) PATRIA BANK SA operates in terms of continuity;

D) The half-yearly financial report regarding the above-mentioned financial statements includes a precise analysis of the bank's evolution and performance, as well as a description of the main risks and uncertainties specific to the activity.

DANIELA-ELENA ILIESCU LUCICA PITULICE

GENERAL MANAGER DEPUTY GENERAL MANAGER

PATRIA BANK GROUP

INTERIM CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2019 Prepared in accordance with International Financial Reporting Standards as adopted by the European Union

CONTENTS

Interim Consolidated and Separate Statement of Profit or Loss and Other Comprehensive Income 3
Interim Consolidated and Separate Statement of Financial Position 5
Interim Consolidated and Separate Statement of Changes in Equity 6
Interim Consolidated and Separate Statement of Cash Flows 10
Notes to the interim consolidated and separate Financial Statements 12

INTERIM CONSOLIDATED AND SEPARATE STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED AT 30 JUNE 2019

Thousand RON Group
Note Unaudited (*)
30 June 2019
Unaudited (*)
30 June 2018
Unaudited (*)
30 June 2019
Bank
Unaudited (*)
30 June 2018
Interest income 5 84,165 72,348 75,577 64,250
Interest expense 5 (19,947) (19,480) (18,436) (18,188)
Net interest income 64,218 52,868 57,141 46,062
Fee and commission income 6 15,758 13,557 15,272 13,101
Fee and commission expense 6 (2,563) (2,686) (1,899) (1,981)
Net fee and commission income 13,195 10,871 13,373 11,120
Net trading income 7 4,827 1,558 4,485 3,782
Net gain/(loss) from investments 8 311 (2,709) 311 (2,732)
Net gains/(losses) on derecognition of financial assets
measured at amortised cost
(3,200) (55) (3,156) (37)
Net gains/(losses) from repossessed assets 338 774 338 774
Other operating income 9 6,703 8,106 11,069 11,064
Net operating income 86,392 71,413 83,561 70,033
Personnel expenses 11 (36,809) (40,392) (34,479) (38,493)
Depreciation and amortisations expense (11,764) (9,955) (11,969) (7,875)
Other operating and administrative expenses 12 (33,262) (33,847) (30,579) (33,353)
Total operating expenses
Charge/(release) with adjustments for impairment of
(81,835) (84,194) (77,027) (79,721)
financial assets 10 (3,063) (11,883) (3,024) (13,611)
Gross result 1,494 (24,664 3,510 (23,299)
(Expenses) / income with current profit tax (451) (402) - -
(Expenses)/income with deferred tax (489) - (716) -
Net result
for the period
554 (25,066) 2,794 (23,299)

Notes 1 to 39 are part of the consolidated and separate financial statements.

INTERIM CONSOLIDATED AND SEPARATE STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED AT 30 JUNE 2019

Group Bank
Thousand RON Note Unaudited (*)
30 June 2019
Unaudited (*)
30 June 2018
Unaudited (*)
30 June 2019
Unaudited (*)
30 June 2018
Result
for the period
554 (25,066) 2,794 (23,299)
Other elements of the comprehensive income
Items that may be reclassified to profit and loss:
Net
loss/(gains)
on debt instruments measured at fair value
through other comprehensive income, reclassified to profit
or loss
Net
gain/(loss)
on investments in debt instruments
measured at FVOCI
Expected loss
on investments in debt instruments
(311)
8,114
2,732
(945)
(311)
8,114
2,732
(945)
designated at FVOCI
Income tax recorded directly in other comprehensive
income
(11)
(1,254)
42
(951)
(11)
(1,254)
42
(951)
Other elements of the comprehensive income, net of tax 6,538 878 6,538 878
Total comprehensive income for the period 7,092 (24,188) 9,332 (22,421)

The financial statements were approved by the Board of Directors on 14th of August 2019 and were signed on its behalf by:

Daniela Iliescu Lucica Pitulice General Manager Deputy General Manager

Notes 1 to 39 are part of the consolidated and separate financial statements.

INTERIM CONSOLIDATED AND SEPARATE STATEMENT OF FINANCIAL POSITION FOR THE PERIOD ENDED AT 30 JUNE 2019

(All amounts are in thousand RON)

Thousand RON Group Bank
Unaudited (*) Unaudited (*)
Note 30 June
2019
31
December
2018
30 June
2019
31
December
2018
Assets
Cash and cash equivalents 13 373,090 517,436 364,371 510,747
Financial assets held for trading
Financial assets measured at fair value through other
14 48,265 67,809 7,338 6,785
comprehensive income 15 426,988 625,016 426,988 651,914
Due from banks 16 6,029 5,613 6,029 5,613
Loans and advances to customers 17 1,635,778 1,593,914 1,574,690 1,543,019
Investments in debt instruments at amortised cost 336,908 368,115 336,908 368,115
Right-of-use 36 29,547 - 27,560 -
Investment property 18 95,820 79,942 93,204 77,326
Repossessed assets 17,355 20,090 17,355 20,090
Investments in subsidiaries 19 - - 31,725 31,725
Other financial assets 20 6,499 13,209 6,578 13,026
Other assets 21 15,858 16,114 19,422 17,524
Deferred income tax assets 23,309 22,995 23,302 23,215
Intangible assets 22 42,989 42,799 41,437 41,049
Property, plant and equipment
Total assets
23 118,878
3,177,313
143,698
3,543,750
118,528
3,095,435
143,319
3,453,467
Liabilities
Deposits from banks 24 11,190 6,951 11,190 6,951
Deposits from customers 25 2,659,804 3,057,030 2,666,095 3,064,601
Borrowed funds 26 44,181 37,403 - -
Other financial liabilities
Provisions for other risks, credit commitments and
27 50,769 77,984 7,513 8,015
financial guarantees 29 9,910 10,384 9,533 9,664
Lease liabilities 36 29,788 - 28,881 -
Other liabilities 30 22,919 24,760 19,230 22,689
Subordinated debt 31 33,738 23,373 23,730 23,373
Total liabilities 2,862,299 3,237,885 2,766,172 3,135,593
Equity
Share capital 32 315,829 315,829 315,829 315,829
Share premium 32 (67,569) (67,569) (67,569) (67,569)
Redeemed own shares 32 (1,134) (1,134) - -
Retained earnings (Accumulated deficit) (21,153) (34,565) (6,238) (21,890)
Revaluation reserves 35 47,175 51,438 45,375 49,638
Reserves for general banking risks 35 15,301 15,301 15,301 15,301
Legal reserves 35 11,887 11,887 11,887 11,887
Other reserves 35 14,678 14,678 14,678 14,678
Total shareholders' equity 315,014 305,865 329,263 317,874
Total liabilities and shareholders' equity 3,177,313 3,543,750 3,095,435 3,453,467

The financial statements were approved by the Board of Directors on 14th of August 2019 and were signed on its behalf by:

Daniela Iliescu Lucica Pitulice
General Manager Deputy General Manager

Notes 1 to 39 are part of the consolidated and separate financial statements.

FOR THE PERIOD ENDED AT 30 JUNE 2019

(All amounts are in thousand RON)

Group
Thousand RON
Unaudited (*)
Note Share
capital
Share
premium
Redeemed
own shares
Reserves for
assets
measured at
fair value
through other
comprehensive
income
Revaluation
reserves for
property,
plant and
equipment
Legal
reserves
Reserves
for
general
banking
risks
Other
reserves
Accumulated
loss
Total
shareholders'
equity
Balance at 1st January 2018 231,418 (67,569) (1,055) (10,270) 63,132 11,887 15,301 14,678 (33,069) 224,453
Changes due to initial
application of IFRS 9 in Patria
Bank
Changes due to initial
application of IFRS 9 in Patria
- - - 4,158 - - - - (5,767) (1,609)
IFN - - - - - - - - (1,058) (1,058)
Other movements
Restated balance at 1st
- - - - - - - - (67) (67)
January 2018 231,418 (67,569) (1,055) (6,112) 63,132 11,887 15,301 14,678 (39,961) 221,719
Result for the period
Other comprehensive income,
- - - - - - - - (25,066) (25,066)
net of tax - - - 878 - - - - - 878
Total comprehensive
income for the period
Share capital increase through
- - - 878 - - - - (25,066) (24,188)
share issue
Transfer from revaluation
47,044 - - - - - - - - 47,044
surplus to retained earnings
Release of deferred tax asset
due to the revaluation reserves
- - - - (5,653) - - - 5,653 -
transfer - - - - - - - - 1,076 1,076
Acquisition of own shares - - (79) - - - - - - (79)
Balance at 30 June 2018 278,462 (67,569) (1,134) (5,234) 57,479 11,887 15,301 14,678 (58,298) 245,572

Notes 1 to 39 are part of the consolidated and separate financial statements.

FOR THE PERIOD ENDED AT 30 JUNE 2019

(All amounts are in thousand RON)

Group
Thousand RON
Unaudited
(*)
Note Share
capital
Share
premium
Redeemed
own shares
Reserves for
assets
measured at
fair value
through other
comprehensive
income
Revaluation
reserves for
property,
plant and
equipment
Legal
reserves
Reserves
for
general
banking
risks
Other
reserves
Accumulated
loss
Total
shareholders'
equity
Balance at 1st January
2019 315,829 (67,569) (1,134) (2,391) 53,829 11,887 15,301 14,678 (34,565) 305,865
Result
for the period
- - - - - - - - 554 554
Other comprehensive income,
net of tax - - - 6,538 - - - - - 6,538
Total comprehensive
income for the period - - - 6,538 - - - - 554 7,092
Transfer from revaluation
surplus to retained earnings
Release of deferred tax asset
- - - - (10,801) - - - 10,801 -
due to the revaluation reserves
transfer
- - - - - - - - 2,057 2,057
Balance at 30 June 2019 315,829 (67,569) (1,134) (5,234) 57,479 11,887 15,301 14,678 (58,294) 315,014

Notes 1 to 39 are part of the consolidated and separate financial statements.

FOR THE PERIOD ENDED AT 30 JUNE 2019

(All amounts are in thousand RON)

Bank
Thousand RON Unaudited (*)
Note Share
capital
Share
premium
Reserves for
assets
measured at
fair value
through other
comprehensive
income
Revaluation
reserves for
property,
plant and
equipment
Legal
reserves
Reserves
for
general
banking
risks
Other
reserves
Accumulated
loss
Total
shareholders'
equity
Balance at 1
st January 2018
231,418 (67,569) (10,270) 61,333 11,887 15,301 14,678 (25,226) 231,552
Changes due to initial application of
IFRS 9 in Patria Bank
- - 4,158 - - - - (5,767) (1,609)
Restated balance at 1st January
2018
231,418 (67,569) (6,111) 61,333 11,886 15,301 14,678 (30,993) 229,943
Result
for the period
- - - - - - - (23,299) (23,299)
Other comprehensive income, net of
tax
- - 878 - - - - - 878
Total comprehensive income for
the period
Share capital increase through share
- - 878 - - - - (23,299) (22,421)
issue 47,044 - - - - - - - 47,044
Transfer from revaluation surplus to
retained earnings
Release of deferred tax asset due to
- - - (5,653) - - - 5,653 -
the revaluation reserves transfer - - - - - - - 1,076 1,076
Balance at 30
June 2018
278,462 (67,569) (5,234) 55,680 11,887 15,301 14,678 (47,563) 255,642

Notes 1 to 39 are part of the consolidated and separate financial statements.

FOR THE PERIOD ENDED AT 30 JUNE 2019

(All amounts are in thousand RON)

Bank
Thousand RON
Note
Unaudited (*)
Share
capital
Share
premium
Reserves for
assets
measured at
fair value
through other
comprehensive
income
Revaluation
reserves for
property,
plant and
equipment
Legal
reserves
Reserves
for
general
banking
risks
Other
reserves
Accumulated
loss
Total
shareholders'
equity
Balance at 1st January 2019
Profit
for the period
Other comprehensive income, net of tax
Total comprehensive income for the
period
315,829
-
-
-
(67,569)
-
-
-
(2,391)
-
6,538
6,538
52,029
-
-
-
11,887
-
-
-
15,301
-
-
-
14,678
-
-
-
(21,890)
2,794
-
2,794
317,874
2,794
6,538
9,332
Transfer from revaluation surplus to
retained earnings
Release of deferred tax asset due to the
revaluation reserves transfer
-
-
-
-
-
-
(10,801)
-
-
-
-
-
-
-
10,801
2,057
-
2,057
Balance at 30 June 2019 315,829 (67,569) 4,147 41,228 11,887 15,301 14,678 (6,238) 329,263

Notes 1 to 39 are part of the consolidated and separate financial statements.

INTERIM CONSOLIDATED AND SEPARATE STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED AT 30 JUNE 2019

(All amounts are in thousand RON)

Thousand RON Group Bank
30 June 2019 30 June 30 June 2019 30 June
Nota Unaudited
(*)
2018
Unaudited
(*)
Unaudited (*) 2018
Unaudited
(*)
Cash flows from operating activities
Interest received 5 97,151 83,707 94,934 78,148
Interest paid 5 (19,062) (20,526) (17,604) (19,234)
Fees and commissions received 6 15,758 13,557 15,272 13,101
Fees and commissions paid 6 (2,563) (2,686) (1,899) (1,981)
Gain/Loss from financial derivatives 7 259 (400) 259 (400)
Net trading and other operating income 7,8,9 8,132 14,261 7,881 15,990
Recoveries from off balance sheet items 10 24,028 12,389 22,039 12,309
Cash payments to employees 11 (36,764) (40,116) (34,434) (37,995)
Cash payments to suppliers 12 (34,587) (34,487) (30,554) (33,990)
Income taxes paid
Net cash-flow from operating activities
(281) (343) (80) -
before changes in operating assets and
liabilities 52,071 25,356 55,813 25,948
Changes of operating assets
(Increase)/Decrease of:
- due from banks 16 (425) 3,168 (425) (164)
- financial assets held for trading 14 20,097 (13,431) - (8,448)
- loans and advances to customers 17 (66,745) (163,190) (62,808) (155,315)
- other financial assets and other non
financial assets 20,21 6,346 (5,690) 7,828 (5,976)
Total changes of operating assets (40,727) (179,143) (55,405) (169,902)
Changes of operating liabilities
Increase/(Decrease) of:
- deposits from banks 24 4,423 (26,135) 4,423 (26,135)
- deposits from customers 25 (398,251) (185,010) (399,533) (200,450)
- other financial liabilities and other non
financial liabilities 27,30 (29,208) (4,777) (4,070) (214)
Total changes of operating liabilities (423,216) (215,922) (399,360) (226,799)
Net cash flow used in
operating activities
(411,872) (369,709) (398,952) (370,754)
Cash flows from investing activities
Acquisition of securities at fair value through
other items of comprehensive income 15 (159,258) (81,595) (159,258) (81,595)
Sale of securities at fair value through other
items of comprehensive income
15 388,931 485,361 388,829 485,361
Acquisition of instruments at amortised cost (23,676) (48,657) (23,676) (48,657)
Redemption of investments held to maturity 50,277 - 50,227 -
Acquisition of equity instruments - - - (3,265)
Dividend income received 9 1,740 - 4,359 3,430
Acquisition of tangible and intangible assets 22,23 (8,525) (5,982) (8,354) (6,122)
Net cash used in investing activities 249,491 349,127 252,178 349,152

Notes 1 to 39 are part of the consolidated and separate financial statements.

INTERIM CONSOLIDATED AND SEPARATE STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED AT 30 JUNE 2019 (All amounts are in thousand RON)

Thousand RON Group
30 June
Bank
30 June
Nota 30 June 2019 2018 30 June 2019 2018
Unaudited(*) Unaudited(*) Unaudited(*) Unaudited(*)
Cash flows from financing activities
Drawdowns from borrowings from other
financial institutions
26 6,725 3,134 - -
Repayments of borrowings from other
financial institutions
26 - - - (44)
Repayments principal leasing 36 (3,312) - (4,129) -
Subordinated loan 31 10,365 3,087 357 3,087
Shares issue 32 - 46,965 - 47,044
Net cash generated from /used in
financing activities
13,778 53,186 (3,682) 50,087
Impact of exchange rate changes on
cash and cash equivalents
4,259 155 4,259 155
Net increase/(decrease) in cash and
cash equivalents
(144,344) 32,579 (146,376) 28,640
Cash and cash equivalents at 1st of January 13 517,436 642,914 510,747 636,524
Cash and cash equivalents at end of
period
373,090 675,673 364,371 665,164

1. REPORTING ENTITY

At 30 June 2019 the Group Patria Bank ("The Group") includes Patria Bank S.A. (resulted from the 2017 reverse merger between Banca Comerciala Carpatica and Patria Bank former Nextebank until 2016), – "Patria Bank", ("The Bank"/"PBK"), Patria Credit IFN SA ("IFN"), Imobiliar Invest SRL and SAI Patria Asset Management SA (together with managed investment funds: FDI Patria Stock, FDI Patria Global and FDI Patria Obligatiuni). Patria Bank SA is Parent of the Group.

At 30 June 2018 the Group Patria Bank ("The Group") includes Patria Bank S.A. (resulted from the 2017 reverse merger between Banca Comerciala Carpatica and Patria Bank former Nextebank until 2016), – "Patria Bank", ("The Bank"/"PBK"), Patria Credit IFN SA ("IFN"), Patria Investments SA (former SAI Patria Asset Management SA), Imobiliar Invest SRL and SAI Patria Asset Management SA (together with managed investment funds: FDI Patria Stock, FDI Patria Global and FDI Patria Obligatiuni). Patria Bank SA is Parent of the Group.

At 30 June 2019 the Structure of the Patria Bank Group is the following:

Patria Bank S.A.Parent – is a Romanian credit institution resulted from the merger by absorption between the former Banca Comerciala Carpatica S.A. (as an absorbing entity) and former Patria Bank S.A. (as an absorbed entity), which took place on 1st of May 2017. According to the decision of the General Meeting of Shareholders regarding the approval of the merger, the decision to change the name of the absorbing company from Banca Comerciala Carpatica S.A. in Patria Bank S.A. was implemented at the same time with the merger date.

As of 30 June 2019 and 30 June 2018 the Bank is ultimately controlled by Emerging Europe Accession Fund Cooperatief U.A. ("EEAF") 100% owner of EEAF Financial Services B.V.. The main investors in EEAF are EBRD - European Bank for Reconstruction and Development, EIF - European Investment Fund (part of the European Investment Bank Group), DEG - Deutsche Investitions- und Entwicklungsgesellschaft mbH, Black Sea Trade and Development Bank. The main shareholders had the same structure at 31 December 2018. These four institutions held joint control over the Emerging Europe Accession Fund Cooperatief U.A.

The Group provides banking services and other financial services to SMEs, microenterprises and separate clients. These services include: deposit accounts, domestic and international payments, foreign exchange transactions, working capital loans, medium term lending, bank guarantees, letters of credit.

Patria Credit IFN SASubsidiary - is registered in Romania as of February 12, 2004 and is authorized by the National Bank of Romania ("NBR") to carry out lending activities. Starting with September 28, 2007, the NFI is registered with the General Register of the NBR's Non-banking Financial Institutions ("IFN"), and as of February 26, 2008 Patria Credit IFN was also registered with the NBR Special Register.

In February 2016 Patria Credit IFN was de-registered from the Special Register of Non-Banking Financial Institutions in accordance with the NBR address 428/2 / 15.02.2016, as a result of the decrease of the specific indicators of the registration in the Special Register

As of 18.05.2018, The National Bank of Romania decided that the company should be registered back in the Special Register of Non-Banking Financial Institutions.

At 30 June 2019, Patria Credit IFN is listed in the General Register under the number RG-PJR-41- 110216/14.12.2017 and in the Special Register under the number RS-PJR-41-110047/18.05.2018.

Patria Credit IFN is specialized in rural lending and microfinance and is under the control of Patria Bank SA, by taking over 99.997% of the share capital and voting rights held by the former Patria Bank SA.

Patria Investments SA – Subsidiary –(liquidated as of 30 June 2019) (former SAI Patria Asset Management SA , former S.A.I. Intercapital Investment Management SA) to which the ASF (Financial Supervisory Authority of Romania) revoked on 23.11.2017 the authorization for the operation (administration of investment funds) was liquidated in January 2019.

The investment fund management activity was discontinued starting with 19 October 2017, the company requesting and obtaining the withdrawal of the authorization from the ASF at the end of 2017. At the same time, at the General Meeting of the Company's Shareholders dated 19 September 2017, it was decided to change the scope of activity of SAI Patria Asset Management SA in "Management consultancy activities", as well as a name of the company from SAI Patria Asset Management in SC Patria Investments SA. During 2018, Patria Bank took the necessary steps to liquidate the Patria Investments subsidiary, according to the legal procedures; the liquidation was finalized in January 2019. For the purpose of the presentation of Group financial statements as of 31 December 2018, the results of the subsidiary have been included in the statements of comprehensive income; the impact was not significant for the Group results.

  • SAI Patria Asset Management SA – Subsidiary and the three investment funds controlled by it - FDI Patria Stock, FDI Patria Global, FDI Patria Obligatiuni is authorized by ASF for the management of investment funds. The company is under the control of Patria Bank SA with over 99.99% of the share capital and voting rights. In 2018 the company and the funds managed changed their names as follows: SAI Carpatica Asset Management became SAI Patria Asset Management and the three funds changed their names accordingly.
  • SC Imobiliar Invest SRL (Voluntary liquidation) – Subsidiary - based in Sibiu, Autogarii street, no 1, having the main activity of buying and selling of own real estate. A company in the process of voluntary liquidation, having the main activity of buying and selling real estate; it is a company under the control of Patria Bank SA, by taking over the stake held by former Banca

Comerciala Carpatica SA of 100% of its share capital and voting rights. By Decision 51397 / 21.07.2014, Banca Comerciala Carpatica SA, as the sole shareholder of Imobiliar Invest SRL, decided the early dissolution and the voluntary liquidation of the company.

Carpatica Invest SA (Dissolution) – Subsidiary - SSIF Carpatica Invest S.A. with its head office in Sibiu, 5 Mihai Viteazu. SSIF Carpatica Invest S.A is a financial investment company, authorized, regulated and supervised by the Financial Supervisory Authority ("ASF"); the Group owns 95.68% of the shares (2015: 95.68%).

The Financial Supervisory Authority has ruled to suspend the trading activity of SSIF Carpatica Invest SA considering that the company is not compliant with the legal requirements regarding the level of own funds. Thus, the then main shareholder, Banca Comerciala Carpatica SA, has decided to dissolve the company. Considering the dissolving decision and the insignificant impact of consolidating SSIF Carpatica Invest SA, the Group has decided to modify the scope of the consolidation by excluding SSIF Carpatica Invest SA for the 2018 and 2019 statements.

2. BASIS OF PREPARATION

a) Statement of compliance

The interim consolidated and individual financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. These interim consolidated and individual financial statements were not audited or reviewed.

The interim consolidated and individual financial statements include:

  • the consolidated and individual statement of financial position
  • the consolidated and individual statement of comprehensive income
  • the consolidated and individual statement of changes in equity
  • the consolidated and individual cash flow statement
  • a selection of relevant explanatory notes for the period ending at 30 June 2019.

The interim financial statements do not include all disclosures required by the International Financial Reporting Standards adopted by the European Union ("IFRS") for the full set of annual financial statements; so, these interim statements should be read together with the Group's annual financial statements as at 31 December 2018 approved on March 27, 2019.

In accordance with Order 27 / 16.12.2010 issued by the President of the Board of Directors of the National Bank of Romania, the Group's annual financial statements at 31 December 2018 were prepared in accordance with IFRS.

The Group keeps its accounting records in Romanian LEI ("RON"); RON is also the functional and presentation currency of the Group in accordance with the Romanian Accounting Law and the accounting and reporting regulations issued by NBR and the Ministry of Public Finance.

(All amounts are in thousand RON)

Patria Bank SA is the result of the reverse merger between the former Banca Comerciala Carpatica S.A (as the absorbing entity) and the former Patria Bank S.A. (as the absorbed entity), the merger was effective on May 1st, 2017. More detailed information on the merger process, the economic and financial impact and the disclosure in the accounts are presented in the annual financial statements as at 31 December 2018. The information was not repeated in these interim financial statements.

b) Basis of measurement

These financial statements have been prepared under the historical cost convention, as modified by the initial recognition of financial instruments based on fair value, the revaluation of land and buildings, financial assets at fair value through other comprehensive income, non-current assets held for sale, investment properties and financial instruments at fair value through profit or loss.

The significant accounting policies used in the preparation of these interim financial statements are those presented in Note 3 of the Group's Annual Consolidated and Separate Financial Statements as at 31 December 2018 approved on 27 March 2019; except for changes resulting from the implementation of IFRS 16 Leases. These changes are presented in Note 3 in these interim financial statements. These accounting policies have been applied consistently in both periods presented.

c) Basis of Consolidation

The consolidated financial statements comprise the financial statements of Patria Bank SA and all its subsidiaries for the period ended at 30 June 2019 and the comparative financial statements of the Patria Bank SA and all its subsidiaries for the period ended 30 June 2018.

All outstanding balances between Group companies, transactions, income and expenses, losses and gains arising from transactions between Group companies are eliminated in full.

Subsidiaries are entities controlled by the Bank. An investor controls an investee when it has power over the investee, exposure, or rights, to variable returns from its involvement with the investee and the ability to use its power over the investee to affect the amount of the investor's returns.

The entities in the Group are incorporated in Romania, keep their accounting books and prepare their statutory financial statements as follows:

  • the Bank, SAI Patria Asset Management S.A., FDI Patria Stock, FDI Patria Global, FDI Patria Obligatiuni in accordance with IFRS as adopted by the European Union;

  • Patria Credit IFN SA, SC Imobiliar Invest S.R.L. in accordance with Romanian accounting regulations.

The Bank consolidates the financial statements of its subsidiaries in accordance with IFRS 10. The list of Group subsidiaries is presented under the reporting entity chapter.

d) Going concern

The preparation of the consolidated and individual financial statements is based on the going concern assumption that involves management's assessments, estimates and hypotheses related to the income, expenses, assets, liabilities, cash flows, liquidity and capital requirements of the Bank. The uncertainty in relation to these hypotheses and estimates could determine results that require significant adjustments of the assets, liabilities and capital requirements in the future periods.

The Bank's ability to continue its planned activity depends, as presented below, on leveraging the activities that helped the Bank achieve breakeven point in 2018 and in the first half of 2019, on the shareholder's financial support, on attracting Tier I and II capital instruments from new investors, as well as the compliance with the regulations of the National Bank of Romania ("NBR").

Operational considerations

For the first half of 2019, the Bank has reached a positive net result of RON 2.8 million, after the year 2018 when the Bank almost reached the "breakeven point" (with a marginal loss of RON 0.266 million). This positive result was reached based on the continuation of the growth path of commercial activity (especially the growth of the lending, on the segment of legal persons), the diversification of the base of the commissions revenues, optimization in the area of non-productive fixed assets and an efficient risk management.

During first half of 2019 the net operating income increased by 19% compared with the same period of 2018, while the operating expenses base has registered a decrease with RON 3 million i.e. - 3% and with 8% if it is excluded the additional cost of RON 3.8 million with Contribution to Deposits Guarantee Fund. The operating result in the first half of 2019 has improved substantially from a loss of RON 9.7 million (in the first half of 2018) to a profit of RON 6.5 million.

During the first half of 2019 the loan portfolio continued its upward trend recording as of 30 June 2019 a net exposure of 2% higher than the net exposure at the end of 2018. This led to an increase of the weight of the net loans in total assets (from 50% as of 31 December 2018 to 56% as of 30 June 2019) and to an improvement of the gross loans / deposits ratio (65% as of 30 June 2019 compared to 57% as of 31 December 2108). The performing portfolio (gross exposure) increased at the end of June 2019 by 6% (+RON 81.8 million) compared with 31 December 2018.

The structure of the Bank's balance sheet which put in the past a high pressure on the profitability of the Bank (an under-optimal structure of the assets with the significant liquidity surplus invested in short-term government bonds which generated lower interest earnings than average yields of the loan portfolio) has changed during the first half of 2019.

Capital Ratios considerations

As of 30 June 2019

At individual level the Bank's Capital Adequacy Ratio (Total Capital Ratio) is 15.91%, being over the TSCR limit (15.91%) being over the minimum TSCR limit (11.18%) and over the minimum OCR limit of 13.68% (TSCR plus capital conservation buffer of 2.5%), registering an increase compared to 15.78% level at the end of 2018. The increase of the Total Capital Ratio was supported by the improved net result of the first half of 2019, which did not erode anymore the capital base of the Bank. TSCR limit for the Total Capital Requirements has been increased starting with February 2019 from 10.93% to 11.18% following the completion of the Surveillance and Evaluation Process (SREP) conducted by the National Bank of Romania in 2018.

The CET 1 ratio is 14.71%, above TSCR limit (6.29%) and above OCR limit (8.79%).

At the consolidated level the Bank's Capital Adequacy Ratio (Total Capital Ratio) is 15.53%, being over the TSCR limit (11.35%) and over the minimum OCR limit of 14.85% (TSCR plus capital conservation buffer of 2.5% plus 1% systemic shock buffer). The level of the systemic buffer is set according to the NBR methodology set in the NBR Order nr. 8/2018 amended through NBR Order nr. 2/ 26.02.2019 published in the Official Gazette nr. 213 Part I/18.03.2019) which includes specific provisions applicable to banks which acquired loan portfolios (of which value incorporated a market value adjustment)

The CET 1 ratio is 14.28%, above TSCR limit (6.38%) and above OCR limit (9.88%).

As of 31 July 2019 the Bank complies with capital ratios requirements.

Other considerations

Starting with January 2019 the Bank has implemented a set of measures in order to comply with the provisions of NBR requirements addressed to the Bank. These requirements address operational as well as business aspects and their implementation comes in line with management's objectives. There are requirements related to: lending activity (sound management of unsecured loans portfolios), the loan book structure (any business segment should not exceed 30% of the total portfolio of loans granted to legal entities) and cost-to-income ratio (that needs to register a decreasing trend during 2019). The Bank adjusted its risk strategy according to the above requirements.

The requirements also address the minimum capital level, which is in the management attention on a continuous basis. In order to ensure compliance with this level, the implementation of a combined set of measures will be considered: (i) intended adherence to a business plan which

generates a positive result, excluding the impact of the tax on financial assets introduced by the Government Emergency Ordinance No. 114/2018 ("OUG 114") issued at the end of December 2018 (the "Tax on Financial Assets"), amended by Government Emergency Ordinance No. 19/2019 ("OUG 19"); (ii) optimisation of the risk weighted assets base; and (iii) measures to further strengthen the capital base.

According the provisions of OUG 114 (amended by OUG 19) banks must pay the tax on financial assets, tax which is subject to IFRIC 21 provision Its value is influenced by the following 2 triggers: (1) the loan portfolio to register an increase above the minimum level set by the OUG 114 and the interest margin to register a decrease below the minimum level mentioned by the OUG 114 and (2) the bank to be profitable.

The estimated value of this tax is estimated to be approximately in the range RON 3 million – 8 million. The full and actual impact of this tax will be assessed and included in the 2019 annual financial performance of the Bank, based on the actual level of the financial assets as of 31 December 2019 and subject to the actual levels for the 2 triggers mentioned above.

In 2019, compliance with capital ratios and the additional NBR requirements described above will be influenced by the financial result (which, on its turn, will be impacted by the Tax on Financial Assets as described on the previous paragraph) as well as by the implementation of the other planned measures described above. Compliance with these collective requirements is the foundation of the Bank's ability to realize its assets and discharge its liabilities in the normal course of business. This will be supported by a combined set of factors that forms the basis of the Bank's Management assessment that it is appropriate for the going concern principle to be applied in the preparation of the consolidated and separate financial statements. The factors are: (1) the plans to continue growing the business while optimizing the cost base such that the Bank achieves sustained profitability (excluding the effect of the Tax on Financial Assets); (2) the proposed plans to strengthen the tier 2 capital base and (3) its comfortable liquidity position. These factors are set out below:

i) 3 years business plan with positive returns (excluding the impact from Tax on Financial Assets)

The Board of Directors of the Bank has approved the Bank's 3 years business plan whereby it expects to generate profits in the period 2019-2021 (excluding the effect of the Tax on Financial Assets). The business plan is designed only based on organic growth and also based on a plan for right sizing the footprint and the entire organization of the Bank in order to create the optimal balance between the income base and the cost base.

For 2019, the Bank plans to leverage on the income drivers developed during 2018, as it plans to continue to increase the weight of the higher yielding assets (loans to customers) in its total assets, implying also a corresponding increase of the risk weighted assets. The increase in the size of the loan book is expected to lead to an increase of the operating income of the Bank, while in parallel the management aims to continue the optimization of the operating costs of the Bank, including the

cost of risk and cost of funding, in order to achieve the profitability targets. The business plan also includes a continuation of actions started in 2018 for decreasing the size of the non-productive assets through a strategy of sale (for those properties classified as repossessed assets) or a strategy of lease-out (for those classified as investment property). Through the sale actions the usage of the capital base of the Bank will be improved, as these assets are also very capital intensive.

For the 6 months period ended 30 June 2019 the Bank's main financial performance indicators were within the budgeted level.

ii) Strengthening the Bank's Tier 2 capital base during 2019

Included in 2019 business plan of the Bank (approved by Board of Directors on 15 March 2019) is an increase of the capital base by EUR 10,000,000 in the form of Tier 2 capital attracted from new investors.

In the Extraordinary General Shareholders Meeting of Patria Bank SA (EGSM) held on August 13, 2019 the following have been decided: the issuance by the bank of a maximum number of 10,000 unsecured, non-convertible and subordinated Bonds, denominated in EUR, with nominal value of EUR 500/bond and a total value of maximum EUR 5,000,000 in dematerialized form, with an eightyear maturity, at an interest rate (coupon rate) of no more 6.5 %/per annum, payable semi-annually, to be placed without drawing up a prospectus through a private placement, respectively through an offer addressed to: (i) qualified investors and (ii) to less than 150 natural or legal persons, other than qualified investors, per Member State, in compliance with the legal provisions and regulations regarding Tier II capital requirements, established in compliance with the Romanian legal framework in force (the Offer).

According to the calendar the issuance will be completed until 4 October 2019. Subsequent to its completion the Bank will undertake the actions necessary, according to provisions of EU Regulation 575/2013, for obtaining the National Bank of Romania approval for the inclusion of these capital instruments into Own Funds Level II.

Complementary to the above actions, the main shareholder of the Bank - EEAF Financial Services BV demonstrated its ongoing commitment to support the Bank's operations through a support letter dated 27 March 2019. The main shareholder of the EEAF Financial Services BV is the investment fund Emerging Europe Accession Fund Cooperatief U.A. (EEAF), whose main investors are the following international financial institutions:

  • EBRD European Bank for Reconstruction and Development
  • EIF European Investment Fund part of European Investment Bank (EIB)
  • BSTDB Black Sea Trade and Development Bank
  • DEG Development Bank part of the group KFW.

The above mentioned actions aim to strengthen the capital base required to maintain compliance with the regulatory capital during the process of driving lending book growth to reach an optimal balance sheet structure although the size of the balance sheet and of the network footprint were adjusted downwards following also the implications on the total financial result of the introduction of the Tax on Financial Assets.

iii) Liquidity considerations

As noted above, the Bank has a strong liquidity position demonstrated by the level of key liquidity indicators such as LCR (530% at the end of 30 June 2019 – well above the Romanian market average level and the minimum level required for this indicator of 100%) and a ratio of liquid assets to total assets of 38%. During the first half of 2019 the Bank had to maintain a level of minimum 100% for the main currencies (RON and EUR) and a minimum level of 400% for all currencies in equivalent reporting currency RON. For the second half of 2019 the minimum levels with which the Bank will have to comply are: 100% for the main currencies (RON and EUR) and a minimum level of 250% for all currencies in equivalent reporting currency RON. The extra liquidity placed at the end of 2018 in low yielding assets will be gradually shifted to lending book thus the estimated projection of the ratio of liquid assets to total assets for 31 December 2019 is of 32%, assuming that the budgeted level of the loans portfolio will be reached.

Based on all of the above, the Bank's management has made an assessment regarding the going concern principle and has concluded that the going concern principle is appropriate as basis for the preparation of the consolidated and separate financial statements as at and for the 6 months period ended 30 June 2019.

e) Use of estimates and judgments

The preparation of financial statements according to IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

Items affected by the use of estimates and significant judgments are: fair value of financial assets, impairment adjustments for loans to customers, financial assets measured at amortized cost, debt instruments measured at fair value through other comprehensive income, provisions for risks and charges.

Estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

3. SIGNIFICANT ACCOUNTING POLICIES

3.1 a) Impact of IFRS 16 implementation for the Group

The Group has applied IFRS 16 using the modified retrospective approach from 1 January 2019 and has not restated comparatives for the 2018 reporting period, as permitted under the specific transitional provisions in the standard.

The Group has made use of the practical expedient available on transition to IFRS 16 not to reassess whether a contract is or contains a lease. Accordingly, the definition of a lease in accordance with IAS 17 and IFRIC 4 will continue to be applied to those leases entered or modified before 31 December 2018.

IFRS 16 changes significantly the definition of the lease with impact in the accounting and reporting done by the lessee. The change in definition of a lease mainly relates to the concept of control. IFRS 16 distinguishes between leases and service contracts on the basis of whether the use of an identified asset is controlled by the customer. Control is considered to exist if the customer has:

• The right to obtain substantially all of the economic benefits from the use of an identified asset; and

• The right to direct the use of that asset.

The Group will apply the definition of a lease and related guidance set out in IFRS 16 to all lease contracts entered into or modified on or after 1 January 2019 (whether it is a lessor or a lessee in the lease contract).

IFRS 16 will change how the Group accounts for leases previously classified as operating leases under IAS 17, which were off‑balance sheet.

On initial application of IFRS 16, the Group has made the following changes in how it accounted for the operational leasing contracts in force at transition date:

  • a) Recognise right‑of‑use assets and lease liabilities in the consolidated statement of financial position, initially measured at the present value of the future lease payments. The lease liability has been measured at the present value of future lease payments discounted with the Group's incremental borrowing rate. In this assessment the Group took into account all lease payments made in advance or accumulated for the contracts in scope of the measurement. At transition date the Group excluded from measurement the initial directly attributable costs.
  • b) Recognise depreciation of right‑of‑use assets in the consolidated statement of comprehensive income;
  • c) Recognise interest expense on lease liabilities in the consolidated statement of comprehensive income (under line item 'Interest expense');
  • d) Separate the total amount of cash paid into a principal portion (presented within financing activities) and interest (presented within operating activities) in the consolidated cash flow statement.

(All amounts are in thousand RON)

The Group has applied the exception from IFRS 16 by excluding from its scope contracts which:

  • Are short-term leases (lease term of 12 months or less)
  • Are leases of low-value assets (the Group's policy is to apply a threshold of the equivalent of USD 5,000 to these assets)

For these contracts the Group has opted to recognise a lease expense on straight-line basis.

The amounts recognised at transition date as assets representing right-of-use and leasing liabilities for the operational leasing contracts are shown below:

Assets

Right-of-use 32,564 thousand lei

Liabilities

Lease liabilities 32,564 thousand lei

The Bank has concluded a sub-lease agreement with two of its subsidiaries for the right of use of property space included in the master contract where the Bank is a lessee. The Bank has classified this transaction as a finance lease because the sub-lease passes on the right-of-use asset to the subsidiaries.

The amount recognised as a finance lease receivable at transition date was 1,226 thousand lei (the accounting entry was done by deducting from the right-of-use the value of the sublease and recognition of finance lease receivable).

3.1 b) Summary of significant accounting policies

Group as a lessee

The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group recognises a right-of-use asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-term leases (definied as leases with a lease term of 12 months or less) and leases of low value assets (definied by applying the USD 5,000 threshold). For these leases, the Group recognises the lease payments as an operating expense on a straight-line basis over the term of the lease.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the Group's incremental borrowing rate (considered at 1%).

Lease payments included in the measurement of the lease liability comprise:

• Fixed lease payments less any lease incentives

(All amounts are in thousand RON)

  • Variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date
  • The amount expected to be payable by the lessee under residual value guarantees
  • The exercise price of purchase options, if the lessee is reasonably certain to exercise the options and
  • Payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to terminate the lease.

The lease liability is presented as a separate line in the consolidated statement of financial position.

The lease liability is subsequently measured by:

  • Increasing the carrying amount to reflect interst on the lease liability (using the effective interest method)
  • Reducing the carrying amount to reflect the lease payments made
  • Any increase or reduction to reflect any remeasurement or change of the leasing contract (making a corresponding adjustment to the related right-of-use asset)

The Group did not make any such adjustments during the period ended 30 June 2019.

The right-of-use assets comprise:

  • The initial measurement of the corresponding lease liability
  • Lease payments made at or before the commencement date
  • Any initial direct costs

They are subsequently measured at cost less accumulated depreciation and impairment losses. Whenever the Group incurs an obligation for costs to dismantle and remove a leased asset, restore the site on which it is located or restore the underlying asset to the condition required by the terms and conditions of the lease, a provision is recognised and measured under IAS 37. These costs are included in the related right-of-use asset.

Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.

The right-of-use assets are presented as a separate line in the consolidated statement of financial position.

The Group applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as described in the 'Property, plant and equipment' policy (as presented in the Group's Annual Consolidated and Separate Financial Statements as at 31 December 2018).

Variable rents that do not depend on an index or a rate are not included in the measurement of the lease liability and right-of-use asset. The related payments are recognised as an expense in the

period in which the event or condition that triggers those payments occur and are included in the line 'Other operating and administrative expenses' in the consolidated statement of comprehensive income.

Group as a lessor

The Group enters into lease agreements as a lessor for both contracts concluded with third parties for part of its investment property portfolio as for the sublease contracts concluded with its subsidiaries for the rent of office space.

Leases for which the Group is a lessor in contracts for renting out part of its investment property portfolio are classified as operating leases and the accounting for rental income is done on a straight-line bases during the lease term.

When the Group is an intermediate lessor, it accounts for the head lease and the sublease as two separate contracts. For the sublease concluded by the Bank with two of its subsidiaries (Patria Credit IFN and SAI Patria Asset Management) the Group classified them as finance lease considering that the righ-of-use assets are substantially transferred by the contracts to the lessees.

Amounts due from lessees under finance leases are recognised as receivables (included in the line item 'Other financial assets') at the amount of the Group's net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Group's net investment outstanding in respect of the leases.

4. FINANCIAL RISK MANAGEMENT

Own Funds

At 30 June 2019 and 31 December 2018, the Bank's own funds calculated as per statutory regulations and capital requirement are presented below:

Bank

Thousand RON 30 June 2019 31 December 2018
Tier 1 capital 275,690 267,116
Ordinary share capital 313,780 313,780
Share premium 2,050 2,050
Merger premium (67,569) (67,569)
Reserves 87,241 91,491
Retained earnings/accumulated deficit (9,034) (21,624)
Current year loss/profit - ( 267)
Less: Intangible assets & Goodwill (41,437) (41,049)
Less: Prudential filters (*) 4,117 5,375
Less: Equity investment (8,066) (9,134)
Less: Deferred tax assets (4,961) (5,281)
Other prudential deductions (432) (656)
Tier 2 capital 22,480 21,956
Subordinated debt included in Tier 2 capital 23,676 23,151
Less: Subordinated loan (1,195) (1,195)
Total regulatory capital 298,170 289,072
Exposure value to credit risk 1,567,556 1,525,225
Exposure value to operational risk 306,151 306,151
Total Risk Exposure 1,873,707 1,831,376
Total capital requirement 149,897 146,510
Capital adequacy ratio 15,91% 15,78%

(*) According to art. 473 lit. A of the EU Regulation no. 575/2013, the Group applies the transitional measures for the elimination of the impact on the Own Funds by the transition to IFRS 9.

Notes 1 to 39 are part of the consolidated and separate financial statements.

On 30 June 2019 and 31 December 2018, the Group's own funds calculated in accordance with statutory regulations and capital requirements for reporting data as the prudential consolidation perimeter are presented below:

Group

Thousand RON 30 June 2019 31 December 2018
Tier 1 capital 270,478 267,671
Ordinary share capital 313,780 313,780
Share premium 2,050 2,050
Merger premium (67,569) (67,569)
Reserves 87,241 91,491
Retained earnings/accumulated deficit (22,120) (32,310)
Current year loss/profit (4,391) (2,610)
Less: Intangible assets & Goodwill (42,594) (42,776)
Less: Prudential Filter (*) 4,873 6,271
Other prudential deductions (432) (656)
Tier 2 capital 23,676 23,151
Subordinated debt included in Tier 2 capital 23,676 23,151
Total regulatory capital 294,153 290,822
Exposure value to credit risk 1,560,763 1,520,094
Exposure value to operational risk 333,702 333,702
Total Risk Exposure 1,894,465 1,853,796
Total capital requirement 151,557 148,304
Capital adequacy ratio 15,53% 15,69%

(*) According to art. 473 lit. A of the EU Regulation no. 575/2013, the Group apply the transitional measures for the elimination of the impact on the Own Funds by the transition to IFRS 9.

Tier 1 own funds include social capital, retained earnings, reserves after deduction of intangible assets and other regulated adjustments that are items included in own funds but which have a different capital adequacy regime. Tier 2 own funds include legally-accepted subordinated loans.

(All amounts are in thousand RON)

5. NET INTEREST INCOME

30 June 30 June 30 June 30 June
Thousand RON 2019 2018 2019 2018
Interest and similar income
Loans and advances to customers (*) 62,995 66,482 56,427
73,958
Financial assets at fair value through other
comprehensive income 6,231 5,564 5,184 4,102
Debt instruments at amortised cost 3,024 3,000 3,024 3000
Due from other banks 952 789 887 721
Total interest and similar income 84,165 72,348 75,577 64,250
Interest and similar expense 18,752 17,432 17,249 16,141
Customer deposits 334 580 334 579
Loans from banks and other financial
institutions 655 1,303 647 1,303
REPO operations 93 - 93 -
Subordonated debt 113 165 113 165
Total interest and similar expense 19,947 19,480 18,436 18,188
Net interest income 64,218 52,868 57,141 46,062

(*)Interest income at Group level includes RON 5,796 thousand (2018: RON 5,944 thousand) interest income recognized on impaired loans to customers and an expense representing unwinding of interest adjustment for the impaired loans to customers amounting to RON 729 thousand (2018: RON 23,662 thousand).

(*)Interest income at Bank level includes RON 5,570 thousand (2018: RON 5,679 thousand) interest income recognized on impaired loans to customers and an expense representing unwinding of interest adjustment for the impaired loans to customers amounting to RON 729 thousand (2017: RON 23,662 thousand).

6. NET FEE AND COMMISSION INCOME

Group Bank
Thousand RON 30 June
2019
30 June
2018
30 June
2019
30 June
2018
Fee and commission income
Cards activity (VISA & MC) 3,027 2,163 3,028 3,146
Non-cash transactions 6,770 2,479 6,770 5,108
Non-deferrable commissions related to loans 414 3,766 414 29
Cash transactions 2,716 2,386 2,716 2,387
Income from other financial services 1,857 2,154 1,370 1,492
Bankassurance services - - - 185
Issuing financial guarantees 621 18 621 163
Interbank settlements 353 591 353 591
Total venituri din comisioane si speze 15,758 13,557 15,272 13,101
Fee and commission expense
Cards activity (VISA & MC) 387 436 387 436
Interbank settlements 877 854 877 853
Expenses from other financial services 901 974 265 276
Other 398 422 370 416
Total fee and commission expense 2,563 2,686 1,899 1,981
Net fee and commission income 13,195 10,871 13,373 11,200

Non-deferrable commissions related to loans represent fees and commissions that are not subject of amortization according to the Effective Interest Rate methodology and consist mainly on fees charged for services provided (administration fees) that are recognized in the period when they were incurred, fees for credit commitments when the probability of disbursement is not certain, fees charged for early repayments, etc. The Group has internal procedures that classifies all commission types and specifies the accounting treatment to be applied for each class.

7. NET TRADING INCOME

Group Bank
Thousand RON 30 June
2019
30 June
2018
30 June
2019
30 June
2018
Net gain(loss) from financial assets held for trading 1,126 (2,426) 889 (174)
Net loss from derivatives (209) (301) (125) (353)
Net gain from foreign exchange transactions 3,910 4,285 3,721 4,309
Net trading income 4,827 1,558 4,485 3,782

8. NET GAIN/(LOSS) FROM INVESTMENTS

Group Bank
Thousand RON 30 June
2019
30 June
2018
30 June
2019
30 June
2018
Gain from sale of financial assets at fair value through
other comprehensive income
515 34 515 11
Loss from sale of financial assets at fair value through
other comprehensive income
Total net gain/(loss) from disposal of financial
(204) (2,743) (204) (2,743)
assets at fair value through other comprehensive
income
311 (2,709) 311 (2,732)

9. OTHER OPERATING INCOME

Group Bank
Thousand RON 30 June
2019
30 June
2018
30 June
2019
30 June
2018
Dividend income 2,119 2,379 6,018 5,407
Other operating income 1,164 840 1,084 769
(Expense) / Income from disposal of premises and
equipment sales
Gains/(Losses) from the sale of property, plant and
- 2,334 - 2,340
equipment 1,182 - 1,725 -
Gain / (loss) from fair value measurement of investment
property
- 1 4 -
Rental income from investment property owned 2,238 2,548 2,237 2,548

Notes 1 to 39 are part of the consolidated and separate financial statements.

NOTES TO THE INTERIM CONSOLIDATED AND SEPARATE FINANCIAL

STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2019

(All amounts are in thousand RON)

Total 6,703 8,106 11,069 11,064

Dividend income of RON 6,018 thousand (2018: RON 5,407 thousand) represents share of profits paid proportionally to the participation of the Bank, as follows:

  • RON 4,275 thousand, received from Patria Credit IFN
  • RON 1,156 thousand, received from TRANSFOND SA
  • RON 547 thousand, received from GLOBINVEST SA
  • RON 16 thousand, received from BIROUL DE CREDIT SA
  • RON 20 thousand, received from VISA INCORPORATED

10. CHARGE/(RELEASE) WITH ADJUSTMENTS FOR IMPAIRMENT OF FINANCIAL ASSETS Group Bank

Thousand RON 30 June
2019
30 June
2018
30 June
2019
30 June
2018
(Charge )/release with with impairment adjustments for
loans and advances to customers (4,786) (26,350) (4,754) (28,076)
(Charge )/release with with impairment adjustments for
FVOCI instruments 11 (42) 11 (42)
Charge )/release with with impairment adjustments for
debt instruments at amortised cost 5 (8) 5 (8)
(Charge )/release with with impairment adjustments for
credit committements 515 2,206 527 2,206
Recoveries from loans previously written off 1,192 12,311 1,187 12,309
Credit impairment losses of financial assets (3,063) (11,883) (3,024) (13,611)

11. PERSONNEL EXPENSES

Group Bank
Thousand RON 30 June
2019
30 June
2018
30 June
2019
30 June
2018
Wages and salaries 35,366 37,648 33,178 35,594
Social security taxes 1,192 1,307 1,086 1,257
Charge/ (release) staff costs provisions 81 466 45 498
Other staff expense 170 971 170 1.144
Total 36,809 40,392 34,479 38,493

Notes 1 to 39 are part of the consolidated and separate financial statements.

The average number of employees at 30 June 2019 was 768 employees (31 December 2018: 854 employees).

12. OTHER ADMINISTRATIVE AND OPERATING EXPENSES

Group Bank
Thousand RON 30 June
2019
30 June
2018
30 June
2019
30 June
2018
Third parties services 20,115 22,341 19,375 21,346
Rent 1,084 6,073 958 5,817
Materials and small inventories 948 1,298 841 1,193
Annual contribution to Guarantee Fund 5,945 1,986 5,945 1,986
Other taxes 2,095 2,181 1,886 1,973
Advertising and publicity 1.006 1.028 946 928
Depreciation charge on other assets - 5 - -
Other operating expenses 2,137 (791) 603 384
Net charge/(release) of litigation provisions (68) (274) 25 (274)
Total 33,262 33,847 30,579 33,353

13. CASH AND CASH EQUIVALENTS

Group Bank
Thousand RON 30 June
2019
31
December
2018
30 June
2019
31
December
2018
Cash on hand 22,139 35,924 22,137 35,923
Cash in ATMs
Mandatory minimum reserve
41,950
208,429
88,062
352,487
41,950
208,429
88,062
352,487
Correspondent accounts and sight deposits
with
other banks
Placements with other banks with original maturities
84,657 26,803 75,160 16,342
of less than three months 15,915 14,160 16,695 17,933
Total Cash and Cash Equivalents 373,090 517,436 364,371 510,747

(i) The mandatory minimum reserve is maintained in accordance with Regulation no. 6/2002 issued by the National Bank of Romania and the subsequent changes and amendments. According to this regulation, the Group is required to maintain a minimum average balance of mandatory reserve throughout the reporting period (monthly basis). The amounts from the mandatory reserve

Notes 1 to 39 are part of the consolidated and separate financial statements.

accounts are readily available for the use of the group according to the liquidity needs and strategy, subject to achieving the minimum reserve as an average for the reporting period.

As of 30 June 2019 the mandatory minimum reserve requirement was 8% (31 December 2018: 8%) for RON funds attracted from customers and 8% (31 December 2018: 8%) for foreign currency denominated funds attracted.

As of 30 June 2019 the amounts presented in the statement of financial position of cash and equivalents and cash at Central Banks are neither past due no impaired.

14. FINANCIAL ASSETS HELD FOR TRADING

Group Bank
Thousand RON 30 June
2019
31
December
2018
30 June
2019
31
December
2018
Listead shares (i) and Fund units 7,450 5,961 7,338 6,785
Debt instruments (ii) 40,815 61,848 - -
Total Financial Assets Held for Trading 48,265 67,809 7,338 6,785

(i) The listed shares include shares listed at the Bucharest Stock Exchange;

  • (ii) Debt instruments includes:

    • Bonds issued in RON, EUR and USD by financial and non-banking financial institutions as well as central and local public authorities;
  • Treasury bills issued by the Ministry of Public Finance of Romania.

15. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

Thousand RON Group Bank
Debt securities at fair value through other items
of comprehensive income:
30 June
2019
31 December
2018
30 June
2019
31
December
2018
Treasury bills issued by the Ministry of Public (i) out of
which:
417,198 643,848 417,198 643,848
Equity instruments at fair value through other items of
comprehensive income
Investments in unit funds 2,856 541 2,856 541
Visa 4,422 4,971 4,422 4,971

Notes 1 to 39 are part of the consolidated and separate financial statements.

(All amounts are in thousand RON)

Total 424,476 649,360 424,476 649,360
Equity investments at fair value through other
items of comprehensive income:
Equity investments (ii) 2,512 2,752 2,512 2,650
Impairment adjustments for equity investments - (96) - (96)
Total 2,512 2,656 2,512 2,554
Total financial assets at fair value through other
items of comprehensive income
426,988 652,016 426,988 651,914

During January – June 2019 and January - June 2018 the Group has not made portfolio transfers between trading portfolio and the portfolio of financial assets measured at fair value through other comprehensive income (IFRS 9).

i) Treasury bills are issued by the Ministry of Public Finance of Romania and includes listed discounted treasury bills and bonds denominated in RON, EUR and USD. As presented above, as of 30th of June 2019 the Bank pledged titles (Repo contracts) in amount RON 4,831 thousand, (31st December: RON 4,806 thousand) denominated in local currency.

The counterparty of the transaction is Banca Nationala a Romaniei and the REPO agreement has a maturity of 7 days.

JUNE 2019

(All amounts are in thousand RON)

ii) The Group held the following equity investments at fair value through other comprehensive income at 30 June 2019 and at 31 December 2018:

Group Bank
Thousand RON 30 June 2019 31 December 2018 30 June 2019 31 December 2018
Nature of business Carrying
amount
Effective
Holding
(%)
(%)
Carrying
amount
Effective
Holding
(%)
(%)
Carrying
amount
Effective
Holding
(%)
(%)
Carrying
amount
Effective
Holding
(%)
(%)
Transfond SA Clearing house 1,404 5.69 1,404 5.69 1,404 5.69 1,404 5.69
Bursa Romana de
Marfuri S.A.
Commodity exchange - 0 42 0.29 - 0.29 42 0.29
Globinvest Asset manager 1,062 20 1,062 20 1,062 20 1,062 20
SWIFT Services 7 7 7 7
Biroul de credit S.A. Collection and processing
of loan customer data
32 0.32 32 0.32 32 0.32 32 0.32
BIOFARM S.A. Pharma company 7 0.01 7 0.01 7 0.01 7 0.01
Libra AVI - - 102 - - - -
Total equity
investments
2,512 2,656 2,512 2,554 2,512

Notes 1 to 39 are part of the consolidated and separate financial statements.

16. DUE FROM OTHER BANKS

The deposits to banks presented below include collateral deposits for settlement amounts from Visa related to cards activity.

Group Bank
Thousand RON 30 June 2019 31 December
2018
30 June 2019 31 December
2018
- Collateral deposit Banca
Transilvania S.A. 415 416 415 416
- Collateral deposit NBR 530 246 530 246
- Collateral deposit U.S. Bank N.A. 5,084 4,951 5,084 4,951
Total 6,029 5,613 6,029 5,613

17. LOANS AND ADVANCES TO CUSTOMERS

Group Bank
30 June 2019 31 December 30 June 2019 31 December
Thousand LEI 2018 2018
Loans and advances to customers
gross 1,801,914 1,791,793 1,734,832 1,734,954
Provision for loan impairment (166,136) (197,879) (160,142) (191,935)
Net loans and advances to
customers 1,635,778 1,593,914 1,574,691 1,543,019

NOTES TO THE INTERIM CONSOLIDATED AND SEPARATE FINANCIAL

STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2019

(All amounts are in thousand RON)

The structure of the loan portfolio classified on the main lines of business is:

Group Bank
Thousand LEI 30 June 2019 31 dDecember
2018
30 June 2019 31 December
2018
Consumer loans 189,457 234,131 188,959 233,566
Mortgage loans 174,973 169,382 174,973 169,382
Loans to entrepreneurs 190,901 168,984 117,245 109,949
SME loans
State and municipal
1,199,217 1,168,114 1,206,290 1,170,875
organizations 47,366 51,182 47,366 51,182
Total gross loans and advances to
customers
1,801,914 1,791,793 1,734,832 1,734,954
Less: Provision for loan
impairment
(166,136) (197,879) (160,142) (191,935)
Total net loans and advances
to customers 1,635,778 1,593,914 1,574,691 1,543,019

(All amounts are in thousand RON)

Group 30 June 2019 31 December 2018
Thousand LEI Gross
carrying
amount
Credit loss
allowance
Carrying
amount
Gross
carrying
amount
Credit loss
allowance
Carrying
amount
Loans to corporate
customers, of which : 1,437,484 (138,578) 1,298,906 1,388,280 (158,187) 1,230,093
Loans to entrepreneurs 190,901 (9,374) 181,527 168,984 (13,183) 155,801
SME Loans 1,199,217 (129,204) 1,070,013 1,168,114 (145,004) 1,023,110
State and municipal
organizations 47,366 - 47,366 51,182 - 51,182
Loans to individuals, of
which : 364,430 (27,558) 336,873 403,513 (39,691) 363,822
Consumer loans 189,457 (17,476) 171,981 234,131 (20,580) 213,551
Mortgage loans 174,973 (10,081) 164,892 169,382 (19,111) 150,270
Total loans and
advances to customers 1,801,914 (166,136) 1,635,778 1,791,793 (197,879) 1,593,914
Bank 30 June 2019 31 December 2018
Thousand LEI Gross
carrying
amount
Credit loss
allowance
Carrying
amount
Gross
carrying
amount
Credit loss
allowance
Carrying
amount
Loans to corporate
customers, of which : 1,370,901 (132,877) 1,238,023 1,332,006 (152,541) 1,179,465
Loans to entrepreneurs 117,245 ( 4,255) 112,990 109,949 ( 8,158) 101,791
SME Loans 1,206,290 ( 128,622) 1,077,667 1,170,875 ( 144,383) 1,026,492
State and municipal
organizations 47,366 - 47,366 51,182 - 51,182
Loans to individuals, of which 363,932 27,264 336,667 402,948 (39,393) 363,553
Consumer loans 188,959 (17,183) 171,775 233,566 (20,282) 213,283
Mortgage loans 174,973 (10,081) 164,892 169,382 (19,111) 150,270
Total loans and advances
to customers 1,734,832 (160,142) 1,574,691 1,734,954 (191,935) 1,543,019

Notes 1 to 39 are part of the consolidated and separate financial statements.

NOTES TO THE INTERIM CONSOLIDATED AND SEPARATE FINANCIAL

STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2019

(All amounts are in thousand RON)

Risk concentrations by economic sector within the customer loan portfolio as at 30 June 2019 and

31 December 2018 are as follows:

Group 30 June 2019 31 December 2018
Thousand LEI Amount Amount %
Loans to individuals 364,430 20.2% 403,513 22.5%
Loans to corporate customers: 1,437,484 79.8% 1,388,279 77.5%
Agriculture 432,666 24.0% 384,846 21.5%
Trade 247,781 13.8% 246,828 13.8%
Industry 287,117 15.9% 305,602 17.0%
Hotels and restaurants 76,901 4.3% 75,380 4.2%
Constructions 106,818 5.9% 105,040 5.9%
Transport 58,596 3.3% 58,990 3.3%
Professional services 32,858 1.8% 22,343 1.2%
Services 51,433 2.9% 46,677 2.6%
Financial and real estate activities 64,814 3.6% 67,479 3.8%
Others 25,811 1.4% 21,005 1.2%
IT, research and development 11,012 0.6% 9,037 0.5%
Public administration and defence 41,678 2.3% 45,052 2.5%
Total loans and advances to customers 1,801,914 100% 1,791,793 100%
(-) Provision for loan impairment (166,136) (197,879)
Total 1,635,778 1,593,914
Bank 30 June 2019 31 December 2018
Thousand LEI Amount % Amount %
Loans to individuals 363,932 21.0% 402,948 23.2%
Loans to corporate customers: 1,370,901 79.0% 1,332,007 76.8%
Agriculture 354,840 20.5% 322,209 18.6%
Trade 246,933 14.2% 245,919 14.2%
Industry 286,249 16,5% 304,765 17.6%
Hotels and restaurants 76,415 4,4% 74,743 4.3%
Constructions 106,011 6.1% 104,627 6.0%
Transport 58,141 3.4% 58,432 3.4%
Professional services 31,927 1.8% 21,844 1.3%
Services 51,125 2.9% 46,465 2.7%
Financial and real estate activities 80,923 4.7% 78,090 4.5%
Others 25,811 1.5% 21,005 1.2%
IT, research and development 10,847 0.6% 8,856 0.5%
Public administration and defence 41,678 2.4% 45,052 2.6%
Total loans and advances to customers 1,734,832 100% 1,734,954 100%
(-) Provision for loan impairment (160,142) (191,935)
Total 1,574,691 1,543,019

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

The structure of the Group loan portfolio classified by the main lines of business is:

Consumer loans

Group

30
June
2019
31 December
2018
Stage
1
Stage
2
Stage
3
POCI Total Total
Individual Collectiv Individual Collectiv Individual Collectiv
- 161,110 - 19,490 - - 457 181,057 221,523
- 26 - 171 - 7,229 973 8,400 12,608
- 161,137 - 19,661 - 7,229 1,430 189,457 234,131
- (4,661) - (5,619) - (6,564) (632) (17,476) (20,581)
- 156,476 - 14,042 - 665 798 171,981 213,550

Mortgage loans

Group 30
June
2019
31 December
2018
Thousand
LEI
Stage
1
Stage
2
Stage
3
POCI Total Total
Individual Collectiv Individual Collectiv Individual Collectiv
Performing loans - 128,055 - 27,434 - - 668 156,158 137,742
Non-performing loans - 266 - 5,047 6,952 6,176 374 18,816 31,640
Total gross exposure - 128,321 - 32,482 6,952 6,176 1,042 174,973 169,382
(-) provision for loan impairment - (204) - (1,847) (4,788) (3,163) (78) (10,081) (19,112)
Net exposure - 128,117 - 30,634 2,164 3,013 964 164,892 150,270

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

Loans to entrepreneurs

Group

31 December
2018
Thousand
LEI
Individual Stage
1
Collectiv
Individual Stage
2
Collectiv
Individual Stage
3
Collectiv
POCI Total Total
Performing loans - 175,027 - 9,163 - - - 184,190 157,818
Non-performing loans - 41 - 83 1,962 4,476 148 6,711 11,166
Total gross exposure - 175,068 - 9,247 1,962 4,476 148 190,901 168,984
(-) provision for loan impairment - (3,188) - (1,469) (1,329) (3,297) (92) (9,374) (13,183)
Net exposure - 171,880 - 7,778 633 1,180 57 181,527 155,801

SME Loans

Group

31 December
2018
Thousand
LEI
Stage
1
Stage
2
Stage
3
Individual Collectiv Individual Collectiv Individual Collectiv POCI Total Total
Performing loans - 797,229 538 161,857 - - 223 959,847 869,653
Non-performing loans - 49 - 262 104,264 6,482 128,313 239,370 298,461
Total gross exposure - 797,278 538 162,119 104,264 6,482 128,535 1,199,217 1,168,114
(-) provision for loan impairment - (6,100) - (4,153) (73,858) (3,545) (41,548) (129,204) (145,004)
Net exposure - 791,178 538 157,967 30,406 2,937 86,987 1,070,013 1,023,110

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

State and municipal organizations loans

Group

31 December
2018
Stage
1
Stage
2
Stage
3
Individual Collectiv Individual Collectiv Individual Collectiv Total
- 47,366 - - - - - 47,366 51,182
- - - - - - - - -
- 47,366 - - - - - 47,366 51,182
- - - - - - - - -
- 47,366 - - - - - 47,366 51,182
30 June
2019
POCI Total

Total loans

Group

31 December
2018
Thousand
LEI
Stage
1
Stage
2
Stage
3
Individual Collectiv Individual Collectiv Individual Collectiv POCI Total Total
Performing loans - 1,308,787 538 217,945 - - 1,347 1,528,617 1,437,917
Non-performing loans - 383 - 5,564 113,177 24,364 129,809 273,297 353,876
Total gross exposure - 1,309,170 538 223,509 113,177 24,364 131,156 1,801,914 1,791,793
(-) provision for loan impairment - (14,153) - (13,088) (79,975) (16,569) (42,350) (166,136) (197,879)
Net exposure - 1,295,017 538 210,421 33,203 7,794 88,806 1,635,778 1,593,914

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

The structure of the Bank loan portfolio classified by the main lines of business is:

Consumer loans

Bank

31 December
2018
Thousand
LEI
Stage
1
Stage
2
Stage 3
Collectiv
POCI Total Total
Individual Collectiv Individual Collectiv Individual
Performing loans - 161,110 - 19,490 - - 457 181,057 221,523
Non-performing loans - 26 - 171 - 6,731 973 7,902 12,043
Total gross exposure - 161,137 - 19,661 - 6,731 1,430 188,959 233,566
(-) provision for loan impairment - (4,661) - (5,619) - (6,271) (632) (17,183) (20,282)
Net exposure - 156,476 - 14,042 - 460 798 171,775 213,283

Mortgage loans

Banca

31 December
2018
Thousand
LEI
Stage 1 Stage 2 Stage 3
Individual Collectiv Individual Collectiv Individual Collectiv POCI Total Total
Credite perfomante - 128,055 - 27,434 - - 668 156,158 137,742
Credite neperformante - 266 - 5,047 6,952 6,176 374 18,816 31,640
Total expunere bruta - 128,321 - 32,482 6,952 6,176 1,042 174,973 169,382
(-) provizioane - (204) - (1,847) (4,788) (3,163) (78) (10,081) (19,112)
Expunere neta - 128,117 - 30,634 2,164 3,013 964 164,892 150,270

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

Loans to entrepreneurs

Bank

31 December
2018
Thousand
LEI
Stage
1
Stage
2
Stage
3
Individual Collectiv Individual Collectiv Individual Collectiv POCI Total Total
Performing loans - 105,698 - 7,603 - - - 113,301 101,387
Non-performing loans - 41 - 83 1,962 1,709 148 3,944 8,562
Total gross exposure - 105,739 - 7,687 1,962 1,709 148 117,245 109,949
(-) provision for loan impairment - (1,024) - (952) (1,329) (858) (92) (4,255) (8,158)
Net exposure - 104,714 - 6,734 633 852 57 112,990 101,791

SME Loans

Bank

31 December
2018
Thousand
LEI
Stage
1
Stage
2
Stage
3
Total
Individual Collectiv Individual Collectiv Individual Collectiv POCI Total
Performing loans - 806,206 538 161,207 - - 223 968,173 873,591
Non-performing loans - 49 - 262 104,264 5,228 128,313 238,116 297,284
Total gross exposure - 806,255 538 161,469 104,264 5,228 128,535 1,206,290 1,170,875
(-) provision for loan impairment - (6,224) - (4,144) (73,858) (2,848) (41,548) (128,622) (144,383)
Net exposure - 800,031 538 157,325 30,406 2,380 86,987 1,077,667 1,026,492

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

State and municipal

organizations

Bank

31 December
2018
Thousand
LEI
Stage
Stage
2
Stage
3
Individual Collectiv Individual Collectiv Individual Collectiv POCI Total Total
Performing loans - 47,366 - - - - - 47,366 51,182
Non-performing loans - - - - - - - - -
Total gross exposure -
47,366
- - - - - 47,366 51,182
(-) provision for loan impairment - - - - - - - - -
Net exposure -
47,366
- - - - - 47,366 51,182

Total loans

Bank

31 December
2018
Thousand
LEI
Stage
1
Stage 2 Stage 3
Individual Collectiv Individual Collectiv Individual Collectiv POCI Total Total
Performing loans - 1,248,435 538 215,734 - - 1,347 1,466,055 1,385,425
Non-performing loans - 383 - 5,564 113,177 19,844 129,809 268,778 349,529
Total gross exposure - 1,248,818 538 221,299 113,177 19,844 131,156 1,734,832 1,734,954
(-) provision for loan impairment - (12,114) - (12,563) (79,975) (13,140) (42,350) (160,142) (191,935)
Net exposure - 1,236,704 538 208,736 33,203 6,704 88,806 1,574,691 1,543,019

Notes 1 to 39 are part of the consolidated and separate financial statements.

(*) Unaudited / the financial statements were not reviewed by the financial auditor

JUNE 2019

(All amounts are in thousand RON)

The structure of the loans granted by the Group on stages and lines of business is the following:

Consumer loans

Group

30 June
2019
Thousand
LEI
Individual Stage
1
Collectiv
Individual Stage
2
Collectiv
Individual Stage
3
Collectiv
POCI Total 2018
Total
Neither past due nor impaired - 151,937 - 2,628 - 2 147 154,714 201,785
(-) impairment provisions - (3,445) - (108) - - (4) (3,557) (4,953)
Net exposure - 148,492 - 2,520 - 2 143 151,157 196,832
Past due but not impaired - 9,200 - 17,033 - 52 489 26,774 21,170
-
less than 30 days overdue
- 9,200 - 11,298 - - 106 20,603 14,492
-
30 to
90 days overdue
- - - 5,736 - - 383 6,119 5,716
-
91 to
180 days overdue
- - - - - 5 - 5 -
-
181 to
360 days overdue
- - - - - - - - -
-
peste 360 days overdue
- - - - - 47 - 47 964
(-) impairment provisions - (1,216) - (5,512) - - (51) (6,778) (5,658)
Net exposure - 7,984 - 11,522 - 52 438 19,996 15,512
Loans individually determined to be impaired - - - - - 7,175 795 7,969 11,175
-
less than 30 days overdue
- - - - - 97 - 97 122
-
30 to
90 days overdue
- - - - - 403 12 415 417
-
91 to
180 days overdue
- - - - - 2,693 195 2,888 3,387
-
181 to
360 days overdue
- - - - - 3,530 - 3,530 5,363
-
peste 360 days overdue
- - - - - 451 588 1,039 1,886
(-) impairment provisions - - - - - (6,564) (578) (7,142) (9,970)
Net exposure - - - - - 611 217 828 1,206
Total gross exposure - 161,137 - 19,661 - 7,229 1,430 189,457 234,131
(-)impairment provisions - (4,661) - (5,619) - (6,564) (632) (17,476) (20,580)
Net exposure - 156,476 - 14,042 - 665 798 171,981 213,551

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

JUNE 2019

(All amounts are in thousand RON)

Mortgage loans

Group

30
June
2019
Thousand
LEI
Individual Stage
1
Collectiv
Individual Stage
2
Collectiv
Individual Stage
3
Collectiv
POCI Total 2018
Total
Neither past due nor impaired - 115,002 - 18,670 - - 206 133,878 118,693
(-) impairment provisions - (74) - (308) - - (2) (385) (1,458)
Net exposure - 114,928 - 18,362 - - 204 133,493 117,235
Past due but not impaired - 13,319 - 13,812 113 842 462 28,549 26,653
-
less than 30 days overdue
- 13,319 - 9,949 - 33 358 23,659 20,907
-
30 to
90 days overdue
- - - 3,863 - 467 105 4,434 4,437
-
91 to
180 days overdue
- - - - - 132 - 132 -
-
181 to
360 days overdue
- - - - - 114 - 114 5
-
peste 360 days overdue
- - - - 113 97 - 209 1,305
(-) impairment provisions - (130) - (1,539) - - (48) (1,718) (1,568)
Net exposure - 13,189 - 12,273 113 842 414 26,831 25,085
Loans individually determined to be -
impaired - - - 6,839 5,334 374 12,547 24,036
-
less than 30 days overdue
- - - - 777 495 - 1,272 1,089
-
30 to
90 days overdue
- - - - 436 1,812 158 2,405 2,791
-
91 to
180 days overdue
- - - - 105 67 - 172 571
-
181 to
360 days overdue
- - - - 560 - - 560 1,378
-
peste 360 days overdue
- - - - 4,961 2,960 217 8,138 18,206
(-) impairment provisions - - - - (4,788) (3,163) (28) (7,979) (16,086)
Net exposure - - - - 2,051 2,170 346 4,568 7,950
Total gross exposure - 128,321 - 32,482 6,952 6,176 1,042 174,973 169,382
(-)impairment provisions - (204) - (1,847) (4,788) (3,163) (78) (10,081) (19,112)
Net exposure - 128,117 - 30,634 2,164 3,013 964 164,892 150,270

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

Loans to entrepreneurs
Group 31 December
Thousand
LEI
30 June 2019
2018
Stage
1
Stage
2
Stage
3
POCI Total Total
Individual Collectiv Individual Collectiv Individual Collectiv
Neither past due nor impaired - - 1,429 - 55 - 143,508
(-) impairment provisions - (2,541)
168,500
- (44) - - - (2,585)
169,983
(3,340)
Net exposure - 165,959 - 1,384 - 55 - 167,398 140,168
Past due but not impaired - - 7,818 - 470 57 15,451
-
less than 30 days overdue
- 6,568 - 4,752 - 28 - 11,348
14,913
12,402
-
30 to 90 days overdue
- -
6,568
- 3,066 - 5 - 3,071 2,410
-
91 to 180 days overdue
- - - - - 26 57 83 81
-
181 to 360 days overdue
- - - - - 91 - 91 49
-
peste 360 days overdue
- - - - - 320 - 320 509
(-) impairment provisions - (648) - (1,425) - - - (2,072) (1,819)
Net exposure - - 6,393 - 470 57 12,841 13,633
Loans individually determined to be 5,920
impaired - - - - 1,962 3,951 92 6,005 10,024
-
less than 30 days overdue
- - - - 328 264 - 593 159
-
30 to 90 days overdue
- - - - - 116 - 116 271
-
91 to 180 days overdue
- - - - 358 381 - 739 1,033
-
181 to 360 days overdue
- - - - 368 640 1 1,009 840
-
peste 360 days overdue
- - - - 907 2,550 90 3,548 7,721
(-) impairment provisions - - - - (1,329) (3,297) (92) (4,717) (8,024)
Net exposure - - - - 633 655 0 1,288 2,001
Total gross exposure - - 9,247 1,962 4,476 148 168,984
(-)impairment provisions - (3,188)
175,068
- (1,469) (1,329) (3,297) (92) (9,374)
190,901
(13,183)
Net exposure - - 7,778 633 1,180 57 155,801

181,527

Notes 1 to 39 are part of the consolidated and separate financial statements.

(*) Unaudited / the financial statements were not reviewed by the financial auditor

171,880

JUNE 2019

(All amounts are in thousand RON)

SME Loans

Group

30
June
2019
Thousand
LEI
Individual Stage
1
Collectiv
Individual Stage
2
Collectiv
Individual Stage
3
Colelctiv
POCI Total 2018
Total
Neither past due nor impaired - 778,412 - 122,248 - 18 204 900,883 825,469
(-) impairment provisions - (5,712) - (1,816) - - - (7,528) (8,404)
Net exposure - 772,701 - 120,432 - 18 204 893,355 817,065
Past due but not impaired - 18,865 - 39,871 280 1,192 293 60,502 76,264
-
less than 30 days overdue
- 18,865 - 34,210 - 157 - 53,233 37,915
-
30 to
90 days overdue
- - - 5,661 5 199 18 5,884 6,681
-
91 to
180 days overdue
- - - - - 148 1 149 132
-
181 to
360 days overdue
- - - - 9 90 - 99 301
-
peste 360 days overdue
- - - - 266 597 274 1,137 31,234
(-) impairment provisions - (388) - (2,336) - - (10) (2,734) (2,500)
Net exposure - 18,477 - 37,535 280 1,192 284 57,768 73,763
Loans individually determined to
be impaired - - 538 - 103,984 5,272 128,038 237,832 266,382
-
less than 30 days overdue
- - 538 - 99 816 16,592 18,046 2,221
-
30 to
90 days overdue
- - - - - 242 7,970 8,212 33,339
-
91 to
180 days overdue
- - - - 1,083 688 - 1,771 5,061
-
181 to
360 days overdue
- - - - 11,402 1,056 1,199 13,656 6,842
-
peste 360 days overdue
- - - - 91,399 2,470 102,277 196,147 218,920
(-) impairment provisions - - (0) - (73,858) (3,545) (41,539) (118,942) (134,099)
Net exposure - - 538 - 30,126 1,727 86,499 118,890 132,282
Total gross exposure - 797,278 538 162,119 104,264 6,482 128,535 1,199,217 1,168,114
(-)impairment provisions - (6,100) (0) (4,153) (73,858) (3,545) (41,548) (129,204) (145,004)
Net exposure - 791,178 538 157,967 30,406 2,937 86,987 1,070,013 1,023,110

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

State and municipal organizations

Group

30
June
2019
Thousand
LEI
Individual Stage
1
Collectiv
Individual Stage
2
Collectiv
Individual Stage
3
Collectiv
POCI Total 2018
Total
Neither past due nor impaired - 44,470 - - - - - 44,470 51,182
(-) impairment provisions - - - - - - - - -
Net exposure - 44,470 - - - - - 44,470 51,182
Past due but not impaired - 2,896 - - - - - 2,896
44,470
-
-
less than 30 days overdue
- 2,896 - - - - - 2,896
2.896
-
-
30 to
90 days overdue
- -
2.896
- - - - - -
2.896
-
-
91 to
180 days overdue
- - - - - - - - -
-
181 to
360 days overdue
- - - - - - - - -
-
peste 360 days overdue
- - - - - - - - -
(-) impairment provisions - - - - - - - - -
Net exposure - 2,896 - - - - - 2,896 -
Loans individually determined to 2.896 2.896
be impaired - - - - - - - - -
-
less than 30 days overdue
- - - - - - - - -
-
30 to
90 days overdue
- - - - - - - - -
-
91 to
180 days overdue
- - - - - - - - -
-
181 to
360 days overdue
- - - - - - - - -
-
peste 360 days overdue
- - - - - - - - -
(-) impairment provisions - - - - - - - - -
Net exposure - - - - - - - - -
Total gross exposure - 47,366 - - - - - 47,366 51,182
(-)impairment provisions - -
47.366
- - - - - -
47.366
-
Net exposure - 47,366 - - - - - 47,366 51,182

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

Total loans

Group

30
June
2019
Thousand
LEI
Individual Stage
1
Collectiv
Individual Stage
2
Collectiv
Individual Stage
3
Collectiv
POCI Total 2018
Total
Neither past due nor impaired - 1,258,322 - 144,975 - 75 556 1,403,928 1,340,635
(-) impairment provisions - (11,772) - (2,276) - - (6) (14,054) (18,153)
Net exposure - 1,246,550 - 142,698 - 75 550 1,389,874 1,322,482
Past due but not impaired - 50,848 - 78,534 393 2,557 1,301 133,633 139,540
-
less than 30 days overdue
- 50,848 - 60,209 - 218 463 111,739 85,717
-
30 to
90 days overdue
- - - 18,326 5 671 507 19,509 19,243
-
91 to
180 days overdue
- - - - - 311 58 369 213
-
181 to
360 days overdue
- - - - 9 295 - 303 354
-
peste 360 days overdue
- - - - 378 1,061 274 1,714 34,012
(-) impairment provisions - (2,381) - (10,812) - - (108) (13,301) (11,546)
Net exposure - 48,467 - 67,723 393 2,557 1,193 120,332 127,994
Loans individually determined to -
be impaired - 538 - 112,784 21,732 129,298 264,353 311,618
-
less than 30 days overdue
- - 538 - 1,205 1,672 16,592 20,007 3,591
-
30 to
90 days overdue
- - - - 436 2,573 8,140 11,148 36,819
-
91 to
180 days overdue
- - - - 1,546 3,829 195 5,570 10,053
-
181 to
360 days overdue
- - - - 12,330 5,226 1,200 18,756 14,423
-
peste 360 days overdue
- - - - 97,267 8,432 103,171 208,871 246,731
(-) impairment provisions - - (0) - (79,975) (16,569) (42,236) (138,780) (168,179)
Net exposure - - 538 - 32,810 5,162 87,062 125,573 143,438
Total gross exposure - 1,309,170 538 223,509 113,177 24,364 131,156 1,801,914 1,791,793
(-)impairment provisions - (14,153) (0) (13,088) (79,975) (16,569) (42,350) (166,136) (197,879)
Net exposure - 1,295,017 538 210,421 33,203 7,794 88,806 1,635,778 1,593,914

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

Structura creditelor acordate de catre Banca pe stadii și linii de afaceri este următoarea:

Consumer loans

Bank

30
June
2019
Thousand LEI Individual Stage
1
Collectiv
Individual Stage
2
Collectiv
Individual Stage
3
Collectiv
POCI Total 2018
Total
Neither past due nor impaired - 151,937 - 2,628 - 2 147 154,714 201,785
(-) impairment provisions - (3,445) - (108) - - (4) (3,557) (4,953)
Net exposure - 148,492 - 2,520 - 2 143 151,157 196,832
Past due but not impaired - 9,200 - 17,033 - 5 489 26,727 21,060
-
less than 30 days overdue
- 9,200 - 11,298 - - 106 20,603 14,492
-
30 to
90 days overdue
- - - 5,736 - - 383 6,119 5,716
-
91 to
180 days overdue
- - - - - 5 - 5 -
-
181 to
360 days overdue
- - - - - - - - -
-
peste 360 days overdue
- - - - - - - - 853
(-) impairment provisions - (1,216) - (5,512) - - (51) (6,778) (5,658)
Net exposure - 7,984 - 11,522 - 5 438 19,949 15,402
Loans individually determined to be impaired - - - - - 6,723 795 7,518 10,722
-
less than 30 days overdue
- - - - - 97 - 97 123
-
30 to
90 days overdue
- - - - - 403 12 415 417
-
91 to
180 days overdue
- - - - - 2,693 195 2,888 3,387
-
181 to
360 days overdue
- - - - - 3,530 - 3,530 5,363
-
peste 360 days overdue
- - - - - - 588 588 1,432
(-) impairment provisions - - - - - (6,271) (578) (6,849) (9,672)
Net exposure - - - - - 452 217 669 1,050
Total gross exposure - 161,137 - 19,661 - 6,731 1,430 188,959 233,566
(-)impairment provisions - (4,661) - (5,619) - (6,271) (632) (17,183) (20,283)
Net exposure - 156,476 - 14,042 - 460 798 171,775 213,283

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

Mortgage loans
Bank
Thousand
LEI
31 December
Stage 1 Stage 2 30 June 2019
Stage 3
Total Total
2018
Individual Collectiv Individual Collectiv Individual Collectiv POCI
Neither past due nor impaired - 115,002 - 18,670 - - 206 133,878 118,693
(-) impairment provisions - (74) - (308) - - (2) (385) (1,458)
Net exposure - 114,928 - 18,362 - - 204 133,493 117,235
Past due but not impaired - 13,319 - 13,812 113 842 462 28,549 26,652
-
less than 30 days overdue
- 13,319 - 9,949 - 33 358 23,659 20,906
-
30 to 90 days overdue
- - - 3,863 - 467 105 4,434 4,437
-
91 to 180 days overdue
- - - - - 132 - 132 -
-
181 to 360 days overdue
- - - - - 114 - 114 5
-
peste 360 days overdue
- - - - 113 97 - 209 1,305
(-) impairment provisions - (130) - (1,539) - - (48) (1,718) (1,568)
Net exposure - 13,189 - 12,273 113 842 414 26,831 25,085
Loans individually determined to be -
impaired - - - 6,839 5,334 374 12,547 24,036
-
less than 30 days overdue
- - - - 777 495 - 1,272 1,089
-
30 to 90 days overdue
- - - - 436 1,812 158 2,405 2,791
-
91 to 180 days overdue
- - - - 105 67 - 172 571
-
181 to 360 days overdue
- - - - 560 - - 560 1,378
-
peste 360 days overdue
- - - - 4,961 2,960 217 8,138 18,206
(-) impairment provisions - - - - (4,788) (3,163) (28) (7,979) (16,086)
Net exposure - - - - 2,051 2,170 346 4,568 7,950
Total gross exposure - 128,321 - 32,482 6,952 6,176 1,042 174,973 169,382
(-)impairment provisions - (204) - (1,847) (4,788) (3,163) (78) (10,081) (19,112)
Net exposure - 128,117 - 30,634 2,164 3,013 964 164,892 150,270

Notes 1 to 39 are part of the consolidated and separate financial statements.

JUNE 2019

(All amounts are in thousand RON)

Loans to entrepreneurs Bank

Thousand
LEI
31 December
Stage
1
30 June 2019
Stage
2
Stage
3
POCI Total Total
2018
Individual Collectiv Individual Collectiv Individual Collectiv
Neither past due nor
impaired 102,910 - 891 - 41 - 103,842 90,073
(-) impairment provisions - (902) - (8) - - - (909) (1,292)
Net exposure - 102,009 - 884 - 41 - 102,933 88,780
Past due but not impaired - 2,829 - 6,795 - 389 57 10,070 12,227
-
less than 30 days overdue
- 2,829 - 4,576 - 28 - 7,433 10,134
-
30 to 90 days overdue
- - - 2,219 - 5 - 2,224 1,513
-
91 to 180 days overdue
- - - - - 7 57 64 64
-
181 to 360 days overdue
- - - - - 73 - 73 49
-
peste 360 days overdue
- - - - - 276 - 276 468
(-) impairment provisions - (123) - (945) - - - (1,067) (963)
Net exposure - 2,706 - 5,851 - 389 57 9,002 11,264
Loans individually - - - - 1,962 1,280 92 3,333 7,650
-
less than 30 days overdue
determined to be impaired
- - - - 328 142 - 470 112
-
30 to 90 days overdue
- - - - - 91 - 91 230
-
91 to 180 days overdue
- - - - 358 144 - 502 496
-
181 to 360 days overdue
- - - - 368 437 1 806 479
-
peste 360 days overdue
- - - - 907 466 90 1,464 6,333
(-) impairment provisions - - - - (1,329) (858) (92) (2,278) (5,903)
Net exposure - - - - 633 422 0 1,055 1,748
Total gross exposure - 105,739 - 7,687 1,962 1,709 148 117,245 109,949
(-)impairment provisions - (1,024) - (952) (1,329) (858) (92) (4,255) (8,158)
Net exposure - 104,714 - 6,734 633 852 57 112,990 101,791

Notes 1 to 39 are part of the consolidated and separate financial statements.

2019

(All amounts are in thousand RON)

SME Loans

Bank

30
June
2019
Thousand
LEI
Individual Stage
1
Collectiv
Individual Stage
2
Collectiv
Individual Stage
3
Collectiv
POCI Total 2018
Total
Neither past due nor impaired - 787,830 - 121,948 - 18 204 910,000 831,185
(-) impairment provisions - (5,853) - (1,816) - - - (7,669) (8,495)
Net exposure - 781,977 - 120,131 - 18 204 902,330 822,691
Past due but not impaired - 18,425 - 39,521 280 1,147 293 59,667 74,436
-
less than 30 days overdue
- 18,425 - 33,981 - 157 - 52,563 36,342
-
30 to
90 days overdue
- - - 5,540 5 199 18 5,764 6,477
-
91 to
180 days overdue
- - - - - 148 1 149 89
-
181 to
360 days overdue
- - - - 9 90 - 99 301
-
peste 360 days overdue
- - - - 266 552 274 1,092 31,227
(-) impairment provisions - (371) - (2,328) - - (10) (2,708) (2,432)
Net exposure - 18,054 - 37,194 280 1,147 284 56,959 72,003
Loans individually determined to be
impaired - - 538 - 103,984 4,063 128,038 236,623 265,254
-
less than 30 days overdue
- - 538 - 99 816 16,592 18,046 2,220
-
30 to
90 days overdue
- - - - - 242 7,970 8,212 33,339
-
91 to
180 days overdue
- - - - 1,083 648 - 1,732 5,061
-
181 to
360 days overdue
- - - - 11,402 1,056 1,199 13,656 6,842
-
peste 360 days overdue
- - - - 91,399 1,301 102,277 194,978 217,792
(-) impairment provisions - - (0) - (73,858) (2,848) (41,539) (118,245) (133,456)
Net exposure - - 538 - 30,126 1,215 86,499 118,379 131,797
Total gross exposure - 806,255 538 161,469 104,264 5,228 128,535 1,206,290 1,170,875
(-)impairment provisions - (6,224) (0) (4,144) (73,858) (2,848) (41,548) (128,622) (144,383)
Net exposure - 800,031 538 157,325 30,406 2,380 86,987 1,077,667 1,026,492

Notes 1 to 39 are part of the consolidated and separate financial statements.

2019

(All amounts are in thousand RON)

State and municipal organizatios Bank

30
June
2019 31 December
2018
Thousand
LEI
Individual Stadiu 1
Colectiv
Individual Stadiu 2
Colectiv
Individual Stadiu 3
Colectiv
POCI Total Total
Neither past due nor impaired - 44,470 - - - - - 44,470 51,182
(-) impairment provisions - - - - - - - - -
Net exposure - 44,470 - - - - - 44,470 51,182
Past due but not impaired - 2,896 - - - - - 2,896 -
-
less than 30 days overdue
- 2,896 - - - - - 2,896 -
-
30 to
90 days overdue
- - - - - - - - -
-
91 to
180 days overdue
- - - - - - - - -
-
181 to
360 days overdue
- - - - - - - - -
-
peste 360 days overdue
- - - - - - - - -
(-) impairment provisions - - - - - - - - -
Net exposure - 2,896 - - - - - 2,896 -
Loans individually determined to be - - - - - - - - -
-
less than 30 days overdue
impaired
- - - - - - - - -
-
30 to
90 days overdue
- - - - - - - - -
-
91 to
180 days overdue
- - - - - - - - -
-
181 to
360 days overdue
- - - - - - - - -
-
peste 360 days overdue
- - - - - - - - -
(-) impairment provisions - - - - - - - - -
Net exposure - - - - - - - - -
Total gross exposure - 47,366 - - - - - 47,366 51,182
(-)impairment provisions - - - - - - - - -
Net exposure - 47,366 - - - - - 47,366 51,182

Notes 1 to 39 are part of the consolidated and separate financial statements.

2019

(All amounts are in thousand RON)

Total loans

Bank

30
June
2019
Thousand
LEI
Individual Stage
1
Collectiv
Individual Stage
2
Collectiv
Individual Stage
3
Collectiv
POCI Total 2018
Total
Neither past due nor impaired - 1,202,149 - 144,137 - 61 556 1,346,903 1,292,916
(-) impairment provisions - (10,274) - (2,239) - - (6) (12,520) (16,196)
Net exposure - 1,191,875 - 141,897 - 61 550 1,334,384 1,276,720
Past due but not impaired - 46,668 - 77,162 393 2,383 1,301 127,908 134,376
-
less than 30 days overdue
- 46,668 - 59,804 - 218 463 107,154 81,875
-
30 to
90 days overdue
- - - 17,358 5 671 507 18,541 18,141
-
91 to
180 days overdue
- - - - - 292 58 349 152
-
181 to
360 days overdue
- - - - 9 277 - 286 354
-
peste 360 days overdue
- - - - 378 924 274 1,577 33,853
(-) impairment provisions - (1,839) - (10,323) - - (108) (12,271) (10,621)
Net exposure - 44,829 - 66,839 393 2,383 1,193 115,637 123,754
Loans individually determined to be - - 538 - 112,784 17,400 129,298 260,021 307,662
-
less than 30 days overdue
impaired
- - 538 - 1,205 1,549 16,592 19,884 3,545
-
30 to
90 days overdue
- - - - 436 2,548 8,140 11,123 36,777
-
91 to
180 days overdue
- - - - 1,546 3,552 195 5,294 9,516
-
181 to
360 days overdue
- - - - 12,330 5,022 1,200 18,553 14,062
-
peste 360 days overdue
- - - - 97,267 4,728 103,171 205,167 243,762
(-) impairment provisions - - (0) - (79,975) (13,140) (42,236) (135,351) (165,118)
Net exposure - - 538 - 32,810 4,260 87,062 124,670 142,544
Total gross exposure - 1,248,818 538 221,299 113,177 19,844 131,156 1,734,832 1,734,954
(-)impairment provisions - (12,114) (0) (12,563) (79,975) (13,140) (42,350) (160,142) (191,935)
Net exposure - 1,236,704 538 208,736 33,203 6,704 88,806 1,574,691 1,543,019

Banca a implementat un sistem de scoring aferent segmentului retail negarantat, incepand cu data de 01.04.2019. Banca se află în proces de implementare a unor sisteme de scoring / rating si pentru restul segmentelor.

Notes 1 to 39 are part of the consolidated and separate financial statements.

2019

(All amounts are in thousand RON)

The analysis of the gross carrying amounts for the loans granted by the Group as of 30 June 2019 is as follows:

Group
Thousand
LEI Gross carrying amount
Gross Stage 1 Stage 2 Stage 3 POCI Of which
:
carrying Foreign
amount New assets Assets derecognized Amounts exchange
1 January 30 June 1 January 30 June 1 January 30 June 1 January 30 June originated or or repaid (excluding written off in adjustmen
2019 2019 2019 2019 2019 2019 2019 2019 purchased in 2019 write offs) in 2019 2019 ts in 2019
Consumer
loans
204,382 161,137 16,948 19,661 10,749 7,229 2,052 1,430 3,890 22,706 7,035 371
Mortgage
loans
92,205 128,321 50,740 32,482 24,655 13,128 1,782 1,042 24,260 15,467 - 1,819
Loans to
entrepreneurs
147,605 175,068 10,575 9,247 8,708 6,438 2,096 148 43,598 17,429 370 122
SME loans 760,103 797,278 109,945 162,658 153,200 110,746 144,866 128,535 197,726 149,505 1,698 3,444
State and
municipal
organisations
48,500 47,366 2,682 - - - - - - 66 - 249
Total loans 1,252,795 1,309,170 190,889 224,047 197,312 137,541 150,796 131,156 269,474 205,173 9,103 6,005

Notes 1 to 39 are part of the consolidated and separate financial statements.

2019

(All amounts are in thousand RON)

Bank

Thousand LEI

Gross carrying amount
Gross carrying Stage
1
Stage
2
Stage
3
POCI Of which
:
amount New assets Foreign
originated or Assets derecognized or Amounts exchange
1 January 30 June 1 January 30 June 1 January 30 June 1 January 30 June purchased in repaid (excluding write written off adjustmen
2019 2019 2019 2019 2019 2019 2019 2019 2019 offs) in 2019 in 2019 ts in 2019
Consumer loans 204,382 161,137 16,948 19,661 10,184 6,731 2,052 1,430 3,890 22,629 7,035 366
Mortgage loans 92,205 128,321 50,740 32,482 24,655 13,128 1,782 1,042 24,260 15,467 - 1,819
Loans to
entrepreneurs 93,459 105,739 8,168 7,687 6,226 3,671 2,096 148 23,803 13,488 370 119
SME loans 764,856 806,255 109,131 162,007 152,022 109,492 144,866 128,535 195,401 148,755 1,698 3,439
State and
municipal
organisations 48,500 47,366 2,682 - - - - - - 66 - 249
Total loans 1,203,402 1,248,818 187,669 221,837 193,087 133,022 150,796 131,156 247,354 200,406 9,103 5,992

Notes 1 to 39 are part of the consolidated and separate financial statements.

2019

(All amounts are in thousand RON)

Analysis of the Group's loss allowance as of 30 June 2019 is as follows:

Group
-------
Thousand
LEI
Credit loss allowance
Credit loss allowance Stage
1
Stage
2
Stage 3 POCI
1 January 2019 30 June 2019 1 January 2019 30 June 2019 1 January 2019 30 June 2019 1 January 2019 30 June 2019
Consumer loans 5,878 4,661 4,669 5,619 9,048 6,564 985 632
Mortgage loans 166 204 2,822 1,847 15,464 7,951 660 78
Loans to entrepreneurs 3,640 3,188 1,519 1,469 6,300 4,626 1,725 92
SME loans 7,904 6,100 2,975 4,153 83,975 77,403 50,150 41,548
State and municipal organisations - - - - - - - -
Total loans 17,588 14,153 11,985 13,088 114,787 96,544 53,520 42,350
Analysis of the Bank's loss allowance as of 30 June
Bank
2019 is as follows:
Thousand LEI Credit loss allowance
Credit loss allowance Stage 1 Stage 2 Stage 3 POCI
1 January 2019 30 June 2019 1 January 2019 30 June 2019 1 January 2019 30 June 2019 1 January 2019 30 June 2019
Consumer loans 5,878 4,661 4,669 5,619 8,751 6,271 985 632
Mortgage loans 166 204 2,822 1,847 15,464 7,951 660 78
Loans to entrepreneurs 1,387 1,024 868 952 4,179 2,187 1,724 92
SME loans 7,977 6,224 2,923 4,144 83,332 76,706 50,151 41,548
State and municipal organisations - - - - - - - -

Total loans 15,408 12,114 11,282 12,563 111,726 93,115 53,520 42,350

Notes 1 to 39 are part of the consolidated and separate financial statements.

2019

(All amounts are in thousand RON)

Information about the Group's collateral as of 30 June 2019 is as follows:

Group 30 June
2019
Thousand
LEI
Consumer
loans
Mortgage
loans
Entrepreneurs
loans
SME loans State and
municipal
organizations
Total
Unsecured loans 156,623 14,112 90,425 276,214 - 537,374
Loans guaranteed by other parties, including credit insurance - 8,056 35,782 122,341 2,992 169,171
Loans collateralized by: 32,834 152,805 64,693 800,662 44,374 1,095,369
-
residential real estate
27,488 143,012 13,480 102,727 - 286,707
-
other real estate
3,652 9,606 17,156 538,809 - 569,224
-
cash collateral
1,681 186 1,411 6,225 - 9,502
-
other assets
14 - 32,647 152,901 44,374 229,936
Total loans and advances to customers 189,457 174,973 190,901 1,199,217 47,366 1,801,914

Information about the Group's collateral as of 31 December 2018 is as follows:

Group 31 December
2018
Thousand
LEI
Consumer
loans
Mortgage
loans
Entrepreneurs
loans
SME loans State and
municipal
organizations
Total
Unsecured loans 198,862 21,450 79,711 283,603 - 583,626
Loans guaranteed by other parties, including credit insurance - 8,278 25,847 101,247 1,950 137,322
Loans collateralized by: 35,269 139,654 63,426 783,265 49,231 1,070,845
-
residential real estate
29,307 127,837 16,434 105,546 - 279,124
-
other real estate
4,086 11,619 16,317 530,762 - 562,784
-
cash collateral
1,849 198 1,584 4,397 - 8,028
-
other assets
27 - 29,091 142,559 49,231 220,908
Total loans and advances to customers 234,131 169,382 168,984 1,168,115 51,181 1,791,793

Notes 1 to 39 are part of the consolidated and separate financial statements.

2019

(All amounts are in thousand RON)

Information about the Bank's collateral as of 30 June 2019 is as follows:

Bank 30 June
2019
Thousand
LEI
Consumer
loans
Mortgage
loans
Entrepreneurs
loans
SME loans State and
municipal
organizations
Total
Unsecured loans 156,493 14,112 22,123 289,623 - 482,351
Loans guaranteed by other parties, including credit
insurance
- 8,056 35,782 122,341 2,992 169,171
Loans collateralized by: 32,466 152,805 59,340 794,325 44,374 1,083,310
-
residential real estate
27,358 143,012 11,635 99,268 - 281,274
-
other real estate
3,413 9,606 15,777 537,234 - 566,031
-
cash collateral
1,681 186 1,411 6,225 - 9,502
-
other assets
14 - 30,517 151,598 44,374 226,503
Total loans and advances to customers 188,959 174,973 117,245 1,206,290 47,366 1,734,832

Information about the Bank's collateral as of 31 December 2018 is as follows:

Bank

31 December
201818
Thousand
LEI
Consumer
loans
Mortgage
loans
Entrepreneurs
loans
SME loans State and
municipal
organizations
Total
Unsecured loans 198,724 21,450 25,110 291,773 - 537,057
Loans guaranteed by other parties, including credit
insurance - 8,278 25,847 101,247 1,950 137,322
Loans collateralized by: 34,841 139,654 58,991 777,855 49,231 1,060,574
-
residential real estate
29,114 127,837 14,788 102,896 - 274,635
-
other real estate
3,851 11,619 14,985 529,099 - 559,554
-
cash collateral
1,849 198 1,584 4,397 - 8,028
-
other assets
27 - 27,634 141,463 49,231 218,355
Total loans and advances to customers 233,566 169,382 109,949 1,170,875 51,181 1,734,954

Notes 1 to 39 are part of the consolidated and separate financial statements.

2019

(All amounts are in thousand RON)

The financial effect of collateral is presented by disclosing collateral values separately for (i) those assets where collateral and other credit enhancements are equal to or exceed the carrying value of the asset ("over-collateralised assets") and (ii) those assets where collateral and other credit enhancements are less than the carrying value of the asset ("under-collateralised assets").

The effect of Group's collateral as of 30 June 2019 is as follows:

Group 30 iunie 2019
Over-collateralised assets (i) Under-collateralised assets (ii)
Thousand
LEI
Carrying
value
Net present value of
collateral
Fair value of
collateral
Carrying
value
Net present value of
collateral
Fair value of
collateral
Consumer loans 23,512 46,393 79,825 148,469 7,576 13,584
Mortgage loans 50,792 84,140 143,024 114,100 80,497 138,000
Loans to entrepreneurs 14,160 27,052 65,258 167,367 58,095 110,070
SME loans 224,870 367,061 805,422 845,143 435,996 908,407
State and municipal organizations 47,366 451,795 945,109 - - -
Total 360,700 976,440 2,038,639 1,275,079 582,165 1,170,061

The effect of Group's collateral as of 31 December 2018 is as follows:

Group 31 December
2018
Over-collateralised assets (i) Under-collateralised assets (ii)
Thousand
LEI
Carrying
value
Net present value of
collateral
Fair value of
collateral
Carrying
value
Net present value
of collateral
Fair value of
collateral
Consumer loans 24,273 48,194 82,957 189,278 8,875 15,669
Mortgage loans 45,968 76,409 132,343 104,302 70,623 119,569
Loans to entrepreneurs 15,100 30,723 74,495 140,702 47,531 93,684
SME loans 229,811 370,194 806,953 793,299 410,947 892,896
State and municipal organizations
Total
51,182
366,334
273,516
799,035
571,625
1,668,375
-
1,227,581
-
537,976
-
1,121,818

Notes 1 to 39 are part of the consolidated and separate financial statements.

2019

(All amounts are in thousand RON)

The effect of the Bank's collateral as of 30 June 2019 is as follows:

Banca 30 iunie 2019
Thousand
LEI
Over-collateralised assets (i) Under-collateralised assets (ii)
Carrying Net present value of Fair value of Carrying Net present value of Fair value of
value collateral collateral value collateral collateral
Consumer loans 23,413 46,216 79,368 148,363 7,489 13,390
Mortgage loans 50,792 84,140 143,024 114,100 80,497 138,000
Loans to entrepreneurs 12,802 24,743 58,197 100,188 56,096 103,940
SME loans 221,676 361,776 792,512 855,992 434,155 903,141
State and municipal organizations 47,366 451,795 945,109 - - -
Total 356,049 968,670 2,018,210 1,218,642 578,238 1,158,471

The effect of the Bank's collateral as of 31 December 2018 is as follows:

Banca 31 December
2018
Over-collateralised assets (i) Under-collateralised assets (ii)
Thousand
LEI
Carrying
value
Net present value of
collateral
Fair value of
collateral
Carrying
value
Net present value
of collateral
Fair value of
collateral
Consumer loans 24,025 47,829 82,114 189,258 8,875 15,669
Mortgage loans 45,968 76,409 132,343 104,302 70,623 119,569
Loans to entrepreneurs 13,820 28,482 67,905 87,971 45,836 88,483
SME loans 227,408 365,512 795,331 799,083 409,025 887,620
State and municipal organizations 51,182 273,516 571,625 - - -
Total 362,403 791,748 1,649,319 1,180,615 534,359 1,111,341

Notes 1 to 39 are part of the consolidated and separate financial statements.

Individually impaired loans

Individually impaired loans and securities are loans and securities for which the Group determines that it is probable that it will be unable to collect all principal and interest due according to the contractual terms of the loan/securities agreements.

Past due but not impaired loans

Past due but not impaired loans are those loans for which contractual interest or principal payments are past due, but the Group believes that impairment is not appropriate on the basis of the level of security / collateral available and/or the stage of collection of amounts owed to Group.

Restructured loans

The Group's outstanding gross exposure as of 30 June for all the loans that underwent restructuring is RON 121,470 thousand and net exposure is of RON 86,898 thousand.

The Bank's outstanding gross exposure as of 30 June for all the loans that underwent restructuring is RON 120,438 thousand and net exposure is of RON 86,174 thousand.

Loans and advances to customers written off

Thousand LEI 30 June 2019 31 December 2018
Loans to corporate customers 225,823 450,562
Loans to entrepreneurs 10,856 13,472
SME loans 214,968 437,090
State and municipal organizations - -
Loans to individuals 20,260 23,864
Consumer loans 17,044 18,106
Mortgage loans 3,216 5,758
Total 246,084 474,427

18. INVESTMENT PROPERTY

a) Reconciliation of book value

Group Bank
Thousand RON 30 June
2019
31 December
2018
30 June
2019
31 December
2018
Balance at 1 January
Asset sales
79,942
-
76,541
(3,841)
77,326
-
73,476
(3,392)
Reclassifications from other assets and
tangible assets
15,878 7,242 15,878 7,242
Balance at the end of the period 95,820 79,942 93,204 77,326

b) Fair value measurement

The fair value of real estate investments is based on an assessment carried out by expert assessors, members of ANEVAR (National Association of Assessors of Romania). The fair value of the real estate investments is presented on level 3 of the hierarchy of fair value.

The Group did not acquire investment property using the financial leasing at 30 June 2019 or at 31 December 2018.

c) The evaluation techniques for measuring the fair value of real estate investments and the dates of entry used:

Evaluation techniques

  • The evaluation of land (measuring a free land or where there is a construction, the six recognized valuation methods - direct comparison, market extraction, allocation technique, residual capitalization, direct rent / lease (rent), discounted cash flow analysis)
  • The income approach (by this method estimated the annual income to be generated by a property converts to value by applying an appropriate rate of income. In this case, a capitalization rate was used applied to gross income from estimated operations);
  • The cost approach (The purpose of the cost approach is to determine the market value of the property by estimating the cost of purchasing the land (the market value of the land) and building a new property with the same utility or adapting an old property with the same use, without considering related costs during the construction / adaptation. The cost of the land is added to the total cost of construction. If necessary, usually in construction costs incentives / real estate developer's profit are added.

Entry data

  • Inventory lists with investments owned by the client;
  • Documents and information taken from specialized staff from the owner regarding the history, the repairs made, the rate of exploitation, degree of impairment, etc.

  • Information taken from the location by the evaluator to inspect each objective;

  • The evolution of the exchange rate published by BNR;
  • Information regarding the local real estate market;
  • Web Sites specialized in placing ads for selling/renting similar properties with the ones owned by the company;
  • The book "Reconstruction costs replacement costs of industrial buildings, commercial and agricultural, special construction" - Corneliu Schiopu, publisher IROVAL Bucharest 2010 - updated;
  • Other necessary information available in the specialized literature;
  • The evaluator's data base.

19. INVESTMENTS IN SUBSIDIARIES

The structure of investments in subsidiaries is as follows

Thousand RON 30 June 2019 31 December 2018
Subsidiary name Participation
value
Impairment
adjustments
Net
value
Participation
value
Impairment
adjustments
Net
value
Patria Credit IFN 28,503 - 28,503 28,503 - 28,503
Patria Investments S.A. - - - 1,328 (1,328) -
Imobiliar Invest S.R.L. 9,713 (7,291) 2,422 9,713 (7,291) 2,422
S.A.I. Patria Asset
Management S.A.
800 - 800 800 - 800
SSIF Carpatica Invest S.A. 6,807 (6,807) - 6,807 (6,807) -
Total 45,823 (14,098) 31,725 47,151 (15,426) 31,725

20. OTHER FINANCIAL ASSETS

Group Bank
Thousand RON 30 June
2019
31 December
2018
30 June
2019
31 December
2018
Amounts to be recovered from
banks and clients
Net lease receivable
Other financial assets
7,250
-
8,337
-
7,250
1,080
8,337
-
Other debtors 791 8,380 805 8,380
Derivatives
(-) Provisions for impairment
2,432 2,490 1,419 1,471
losses (3,974) (5,998) (3,976) (5,162)
Total net other financial
assets 6,499 13,209 6,578 13,026

(All amounts are in thousand RON)

21. OTHER ASSETS

Thousand RON Group Bank
30 June
2019
31 December
2018
30 June
2019
31 December
2018
Sundry debtors 18,014 19,820 17,109 18,982
Other income to be received 494 335 4,768 3,125
Prepayments 6,661 4,122 6,097 3,660
Income tax expense 1,211 605 1,451 821
Other assets 3,335 4,403 2,869 3,945
Total other financial assets ( gross ) 29,715 29,285 32,294 30,533
Less provision for impairment (13,857) (13,171) (12,872) (13,009)
Total other assets (net) 15,858 16,114 19,422 17,524

22. INTANGIBLE ASSETS ( INCLUDING GOODWILL)

Group Bank
Thousand RON 30 June 2019 31 December
2018
30 June 2019 31 December
2018
Goodwill
Other intangible assets
20,103
22,886
20,103
22,696
20,103
21,334
20,103
20,946
Total intangible assets 42,989 42,799 41,437 41,049

The cost movements of intangible assets and amortisation are the following:

Group Bank
Thousand RON 30 June
2019
31 December
2018
30 June
2019
31 December
2018
Cost
Balance at 1 January 83,757 81,141 77,893 75,215
Acquisitions
- transfers from intangible assets in
3,636 7,399 3,636 7,224
progress 555 4,660 555 4,546
Outflows (555) (4,783) (555) (4,546)
Balance at the end of period 86,838 83,757 80,974 77,893
Cumulative amortisation
Balance at 1 January 40,958 35,866 36,844 32,004
Amortisation and impairment expense
Expense with acquisition clients list and
2,891 3,120 2,693 2,737
brand - 2,103 - 2,103
Outflows - (131) - -
Balance at the end of period 43,849 40,958 39,537 36,844
Net carrying amount
Balance at 1 January 42,799 45,275 41,049 43,211
Balance at the end of period 42,989 42,799 41,437 41,049

Notes 1 to 39 are part of the consolidated and separate financial statements.

23. PROPERTY, PLANT AND EQUIPMENT

Group

30 June 2019
Thousand RON Land
and
buildings
Furniture
and
equipment
Means of
transport
Assets in the
course of
construction
Total
Cost
Balance at 1 January 138,638 82,474 6,320 3,857 231,290
Acquisitions 2,158 500 (13) 5,281 7,926
Evaluation - - - - -
Transfer - - - - -
Outflow (25,489) - - (2,889) (28,378)
Balance at 30 June 2019 115,307 82,974 6,307 6,249 210,838
Cumulative depreciation
Balance at 1 January 14,035 67,913 5,644 - 87,592
Depreciation and amortization expense 1,498 3,082 104 - 4,684
Outflows (175) (141) - - (316)
Balance at 30 June 2019 15,358 70,854 5,748 - 91,960
Net carrying amount
Balance at 1 January 124,603 14,561 676 3,857 143,698
Balance at 30 June 2019 99,949 12,120 559 6,249 118,878

Group

31 December 2018

Thousand RON Land
and
Furniture
and
Means of Assets in the
course of
buildings equipment transport construction Total
Cost
Balance at 1 January 173,751 77,269 7,290 2,506 260,816
Acquisitions - 60 192 9,387 9,639
Evaluation (5,701) - - - (5,701)
Transfer 2,152 5,246 182 (7,580) -
Outflow (31,564) (101) (1,343) (456) (33,464)
Balance at 31 December 2018 138,638 82,474 6,320 3,857 231,290
Cumulative depreciation
Balance at 1 January 22,338 63,661 6,712 - 92,711
Depreciation and amortization
expense
5,636 4,652 121 - 10,409
Outflows (13,939) (400) (1,189) - (15,528)
Balance at 31 December 2018 14,035 67,913 5,644 - 87,592
Net carrying amount
Balance at 1 January 151,413 13,608 578 2,506 168,105
Balance at 31 December 2018 124,603 14,561 676 3,857 143,698

Notes 1 to 39 are part of the consolidated and separate financial statements.

(All amounts are in thousand RON)

Bank

Thousand RON Land Furniture Assets in the
and
buildings
and
equipment
Means of
transport
course of
construction
Total
Cost
Balance at 1 January 138,216 82,345 5,425 3,857 229,843
Acquisitions 2,158 500 (13) 5,281 7,926
Evaluation - -
Transfer -
Outflow (25,488) - - (2,889) (28,377)
Balance at 30 June 2019 114,886 82,845 5,412 6,249 209,392
Cumulative depreciation
Balance at 1 January 13,547 68,150 4,827 - 86,524
Depreciation and amortization expense 1,498 3,054 104 - 4,656
Outflows (175) (141) - - (316)
Balance at 30 June 2018 14,870 71,063 4,931 - 90,864
Net carrying amount
Balance at 1 January 124,669 14,195 598 3,857 143,319
Balance at 30 June 2018 100,016 11,782 481 6,249 118,528

Bank

31 December 2018

30 June 2019

Thousand RON Land
and
Furniture
and
Means of Assets in the
course of
buildings equipment transport construction Total
Cost
Balance at 1 January 173,216 77,099 6,431 2,506 259,252
Acquisitions - - - 9,142 9,142
Evaluation (5,701) - - - (5,701)
Transfer 2,152 5,246 182 (7,580) -
Outflow (31,451) - (1,188) (211) (32,850)
Balance at 31 December 2018 138,216 82,345 5,425 3,857 229,843
Cumulative depreciation
Balance at 1 January 21,850 63,621 5,895 - 91,366
Depreciation and amortization
expense
5,636 4,559 121 - 10,316
Outflows (13,939) (30) (1,189) - (15,158)
Balance at 31 December 2018 13,547 68,150 4,827 - 86,524
Net carrying amount
Balance at 1 January 151,366 13,478 536 2,506 167,886
Balance at 31 December 2018 124,669 14,195 598 3,857 143,319

Notes 1 to 39 are part of the consolidated and separate financial statements.

24. DUE TO BANKS

Thousand LEI Group Bank
30 June 2019 31 decembrie
2018
30 June 2019 31 December
2018
Collateral deposits 474 466 474 466
Amounts in transit 10,716 6.485 10,716 6,485
Total 11,190 6,951 11,090 6,951

25. CUSTOMER DEPOSITS

Thousand RON Grup Bank
30 June 2019 31 December
2018
30 June 2019 31 December
2018
Retail customers
Current accounts 252,090 285,930 252,090 285,930
Term deposits 1,843,827 2,111,933 1,843,827 2,111,933
Collateral deposits 7,058 7,808 7,058 7,808
Corporate customers
Current accounts 212,097 292,521 217,827 296,612
Sight deposits 12,314 14,403 12,314 14,403
Term deposits 297,490 315,624 298,230 319,104
Collateral deposits 23,508 23,015 23,509 23,015
Amounts in transit 11,420 5,796 11,240 5,796
Total 2,659,804 3,057,030 2,666,095 3,064,601

(All amounts are in thousand RON)

Risk concentrations by economic sectors within the deposits from customers portfolio were as follows:

Bank
30 June 2019 31 December 2018
Amount Percentage of
total deposits(%)
Amount Percentage of
total
deposits(%)
thousands RON
Retail customers 2,102,975 78.88 2,405,671 78.50
Corporate customers 508,807 19.08 603,197 19.68
Financial and real estate activities 158,342 5.94 177,308 5.79
Industry 35,985 1.35 45,743 1.49
Others 39,551 1.48 47,942 1.56
Constructions 59,285 2.22 67,389 2.20
IT, research and development 4,207 0.16 5,907 0.19
Trade 67,127 2.52 78,028 2.55
Transport 28,372 1.06 33,941 1.11
Professional Services 25,902 0.97 29,320 0.96
Services 33,374 1.25 34,476 1.12
Agriculture 46,087 1.73 72,331 2.36
Hotels and restaurants 10,575 0.40 10,812 0.35
Public Administration and
Defense
54,311 2.04 55,733 1.82
Total 2,666,093 100 3,064,601 100

26. LOANS FROM BANKS AND OTHER FINANCIAL INSTITUTIONS

Group Bank
Thousand RON 30 June 2019 31 December
2018
30 June 2019 31
December
2018
Financing name
EFSE - European Fund for Southeast Europe (ii) 16,669 15,169 - -
Responsability Global Microfinance Fund (iii) 8,266 10,585 - -
Oikocredit Ecumenical Development Cooperative
Society UA (iv)
2,021 4,043 - -
ACCESS FINANCIAL SERVICES IFN SA (v) 805 1,182 - -
Raiffeisen Bank SA (vi) 2,165 2,316 - -
Symbiotics (vii) 14,255 4,108 - -
Total 44,181 37,403 - -

Notes 1 to 39 are part of the consolidated and separate financial statements.

(i) European Fund for Southeast Europe

In December 2016, the Group obtained a new financing agreement from EFSE, amounting RON 4,500 thousand which was fully drawn on 22 December 2016. The loan provides for quarterly repayments in 8 equal instalments, after a grace period for the principal of 15 months, with a ROBOR variable interest rate of 3 months plus margins and final maturity on 15 December 2019.

In December 2017, the Group obtained a new financing agreement from EFSE, amounting RON 9,200 thousand over a 3-year period, with a grace period for the principal of 12 months. The loan provides for quarterly repayments in 9 equal instalments, with a ROBOR variable interest rate of 3 months plus margins and final maturity on 15 December 2020.

In December 2018, the Group obtained a new financing agreement from EFSE, amounting RON 3,200 thousand. The loan provides for quarterly repayments in 9 equal instalments, with a ROBOR variable interest rate of 3 months plus margins and final maturity on 15 December 2021.

The total outstanding loan from EFSE as at 30 June 2019 is RON 16,669 thousand.

(ii) Responsibility Global Microfinance Fund

In January 2017 the Group obtained new loan facility from Responsibility Global Microfinance Fund in total amount of RON 4,500 thousand for 3 years. The loan provides a fixed interest rate and final maturity on 29 January 2020.

In March 2018 the Group obtained new loan facility from Responsibility Global Microfinance Fund in total amount of RON 4,000 thousand for 2 years. The loan provides a fixed interest rate and final maturity on 09 March 2020.

The total outstanding loan from Responsibility Global Microfinance Fund as at 30 June 2019 is RON 8,266 thousand.

(iii) Oikocredit Ecumenical Development Cooperative Society UA

In May 2016, the Group has signed a loan agreement with Oikocredit Ecumenical Development Cooperative Society UA ("Oiko") in a total approved value of RON 13,300 thousand. The total outstanding loan from Oiko as at 30 June 2019 is RON 2,021 thousand.

(iv) Access Financial Services IFN

In March 2018, the Group obtained a loan in amount of RON 1,500 thousand from Access Financial Services IFN with 2 years maturity. The loan agreement provides semestrial reimbursements in 4 installments with variable interest rate of ROBOR 3 months plus margin and final maturity on 05 February 2020. The total outstanding loan from Access Financial Services IFN at 30 June 2019 is RON 805 thousand.

(v) Raiffeisen Bank S.A.

In May 2018, the Group obtained a loan facility from Raiffeisen Bank in amount of RON 2,311 thousand for 3 years period. The loan provides a variable interest rate of ROBOR 1 months plus margin and final maturity on 20 May 2021.

The total outstanding loan from Raiffeisen Bank at 30 June 2019 is RON 2,165 thousand.

(vi) SYMBIOTICS

In December 2018 the Group obtained new loan facility from Symbiotics in total amount of RON 4,100 thousand for 3 years. The loan provides a variable interest rate of ROBOR 3 months plus margin and final maturity on 21 December 2021.

In January 2019 the Group obtained new loan facility from Symbiotics in total amount of RON 5,200 thousand for 3 years. The loan provides a variable interest rate of ROBOR 3 months plus margin and final maturity on 31 January 2022.

In April 2019 the Group obtained new loan facility from Symbiotics in total amount of RON 4,800 thousand for 2 and 3 years respectively. The loans provides a variable interest rate of ROBOR 3 months plus margin and final maturity on 5 April 2021 for the loan amounting RON 2,400 thousand, and final maturity on 11 April 2022 for the loan amounting RON 2,400 thousand.

The total outstanding loan from Symbiotics at 30 June 2019 is RON 14,255 thousand.

The loans from international financial institutions are unsecured credit facilities, arranged under negative pledge, pari passu clauses. According to each loan agreement, the Group shall all time comply with a set of financial undertakings (covenants).

27. OTHER FINANCIAL LIABILITIES

Group Bank
Thousand RON 30 June
2019
31
December
2018
30 June
2019
31
December
2018
Financial liabilities to owners of fund units 43,189 69,928 - -
Other derivative financial instruments 153 (67) 206 72
Other financial liabilities 7,427 8,123 7,307 7,943
Total 50,769 77,984 7,513 8.015

28. LIABILITIES TO MINORITY SHAREHOLDERS FOR REDEMPTION RIGHTS

Notes 1 to 39 are part of the consolidated and separate financial statements.

As part of the merger by absorption process between the former Banca Comerciala Carpatica SA (as absorbing bank) and the former Patria Bank SA (as absorbed bank), both banks published procedures for the withdrawal of minority shareholders, as follows:

  • On 04 October 2016 "The withdrawal shareholders procedure from Banca Comerciala Carpatica SA in the context of the merger with Patria Bank SA"; and
  • On 08 November 2016 "The withdrawal shareholders procedure from Patria Bank S.A. in the context of the merger with Banca Comerciala Carpatica S.A. ".

Under these Withdrawal Procedures any shareholder who:

  • (a) did not vote in favor of the merger during the General Shareholders Meeting (GSM) held on 5 October 2016 / 8 November 2016, namely:
    • (i) voted against the merger,
    • (ii) refrained from voting or
    • (iii) was not present, personally, by representation or by exercising the vote by correspondence, at the GSM; and
  • (b) was registered as shareholder of the absorbing bank at the reference date (26 September 2016 for BCC and 1 November 2016 for Patria Bank) and on 30 December 2016 for BCC and 28 April 28 2017 respectively for Patria Bank, could exercise their right to withdraw from their position as shareholder during the period 5 October 5 2016 – 7 November 2016 (BCC) / 9 November 2016 - 9 December 2016 (Patria Bank).

The price per share established through the withdrawal procedures was determined by an independent evaluator, appointed by a judge according to the requirements of the Companies Law (Law 31/1990) at the request of the two banks as follows:

  • (i) for the purchase obligation of BCC 0.0896 LEI / share; and
  • (ii) for the purchase obligation of Patria Bank 0.2702 LEI / share.

According to the withdrawal shareholders procedures above mentioned, three of the minority shareholders of Banca Comerciala Carpatica and two minority shareholders of Patria Bank exercised their right of withdrawal for a number of shares representing 18.83% of the pre-merger share capital of Banca Carpatica and 0.0003% of the pre-merger share capital of Patria Bank. Patria Bank resulting from the merger as the legal successor of both banks involved in the merger, took on the redemption obligations mentioned above, as specified in the applicable withdrawal

procedures applicable for the shareholders of each bank. The total withdrawal rights being 37,239,190.58 LEI.

Given that on 26 October 2017 there was a reduction in the share capital of the merged Patria Bank to cover the accumulated losses, by reducing the number of shares and, having in view that at the time of the capital reduction, the shares for which a right of withdrawal had been expressed weren't redeemed as part of the capital reduction operation, the minority shareholders' rights on the value of the shares for which the right of withdrawal was expressed were preserved. Thus, for 250,899,063 shares of the 2,271,217,313 shares remaining after the capital reduction (that is 11.04% of the bank's share capital resulting from the merger) a right of withdrawal exists at the date of these financial statements.

As this redemption operation of own shares represents in fact a distribution of the capital to the minority shareholders, its realization is conditioned by the prior approval of the National Bank of Romania (NBR) according to art. 151a corroborated with art. 3 letter j) of the NBR Regulation no. 6/2008 and according to art. 77 and 78 of EU Regulation 575/2013 and article 1262 of the Emergency Ordinance 99/2006. Such approval from NBR was not issued until the date of these financial statements.

Because the published withdrawal procedures of the two banks involved in the merger provide the possibility of partial redemption of the shares for which the withdrawal rights were expressed, as long as the possibility of redemption exists, even partially, under the law applicable to the Bank, Patria Bank recognizes a financial liability at the level of the possible value to be redeemed at the reporting date in accordance with the above-mentioned legal and prudential provisions. At 30 June 2019 the value of the recognised financial liability was RON 0 (nil) since, given the circumstances described in note 2. d) going concern note, no redemption (partial or full) was allowed under the provisions of the respective law.

29. PROVISIONS FOR LIABILITIES AND CHARGES

Group Bank
Thousand RON 30 June
2019
31
December
2018
30 June
2019
31
December
2018
Provisions for loan commitments and
financial guarantees
2,076 2,584 2,076 2,596

NOTES TO THE INTERIM CONSOLIDATED AND SEPARATE FINANCIAL

STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2019

(All amounts are in thousand RON)

Total 9,910 10,384 9,533 9,964
Other provisions(*) 774 773 773 774
Provision for litigations 3,080 3,128 3,080 3,035
Provision for staff cost 3,980 3,899 3,604 3,559

Provision related to credit commitments represents specific provisions created for losses incurred on financial guarantees and commitments to extend credit to borrowers whose financial conditions deteriorated.

Staff costs provision relates to accruals for untaken holidays, restructuring, performance bonus and the related payroll taxes.

30. OTHER LIABILITIES

Group Bank
Thousand RON 30 June 2019 31 December
2018
30 June
2019
31 December
2018
Other liabilities 19,016 20,887 15,776 19,243
State budget debts 2,905 2,860 2,699 2,697
Other income to be received 998 1,013 755 749
Total 22,919 24,760 19,230 22,690

31. SUBORDINATED DEBT

Thousand LEI Grup Banca
30 iunie
2019
31 decembrie
2018
30 iunie
2019
31 decembrie
2018
Balance as at 1 January 23,373 29,589 23,373 29,589
New suborndinated loans 10,008 57,332 - 57,332
Conversion in share capital - (63,570) - (63,570)
Other movements and FX differnences 357 22 357 22
Balance as of end of period 33,738 23,373 23,730 23,373

The Group has outstanding as of 30 June 2019 the following subordinated loans:

  • EUR 2,00o thousand granted by Mr. Horia Manda, President of the Board of Administrators of Patria Bank SA in 2017. There were no changes in 2019;

(All amounts are in thousand RON)

  • EUR 4,300 thousand loan granted by EEAF Financial Services BV in 2018 with interest rate EURIBOR 6M + 585 bps margin; the loan was converted in share capital in 2018 and the outstanding balance as of 30 June 2019 is EUR 12 thousand;
  • EUR 3,000 thousand loan granted by EEAF Financial Services BV in 2018 with interest rate EURIBOR 6M + 585 bps margin;
  • RON 10,000 thousand loan granted by EUROPEAN INVESTMENT FUND (EIF) in 2019 with interest rate EURIBOR 3M + 400 bps.

The Group has outstanding as of 31 December 2018 the following subordinated loans:

  • EUR 4,350 thousand loan granted by EEAF Financial Services BV in 2016 with interest rate EURIBOR 3M + 400 bps. The loan has been fully incorporated in share capital in 2018 and the outstanding balance at year end is nil;
  • EUR 2,00o thousand loan granted by Mr. Horia Manda, President of the Board of Administrators of Patria Bank SA in 2017. There were no changes in 2018;
  • EUR 4,300 thousand loan granted by EEAF Financial Services BV in 2018 with interest EURIBOR 6M + 585 bps margin. The loan has been converted into share capital in 2018 and the outstanding year end balance is EUR 12 thousand;
  • EUR 5,000 thousand loan granted by EEAF Financial Services BV in 2018 with interest EURIBOR 6M + 585 bps margin. The loan has been fully incorporated in share capital in 2018 and the outstanding balance at year end is nil;
  • EUR 3,000 thousand loan granted by EEAF Financial Services BV in 2018 with interest EURIBOR 6M + 585 bps marja.

32. SHARE CAPITAL

Group Bank
Thousand RON 30 June 2019 31 December
2018
30 June 2019 31 December
2018
Share capital under IFRS at 1
January
315,829 231,418 315,829 231,418
Capital decrease
Capital increase
-
-
-
84,411
-
-
-
84,411
Share capital under IFRS at the end
of the period
315,829 315,829 315,829 315,829

The main shareholders at 30 June 2019 are:

30 June 2019 31 December 2018
Number of
shares Patria
Bank
Percentage
of
ownership
(%)
Number of
shares Patria
Bank
Percentage of
ownership (%)
Name of the shareholder

Notes 1 to 39 are part of the consolidated and separate financial statements.

NOTES TO THE INTERIM CONSOLIDATED AND SEPARATE FINANCIAL

STATEMENTS FOR THE PERIOD ENDED AT 30 JUNE 2019

(All amounts are in thousand RON)

Total 3,115,330,575 100.00 3,115,330,575 100.00
Persoane juridice 68,624,340 2.20 68,555,025 2.20
Persoane fizice 208,594,611 6.70 236,204,185 7.58
EEAF Financial Services B.V.
Carabulea Ilie
2,592,620,715
245,490,909
83.22
7.88
2,565,080,456
245,490,909
82.34
7.88

Amount of share capital at 30 June 2019:

30 June 2019 31 December 2018
Number of
shares Patria
Bank
Nominal
amount/
share
(RON )
Share
capital
(RON)
Number of
shares Patria
Bank
Nominal
amount/share
(RON)
Share capital
(RON)
Name of the
shareholder
EEAF Financial
Services B.V.
2,592,620,715 0.10 259,262,072 2,565,080,456 0.10 256,508,046
Carabulea Ilie 245,490,909 0.10 24,549,091 245,490,909 0.10 24,549,091
Persoane fizice 208,594,611 0.10 20,859,461 236,204,185 0.10 23,620,419
Persoane juridice 68,624,340 0.10 6,862,434 68,555,025 0.10 6,855,503
Total 3,115,330,575 0.10 311,533,058 3,115,330,575 0.10 311,533,058

33. PROFIT / (LOSS) PER SHARE

The shareholders of Patria Bank S.A. and Banca Comerciala Carpatica S.A. decided that the share exchange ratio for the merger is established as per the Merger Project based on the valuation of each bank as of 31 May 2016. Patria Bank shares exchange rate in relation to Banca Comerciala Carpatica shares is determined by reporting the book value of a Patria Bank share to the book value of a Banca Comerciala Carpatica share.

The valuation reports of Banca Comerciala Carpatica SA and Patria Bank SA set the global value of the two banks (Banca Comerciala Carpatica SA = RON 194,304 thousand, Patria Bank SA = RON 262,248 thousand), resulting in the following net book value of the shares of the two Companies, determined by reporting the net asset to the number of shares issued by each of the two companies:

  • ➢ Banca Comerciala Carpatica RON 194,304 thousand/2,202,742,822 shares = 0.0882 RON/share;
  • ➢ Patria Bank RON 262,248 thousand/972,647,537 shares =0.2696RON/share.

Patria Bank shares exchange rate in relation to Banca Comerciala Carpatica shares is determined by reporting the book value of a Patria Bank share to the book value of a Banca Comerciala Carpatica share:

Exchange rate: RON 0.2696 / RON 0.0882 = 3.0566.

Therefore, an action of Patria Bank will be exchanged with 3,0566 shares of Banca Comerciala Carpatica.

30 June 2019 31 December 2018
Balance as 1st of January 3,115,330,575 2,271,217,313
Capital increase - 844,113,262
Capital decrease
Final Balance
- -
3,115,330,575 3,115,330,575

Basic earnings/(loss) per share are calculated by dividing the net result of the first semester of 2019, respectively 2018 attributable to owners of the Parent by the weighted average number of ordinary shares issued in 2019, respectively 2018, as follows:

30 June 2019 No. of shares No. of days
No of shares between 01.01.2019-30.06.2019 3,115,330,575 180
Profit / (Loss) as of 30.06.2019 2,795,257
Profit / (Loss) per share (RON/share) 0.0009
31 December 2018 No. of shares in
movement
No. days
No of shares 01.01.2018-12.03.2018 (first increase of capital) 2,271,217,313 70
No of shares between 12.03.2018-20.11.2018 (second increase of
capital)
2,741,656,922 254
No of shares between 20.11.2018-31.12.2018 3,115,330,575 41
Average no. of shares 2,257,834,005 365
Profit / (Loss) as at 31.12.2018 (266,914)
Profit / (Loss) per share (RON/share) (0.0001)

34. SEGMENT REPORTING

The disclosure Segment Reporting as required by IFRS 8 is presented only on the elements of the Statement of Financial Position for:

(All amounts are in thousand RON)

  • Loans and advances to customers (Note 17);
  • Customer deposits (Note 25) in line with internal reporting for decision makers.

Considering the following criteria the Bank do not report a full disclosure for Segment Reporting:

  • No internal reporting for decision makers related the profitability per segments;
  • No clients that generates at individual level more 10% from Banks's total banking income;
  • No geographical segments defined (foreign jurisdictions), insignificant exposures granted to foreign customers;
  • No transfer pricing allocation defined internally for profitability per segments.

35. RESERVES

At 30 June 2019 and at 31 December 2018 the reserves were as follows:

Thousand RON Group Bank
30 June
2019
31
December
2018
30 June
2019
31
December
2018
Revaluation reserve for financial assets at fair
value through other comprehensive income
4,147 (2,391) 4,147 (2,391)
Revaluation reserve for premises 43,028 53,829 41,228 52,029
Statutory legal reserve 15,301 15,301 15,301 15,301
Reserves for general banking risks 11,887 11,887 11,887 11,887
Other reserves 14,678 14,678 14,678 14,678
Total 89,040 93,303 87,241 91,504

Statutory legal reserves

Statutory reserves represent accumulated transfers from retained earnings in accordance with relevant local regulations. These reserves are not distributable. Local legislation requires 5% of the Group's and its subsidiaries net statutory profit to be transferred to a non-distributable statutory reserve until such time this reserve represents 20% of the statutory share capital.

Reserves for general banking risks include amounts set aside in accordance with the Banking legislation and are separately disclosed as appropriations of statutory profit. These reserves are not distributable. According to the Romanian legislation in force the reserves for general banking risks were set aside starting with 2004 financial year until the end of the 2006 financial year.

36. LEASING CONTRACTS

A) Right-of-use

Bank as lessee

The Bank is a lessee in leasing contracts for renting premises, equipments (ATM's) and cars.

The right-of-use split by asset class as of 30 June 2019 and transition date 1 January 2019 are:

Carrying value 30
June 2019
Carrying value
transition date 1
January 2019
25,288
6,051
-
27,560 31,339
18,062
5,878
3,620
Amortisation expense of right-of-use Period ended 30 June
assets 2019
Right-of-use land and building 3,335
Right-of-use equipments 1,148
Right-of-use cars 266
Total 4,749

Group as a lessee

Asset category Carrying
value 30 June
2019
Carrying value
transition date 1
January 2019
Right-of-use land and building
Right-of-use equipments
Right-of-use cars
19,941
5,878
3,728
26,738
6,051
-
Total 29,547 32,788
Amortisation expense of right-of
use assets
Period ended
30 June 2019
Right-of-use land and building 3,472
Right-of-use equipments 1,148
Right-of-use cars 270

Notes 1 to 39 are part of the consolidated and separate financial statements.

Total

4,889

Interest expense for the lease liability for the Bank amounts to RON 93 thousand and is presented in the note 5 under "Interest expense".

The amortisation expense for the right-of-use assets for the Bank amounts to RON 4,749 thousand and is included in the line item "Amortisation and depreciation expenses" in the Consolidated and Separate Statement of Comprehensive Income.

The Bank has concluded sublease agreements for office space in the building rented as head office; thesse leasing contracts are concluded with two of its subsidiaries, Patria IFN and SAI Patria Asset Management.

The Bank classifies the sublease as financial leasing and thus recognises finance lease receivable (and derecognises the right-of-use related to the office spaces in the sublease).

The net finance income for these contracts is RON 4 thousand an is inclused in the Note 9 "Other operating income".

Total lease payments for the Bank in the period (1 january – 30 June 2019) were RON 4,293 thousand, of which:

Principal 4,219
Interest 74
Total 4,293

Average contract term by class

Asset category Term No. of contracts
Land and building 9 years 70 contracts
Equipments 3 years 2 contracts
Cars 5 years 10 contracts

The right-of-use recognised in the period amounts to RON 5,690 thousand.

Bank
Amounts recognized in the statement of
comprehensive income
Period ended 30 June 2019
Amortisation expense for right-of-use assets 4,749
Interest expense for lease liability 93
Notes 1 to 39 are part of the consolidated and separate financial statements.

(All amounts are in thousand RON)

Rent expense for short-term leases 793
Rent expense for low-value assets contracts
Income from sublease
323
4
Group
Amounts recognized in the statement of
comprehensive income
Period ended 30 June 2019
Amortisation expense for right-of-use assets 4,889
Interest expense for lease liability 95
Rent expense for short-term leases 793
Rent expense for low-value assets contracts
Income from sublease
340
-

B) Lease liability

Bank as a lessee
30 June 2019 1 January 2019
Amounts due within the next 12 months 9,046 10,199
Amounts due after the next 12 months 19,836 22,365
Total 28,881 32,564
Maturity analysis 30 June 2019 1 January 2019
Less than 1 year 9,597 10,839
Between 1 and 5 years 20,004 24,561
Over 5 years 305 344
Total 29,907 35,744

The entire lease liability is denominated in EUR.

Group as a lessee
30 June 2019 1 January 2019
Amounts due within the next 12 months 9,239 10,215
Amounts due after the next 12 months 20,549 22,573
Total 29,788 32,788

(All amounts are in thousand RON)

Maturity analysis 30 June 2019 1 January 2019
Less than 1 year 9,965 10,946
Between 1 and 5 years 20,799 24,680
Over 5 years 305 364
Total 31,069 35,990

C) Finance lease receivable

Banca as a lessor 30 June 2019 1 January 2019
Amounts due within the next 12 months 180 179
Amounts due after the next 12 months
TOTAL
900
1,080
1,023
1,202

Amounts to be collected under the finance leasing contracts with Bank as lessor

30 iunie 2019 1 ianuarie 2019
Year 1 187 184
Year 2 249 245
Year 3 249 245
Year 4 249 245
Year 5 166 245
Over 5 years - 41
Gross investment in the
lease 1,100 1,206
Unearned finance income (20) (4)
Net investment in the
lease 1,080 1,202

The Group does not have finance lease contracts where the Group is a lessor.

D) Rental income from operational leasing

Bank as a lessee

The Bank rents a part of its investment property portfolio under operational leasing contracts.

The contracts concluded after August 2018 include a rent "indexation clause" as follows: the rent shall be adjusted annually (on each 1 January) to reflect the percentace increase of the CPI (without decreasing below the initial amount).

The contracts do not transfer the property right at the end.

Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / the financial statements were not reviewed by the financial auditor

Income from renting investment property is RON 2,237 thousand for the period; these are included in Note 9 "Other operating income".

A maturity analysis for the operational leasing contracts is presented below:

30 June 2019
Year 1 3,052
Year 2 1,637
Year 3 1,070
Year 4 377
Year 5 57

Total 6,193

Except for the leasing contracts presented above for the Bank as lessor the Group does not hold any other contracts.

37. CREDIT RELATED COMMITMENTS

The primary purpose of these instruments is to ensure that funds are available to a customer as required. Guarantees and standby letters of credit, which represent irrevocable assurances that the Group will make payments in the event that a customer cannot meet its obligations to third parties, carry the same credit risk as loans. Documentary and commercial letters of credit, which are written undertakings by the Group under specific terms and conditions, are collateralized by the underlying shipments of goods to which they relate or cash deposits and, therefore, carry less risk than a direct borrowing.

Commitments to extend credit represent unused portions of authorizations to extend credit in the form of loans, guarantees or letters of credit. With respect to credit risk on commitments to extend credit, the Group is potentially exposed to loss in an amount equal to the total unused commitments, if the unused amounts were to be drawn down. However, the likely amount of loss is less than the total unused commitments since most commitments to extend credit are contingent upon customers maintaining specific credit standards. The Group monitors the term to maturity of credit related commitments, because longer-term commitments generally have a greater degree of credit risk than shorter-term commitments.

Outstanding loan commitments have a commitment period that does not extend beyond the normal underwriting and settlement period.

The Group provides also letter of guarantees and letters of credit on behalf of the customers. The contractual amounts of commitments and contingent liabilities are set out in the following table by category. Many of the contingent liabilities and commitments expire without being funded in whole or in part, therefore, the amounts do not represent expected future cash flows.

The amounts reflected in the table as commitments assume that amounts are fully advanced. The amounts reflected in the table as guarantees and letters of credit represent the maximum accounting loss that would be recognized at the balance sheet date if counterparties failed completely to perform as contracted.

For provisions for credit related commitments refer to Note 29.

Commitments related to credits-Group

Thousand RON 30 June 2019 31 December 2018
Letters of guarantees 14,179 13,108
Commitments of granted credits 264,163 300,361
Total 278,342 313,469
Commitments related to credits-Bank
Thousand RON 30 June 2019 31 December 2018
Letters of guarantees 13,379 11,933
Commitments of granted credits 264,163 300,171
Total 277,542 312,104

Litigations

At 30 June 2019, the provision for litigation, in which the Group is involved as defendant is in amount of RON 3,080 thousand (31 December 2018: RON 3,035 thousand) out of RON 1,104 thousand represent provision for abusive clauses (31 December 2018: RON 1,105 thousand). The management of the Group considers that they will have no material adverse effect on the results and the financial position.

Provisions for litigations are made mainly for disputes that concern the actions of borrower's private individuals, by requesting cancellation of clauses deemed unfair in credit agreements.

Notes 1 to 39 are part of the consolidated and separate financial statements.

38. RELATED PARTY TRANSACTIONS

Parties are generally considered to be related if the parties are under common control, or one party has the ability to control the other party or can exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.

The Group entered into a number of transactions with its related parties in the normal course of business. These transactions were carried out in the normal course of business on commercial terms and conditions and at market rates.

The Group performed related party transactions during period ended 30 June 2019 with EEAF Financial Services B.V. (immediate parent), the members of the Board of Directors, the members of the Executive Management and Bank's employees that hold key-functions at 30 June 2018.

EEAF Financial Services B.V.(EEAFSBV) is owned and fully controlled by Emerging Europe Accesion Fund Cooperatief UA.

(All amounts are in thousand RON)

The Group's income and expense items with related parties are as follows:

30 June 2019 30 June 2018
Thousand RON Immediate
parent
company
Entities
under
common
control
Key
personnel
Other
related
party
Immediate
parent
company
Entities
under
common
control
Key
personnel
Other related
party
Interest and similar income - - 18 460 - - 5 77
Interest and similar expense 379 - 282 1 959 - 353 4
Fee and commission income - - - 1 - - - 23
Other operating and administrative expenses - - 45 - - - 6 -
Net expenditures with depreciation adjustments - - 1 10 - - 3 3
Dividends income - - - - - 540 - 1,597

Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / the financial statements were not reviewed by the financial auditor

(All amounts are in thousand RON)

The Bank's income and expense items with related parties are as follows:

30 June 2019 30 June 2018
Thousand RON Immediate
parent
company
Entities
under
common
control
Subsidiary Key
personnel
Other
related
party
Immediate
parent
company
Entities
under
common
control
Subsidiary Key
personnel
Other
related
party
Interest and similar income - - 520 18 460 - - 233 5 77
Interest and similar expense 379 - 29 282 1 959 - 49 353 4
Fee and commission income - - 2 - 1 - - 4 - 23
Net income trading - - 73 - - - - 1,257 - -
Foreign exchange rate gains/ (losses) - - - - - - - - - -
Other operating and administrative
expenses
- - - 45 - - - - 6 -
Other operating income - - - - - - - - - -
Net expenditures with depreciation
adjustments
- - 116 1 10 - - 112 3 3
Provisions for credit commitments and
financial guarantees
- - - - - - - - - -
Dividends income - - 4,275 - - - 540 3,265 - 1,597

Notes 1 to 39 are part of the consolidated and separate financial statements.

(All amounts are in thousand RON)

The balances and the summary of the Bank's transactions with affiliated parties are as follows:

Bank 30 June 2019 31 December
2018
Thousand Immediate
parent
company
Other
significant
shareholders
Associated
entities
Key
personnel
other
affiliated
parties
Immediate
parent
company
Immedia
te parent
company
Other
significa
nt
sharehol
ders
Associat
ed
entities
Key
perso
nnel
other
affiliated
parties
Immediate
parent
company
Financial Assets
The financial asset
evaluated at FVOCI
- - 2,505 - - - - - 1,603 - - -
Financial assets held for
trading
Loans and advances to
- - - - 7,338 - - - - - 6,785 -
customers - - - 1,106 16,980 11,951 - - - 1,215 13,234 13,082
Other financial assets - - 4,969 - - - - - - - - -
Other assets - - - 1 - - - - - - - -
Investment in subsidiaries - - - - 31,725 - - - - - 31,725 -
Liabilities
Deposits from customers 24 - - 2,090 7,012 6,727 1,127 - - 2,434 8,317 8,221
Subordinated debt 14,260 - - 9,470 - - 14,045 - - 9,328 - -
Other liabilities - - - - - - - - - - - -

Notes 1 to 39 are part of the consolidated and separate financial statements.

(All amounts are in thousand RON)

Group 30 June 2019 31 December 2018
Thousand RON Immediate
parent
company
Other
significant
shareholders
Associated
entities
Key
personnel
other
affiliated
parties
Immediate
parent
company
Other
significant
shareholders
Associated
entities
Key personnel other
affiliated
parties
Financial Assets
The financial asset evaluated
at FVOCI
- - 2,505 - - - - 1,603 - -
Financial assets held for
trading
- - - - - - - - - -
Loans and advances to
customers
- - - 1,106 11,951 - - - 1,215 13,082
Other financial assets - - 4,969 - - - - - - -
Other assets - - - 1 - - - - - -
Investment in subsidiaries - - - - - - - - - -
Liabilities
Deposits from customers 24 - - 2,090 6,727 1,127 - - 2,434 8,221
Subordinated debt 14,260 - - 9,470 - 14,045 - - 9,328 -
Other liabilities - - - - - - - - - -

Notes 1 to 39 are part of the consolidated and separate financial statements.

39. SUBSEQUENT EVENTS

a) Litigation

On July 11, 2019 in connection with the appeal filled in by Mr. Ilie Carabulea, as plaintiff, against Patria Bank SA, as defendant, within the file no. 22659/3/2018, the object of which being to request the defendant to pay the sum of LEI 36,437,587 representing the counter-value of the shares for which Mr. Ilie Carabulea exercised the right of withdrawal, The Court has pronounced the Decision no. 2096/11.07.2019, according to which the request for legal action was dismissed as premature. The decision is not final.

b) Approval of the General Manager of the Bank by the NBR

On July 15, 2019, representing the date when the prior approval of the National Bank of Romania was received, Mrs. Daniela Elena Iliescu starts to exercise her responsibilities as General Manager, member of the Executive Committee of Patria Bank SA.

c) The Ordinary General Shareholders Meeting (OGSM) of Patria Bank SA held on August 13, 2019 the following have been decided:

• designation of KPMG AUDIT SRL as financial auditor for auditing the Bank's financial statements for the financial years 2019 - 2021 and terminating the mandate of the Bank's current financial auditor, Princewaterhouse Coopers Audit S.R.L.

d) The Extraordinary General Shareholders Meeting of Patria Bank SA (EGSM) held on August 13, 2019 the following have been decided:

  • the issuance by the bank of a maximum number of 10,000 unsecured, non-convertible and subordinated Bonds, denominated in EUR, with nominal value of EUR 500/bond and a total value of maximum EUR 5,000,000, in dematerialized form, with an eight-year maturity, at an interest rate (coupon rate) of no more 6.5 %/per annum, payable semi-annually, to be placed without drawing up a prospectus through a private placement, respectively through an offer addressed to: (i) qualified investors and (ii) to fewer than 150 natural or legal persons, other than qualified investors, per Member State, in compliance with the legal provisions and regulations regarding Tier II capital requirements, established in compliance with the Romanian legal framework in force (the Offer);
  • the admission to the trading of the Bonds on a market administered by the Bucharest Stock Exchange, following the successful conclusion of the Offer for the selling of the bonds and empowerment The Board of Directors of the Bank to decide on which markets managed by the Bucharest Stock Exchange will be admitted to trading the Bonds;
  • Appointment of Tradeville S.A., financial investments services company, as the Offer's Intermediary and the Intermediary of the Admission to Trading procedure;

(*) Unaudited / the financial statements were not reviewed by the financial auditor

• The empowerment of the Board of Directors in order to carry out all the operations and/or procedures for the issuance of the Bonds and their Admission to Trading, including the establishment of the final terms and conditions of the Offer.

e) Tax on assets

According to Emergency Ordinance no. 114 from December 28, 2018 regarding the establishment of public investments, fiscal and budgetary measures, amending and completion of some normative acts and extension of some deadlines as subsequently amended by Emergency Ordinance no. 19/2019 the banking institutions must pay an annual levy on financial assets which falls under the provisions of IFRIC 21.

The banking institutions are excepted from the tax if:

  • Registered loss at the end of the finance al year
  • Increase in loans portfolio and decrease in interest rates must be above levels defined by Ordinance.

Based on the above mentioned Ordinance and according to the methodological morms, the bank is exempted from paying the tax on assets because it has met the target of reducing the interest margin.

As of December 31, 2019, the Bank will account the tax on assets based on the balance of the financial assets at the end of the financial year and according to the fulfillment of the "thresholds" mentioned in the Emergency Ordinance no. 114.

Talk to a Data Expert

Have a question? We'll get back to you promptly.