Interim / Quarterly Report • Aug 13, 2018
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
SINTEZA S.A. Şos. Borşului nr. 35 410605 ORADEA - ROMANIA
C.U.I.: R0 67329 Nr. înreg. ORC-Bihor: J.05/197/1991
Cont BTRL: RO86BTRL00501202N98396XX Banca : Transilvania Oradea Cont BRD: RO79BRDE050SV07449460500 Banca : BRD Oradea
| Date of report: : | 30 JUNE 2018 |
|---|---|
| Name of the company: Headquarters: road No. 35 |
S.C. SINTEZA S.A 410605 Oradea, Borşului |
| Phone: Fax: |
40 259 456 116 40 259 462 224 |
| Tax Identification Code:: | 67329 |
| Number of registration in the Commercial Register: | J/05/197/1991 |
| Subscribed and paid capital: | 9.916.888,50 RON |
Regulated market where the issued securities are traded: BUCHAREST STOCK EXCHANGE
| Curr | Achievements at: | |||||
|---|---|---|---|---|---|---|
| ent | Indicator | 30.06.2017 | 30.06.2018 | |||
| issue | RON | RON | ||||
| 1. | FIXED ASSETS | 52.411.632 | 48.843.850 | |||
| 2. | STOCKS | 11.214.317 | 2.655.297 | |||
| 3. | RECEIVABLES | 5.916.822 | 4.430.599 | |||
| 4. | Cash and availability | 126.427 | 131.489 | |||
| 5. | Assets classified as held for sale | 4.164.340 | ||||
| 6. | Prepaid expenses, of which: | 606.873 | 603.807 | |||
| Amounts taken over a period of up to one year | ||||||
| 333.976 | 430.295 | |||||
| Amounts taken in a period exceeding one year | ||||||
| 272.987 | 173.512 | |||||
| 7. | TOTAL ASSETS | 70.276.071 | 60.829.382 | |||
| Debts to be paid within a period of up to one year | ||||||
| 8. | 8.862.707 | 8.483.722 | ||||
| 9. | Investment subsidies | |||||
| 10. | Deferred revenues | 17.109 | 6.227 | |||
| 11. | NET ASSETS | 61.123.268 | 52.339.433 |
| Debts to be paid within a period exceeding one year | |||
|---|---|---|---|
| 12. | 3.107.336 | 6.142.465 | |
| Provisions for risks and charges | |||
| 13. | |||
| 14. | EQUITY | 58.288.829 | 46.196.968 |
| Current | Achievements at: | |||||
|---|---|---|---|---|---|---|
| issue | Indicator | 30.06.2017 | 30.06.2018 | |||
| RON | RON | |||||
| 1. | Net turnover | 12.791.783 | 13.010.517 | |||
| 2. | TOTAL REVENUE | 13.871.432 | 15.201.441 | |||
| Significant expense items | ||||||
| Expenses for raw materials and consumables |
||||||
| 3. | 8.276.649 | 7.426.459 | ||||
| Energy and water expenses | ||||||
| 4. | 1.490.911 | 1.601.625 | ||||
| 5. | Expenditure on goods | 46 | ||||
| 6. | Expenses for employees | 1.891.957 | 2.021.999 | |||
| Depreciation and provisions | ||||||
| 7. | 1.109.948 | 1.161.225 | ||||
| 8. | TOTAL EXPENDITURE | 15.201.438 | 16.010.968 | |||
| 9. | GROSS PROFIT | 0 | 0 | |||
| 10. | LOSS | -1.330.006 | -809.527 |
Changes in cash in the core business: constant.
Cash at beginning of period: 126.427 RON, of which the restrictions in use: 0 RON .
Cash at period end: 131.489 RON, of which the restrictions in use: 0 RON.
| decrease |
|---|
| - |
| low |
| Have not acquired shares |
| it is not the case |
| it is not the case |
| it is not the case |
| it is not the case |
| it is not the case |
It is not the case.
It is not the case.
5. Audit: We note that the first half of 2018, financial statements were not subject to an audit report.
CHAIRMAN OF THE BOARD FINANCIAL MANAGER RADU VASILESCU CORINA ILIES
S.C. Sinteza S.A.
Prepared in accordance with International Financial Reporting Standards (IFRS) adopted by the European Union
| Individual and consolidated statement of financial position 6 | - 7 |
|---|---|
| Individual and consolidated statement of comprehensive income 8 | - 9 |
| Statement of changes in equity individual and consolidated10- | 11 |
| Individual and consolidated statement of cash flows 12- |
13 |
| Notes to the financial statements | 14 - 41 |
| RON | RON | ||
|---|---|---|---|
| Indicator | 31.12.2017 | 30.06.2018 | |
| Tangible assets | |||
| Land and land improvements | 13.971.880 | 13.510.050 | |
| Building | 15.495.896 | 14.398.416 | |
| Technical installations and means of transport | 14.573.186 | 14.891.681 | |
| Furniture, office equipment | 16.610 | 19.226 | |
| Tangible assets under construction | 6.595.283 | 5.372.357 | |
| Advances for property and equipment | 0 | 99.657 | |
| Intangible assets | |||
| Development expenses | 0 | 0 | |
| Concessions, patents, licenses, trademarks, | |||
| similar rights and assets and other intangibles | 553.146 | 524.467 | |
| Financial assets | 0 | ||
| Shares in subsidiaries and other long term | |||
| investments | 26.444 | 27.996 | |
| Total Fixed assets | 51.232.445 | 48.843.850 | |
| Current assets | |||
| Stocks | 3.732.108 | 2.655.297 | |
| Trade receivables and other receivables | 4.511.264 | 4.430.599 | |
| Prepaid expenses | 343.402 | 603.807 | |
| Cash and cash equivalents | 251.264 | 131.489 | |
| Assets classified as held for sale | 4.164.340 | 4.164.340 | |
| Total Current assets | 13.002.378 | 11.985.532 | |
| Total Assets | 64.234.823 | 60.829.382 | |
| Equity | |||
| Capital Share premium |
9.916.889 | 9.916.889 | |
| Reserves | 0 30.622.043 |
0 29.734.246 |
|
| Result for the year | -5.595.140 | -809.527 | |
| Earnings | 11.864.110 | 7.355.900 | |
| Other components of equity | -540 | -540 | |
| Total Equity | 46.807.362 | 46.196.968 | |
| Long term liabilities | |||
| Long term loans and other liabilities | 1.037.734 | 1.779.437 | |
| Advance recorded revenue | 0 | 0 | |
| Provisions | 0 | 0 | |
| Deferred tax liabilities | 4.540.257 | 4.363.028 | |
| Total Long Term Liabilities | 5.577.991 | 6.142.465 | |
| Current liabilities | |||
| Short term loans | 4.991.902 | 3.382.782 | |
| Trade payables and other liabilities, including | |||
| derivatives | 6.439.567 | 5.100.940 | |
| Advance recorded revenue | 281.102 | 6.227 | |
| Provisions | 136.899 | 0 | |
| Liabilities classified as held for sale | 0 | 0 | |
| Total Current Liabilities | 11.849.460 | 8.489.949 | |
| Total Liabilities | 17.427.451 | 14.632.414 |
| RON | RON | |||
|---|---|---|---|---|
| Indicator | 31.12.2017 | 30.06.2018 | ||
| Tangible assets | ||||
| Land and land improvements | 13.971.880 | 13.510.050 | ||
| Building | 15.495.896 | 14.398.416 | ||
| Technical installations and means of transport | 14.702.368 | 14.965.046 | ||
| Furniture, office equipment | 16.610 | 19.226 | ||
| Tangible assets under construction | 6.228.499 | 5.372.357 | ||
| Advances for property and equipment | 0 | 99.657 | ||
| Intangible assets | ||||
| Development expenses | 0 | 0 | ||
| Concessions, patents, licenses, trademarks, | ||||
| similar rights and assets and other intangibles | 553.146 | 524.467 | ||
| Financial assets | 0 | 0 | ||
| Shares in subsidiaries and other long term | ||||
| investments | 29.238 | 30.896 | ||
| Total Fixed assets | 50.997.637 | 48.920.115 | ||
| Current assets | ||||
| Stocks | 4.005.010 | 2.926.180 | ||
| Trade receivables and other receivables | 3.150.254 | 2.708.650 | ||
| Prepaid expenses | 343.402 | 603.807 | ||
| Cash and cash equivalents | 252.048 | 137.043 | ||
| Assets classified as held for sale | 4.164.340 | 4.164.340 | ||
| Total Current assets | 11.915.054 | 10.540.020 | ||
| Total Assets | 62.912.691 | 59.460.135 | ||
| Equity | ||||
| Capital | 9.916.889 | 9.916.889 | ||
| Share premium | 0 | 0 | ||
| Reserves | 32.061.281 | 31.173.484 | ||
| Result for the year | -6.015.232 | -1.157.044 | ||
| Earnings | 9.514.485 | 4.953.073 | ||
| Other components of equity | -540 | -540 | ||
| Minority interest | -2.270 | -2.979 | ||
| Total Equity | 45.474.613 | 44.882.883 | ||
| Long term liabilities | ||||
| Long term loans and other liabilities | 1.037.734 | 1.779.437 | ||
| Advance recorded revenue | 0 | 0 | ||
| Provisions | 0 | 0 | ||
| Deferred tax liabilities | 4.540.257 | 4.363.028 | ||
| Total Long Term Liabilities | 5.577.991 | 6.142.465 | ||
| Current liabilities | ||||
| Short term loans | 4.991.902 | 3.382.782 | ||
| Trade payables and other liabilities, including | ||||
| derivatives | 6.441.679 | 5.045.778 | ||
| Advance recorded revenue | 281.102 | 6.227 | ||
| Provisions | 145.404 | 0 | ||
| Liabilities classified as held for sale | 0 | 0 | ||
| Total Current Liabilities | 11.860.087 | 8.434.787 | ||
| Total Liabilities | 17.438.078 | 14.577.252 | ||
| Total Equity and Liabilities | 62.912.691 | 59.460.135 |
| RON | ||
|---|---|---|
| Indicator | 30.06.2017 | 30.06.2018 |
| Continue activities | ||
| Revenue Other incomes |
12.791.783 84.293 |
13.010.517 3.208.611 |
| Stock variations | 786.563 | -1.129.040 |
| Total operating income | 13.662.639 | 15.090.088 |
| Expenditure on stocks | 8.276.695 | 7.426.459 |
| Expenditure on utilities | 1.490.911 | 1.601.625 |
| Employee benefits expense | 1.891.957 | 2.021.999 |
| Depreciation and amortization | ||
| of fixed assets | 1.109.948 | 1.161.225 |
| Wins / losses on disposal of property |
50.122 | 1.699.820 |
| Adjustment of current assets | ||
| Provisions | ||
| Other expenses | 2.137.396 | 1.720.839 |
| Total operating expenses | 14.957.029 | 15.631.967 |
| Result of operational activity | -1.294.390 | -541.879 |
| Financial income Financial expenses |
219.963 255.579 |
111.354 357.098 |
| Net Financial Result | -35.616 | -245.744 |
| Result before tax | -1.330.006 | -787.623 |
| Current income tax expense | ||
| Deferred income tax expense | 21.904 | |
| Income from deferred taxes | ||
| The result from continuing activities |
-1.330.006 | -809.527 |
| Total comprehensive income for the period |
-1.330.006 | -809.527 |
| RON | ||
|---|---|---|
| Indicator | 30.06.2017 | 30.06.2018 |
| Continue activities | ||
| Revenue | 12.521.783 | 12.748.766 |
| Other incomes | 84.293 | 3.217.116 |
| Stock variations | 786.563 | -1.129.040 |
| Total operating income | 13.392.639 | 14.836.842 |
| Expenditure on stocks | 8.357.155 | 7.436.487 |
| Expenditure on utilities | 1.490.911 | 1.601.625 |
| Employee benefits expense | 2.155.052 | 2.259.457 |
| Depreciation and amortization | ||
| of fixed assets | 1.119.175 | 1.170.452 |
| Wins / losses on disposal of | ||
| property | 50.122 | 1.699.820 |
| Adjustment of current assets | 86.559 | |
| Provisions | ||
| Other expenses | 1.726.288 | 1.472.547 |
| Total operating expenses | 14.898.703 | 15.726.947 |
| Result of operational activity | -1.506.064 | -890.105 |
| Financial income | 219.963 | 111.354 |
| Financial expenses | 255.579 | 357.098 |
| Net Financial Result | -35.616 | -245.744 |
| Result before tax | -1.541.680 | -1.135.849 |
| Current income tax expense | ||
| Deferred income tax expense | 21.904 | |
| Income from deferred taxes | ||
| The result from continuing | ||
| activities | -1.541.680 | -1.157.753 |
| Minority interest | 709 | |
| Total comprehensive income for the period |
-1.541.680 | -1.157.044 |
| Amending equity sources | Capital | Share premium |
Equity instrume nts issued |
Other equity |
The cumulative value of other comprehe nsive income |
Retained earnings |
Revaluation reserves |
Other reserves |
(-) Own shares |
Profit or loss (-) attributable to equity holders of parent company |
(-) Dividends Interim |
Minority interest The cumulativ value of other compreh. income |
Other elements |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
| Opening Balance (before restatement) |
||||||||||||||
| The effect of corrections of errors | ||||||||||||||
| The effect of changes in accounting policies |
||||||||||||||
| Opening Balance (current period) | 9916889 | -5595140 | 11864109 | 26518210 | 4103834 | 540 | 46807362 | |||||||
| Ordinary bond issue | ||||||||||||||
| Preferred shares issued | ||||||||||||||
| Other capital instruments issued | ||||||||||||||
| Exercise or expiration of other capital instruments issued |
||||||||||||||
| Conversion of debt into equity | ||||||||||||||
| Capital reduction | ||||||||||||||
| Dividends | ||||||||||||||
| Purchase of own shares | ||||||||||||||
| The sale or cancellation of own shares | ||||||||||||||
| The reclassification of financial instruments from equity into debt |
||||||||||||||
| 5595140 | -5595140 | 1368013 | ||||||||||||
| Transfers between components of equity |
1368013 | |||||||||||||
| Increases or (-) decreases in equity resulting from business combinations |
||||||||||||||
| Payments in shares | ||||||||||||||
| Other increases or (-) decreases in equity |
1086931 | 2255811 | -1168880 | |||||||||||
| Total comprehensive income for the year |
-809527 | -809527 | ||||||||||||
| Balance at closing (current period) | 9916889 | -809527 | 7355900 | 25630412 | 4103834 | 540 | 46196968 |
| Capital | Prime de | Instrum. | Alte | Valoarea | Rezultatul | Rezerve de | Alte | (-) | Profit sau | (-) | Interese minoritare | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| social | capital | De capital |
capital uri |
cumul. a alor |
reportat | reeval. | rezerve | Actiuni proprii |
pierdere(-) atribuibil |
Dividende interimare |
Valoarea | Alte | ||
| Surse de modificare a capitalurilor | emise | proprii | elemente | detinat. De | Cumul. a | elemente | Total | |||||||
| proprii | ale rezult. | capitaluri | altor elem. | |||||||||||
| global | proprii ale soc. mama |
ale rez. global |
||||||||||||
| 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
| Opening Balance (before restatement) |
||||||||||||||
| The effect of corrections of errors | ||||||||||||||
| The effect of changes in accounting policies |
||||||||||||||
| Opening Balance (current period) | 9916889 | -6015232 | 9514485 | 26554145 | 5507136 | 540 | 2270 | 45474613 | ||||||
| Ordinary bond issue | ||||||||||||||
| Preferred shares issued | ||||||||||||||
| Other capital instruments issued | ||||||||||||||
| Exercise or expiration of other capital instruments issued |
||||||||||||||
| Conversion of debt into equity | ||||||||||||||
| Capital reduction | ||||||||||||||
| Dividends | -4499622 | |||||||||||||
| Purchase of own shares | ||||||||||||||
| The sale or cancellation of own shares | ||||||||||||||
| The reclassification of financial instruments from equity into debt |
||||||||||||||
| Transfers between components of | 5648467 | -5648467 | 1368013 | |||||||||||
| equity | 1368013 | |||||||||||||
| Increases or (-) decreases in equity resulting from business combinations |
||||||||||||||
| Payments in shares | ||||||||||||||
| Other increases or (-) decreases in | 366766 | 1087055 | -2255811 | |||||||||||
| equity | -1157044 | 709 | -801990 -1157753 |
|||||||||||
| Total comprehensive income for the year |
||||||||||||||
| Balance at closing (current period) | 9916889 | -1157043 | 4953073 | 25666347 | 5507136 | 540 | 2979 | 44882883 |
| 30.06.2017 | 30.06.2018 | |
|---|---|---|
| Cash flows from operating activities | ||
| Receivables from clients | 12.960.660 | 12.887.917 |
| Other receipts (including VAT) | 545.951 | 342.919 |
| Payments to suppliers | 14.060.719 | 11.894.291 |
| Payments to employees | 1.049.483 | 1.092.597 |
| Payments to budget | 3.628.051 | 262.829 |
| Other payments | 633.907 | 1.570.714 |
| Net cash from operating activities | -5.865.549 | -1.589.595 |
| Cash flows from investing activities | ||
| Payments for the acquisition of fixed assets | 0 | 324.619 |
| Proceeds from sale of tangible assets | 4.346.010 | 2.792.814 |
| Interest received | 0 | 0 |
| Net cash from investing activities | 4.346.010 | 2.468.195 |
| Net cash from financing activities | ||
| Proceeds from borrowings | 8.253.217 | 7.031.626 |
| Interest paid and refund loans | 5.898.748 | 8.029.887 |
| Dividends paid | 3.810.000 | |
| Net cash from financing activities | -1.455.531 | -998.261 |
| Increase / (Decrease) net cash | -2.975.070 | -119.661 |
| Cash and cash equivalents at beginning of period | 3.101.497 | 251.150 |
| Cash and cash equivalents at end of period | 126.427 | 131.489 |
| 30.06.2017 | 30.06.2018 | |
|---|---|---|
| Cash flows from operating activities | ||
| Receivables from clients | 13.586.165 | 13.049.101 |
| Other receipts (including VAT) | 545.951 | 342.919 |
| Payments to suppliers | 14.411.680 | 11.911.191 |
| Payments to employees | 1.189.833 | 1.224.546 |
| Payments to budget | 3.749.788 | 264.084 |
| Other payments | 650.957 | 1.577.024 |
| Net cash from operating activities | -5.870.142 | -1.584.825 |
| Cash flows from investing activities | ||
| Payments for the acquisition of fixed assets | 0 | 324.619 |
| Proceeds from sale of tangible assets | 4.346.010 | 2.792.814 |
| Interest received | 0 | 0 |
| Net cash from investing activities | 4.346.010 | 2.468.195 |
| Net cash from financing activities | ||
| Proceeds from borrowings | 8.253.217 | 7.031.626 |
| Interest paid and refund loans | 5.898.748 | 8.029.887 |
| Dividends paid | 3.810.000 | |
| Net cash from financing activities | -1.455.531 | -998.261 |
| Increase / (Decrease) net cash | -2.979.663 | -114.891 |
| Cash and cash equivalents at beginning of period | 3.108.976 | 251.934 |
| Cash and cash equivalents at end of period | 129.313 | 137.043 |
The parent company SC Sinteza S.A. it is headquartered in Oradea, Borsului road, No.35, no. of Commercial Register J / 05/197/1991. It is a joint stock company and operates in Romania in accordance with Law No.31 / 1990 on commercial companies.
The activity of the Company is the production and marketing of basic organic chemical products - CAEN code 2014.
The Company's shares are listed on the Bucharest Stock Exchange, category II, with STZ sign company.
| Current | Name | Percentage owned |
|---|---|---|
| issue | ||
| 1 | BT Asset Management S.A.I. S.A., by | 51,8898 |
| F.I.I. BT Invest 1 | ||
| 2 | Tincau Tibor | 28,1346 |
| 3 | Other shareholders | 19,9756 |
| Total | 100,0000 |
Situation shares and shareholders is kept by SC Depozitarul Central SA Bucharest.
For the first half of 2018 was included in the consolidation of the commercial company SC CHIMPROD SA, with the following identification data:
Company Name: SC CHIMPROD S.A. Headquarters: Oradea, No.35 sos.Borsului Phone number / fax: 0259 456 110 Tax registration code: (RO) 67345 Commercial Register: J / 05/1984/1992 Share capital: 90.000 Lei
Company's shares CHIMPROD S.A., they are not traded on the regulated market of securities.
The company is managed by a mandate by SC Sinteza SA, having as permanent representative Mr. Pasula Claudiu Sorin. Stake of SC Sinteza S.A. is 99.765% and the stake of non-controlling interest is 0.235%.
Financial communication calendar is approved by the Company's executive management in accordance with statutory provisions and communicated to the public through the company's website.
The individual financial statements and consolidated the Group are prepared in accordance with International Financial Reporting Standards (IFRS). Starting with financial year 2012, the Company and the Group are required to apply International Financial Reporting Standards (IFRS), since the parent company shares are listed on the Bucharest Stock Exchange.
The consolidated financial statements contain the financial statements of the parent company SC Sinteza S.A. and the company in the consolidation (subsidiary) SC CHIMPROD S.A. as an entity controlled by the parent company.
Individual and consolidated financial statements are presented according to the requirements in IAS 1 "Presentation of Financial Statements", based on the statement of financial position liquidity and based on the nature of income and expenses in the statement of comprehensive income.
The functional currency is the RON chosen. The individual financial statements are presented in RON.
The individual financial statements and consolidated statements have been prepared on a historical cost basis, except for fixed assets which are measured at fair value.
The accounting policies have been applied consistently for the periods presented in these financial statements. It was going concern.
Preparation and presentation of individual and consolidated financial statements in accordance with International Financial Reporting Standards (IFRS) requires the use of estimates, judgments and assumptions that affect the application of accounting policies and the reported amounts. The estimates, judgments and assumptions are based on historical experience.
The results of these estimates form the basis for judgments about the carrying amounts may not be obtained from other sources.
When some financial statement items can not be measured with precision, they estimated.
Estimates shall be based on the latest information at their disposal credible. The change in circumstances which the estimate was based or as a result of new information or a best experiences can lead to a modification of the initial estimate.
Any change in accounting estimates will be recognized prospectively by including it in the result:
effect on them.
The Group uses estimates to determine:
litigation, property, plant decommissioning, restructuring, pension and similar obligations for taxes.
determined and a new term economic use.
Judgments and assumptions are reviewed periodically by the Company and are recognized in the period in which the estimates are revised.
Parent and subsidiary organize and lead the financial accounting according to the Accounting Law no. 82/1991, with subsequent amendments and IFRS Financial accounting provides a chronological and systematic recording, processing, publish and maintain information about the financial position, financial performance and other information related to the activity.
The accounting policies have been developed so as to ensure the provision by the financial statements of certain information must be understandable, relevant to the needs of users in decision making, credible in the sense of faithfully represent assets, liabilities, financial position and profit or loss does not contain significant errors, not be biased, to be prudent, complete in all material respects, comparable so that users can compare the financial statements of the company over time, to identify trends in its financial position and performance and be able to compare financial statements with those of other companies to assess the financial position and performance.
The accounting policies have been consistently applied to all periods presented in these financial statements.
The individual financial statements are prepared on the assumption that the Company will continue in the foreseeable future.
Operations in foreign currency are recorded in RON at the exchange rate on the date of the transaction.
At the end of each month, the liabilities in foreign currency are valued at the exchange rate of the currency market, announced by the National Bank of Romania in the last working day of the month in question. Exchange differences are recognized in the accounts recorded in income or expense from exchange differences as appropriate.
Exchange differences arising during the settlement of foreign currency debt at rates different from those at which they were originally recorded during the month or to those who are accounted to be recognized in the month in which they appear, as income or expense in exchange differences.
Differences arising at value expressed in RON debt settlement, according to an exchange rate different from that to which they were originally recorded during the month or to those who are accounted to be recognized in the month in which they appear to other financial income and expenses.
In accordance with IAS 29 "Financial reporting in hyperinflationary economies" in the financial statements of an entity that was used as functional currency, the currency of a hyperinflationary economy, monetary items must be restated use a general index of price growth.
Both the parent company and subsidiary did not do the adjustment of nonmonetary items as they have been regularly evaluated and values are included in equity to the data. Since 2004 Romania's economy no longer meets the conditions of a hyperinflationary environment.
Parent and subsidiary held as non-derivative financial assets: trade receivables, cash and cash equivalents.
Receivables include:
services provided in the normal course of business;
et acceptance, third party tools;
The claims outlined in accrual basis, according to legal or contractual provisions.
The effects can be expected receivable before maturity.
Exchange differences arising during the settlement of foreign currency receivables at rates different from those at which they were originally recorded during the month or to those who are accounted to be recognized in the month in which they appear, as income or expense in exchange differences. Differences in value during the settlement of claims occurring in RON, according to an exchange rate different from that to which they were originally recorded during the month or to those who are accounted to be recognized in the month in which they appear to Other financial income and expenses.
Bank accounts include:
-term bank loans
rest on cash and bank loans in current accounts.
Interest payable and receivable, financial year in progress, are recorded in financial income or financial expenses, as appropriate.
Transactions of sale of foreign currency, including those developed within the settlement term contracts, are recorded in the accounting rate used by commercial banks at the currency auction is carried out without these accounts to generate foreign exchange differences.
Availability and foreign currency loans are evaluated monthly at the rate of the National Bank of Romania for the last working day of the month.
Liquidation of foreign currency deposits is performed at the exchange rate of the National Bank of Romania from the date of the liquidation.
Exchange differences between the exchange rate at the date of incorporation or which are accounted for and the National Bank of Romania from the date of liquidation of bank deposits are recorded in income or expense from exchange differences as appropriate.
Tangible assets are assets that:
rental to others or for administrative purposes; and
Tangible assets include:
Tangible assets are valued at their entry into heritage, the cost of acquisition or production cost respectively.
Trade discounts from suppliers and included in the purchase invoice adjusted downwards the cost of acquisition of property.
Production cost includes direct costs related to the production assets such as direct materials, energy consumption for technological purposes, the costs of salaries, contributions and other legal related expenses, arising directly from the construction of property and equipment, costs of site preparation costs initial delivery and handling, installation and assembly costs, testing costs for the proper functioning of the asset, professional fees and fees paid in connection with the asset, the cost of designing products and obtaining permits;
Subsequent expenditure on a tangible asset is recognized: considered repairs or purpose of these expenditures is to ensure continued use of the asset while maintaining the original technical parameters; or conditions to be considered investments on fixed assets.
Tangible assets shown in the balance sheet at their fair value. Tangible assets are revalued at an interval of 2 years, the last valuation being made on 12/31/2016.
In years not performed revaluation, tangible assets are presented in the financial statements the value set last revaluation less accumulated depreciation and accumulated adjustments for impairment loss.
Depreciation of tangible assets is calculated starting with next month commissioning and until full recovery of their input.
The Group calculates and records, accounting, depreciation of tangible leased, rented or leased by management.
Land is not depreciated.
Economic lifetime is the period in which an asset is expected to be available for use.
The useful lives of the company established for the main categories of property, its heritage, are common in the chemical industry.
Depreciation is recorded in the accounts as still life and depreciation method initially set. The depreciation of tangible assets, the Company uses the linear depreciation by the inclusion in operating expenses of uniform fixed amounts determined in proportion to the number of years of the life of their economic use for the following categories of assets: buildings and special constructions, technical installations , technological equipment, measuring equipment, control, regulation, transportation, office.
Lifetime originally set to be reviewed (or growth downward) whenever changes occur initially estimated usage conditions, there is an aging of a tangible asset, when there is a shelf-life or technique that reveals a state enable a longer life than originally estimated.
Following the revaluation life initially established, the amortization will be recalculated for the remaining period of use.
Tangible assets held under finance leases are recorded in the accounts according to the provisions of leases entered.
The classification of leases to finance leases or operating leases are carried at the beginning of the contract.
Within intangible assets include:
except those created by company;
n progress.
An intangible asset must be recognized if and only if:
obtained by the company; and
An intangible asset is initially recorded at cost or production depending on the mode of entry into heritage.
Development costs are recognized at their cost of production.
The production cost of property from development phase includes Direct costs related to production such as direct materials, energy consumption for technological purposes, the costs of salaries, statutory contributions testing costs for the proper functioning of the asset, professional fees and fees paid in connection with the asset, the cost for the necessary authority.
Development costs are recognized as intangible assets development costs are amortized over the contract period or duration of use, where appropriate.
Amortization of intangible assets is allocated on a systematic basis over the best estimate of its useful life.
The method of amortization of intangible assets is a straight line.
Entry recording of stocks is performed after the transfer of risks and rewards. Upon entry into company, stocks are evaluated and accounted at cost, which is determined as follows:
purchased stocks;
for stocks produced in the company;
for stocks representing company capital;
for stocks obtained free of charge or found pluses to inventory.
Trade discounts granted by suppliers on the invoice and purchase reduces the acquisition cost of goods.
In determining the cost of production using the default cost method standard, taking into account normal levels of materials and supplies, labor, efficiency and production capacity.
The levels considered normal consumption of material shall be reviewed within 12 months.
At the exit from inventory and stocks are assessed by applying the FIFO method, the nature of inventory items that were purchased or produced first are those that are consumed or sold first. Items remaining in inventory at the end of the period are those that were most recently purchased or produced. In the balance sheet stocks are valued at the lower of cost and net realizable value.
Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and costs to sell.
When the company decides to change the use of a property, meaning that it will be sold, when taking decisions on changing the purpose, the accounting records transfer of property and equipment assets in the stocks determined to sale.
Revenue represents increases in economic benefits, incurred during the year, which generated an increase in equity in forms other than those expressing consideration enterprise's new owners.
Revenue category includes both amounts received or receivable in its own name and gains from any source.
Revenues are classified as follows:
Revenues are recognized on an accrual basis.
Revenues from sales of goods are recorded upon delivery of goods to buyers of their delivery based on the invoice or other conditions specified in the contract evidencing the transfer of ownership of those goods to customers. Revenues from sale of goods is recognized when the following conditions are met:
a) have been transferred to the buyer the significant risks and rewards of ownership of the goods;
b) the company no longer manages the goods sold at levels that would have done normally, in case of holding their own and no longer have effective control over them;
c) revenue can be measured reliably;
d) it is probable that the economic benefits associated with the transaction will flow to the company; and
e) transaction costs can be measured reliably.
Revenue from rendering of services are recorded in the accounts are made correlated with the stage of completion of the work.
The stage of completion of the work is determined on the basis of the bills accompanying papers, minutes of acceptance or other documents evidencing the state of development and acceptance of services rendered.
Interest income is recognized periodically, proportionally, as the respective .income generation.
Revenues from royalties and rents are recognized as the maturity of the contract.
Dividend income is recognized when the shareholder's right to set their charge.
Income from reduction or cancellation provisions or adjustments for depreciation or impairment is recorded where no longer justify their maintenance, risk or expense occurs achievement becomes chargeable.
It is measured at the value determined by agreement between the seller and buyer, taking into account the amount of any trade discounts granted. Income received before the balance sheet date which are later financial year, the revenue is presented in advance.
The expenses of the parent company and the subsidiary represents the amounts paid or payable to:
Keep on spending accounting of expenses, as follows:
differences
occurrences.
Synthetic spending accounts covering multiple items with different tax deductibility regime develops analytical, analytical so that each reflect specific content.
Liability are evidenced in the accounts on behalf of third-party accounts. Accounting suppliers and other liabilities take into categories and each person or entity in hand.
Liabilities to employees are accounted retaining social security contributions and payroll taxes
Income taxes must be recognized as a debt payment to the extent unpaid.
Deferred income tax is the amount of income taxes paid in future period. It is calculated based on the tax rates that are expected to be applicable to temporary differences at their resumption, under the legislation in force at the reporting date.
Deferred tax assets are the amounts of income taxes recoverable in future periods.
Representing deferred tax assets and liabilities are compensated only if there is a legally enforceable right to offset current tax liabilities and receivables.
Foreign currency debt is accounted for in the RON, valued at the exchange rate of the National Bank of Romania for the day that they are registered.
Exchange differences arising during the settlement of foreign currency debt at rates different from those at which they were originally recorded during the month or to those who are accounted to be recognized in the month in which they appear, as income or expense in exchange differences.
Valuation of liabilities in the financial statements at their value is likely to pay. Foreign currency debt valuation and those with settlement in RON depending on the course of currencies is made at the exchange rate of the National Bank of Romania, valid on the date of each financial year.
A provision will be recognized at the moment:
obligation; and
Provisions are not recognized for future operating losses. Provisions are reviewed at individual financial statement and adjusted to
reflect the current best estimate. Where to settle an obligation is no longer probable that an outflow of resources, provision is invalidated by resuming revenue.
Trade discounts from suppliers and included in the purchase invoice adjusted downwards acquisition cost of goods.
Trade discounts to customers in order to reduce the amount of income adjusted for the transaction.
Conting ent assets and liabilities is presented in the notes where inflows are likely to arise economic benefits.
They are assessed annually to determine if it became probable that an outflow of resources embodying economic benefits and requires recognition of a liability or a provision in the financial statements in the period of this change enrollment event.
Events after the balance sheet date are those events, favorable or unfavorable, that occur between the balance sheet date and the date the financial statements are authorized for publication. They are presented in the notes when they are considered significant.
New interpretations have been issued, amendamende or standards that have not entered into force for the first half of 2018 or that were not adopted.
They have not been applied in preparing the half-yearly financial to 06/30/2018.
The Company does not expect these new standards or interpretations amendamende significantly affect its financial statements on the individual.
The Company assessed the fair value property items at the date of transition to IFRS and previous period financial statements presented at fair value. The market price of property items does not require significant adjustments to the current period's financial statements.
Individual situation at its parent company shows:
| Lands | Buildings | Equipment and other |
Tangible assets in progress |
Advan ce tangibl e assets |
Total | |
|---|---|---|---|---|---|---|
| Assessed value | ||||||
| Balance at January 1, 2018 | 13.971.880 | 17.878.518 | 22.173.366 | 6.595.283 | 0 | 60.619.047 |
| Increases | 0 | 329.216 | 1.213.074 | 258.285 | 99.657 | 1.900.232 |
| Decreases | 461.830 | 1.329.687 | 25.496 | 1.481.211 | 3.298.224 | |
| Balance at June 30, 2018 | 13.510.050 | 16.878.047 | 23.360.944 | 5.372.357 | 99.657 | 59.221.055 |
| Amortization and impairment | ||||||
| Balance at January 1, 2018 | 0 | 2.382.622 | 7.583.570 | 0 | 0 | 9.966.192 |
| Increases | 0 | 238.828 | 891.963 | 0 | 0 | 1.130.791 |
| Decreases | 0 | 141.819 | 25.496 | 0 | 167.315 | |
| Balance at June 30, 2018 | 0 | 2.479.631 | 8.450.037 | 0 | 0 | 10.929.668 |
At group level, the situation is:
| Assessed value | Lands | Buildings | Equipment and other |
Tangible assets in progress |
Advance tangible assets |
Total |
|---|---|---|---|---|---|---|
| Balance at January 1, | ||||||
| 2018 | 13.971.880 | 17.878.518 | 22.394.822 | 6.228.500 | 60.473.720 | |
| Increases | 0 | 329.216 | 1.213.074 | 258.285 | 99.657 | 1.900.232 |
| Decreases | 461.830 | 1.329.687 | 72.086 | 1.114.428 | 2.978.031 | |
| Balance at June 30, | ||||||
| 2018 | 13.510.050 | 16.878.047 | 23.535.810 | 5.372.357 | 99.657 | 59.395.921 |
| Amortization and impairment |
||||||
| Balance at January 1, | ||||||
| 2018 | 0 | 2.382.622 | 7.675.845 | 10.058.467 | ||
| Increases | 0 | 238.828 | 901.189 | 0 | 1.140.017 | |
| Decreases | 0 | 141.819 | 25.496 | 0 | 167.315 | |
| Balance at June 30, | ||||||
| 2018 | 0 | 2.479.631 | 8.551.538 | 0 | 0 | 11.031.169 |
Tangible assets include assets engaging in production. Some of these assets are mortgaged or pledged to guarantee loans taken from banks.
Tangible assets represent investments are being finalized in order to increase production capacity and improve manufacturing processes.
The depreciation method used by the company for all classes of depreciable assets is the linear method.
The formula used to calculate the annual depreciation (Aa) and the rate of depreciation (Ra) is:
Aa = Ra X Va
Ra = ---------
DUN
Where: Ra = annual amortization rate
Va = depreciable amount
DUN = normal period of use or useful life.
The useful lives of fixed assets commissioning functune were employed within the limits stipulated by the internal regulations regarding the classification of fixed assets and were not modified during 2018.
The parent company heritage are highlighted in this group of assets, the value of paid licenses regulatory authorities of European manufacture and sale of chemical products.
Also during 2014 the company purchased software licenses and accounting, as reflected in the value of intangible assets accounts.
The parent company holds 99.765% stake besides the subsidiary SC CHIMPROD S.A. Oradea and other holdings:
A total of 337.454 shares to SSIF BRK FINANCIAL GROUP SA located in Cluj Napoca, representing 0.0999% of the share capital.
A total of 1,000 shares with nominal value of 1 RON, the Federation of Employers of Chemical Petrochemical Bucharest.
Individual situation at its parent company shows:
| 31.12.2017 | 30.06.2018 | |
|---|---|---|
| Raw materials | 764.133 | 814.440 |
| Finished products | 2.060.900 | 959.357 |
| Products in progress | 834.552 | 806.627 |
| Goods | 23.051 | 23.048 |
| Packing | 49.471 | 51.825 |
| Total | 3.732.107 | 2.655.297 |
At group level, the situation is:
| 31.12.2017 | 30.06.2018 | |
|---|---|---|
| Raw materials | 1.036.397 | 1.084.686 |
| Finished products | 2.060.900 | 959.357 |
| Products in progress | 834.552 | 806.627 |
| Goods | 23.051 | 23.048 |
| Packing | 50.110 | 52.462 |
| Total | 4.005.010 | 2.926.180 |
Individual situation at its parent company shows:
| 31.12.2017 | 30.06.2018 | |
|---|---|---|
| Customers | 3.278.318 | 3.317.751 |
| Doubtful and disputed | 0 | 236.776 |
| Suppliers borrowers | 12.376 | 24.521 |
| Customer bill drafted | 0 | 0 |
| Advance payments | 0 | 0 |
| Impairment of receivables | -236.776 | -236.776 |
| Total | 3.053.918 | 3.342.272 |
| At group level, the situation is: | ||
| 31.12.2017 | 30.06.2018 | |
| Customers | 2.055.645 | 1.593.326 |
| Doubtful and disputed | 63.889 | 321.599 |
| Suppliers borrowers | 12.376 | 24.521 |
| Customer bill drafted | 0 | 0 |
| Advance payments | 0 | 0 |
In 2018 Company's commercial relations continued to be formalized by commercial contracts, customers being the traditional. Over 90% of manufactured goods have been delivered directly to export to beneficiaries from member countries of European Union or Non. There is a definite dependence of the EU market.
Impairment of receivables -236.776 -321.599 Total 1.895.134 1.617.847
Individual situation at its parent company shows:
| 31.12.2017 | 30.06.2018 | |
|---|---|---|
| Current accounts of banks | 245.534 | 124.810 |
| Cash in the cashier | 5.616 | 6.656 |
| Other values | 114 | 23 |
| Total | 251.264 | 131.489 |
At group level, the situation is:
| 31.12.2017 | 30.06.2018 | ||
|---|---|---|---|
| Current accounts of banks | 246.232 | 129.917 | |
| Cash in the cashier | 5.702 | 7.103 | |
| Other values | 114 | 23 | |
| Total | 252.048 | 0 | 137.043 |
Individual situation at its parent company shows:
| 31.12.2017 | 30.06.2018 | |
|---|---|---|
| Suspense account pending clarification operations | 486.624 | 2.132 |
| Other claims related to employees | 0 | 0 |
| Other claims about the state budget (VAT | ||
| recoverable) | 733.946 | 849.419 |
| Income tax (current receivables and deferred debt) | ||
| Total | 1.220.570 | 851.551 |
At group level, the situation is:
| 31.12.2017 | 30.06.2018 | |
|---|---|---|
| Suspense account pending clarification operations | 486.624 | 2.132 |
| Other claims related to employees | 0 | 0 |
| Other claims about the state budget (VAT | ||
| recoverable) | 733.946 | 851.894 |
| Income tax (current receivables and deferred debt) | ||
| Total | 1.220.570 | 854.026 |
In this category were recorded during the previous years, fixed assets and parts from dismantled facilities that can be capitalized as individual assets, with a total value in the balance at 30.06.2018 of 4.164.340 RON.
Mother shareholder structure is as follows:
| 31.12.2017 | 30.06.2018 | |
|---|---|---|
| BT Asset Management S.A.I. S.A. by F.I.I. BT. Invest 1 | 51,8898 % | 51,8898 % |
| Tincau Tibor | 28,1346 % | 28,1346 % |
| Others shareholders | 19,9756 % | 19,9756 % |
| Total | 100 % | 100 % |
The subsidiary's shareholding structure is as follows:
| 31.12.2017 | ||
|---|---|---|
| SC Sinteza SA | 99,765 % | 99,765 % |
| Other shareholders | 0,235 % | 0,235 % |
| Total | 100 % | 100 % |
According to legal requirements, to the parent company and the entity entered the consolidation constitute legal reserves in the proportion of 5% of profits recorded up to the amount representing 20% of the share capital. The reserves constituted by the parent company on 30.06.2018 amounting to
34.133.859 RON were made up of:
Revaluation reserves in the amount of 30.030.025 RON;
Legal reserves in the amount of 1.213.255 RON;
-Other reserves in the amount of 2.890.579 RON
Company continued to manage capital in 2018 considering all its components as defined by the Romanian legislation. There were no quantitative data exclusion situations or consideration as part of equity in balance sheet items other than those covered in the law.
Individual situation at its parent company shows:
| 31.12.2017 | 30.06.2018 | |
|---|---|---|
| Commercial suppliers | 4.712.526 | 3.563.961 |
| Suppliers investment | 590.836 | 144.305 |
| Suppliers - Contributors | 11.211 | 19.500 |
| Debts to credit institutions | 6.029.637 | 5.162.219 |
| Debts to the state budget | 170.676 | 382.120 |
| Payables to employees | 121.701 | 122.594 |
| Current income tax | 0 | |
| Other liabilities | 832.616 | 662.254 |
| Total | 12.469.203 | 10.056.953 |
|---|---|---|
| At group level, the situation is: | ||
| 31.12.2017 | 30.06.2018 |
| Commercial suppliers | 4.627.309 | 3.471.752 |
|---|---|---|
| Suppliers investment | 590.836 | 144.305 |
| Suppliers - Contributors | 11.211 | 19.500 |
| Debts to credit institutions | 6.029.637 | 5.162.219 |
| Debts to the state budget | 220.897 | 382.120 |
| Payables to employees | 133.763 | 133.553 |
| Current income tax | 0 | |
| Other liabilities | 832.616 | 688.342 |
| Total | 12.446.269 | 10.001.791 |
Regarding loans, continued the policy of appealing to funds raised in order to complete the extension and modernization of production capacities.
Bank loans used in 2018 are set only in the parent company SC Sinteza S.A. and are the following:
Credit investments, for expansion and modernization of benzoic acid manufacturing facility, guaranteed by mortgages on land and buildings located in Oradea, st. Borsului No.35, with pledge over the credit balances of accounts opened at the bank financing company and assignment of the insurance of the goods as collateral.
Line of credit, for supporting the current activity, guaranteed by mortgages on land and buildings located in Oradea, st. Borsului No.35, with pledge over the credit balances of accounts opened at the bank financing company and assignment of the insurance on the goods as collateral.
Medium-term loan for working capital, guaranteed by the mortgage on land and buildings located in Oradea, Suc.Clujului no.159, as well as with a real security guarantee on the credit balances of the company's accounts opened at the financing bank and with the assignment of the policy Assurance on goods brought under the warranty.
Besides loans contracted, the company has for the current activity, a letter of guarantee in favor of basic raw material supplier.
At the first half of 2018, the company did not make adjustments for impairment of receivables .
In 2018 the company reflected in the statement of income amounts received in advance from customers in future deliveries account.
The turnover in the first half of 2018 is as follows:
Individual situation at its parent company shows:
| 30.06.2017 | 30.06.2018 |
|---|---|
| 12.203.971 | |
| 626.832 | |
| 179.608 | |
| 20.316 | 106 |
| 12.791.783 | 13.010.517 |
| 11.861.932 0 761.314 148.221 |
At group level, the situation is:
| 30.06.2017 | 30.06.2018 | |
|---|---|---|
| Revenue from the sale of production | 11.861.932 | 12.203.971 |
| Revenue from sale of goods | 0 | 0 |
| Income from rents | 491.314 | 356.832 |
| Revenue from rendering of services | 148.221 | 187.857 |
| Other revenues (invoicing, waste | ||
| products) | 20.316 | 106 |
| Total | 12.521.783 | 12.748.766 |
A reportable segment is a component of an entity that engages in business activities from which it can get revenues from which can incur expenditure, the results of which are reviewed regularly and for which separate financial information is available.
The company has not organized a separate component that engages in business activities, items of income derived from activities other than the industrial production having a step.
Share main activity is the industrial production activity, whose result is regularly reviewed by the chief operating decision maker.
Individual situation at its parent company shows:
30.06.2017 30.06.2018
| Raw material | 7.876.180 | 7.054.398 |
|---|---|---|
| Auxiliary materials | 106.326 | 73.911 |
| Fuels | 26.795 | 67.314 |
| Spare parts | 20.655 | 8.157 |
| Labour protection and other materials | 11.590 | 12.170 |
| Total | 8.041.546 | 7.215.950 |
At group level, the situation is:
| 30.06.2017 | 30.06.2018 | |
|---|---|---|
| Raw material | 7.876.180 | 7.054.398 |
| Auxiliary materials | 115.873 | 81.792 |
| Fuels | 26.837 | 67.314 |
| Spare parts | 21.356 | 8.157 |
| Labour protection and other materials | 13.563 | 13.955 |
| Total | 8.053.809 | 7.225.616 |
Individual situation at its parent company shows:
| 30.06.2017 | 30.06.2018 | |
|---|---|---|
| Packing | 223.153 | 196.434 |
| Materials inventory objects | 10.054 | 9.750 |
| Other unclassified materials | 1.897 | 4.325 |
| Total | 235.104 | 210.509 |
| 30.06.2017 | 30.06.2018 | |
|---|---|---|
| Packing | 223.153 | 196.434 |
| Materials inventory objects | 77.694 | 9.750 |
| Other unclassified materials | 2.454 | 4.687 |
| Total | 303.301 | 210.871 |
Individual situation at its parent company shows:
| 30.06.2017 | 30.06.2018 |
|---|---|
| 1.526.841 | 1.961.467 |
| 365.116 | 60.532 |
| 1.891.957 | 2.021.999 |
At group level, the situation is:
| 30.06.2017 | 30.06.2018 | |
|---|---|---|
| Labour costs | 1.742.049 | 2.192.383 |
| Expenditure on social security and social protection | 413.003 | 67.074 |
| Total | 2.155.052 | 2.259.457 |
Company employees are paid by salary negotiated in accordance with the provisions of individual work contracts with the full range of social benefits provided by Romanian legislation. At the company level, there is not a collective agreement and therefore not awarded additional benefits in the short term, long term or post-employment benefits, share-based payment. Company key management employees enjoy the same rights as the rest of the employees' salary without existing rights and additional benefits.
Individual situation at its parent company shows:
| 30.06.2017 | 30.06.2018 | |
|---|---|---|
| Other expenses for third party services | ||
| Maintenance and repairs | 480.745 | 328.461 |
| Post and | ||
| telecommunications | 16.059 | 12.565 |
| Advertising and publicity | 0 | 0 |
| Transport | 332.628 | 305.380 |
| Banking services | 45.015 | 79.735 |
| Delegation and secondment | 15.523 | 18.354 |
| Protocol | 4.184 | 3.425 |
| Contributors | 108.096 | 193.392 |
| Rents | 104.430 | 99.418 |
| Fees | 29.179 | 30.187 |
| Insurance | 12.983 | 11.186 |
| Other expenses for third party services | 303.060 | 254.803 |
34
At group level, the situation is:
| 30.06.2017 | 30.06.2018 | |
|---|---|---|
| Other expenses for third party services | ||
| Maintenance and repairs | 50.513 | 76.593 |
| Post and | ||
| telecommunications | 16.145 | 12.653 |
| Advertising and publicity | 0 | 0 |
| Transport | 332.628 | 305.380 |
| Banking services | 46.024 | 80.390 |
| Delegation and secondment | 15.523 | 18.354 |
| Protocol | 4.184 | 3.425 |
| Contributors | 108.096 | 193.392 |
| Rents | 104.466 | 99.433 |
| Fees | 29.179 | 30.187 |
| Insurance | 12.983 | 11.186 |
| Other expenses for third party services | 310.243 | 257.621 |
| Total | 1.029.984 | 1.088.614 |
Individual situation at its parent company shows:
| 30.06.2017 | 30.06.2018 | |
|---|---|---|
| Interest income | 1.199 | 33 |
| Income from exchange rate | ||
| differences | 175.574 | 108.081 |
| Other incomes | 43.190 | 3.240 |
| Total | 219.963 | 111.354 |
| Interest expenses | 98.966 | 126.870 |
| Expenses for exchange rate differences | 156.713 | 219.570 |
| Other financial charges | 0 | 10.658 |
| Total | 255.679 | 357.098 |
At group level, the situation is:
| 30.06.2017 | 30.06.2018 |
|---|---|
| Interest income | 1.306 | 33 |
|---|---|---|
| Income from exchange rate differences | 287.437 | 108.081 |
| Other incomes | 3.472 | 3.240 |
| Total | 292.215 | 111.354 |
| Interest expenses | 286.545 | 126.870 |
| Expenses for exchange rate differences | 271.932 | 219.570 |
| Other financial charges | 0 | 10.658 |
| Total | 558.477 | 357.098 |
Individual situation at its parent company shows:
| 30.06.2017 | 30.06.2018 | |
|---|---|---|
| Current income tax | ||
| Current income tax expense | 0 | 0 |
| Deferred income taxes | ||
| Deferred income tax (debit) | 2.609.988 | 4.363.028 |
| At group level, the situation is : | ||
| 30.06.2017 | 30.06.2018 | |
| Current income tax | ||
| Current income tax expense | 0 | 0 |
| Deferred income taxes | ||
| Deferred income tax (debit) | 2.609.988 | 4.363.028 |
SC Sinteza SA achieved in the first half of 2018 net loss of 809.527 RON. In the shareholding structure does not register with right holders for distribution of dividends in other parts odds.
No shares are distributed free or preferential rights in respect the allocation of dividends.
In a reasonable period no intention of diluting shares through a preferential distribution. This leads to a draw between earnings per share basic and diluted one, as above.
In the first half of 2018 have not been proposed or declared dividends from net profit this year.
The Company has recorded in the income dividend payment amounts representing dividends approved for distribution, related to previous years.
Related parties are considered persons on the Board of Directors and directors (executive management) of the parent company:
On 06/30/2018 Board members are: Vasilescu Radu, director of the Board Pasula Claudiu Sorin, member Turcu Cosmin, member
The executive management at 06/30/2018 is: General Manager Turcu Cosmin Sales manager Dinu Vancea
Financial Manager Ilies Corina
In terms of transactions between the parent company and its subsidiary, they were of a commercial nature, resulting in rental space for this activity and sale / purchase of maintenance works and investments as follows:
Sales (excluding VAT): 270.000 RON Purchases (excluding VAT): 298.458 RON
Revenues from sales of SC Sinteza SA in relation to affiliated company SC Chimprod SA come mainly from the monthly equivalent rent for space used inside the industrial platform, according to the lease contract between the parties.
SC Sinteza SA purchases from affiliated company SC Chimprod SA are embodied in monthly maintenance for production plants and adjacent spaces but also the investments made by Sinteza SA in collaboration with Chimprod SA.
The parent company and the affiliated company do not register other commitments on 30.06.2018
There are no other contingent assets or liabilities at the company or group.
There were no events subsequent to the date of the financial statements
Standards that have entered into force in the current period, applicable to the Company:
Amendments to IFRS 12 "Presentation of Interests in Other Entities". The amendment clarifies that the reporting requirements presented by the Standard except for those in paragraphs B10 to B16 apply to interests that are classified as held for sale held for distribution to owners or discontinued operations in accordance with IFRS 5.
Amendments to IAS 12 "Income Tax" on the Recognition Conditions for a deferred tax asset related to unrealized loss.
Amendments to IAS 7 'Statement of Cash Flows''. These amendments require an entity to provide disclosures that allow users of financial statements to assess changes in the liabilities arising from financial activities
Standards, amendments and interpretations that will enter into force after January 1, 2018
-IFRS 15 '' Revenue from contracts with customers '' (applicable for annual periods beginning on or after 1 January 2018)
-IFRS 9 "Financial Instruments" (applicable for annual periods beginning on or after 1 January 2018)
-IFRS 16 "Leasing" (applicable for annual periods beginning on or after 1 January 2019)
-IFRS 17 "Insurance Contracts" (applicable for annual periods beginning on or after 1 January 2021)
Amendments to Standards: IFRS 1, IFRS 2, IFRS 4, IFRS 7, IFRS 18, IAS 28, IAS 40, Bearer on 1 January 2018.
Interpretations IFRIC 22 "Foreign Currency Transactions and Deductions applicable from 1 January 2018
IFRIC Interpretations 23 '' Uncertainty about Income Tax Treatments '' applicable from 1 January 2019.
Estimating the impact of adoption of IFRS 9 and IFRS 15
The company must adopt the new standards, respectively IFRS 9 and IFRS 15, from 01.01.2018. the application of IFRS 9 as of 01.01.2018 requires the reclassification of financial assets held for sale at fair value through other comprehensive income on financial assets held for sale at fair value through profit or loss.
Applying IFRS 9 will not impact on financial statements.
The company recognizes revenue as products are delivered and delivered. Based on this estimate, the Company does not expect the application of IFRS 15 to have a material impact on the financial statements.
The Group is exposed to credit risk, liquidity risk and market risk In order to limit the exposure is underway to establish risk management policies, so as to ensure the identification and analysis of risks, establishing appropriate limits and controls, and monitoring compliance limits set.
Policies and risk management systems will be revised regularly to adapt to changes occurring in business and market conditions.
The parent company aims to develop an orderly and constructive control environment, so that by the standards of training, roles and employees understand their obligations.
Credit risk is the risk that the group may incur a financial loss as a result of non-fulfillment of contractual obligations by a customer. The parent company has established credit policy analyze each individual client again before they offer standard payment and delivery terms.
However, specific market conditions (chemicals based on a market with specialized suppliers and customers) sometimes requires grant facilities in terms of collection.
All this characteristic of the market requires the company to not require collateral for its receivables.
However, after analyzing individual customers sometimes request payment in advance or upon delivery.
Liquidity risk is the risk that the company or the subsidiary to have difficulty in meeting obligations associated with financial or financial ones, which are settled in cash or cash equivalents.
Mother company's approach to managing liquidity is to ensure sufficient liquidity to pay obligations due under normal conditions.
In this regard, the Company shall ensure it has sufficient cash to meet operational needs.
Market risk is the risk that variation in market prices, foreign exchange rates, interest rates and prices of capital instruments affect their income or the value of securities held Company.
The objective of market risk management is to manage and control exposure within acceptable parameters.
The Parent Company is exposed to currency risk due to sales, purchases and loans in currencies other than the functional (Euro).
Exposure is presented below:
Individual situation at its parent company shows:
| RON | EURO ( RON EQUIV) |
USD ( RON EQUIV) |
|
|---|---|---|---|
| 2.877.384 | 1.652.872 | 0 | |
| 114.118 | 17.371 | 0 | |
| 2.991.502 | 1.670.243 | 0 | |
| 0 | 5.162.219 | 0 |
|---|---|---|
| 3.382.469 | 53.144 | 1.665.327 |
| 3.382.469 | 5.215.363 | 1.665.327 |
| 30.06.2018 | RON | EURO ( RON EQUIV) |
USD ( RON EQUIV) |
|---|---|---|---|
| Financial assets | |||
| Trade receivables and other receivables | 1.155.435 | 1.652.872 | 0 |
| Cash and cash equivalents | 119.672 | 17.371 | 0 |
| Total | 1.275.107 | 1.670.243 | 0 |
| Financial liabilities | |||
| Loans | 0 | 5.162.219 | 0 |
| Trade payables and other liabilities | 3.327.307 | 53.144 | 1.665.327 |
| Total | 3.327.307 | 5.215.363 | 1.665.327 |
Tax risk targeting aspects in certain transactions to be perceived differently by the tax authorities compared to treatment company. This lies in the adoption of EU fiscal regulations starting 1 January 2007 in Romania, considering that the interpretation of texts and practical implementation procedures may vary. Also, the Government authorized the operation of a large number of agencies responsible for carrying out various checks on the companies operating in Romania. The work of these agencies not only covers tax issues but also issues relating to regulations and procedures.
It is possible that the Company will be subject to checks as issuing new regulations.
GENERAL MANAGER FINANCIAL MANAGER
COSMIN TURCU CORINA ILIES
In accordance with the provisions of article 30 of Law no. 82/1991
We have prepared the financial statements at 06/30/2018, the:
| Company: | S.C. Sinteza S.A. |
|---|---|
| County: | 05-Bihor |
| Adress: | Oradea, Borşului road,no.35 |
| Trade Register number: | J/05/197/1991 |
| Ownership : |
34- Stock company |
| Main activity: | 2014- manufacture of other organic chemicals, |
| basic | |
| Tax code: | RO 67329 |
| Type of financial reporting: | According to International Financial Reporting |
| Standards (I.F.R.S.) applicable to companies | |
| whose securities are admitted to trading on a | |
| regulated market |
Chairman of the Board of Directors of the Company, RADU VASILESCU assume responsibility for preparing the half report at 06/30/2018 and confirms that to his knowledge, this was made applicable accounting standards, that provides an accurate and in line with the reality of assets, liabilities, financial position, account profit and loss and the Board Report includes an proper analysis of the development and performance of the company and a description of principal risks and uncertainties specific activity.
CHAIRMAN OF THE BOARD OF DIRECTORS RADU VASILESCU
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.