Annual Report • Nov 15, 2023
Annual Report
Open in ViewerOpens in native device viewer

"Consistently achieving favorable financial performance, even in the context of rapid changes in the energy sector, once again underlines the extraordinary adaptability and deep strategic vision of our team. The success of the Electrica Group is highlighted by the 13.5% increase in EBITDA, which is the most convincing sign of our ability to implement effective strategies to increase profitability and optimize operations. The consistent achievements we have recorded since 2022, and which continue in 2023, are the result of constant adaptation, prudent risk management and the successful application of our growth strategies, which is reflected in a positive and sustainable evolution for the Electrica Group.
Before the end of this year, we will present the new medium and long-term strategy of the Group, which will include the same high dose of resilience and flexibility, focusing not only on adapting the main areas of activity to the complex environment in which we operate, but also on the exploitation of renewable sources and the principles of sustainability. Thus, we want to strengthen our position as a market leader and achieve results that meet the expectations of our investors."
The main results presented below are extracted from the Simplified Consolidated Financial Statements (interim and final) prepared in accordance with Order of Ministry of Public Finance 2844/2016:
| Financial Results – in RON mn.* |
2022 | 9M 2022 |
9M 2023 |
Δ 9M |
Δ 9M % |
Q3 2022 |
Q3 2023 |
Δ Q3 | Δ Q3 % |
|---|---|---|---|---|---|---|---|---|---|
| Operating income, out of which |
13,840 | 10,221 | 9,891 | -330 | -3% | 4,288 | 3,152 | -1,136 | -27% |
| Income from subsidies |
1,281 | 2,063 | 2,555 | 492 | 24% | 852 | 753 | -98 | -12% |
| Income from the production of |
989 | 780 | 66 | -713 | -92% | 780 | 10 | -770 | -99% |
| intangible assets Operating expense |
-13,011 | -9,489 | -9,178 | 311 | -3% | -3,409 | -2,719 | 691 | -20% |
| ** (Loss)/Operating profit |
829 | 732 | 713 | -20 | -3% | 879 | 434 | -446 | -51% |
| EBITDA | 1,363 | 1,104 | 1,253 | 149 | 14% | 1,003 | 617 | -386 | -39% |
| Financial result | -165 | -103 | -217 | -114 | 110% | -46 | -75 | -29 | 64% |
| Net profit | 559 | 534 | 418 | -115 | -22% | 709 | 313 | -397 | -56% |
*Amounts are rounded to the nearest whole value
**Income from the production of intangible assets representing the capitalization of additional costs with the purchase
of electricity. The first capitalized asset for the additional costs of purchasing electricity for the NL coverage was registered on 30.09.2022 for the period January-September 2022 according to OMFP 3900/2022.
In the first 9 months of 2023, EBITDA at Electrica Group level increased by 13.5%, i.e. by RON 148.8 mn., reaching a value of RON 1,252.9 mn., compared to the value of RON 1,104.1 mn. achieved in 9 months 2022.
In 9M 2023 the volumes of energy distributed and supplied were lower by 6.2% and 10% respectively compared to 9M 2022, the operating profit had a slight decrease, of 2.7%, due mostly to the decrease in operating income by 3.2% (mainly due to the tariffs' increase), in conjunction with the implementation of MACEE and the efforts to maintain the costs under control.
Electricity procurement expenses decreased by RON 873.5 mn., or 11.3%, to RON 6,854.0 mn. in the nine months ended 30 September 2023, from RON 7,727.7 mn. in 9M 2022, mainly due to the strong decrease on average by 47.9% in electricity costs for covering network losses (NL) for the distribution segment, as a result of the implementation of the MACEE to which is added the negative impact from the increase by an average of 20% of the electricity purchase price on the supply segment.
The operating expenses decreased with 3.3% in 9M 2023 compared to the same period of last year and the net profit in 9M 2023 recorded a decrease of RON 115.4 mn. (21.6%), mainly due to the increase in the negative impact of the financial result, from RON 103.3 mn. in 9M 2022 to RON 216.8 mn. in 9M 2023 (an increase of 110%). The significant increase in interest costs for the year 2023 compared to the year 2022 is a direct effect of the non-receipt of amounts from the Ministry of Energy and the National Agency for Payments and Social Inspection within the terms established by law, as a result of the application of the price cap mechanism for electricity and natural gas under the applicable legislation.
EBITDA growth at 9M was mainly driven by the operational performance of the distribution segment, namely the revenues increasing by 27.4%, or RON 673.9 mn., to RON 3,135.6 mn. from RON 2,461.6 mn. in the same period of last year, as a result of the following factors:
As a result of ANRE order 27/2023, starting from Q2 2023, the distribution tariffs have been higher by approx. 20% (26.1% MN area; 21.5% TN area and 10.9% TS area), compared to the same period of the previous year, therefore the electricity distribution revenues are higher, with a favourable impact on the operational performance for the distribution segment. The tariffs applicable from 1 April 2023 will not change until 31 December 2023.
Also, at the beginning of the current regulatory period (PR4), ANRE made a total negative closing correction to PR3 amounting to RON -855 mn. (nominal terms) and RON -665 mn. (2018 terms), of which RON -341 mn. (2018 terms) for meters recognized as investments in PR2 (2008-2013). The meter correction was challenged in court by the distribution subsidiary of Electrica Group, because in 2013 ANRE recognized the meters in the RAB based on the principle of non-discrimination of all the distribution operators, although they were not registered as fixed assets. The total negative correction related to PR3 decreased the regulated profitability related to PR4, and the amount related to 2023 is -93 mn. RON (nominal terms).
For the supply segment, the revenues from the supply of electricity and natural gas decreased by RON 608.8 mn., or 10.2%, to RON 5,343.8 mn., from RON 5,952.6 mn. at 9M 2022, this variation being mainly generated

by the net effect of the increase in retail market sales prices by 5% and the reduction in the quantity of energy supplied to the retail market by 10%.
As of September 30, 2023, the subsidies receivable from the supply segment amount to approximately RON 2,264.1 mn. (of which RON 2,254.3 mn. from the Ministry of Energy), an increase of RON 983.3 mn. (as of 31 December 2022 they amounted to RON 1,280.8 mn.). Of the total RON 2,254.3 mn., RON 1,198.6 mn. represents uncollected claims submitted to the state authorities up to the date of this press release.
It is noteworthy that the evolution in financial performance between 2023 and 2022 is underscored by a notable reduction in capitalized network losses (NL) costs. During the first nine months of 2023, the capitalized NL amounted to approximately RON 66 mn., a significant decrease from the RON 780 mn. recorded in the same period of 2022. This reduction is attributed to the Group's successful efforts in minimizing additional costs associated with the purchase of electricity for CPT in the distribution segment.
Upon excluding the capitalized NL from the operating profit, a positive trend emerges. The operating profit improved from RON 99 million in the first nine months of 2022 to RON 367 million in the corresponding period of 2023. This improvement significantly contributes to the positive trajectory of the Group's overall performance, impacting both current operating revenues and subsequent receipts.
The operational performance has been further bolstered by not only the decrease in NL costs but also by a reduction in other operational expenses and an increase in revenues from reactive energy. It is important to note that the intangible assets accumulated in conjunction with the income from the capitalization of NL costs are non-cash in nature. These revenues are recoverable in monetary terms through billings and subsequent receipts, commencing from the first year, 2023, effective April 1, 2023, and extending into subsequent periods.
Electrica's outstanding financial performance within the dynamic context of the energy sector is a testament to its strategic vision and operational resilience, achieved through efficient risk management, optimization of operations and embracing innovation. The Group will continue the process of adapting its activities and strategy to market conditions, based on a sustainable growth of the Group companies, so that we can ensure financial stability and efficiency of all business lines in the portfolio. Thus, the positive evolution of the financial performance evidenced by the significant increase of the net result, reflects Electrica SA's ability to adapt to the dynamic economic environment and to implement effective strategies to increase profitability and operational efficiency.
The documents related to the Q3 2023 results are available on Electrica's website at the following link: https://www.electrica.ro/en/investors/results-and-reports/financial-results/financial-statements-for-q3-2023/, as well as in the pdf file attached below.
We remind you that Electrica's management is organising on 20 November 2023, 16:00 (Romanian time), a web conference for analysts and investors: Presentation of Electrica Group Q3 2023 Financial Results.
The web conference can be accessed online under the following link:
https://87399.themediaframe.eu/links/electrica231120.html
Electrica Investor Relations - [email protected] ; +40731796111
CEO CFO Alexandru-Aurelian Chirita Stefan Frangulea


(based on the individual and consolidated financial statements prepared in accordance with the Order of the Ministry of Public Finance no. 2844/2016 for the approval of the Accounting Regulations in accordance with International Financial Reporting Standards adopted by the European Union with subsequent amendments)
REGARDING THE ECONOMIC AND FINANCIAL ACTIVITY OF SOCIETATEA ENERGETICA ELECTRICA S.A.
in compliance with art. 67 of the Law no. 24/2017 on issuers of financial instruments and market operations and with annex no. 13 to ASF Regulation no. 5/2018 and the Bucharest Stock Exchange Code
Free translation from the Romanian version of the report, which will prevail in the event of any discrepancies with the English version.
| 1. | Identification Details Of The Issuer 4 | |
|---|---|---|
| 2. 2.1. |
Highlights 5 Key Events during the period January – September 2023 (9M 2023)5 |
|
| 2.2. | Subsequent events | 20 |
| 2.3. | Applicable significant regulatory framework | 23 |
| 2.4. | Summary of financial indicators | 26 |
| 2.5. | Risks and uncertainties | 27 |
| 3. | Organizational Structure 29 | |
| 3.1. | Group Structure | 29 |
| 3.2. | The main elements of the Strategic Plan for the period 2019 – 2023 | 31 |
| 3.3. | Key information by segments | 34 |
| 4. | Shareholders' Structure 39 | |
| 5. | Operational Results 41 | |
| 6. | Financial position 50 | |
| 7. | Outlook 54 | |
| 8. | Capital Expenditures 61 | |
| 9. | Statements 62 | |
| 10. | Appendix 63 | |
| 10.1. | Appendix 1 - Economic and financial indicators of Electrica Group as of 30 September 2023 according to Annex 13/ASF Regulation no. 5/2018 |
63 |
| 10.2. | Appendix 2 - Applicable legal framework - issued in 2023 | 64 |
| 10.3. | Appendix 3 – Table list | 80 |
| 10.4. | Appendix 4 – Figures list | 80 |
Report date: 15 November 2023
Company name: Societatea Energetica Electrica S.A.
Headquarters: no. 9 Grigore Alexandrescu Street, 1st District, Bucharest, Romania
Phone/fax no: 004-021-2085999/ 004-021-2085998
Sole Registration Code: 13267221
Trade Registry registration number: J40/7425/2000
LEI Code (Legal Entity Identifier): 213800P4SUNUM5AUDX61
Subscribed and paid in share capital: RON 3,464,435,970
Main characteristic of issued shares: 346,443,597 ordinary shares of 10 RON nominal value, out of which 6,890,593 treasury shares and 339,553,004 shares issued in dematerialized form and freely transferable, nominative, tradable and fully paid.
Regulated market where the issued securities are traded: the Company's shares are listed on the Bucharest Stock Exchange (ticker: EL), and the Global Depositary Receipts (ticker: ELSA) are listed on the London Stock Exchange.
Applicable accounting standards: Order of the Ministry of Public Finance no. 2844/2016 for the approval of the Accounting Regulations in accordance with International Financial Reporting Standards adopted by the European Union with subsequent amendments
Reporting period: 9M 2023 (period 1 January – 30 September 2023)
Audit/Review: The condensed consolidated interim financial statements as of and for the nine months period ended 30 September 2023 are not reviewed or audited by an independent financial auditor.
Table 1. Company details
| Ordinary Shares | GDR | |
|---|---|---|
| ISIN | ROELECACNOR5 | US83367Y2072 |
| Bloomberg Symbol | 0QVZ | ELSA: LI |
| Currency | RON | USD |
| Nominal Value | RON 10 | - |
| Stock Market | Bucharest Stock Exchange REGS | London Stock Exchange MAIN MARKET |
| Ticker | EL | ELSA |
Source: Electrica
The Group's core business segments are the distribution of electricity to users, the supply of electricity to household and non-household consumers, the segment of services related to the external distribution networks as well as the segment regarding the production of electricity from renewable sources.
Electrica's distribution segment operates through its subsidiary Distributie Energie Electrica Romania ("DEER") and it is geographically limited to 18 counties from the hystorical regions Muntenia and Transylvania. The Group holds exclusive distribution licenses for these regions, which are valid until 2027, and may be extended for another 25 years.
The electricity and natural gas supply segment operates through Electrica Furnizare ("EFSA") subsidiary, and the main activity is the supply of electricity to final customers, on the universal service segment and as supplier of last resort, as well as a competitive supplier, all over Romania.
The Group holds an electricity supply license covering the entire territory of Romania, which was renewed in 2021 for a period of 10 years. In order to extend the economic activities of Electrica Furnizare S.A. (EFSA) in Hungary, the electricity trading license was granted by the Hungarian Energy and Public Utilities Regulatory Authority (MEKH) for Electrica Furnizare, by Decision no. H879/2022. Also, the Group holds a natural gas supply license valid until 2032.
Within the external electricity network maintenance segment, SERV provides maintenance, repair and various services to group companies (car rental, rental of buildings etc.) as well as repairs, maintenance and other energy related services to third parties.
The Group entered on the segment of electricity production, from renewable sources, starting with 2020 through the purchase of a photovoltaic park with an installed capacity of 7.5 MW (operating capacity limited to 6.8 MW), and in the last 12 months of acquired five projects of electricity production parks from renewable sources (four photovoltaics - with an installed capacity of 175.5 MW and a wind farm with an installed capacity of 121 MW, with an attached electricity storage capacity of 60 MWh). In the first quarter of 2023, the Group completed the acquisition of two photovoltaic projects, with an installed capacity of 12 MWp DC (peak power at the level of the panels) and 9.75 MW AC (evacuating power in the network) and respectively with an installed capacity of 27,055 MW. On 15 May 2023, the Group acquired an additional 10% of the shares and voting interests in Crucea Power Park S.R.L.. As a result, the Group's equity interest increased from 30% to 40%. In the third quarter of 2023, on 31 July, the Group acquired another 30% of the shares and voting rights of Foton Power Energy S.R.L., thus increasing the Group's participation from 30% to 60%, Foton Power Energy S.R.L. becoming a subsidiary of the Electrica Group.
In the consolidated report of the administrators on the date and for the nine-months period ending on 30 September 2023, the main events that took place during the nine months period of the current financial year (detailed below) are included and their impact on the accounting reporting is included both in the operational results of the Group. Also, significant events subsequent to the reporting date are included in this report.
▪ On 27 January 2023, ELSA's Board of Directors decided to establish a new consultative committee within its structure, the Climate Governance and Public Affairs committee.
➢ Ms. Valentina Elena Siclovan Member;
➢ Mr. Iulian Cristian Bosoanca Member.
Also, the OGMS and EGMS rejected some modifications to the remuneration of the directors, the replacement of the long-term remuneration plan for executive managers within the Electrica Group from granting virtual shares (OAVT) to granting free shares, and, implicitly, the program for buyback by the Company of its own shares.
Resolution no. 12/27.02.2017 and the Decision no. 12/27.12.2016, issued by the Romanian Court of Accounts, regarding the following deviations from the Decision (respectively to the correlative measures). The decision is subject to appeal, within 15 days from its communication.
From the total amount of RON 2,254.3 mn., RON 503 mn. represents uncollected requests which were submitted to the state authorities and RON 1,750.9 mn. are requests which were not yet submitted to the state authorities until 30 September 2023.
In accordance with the provisions of the enacted laws and regulations related to the recovery of these subsidies, the amounts should be recovered in 40 days after submitting the required documentation to the National Agency for Payments and Social Inspection or Ministry of Energy.
▪ On 9 January 2023, was signed the Additional Act no.2 to the Loan Agreement no. 2022012502 concluded by DEER and BCR which extends the validity of overdraft limit of RON 220 mn. and the validity for issuing bank guarantees until 25 January 2024.
On 03 March 2023, EFSA concluded with BRD the Additional Act no.3 to the Loan Agreement no. 17/8130/2022 dated 04 February 2022, SE Electrica SA as co-debtor (corporate guarantee), in amount of RON 220 mn., which extends the validity until 02 February 2024.
On 13 March 2023, was signed the Additional Act no.5 to the multi-product Credit Facility Agreement no. 201910080129, for overdraft and issuance of bank guarantee letters, concluded by EFSA and BCR, which increases the value of the overdraft limit up to RON 165 mn..
guarantee until 31 December 2024.
On 15 June 2023, was signed the Aditional Act no. 1 to the Internal Treasury Convention no. 26 dated 05 February 2020, concluded by SE Electrica SA and SERV, which modifies the commercial conditions.
On 19 June 2023, was signed the Aditional Act no. 4 to the Loan Agreement no. 68 dated 27 October 2022, concluded by SE Electrica SA and Societatea GREEN Energy Consultancy& Investments SRL, which modifies the object of the contract.
▪ On 16 April 2019, was signed the Credit Facility Agreement no. 111, concluded by SE Electrica SA, EFSA, SERV and BNP PARIBAS, in amount of RON 160 mn., amended by Additional Act no. 1, 2, 3 and 4, with SE Electrica SA as guarantor (corporate guarantee). The value of the guarantee, which is not a real guarantee, is a maximum
of RON 160 mn..
On 18 February 2022, was signed the Credit Facility Agreement no WB/C/14, concluded by EFSA and ING Bank, in amount of EUR 34.3 mn., amended by Additional Act no. 1, 2, 3 and 4 with SE Electrica SA as guarantor (corporate guarantee). The value of the guarantee, which is not a real guarantee, is a maximum of EUR 37.7 mn..
On 25 March 2022, was signed the Credit Facility Agreement no. WB/C/379, concluded by DEER and ING Bank, in amount of RON 205 mn., amended by Additional Act no. 1, 2 and 3 with SE Electrica SA as guarantor (corporate guarantee). The value of the guarantee, which is not a real guarantee, is a maximum of RON 225.5 mn..
On 30 September 2023, the value of the corporate guarantees (which are not real guarantees), established by ELSA within the credit facilities, is RON 5,457.7 mn..
On 11 November 2021, the Parent Corporate Guarantee in amount of RON 4.9 mn., was established in favor of EFSA, having as beneficiary AXPO ENERGY ROMANIA SA, in amount of RON 4.9 mn., validity date 31 January 2024.
On 15 December 2021, the Parent Corporate Guarantee in amount of RON 14.5 mn., was established in favor of EFSA, having as beneficiary MVM PARTNER, validity date 29 February 2024.
On 30 September 2023, the value of the Parent Corporate Guarantees (which are not real guarantees), constituted by ELSA in favor of EFSA, is RON 247.5 mn..
Following the appearance in the public space of some information regarding the submittal by Eurototal Comp SRL Bucuresti of an insolvency petition against Electrica's subsidiary, Distributie Energie Electrica Romania SA (DEER), registered on 28 December 2022 under file no. 1221/1285/2022 by the Specialized Courthouse Cluj, Electrica informs its shareholders and investors that DEER was informed about this file registration by Eurototal Comp SRL on 31 December 2022, the date on which the total invoiced balance of RON 1,255 mn. was already fully paid, the debit being thus extinguished and the request of the above-mentioned insolvency claim remaining without object.
On 02 May 2023, Cluj Court of Appeal found Eurototal Comp's recourse to be null, the decision being final.
Societatea Energetica Electrica S.A. (ELSA) filed an annulment appeal against civil decision no. 5599 of 22 November 2022, by which the High Court of Cassation and Justice rejected the appeal declared by ELSA against Sentence no. 707/2019, pronounced by the Bucharest Court of Appeal in file no. 3889/2/2018.
The annulment appeal was registered under no. 1100/1/2023 of the High Court of Cassation and Justice, with term on 16 November 2023.
The file no. 3889/2/2018 has as object the annulment of the Competition Council Decision no. 77/20.12.2017, and in the alternative, the reduction of the fine established for ELSA up to the minimum legal level of 0.5% of ELSA's turnover, by re-individualizing the alleged anti-competitive act, with the retention and full capitalization of all mitigating circumstances applicable to ELSA. By the Decision of the Competition Council no. 77/20.12.2017 was found the breaching of the provisions of art. 5 par. (1) of the Competition Law no. 21/1996 and art. 101 par. (1) TFEU by several companies which have sold meters and related measuring equipment for electricity in Romania, in the procedures for the award of supply contracts in the period from 27 November 2008 to 30 September 2015 and by Electrica, as a facilitator, in the period from 24 November 2010 to 30 September 2015.
The sanction applied to Electrica consists in a fine amounting to RON 10,800,984.04 (paid by ELSA), representing 2.98% of the total turnover achieved in the financial year 2016. In determining the amount of the fine, it was taken into account that (i) Electrica cooperated fully and effectively with the Public Competition Council during the investigation procedure, outside the scope of the leniency policy and beyond the legal duty to cooperate, and (ii) it is for the very first time when the authority retains the role of facilitator for a company organizing public procurement procedures. On the merits of the case that was the subject of file 3889/2/2018, by Sentence no. 707/25.02.2019, the Bucharest Court of Appeal rejected the annulment action as unfounded, and the High Court of Cassation and Justice rejected the appeal declared by ELSA against the above sentence.
On 26 April 2023, the High Court of Cassation and Justice settled the appeal filed by Societatea de Distributie a Energiei Electrice Transilvania Sud SA (at present DEER) and Electrica S.A. in the file no. 435/2/2019, by admitting it and sending the case to the same court for re-examining the main action.
The file has as object Societatea de Distributie a Energiei Electrice Transilvania Sud SA (at present DEER) and Electrica`s request for the cancellation of the Order of ANRE President no. 199/2018 regarding the approval of specific tariffs for the electricity distribution service and the price for reactive electricity, for Societatea de Distributie a Energiei Electrice Transilvania Sud - S.A.
The action was rejected by the trial court, Electrica and SDEETS filed an appeal against this decision.
On 16 May 2023, the High Court of Cassation and Justice definitively resolved case no. 7614/2/2018 and dismissed the claim.
The file had as object the cancellation for partial revocation of the Tariff Pricing Methodology for Electricity Distribution Service, approved through the ANRE President Order no. 169/2018, as regards Art. 5 RAB definition, art. 18-19, art. 26, art. 33-34, art. 39, art. 43-44, art. 47-49, art. 54-57, art. 64, art. 67-68, art. 93-94, art. 103, art. 107, art. 126 paragraph 1, art. 129 of the Methodology approved through the Order and issuing a new Order, taking into account the observations submitted by the companies.
The High Court of Cassation and Justice cancelled as unfounded the appeal declared by EFSA against civil decision no. 1492 of 07 October 2022, pronounced by the Bucharest Court of Appeal in file no. 6665/3/2019. The ruling pronounced is final.
We mentioned that the claims requested by EFSA amounted RON 6,232,398.04, representing claims according to the Decision of the Court of Accounts no. 11/2016 and the Inspection Report of the Court of Accounts no. 5799/29Nov2016 and also the legal interest namely: the amount of RON 793,234.07 representing the legal interest calculated from the date when Electrica S.A. collected the sums of money (the total amount of which is RON 6,232,398.04) until 31 March 2019, the legal interest calculated from 31 March 2019 until the date of execution of an enforceable court decision and the legal interest calculated from the date of the enforceable court decision up to the date of effective payment by Electrica S.A. of the principals debit in the amount of RON 6,232,398.04. By the decision no. 2336 of 1 October 2021, the Bucharest Tribunal rejected as unfounded the request filed by EFSA and by the decision no. 1492 of 7 October 2022, the Bucharest Court of Appeal rejected as unfounded the apppeal filed by EFSA against the decision of the Bucharest Tribunal.
On 6 July 2023, Bucharest Court of Appeal partially admitted the claim made by Electrica and partially annulled the Resolution no. 12/27.02.2017 and the Decision no. 12/27.12.2016, issued by the Romanian Court of
Accounts, regarding the following deviations from the Decision (respectively to the correlative measures): annulled item 1 (measure II.3) - The hiring of funds in the estimated amount of RON 224,622,940 (without VAT), for the execution of works related to the objective "AMR system necessary for the measurement activity and consumption dispatcher at Electrica SA level", for which the purchased goods, although they were highlighted in the accounting, are not physically found in the patrimony nor were they used for the activities carried out according to the object of activity, being necessary for the performance of the activity of other legal entities (the company's subsidiaries); - annulled item 2 (measure II.4) - The unjustified increase in the expenses with technical assistance services in the estimated amount of RON 2,337,657.50 (without VAT), intended for carrying out the activities of other legal entities (the distribution subsidiaries); - annulled item 3 (measure II.5) - Unjustified increase in operating expenses with the amount of RON 74,667.60 (without VAT), representing maintenance services for the equipment located in the communications infrastructure of the subsidiaries, which are separate legal entities; - annulled item 4 (measure II.6) – Unjustified increase in operating expenses with services in the estimated amount of RON 273,500 (without VAT), for which proof of their provision for the exclusive needs of the company was not provided, respectively with the value of 4 technical studies purchased for activities that are not found in the object of activity of the verified entity, being related to activities belonging to other legal entities (electricity distribution subsidiaries), without being invoiced to the subsidiaries for the recovery of the expense. The four studies are related to the electricity distribution activities carried out by the electricity distribution subsidiaries (Transilvania Sud, Muntenia Nord and Transilvania Nord), which are organized as separate legal entities, activating in a field in which the entity (Electrica) is not licensed by ANRE to carry out activities, nor does it own such electricity distribution networks; - partially annulled item 5 (measure II.7), for the rent exceeding the period 17 July 2013-01 September 2013, the measure being maintained for the rent related to the period 17 July 2013- 01 September 2013 - Making payments, during July 2013 - June 2014, in the estimated amount of RON 36,385, for expenses without a legal basis, respectively for expenses with the rent of a building classified as company housing for the benefit of the CEO, considering that the housing was not granted in accordance with the law; - annulled item 6 (measure II.8) - Unjustified increase in expenses amounting to RON 2,400, representing land valuation services, engaged in the same year, several times, with the same appraiser, for the same patrimonial elements; - annulled item 7 (measure II.9) - Noncompliance with the legal provisions regarding good management in the use of funds, respectively the employment of services at overvalued prices by awarding a service contract to an economic operator who presented a price offer higher than those of other competitors.
Also, the head of claim regarding the extension of the implementation deadlines was rejected as unfounded and it was noted that the plaintiff reserved the right to submit a separate claim for the legal expenses incurred in the case.
The file no. 2229/2/2017* on the docket of the Bucharest Court of Appeal has as its object, mainly, the partial annulment of the Court of Accounts' Decision no. 12/27.12.2016, issued by the director of Directorate 2 within Department IV, respectively: regarding the irregularities found to be Electrica's responsibility in the contested Decision, items 1 to 8, with the consequence of removing the measures ordered in items 1, 3 to 9 inclusively; the partial cancellation of the Court of Accounts' Resolution no. 12/27.02.2017 through which Electrica's appeal against the Court of Accounts' Decision no. 12/27.12.2016 was rejected, respectively regarding the irregularities and the ordered measures, and additionally the extension with at least 12 months of the deadlines for the fulfilment of all the measures ordered to Electrica through Decision no. 12/27.12.2016.
The decision was appealed by both parties, being in filter proceeding at the High Court of Cassation and Justice.
Electrica's subsidiary, Electrica Furnizare S.A. (EFSA), was introduced in the case which is the object of the file no. 1927/2/2019 (Bucharest Court of Appeal) as a forced intervener (defendant). EFSA was summoned for the term of 23 October 2023. The object of the court file no. 1927/2/2019 is the request submitted by SPEEH Hidroelectrica S.A. against ANRE, through which SPEEH Hidroelectrica S.A. requested: i. the partial annulment of the ANRE President's Decision no. 324/25.02.2019 regarding the establishment of regulated prices for delivered electricity and quantities of electricity sold based on regulated contracts between 1 March 2019 and 31 December 2019 by SPEEH Hidroelectrica S.A.; ii. issuing a Decision approving the regulated price for the electricity sold by SPEEH Hidroelectrica, between 1 March 2019 and 31 December 2019, based on regulated contracts concluded with suppliers of last resort in compliance with legal provisions; iii. the payment to Hidroelectrica of the amounts representing the damage suffered as a result of the effects of the ANRE President's Decision no. 324/25.02.2019, the amount to which is added the legal interest related to the loss suffered, damage related to the period 1 March 2019 to 31 December 2019.
We mention that ANRE requested the introduction in the case as forced interventionist of the following last resort suppliers: Cez Vanzare S.A., Enel Energie S.A. (with the licensed areas Banat and Dobrogea), Enel Energie Muntenia S.A., E.ON Energie Romania S.A., Electrica Furnizare S.A. (with its branches Electrica Furnizare Muntenia Nord, Electrica Furnizare Transilvania Sud, Electrica Furnizare Transilvania Nord), and the court admitted the request to bring the suppliers of last resort into the case. At the time of this announcement, the litigation is in the evaluation process within the legal department.
From a preliminary analysis of the Legal Department: (i) of Hidroelectrica's claims, it results that for the contracts concluded with Electrica Furnizare, the differences would be to approximately 77.85 million lei; (ii) in relation to the claims from the legal action, it turns out that for Electrica Furnizare, in the situation in which the court would order the obligation of ANRE to issue a new Decision regarding the regulated price for the energy purchased by Electrica Furnizare from SPEEH Societatea Energetica Electrica S.A. 9, Grigore Alexandrescu str. 010621 District 1, Bucharest, Romania Phone: 021-208 59 99; Fax: 021-208 59 98 Fiscal Registration Certificate RO 13267221 J40/7425/2000 Share capital: 3.464.435.970 LEI www.electrica.ro Public Hidroelectrica in the period 1 March 2019 – 31 December 2019 on the basis of regulated contracts, because this court decision, doubled by the issuance of a new ANRE Decision, could lead to the triggering of other litigations regarding the status of these contracts and in relation of the regulated price differences. According to what was presented by SPEEH Hidroelectrica, in the public offer prospectus in June 2023: "The resolution of the case (1927/2/2019) is significantly influenced by the decision pronounced by the court for the appeal filed by Hidroelectrica against ANRE Order no. 10/2019 regarding the approval of the pricing methodology (file no. 1170/2/2019). Because the appeal that was the subject of file no. 1170/2/2019, was rejected by the final decision of the High Court of Cassation and Justice, Hidroelectrica anticipates that the decision in file no. 1927/2/2019 will be unfavorable".
In the event that, following the analysis carried out by the legal department, additional information will result that will lead to a different conclusion on the possible outcome of the litigation, Electrica will inform the shareholders and investors.
Following the adoption of Ordinance no. 30 of 10 August 2023, the Ministry of Finance is authorized to fund the account provided for in GEO no. 27/2022 regarding some of the measures applicable to end customers on the electricity and natural gas market in the period 1 April 2022 – 31 March 2023, as well as for the modification and completion of some normative acts in the field of energy, approved with modifications and additions by Law no.
206/2022, with the amounts corresponding to the solidarity contribution collected in 2023, within 3 working days from the date of entry into force of the ordinance. According to her, the Group expects an increase in the subsidy recovery rate.
At the end of the third quarter of 2023, the operator Distributie Energie Electrica Romania (DEER) made and put into operation investments amounting to RON 324.9 mn., representing 42,5% of the value of the commissioning program planned for 2023 (RON 764 mn., of which RON 628.4 mn. plan for 2023, and RON 135.6 mn. values related to 2022 plan); RON 162.4 mn. from 2023, RON 95.2 mn. recoveries related to 2022 and RON 67.2 mn. additional works compared to the 2023 plan, resulting from legislative changes regarding the connection. For the accomplishment of some additional works compared to the plan, for the connection of the users, expenses of RON 52.4 mn. were estimated in CAPEX, taking into account the legal provision of Electricity and natural gas law no. 123/2012 with all its subsequent amendments and corrigenda, as well as the regulations for grid connection, modified by ANRE orders no. 17, 18 and 19/2022.
Below are presented the relevant events that took place at the Group level in the period between the closing of Q3 2023 and the date of the present report.
During 2023, until 30 September 2023, ELSA published 19 announcements, according to art. 108 of Law no. 24/2017, reporting transactions concluded in this period between EFSA - OPCOM, DEER - EFSA, EFSA - Transelectrica, DEER - OPCOM and DEER - Hidroelectrica, whose cumulated value in the case of each announcement case exceeds the threshold of 5% of ELSA's net assets, calculated on the basis of Electrica's latest available individual financial statements.
On 31 January 2023, Electrica published the Auditor's report regarding the transactions reported in H2 2022 according to Art. 108 Law 24/2017 (R).
After 30 September 2023, Electrica published 3 current reports according to art. 108 of Law no. 24/2017, reporting transactions concluded between DEER – Hidroelectrica, EFSA – OPCOM and DEER-EFSA.
On 31 July 2023, Electrica informed the shareholders of the date of publication of the independent limited assurance report of the financial auditor on the transactions reported by Electrica in the period from 1 January to 30 June 2023, in accordance with the provisions of Article 108 of Law 24/2017.
Also, on 11 August 2023, Electrica published the Auditor's report regarding the transactions reported in H1 2023 according to Art. 108 Law 24/2017 (R).
All these announcements and auditor's reports can be found on ELSA's website, at this address: https://www.electrica.ro/en/investors/results-and-reports/current-reports-art-108/.
▪ On 02 November 2023 was signed the Additional Act no. 1 to the Loan Agreement dated 03 November 2021, concluded by SE Electrica SA with Erste Group Bank AG and Raiffeisen Bank SA as Borrower, which decreases the facility amount from RON 750 mn. to RON 450 mn. and extends the validity of Facility Agreement until 03 November 2024.
Following the appearance on portal.just.ro of information on the file no. 724/1285/2023, regarding the filing by Eurototal Comp SRL Bucharest (EC) of an application for the opening of insolvency proceedings against Electrica SA, Distributie Energie Electrica Romania SA (DEER), Electrica makes the following clarifications: Between the distribution subsidiary of Electrica SA, DEER, as Contracting Entity – Beneficiary and the company EC, as Supplier, the Sectoral Product Contract no. 5003/28Sep2022 – for the supply of "Hygienic and sanitary materials: hand cream, hand washing paste, nail brush, to–el, soap, toilet paper" was carried out, the contract price being RON 1.074.973 plus VAT.
On 28 December 2022, the Specialized Court of Cluj registered EC's request for the opening of insolvency proceedings against DEER – file no. 1221/1285/2022. After the communication of the request, DEER proceeded to pay the allegedly due amounts. We remind that Electrica informed investors about the file 1221/1285/2022 from December 2022 through the current report of 3 January 2023.
The Cluj Specialized Court, by Judgment no. 74/12Jan2023, took note of the waiver of the creditor EC to the judgement of the application for the opening of insolvency proceedings filed against DEER SA, the decision remaining final by Decision no.115/02May2023 pronounced by the Cluj Court of Appeal.
Subsequently, within the framework of the file no. 133/117/2023*, DEER requested the reimbursement of the not due payments and accessories and also issued a negative certificate of verification as a result of the nonfulfilment of contractual obligations by the company EC. By Judgment no. 2227/17Oct2023 the court admitted DEER's claim. The decision can be appealed within 15 days from the communication. Subsequent to this judgment, EC made a partial payment of the amount it was obliged to pay.
In case no. 621/117/2023, in which the EC challenged the legality of the negative certificate of verification, the court ruled as follows: "it can be clearly seen that the payment was made as an immediate consequence of the formulation of a petition for the opening of insolvency proceedings against the defendant, because immediately after the formulation of this petition to the court, the defendant paid the countervalue of the invoices related to the hand cream, including the penalties claimed by the claimant, although through all communications between the parties previously issued, it refused to pay the countervalue of the hand cream for the reasons shown. For these reasons, since it is clear from the evidence submitted that the applicant has improperly performed the contractual obligations assumed under the sectoral contract for products No 5003/28Sep2022, the document contested in the present case was duly issued, so that the applicant's claim is unfounded". Judgment no. 636/20Mar2023 remained final by decision no. 6/25May2023 pronounced by the Cluj Court of Appeal.
On 25 October 2023, a new insolvency file was registered with the Cluj Specialized Court, under number 724/1285/2023, by EC.
At this moment, the application for the opening of the insolvency proceedings has not been communicated to DEER, but considering the data available up to this moment, it results that EC's approach to file the application for the opening of the insolvency proceedings is not justified.
After the reporting date, requests were submitted to the state authorities in the amount of RON 695.2 mn. for the previous period until 30 September 2023, under GEO 27/2022 applicable with subsequent amendments.
For the distribution segment, the significant changes in the Romanian legislation were detailed at Appendix 10.2.1. Based on these changes, the expected effects refer to:
Methodological Norms that complete the Methodology (Annex 1^1); (iii) In 2024, ANRE will approve for DEER regional distribution tariffs established on the basis of a single regulated income and a single NL target; (iv) The forecast for NL price for the year 2024 is calculated as a weighted average considering 75% the price approved by MACEE and 25% the DAM price for May 2023; (v) The value of the RAB achieved on 31 December 2023 will be calculated in 2024, and the DO will transmit to ANRE, until 31 May 2024, the net accounting value of the fixed assets included in the RAB on 31 December 2023; (vi) The regulated rate of return for the year 2024 is maintained at the value of 6.39%; (vii) The inflation corrections related to RP4 will be calculated in 2024 and added to the target income of 2025, which represents the first year of RP5; (viii) The deadline for submitting to ANRE the documentation substantiating the tariffs and the investment program for the year 2024 is 15 August 2023.
The regulatory framework has undergone significant changes in the last decade, regarding the total liberalization of the electricity and natural gas market, the separation of supply and distribution activities, the implementation of the support scheme for renewable energy, the support of electricity consumers and the limitation of prices to final consumers.
Starting from 01 November 2021, against the background of the increase in the price of energy and natural gas on the international and national markets, the energy crisis, as well as the effects caused by these increases in the population, in Romania, a series of support schemes have been applied to consumers of electricity and natural gas, by establishing compensation and capping schemes between 01 November 2021 and 31 March 2025. Among the legislative changes with a significant impact on the energy supply activity, we mention:
➢ Limitation of the average purchase price considered for determining the amounts to be recovered from the state budget to 900 RON/MWh change according to Law 206/2023;
➢ Limitation of the permitted supply component to:
Electricity suppliers have the legal obligation to purchase green certificates from renewable energy producers, based on the annual targets or quotas established by law, which apply to the amount of electricity purchased and supplied to final consumers. The cost of green certificates is billed to final consumers separately from electricity tariffs.
Starting with 1 November 2021, following the increase in the price of energy and natural gas on the international and national markets, the energy crisis, as well as the effects caused by these increases among the population, in Romania, a series of support schemes were applied to electricity and gas consumers, by establishing compensation and capping schemes between 1 November 2021 and 31 March 2025.
In 2023, the electricity market is totally liberalized for all categories of customers and the price is set by suppliers through free market mechanisms, both for universal services offers and for the offers related to the competitive market, in compliance with the legal provisions on capping established for the period 1 November 2021 – 31 March 2025.
The Group actively reviews and implements policies and strategies to recover from the loss generated by the increase in energy price, strategies which mainly aim in revising the method of generating the selling price for final consumers, concluding agreements with specific clauses ensuring new financing facilities, closely monitoring suppliers and consumers payment terms, monitoring daily cash flow and forecasted cash flow. The Group continues to closely monitor the macroeconomic outlook and as additional information will be available, their effects on the activity of Group companies and over the financial results will be analyzed.
A summary of the main financial indicators is presented below:
The most important segments of Electrica both from profitability and revenues point of view are presented below:
Risks and uncertainties present on 30.09.2023 and aspects regarding the main risks and uncertainties that could affect the Group's activity and its liquidity in the next quarter of 2023:
| Risk description Poly-crisis The current global context, but also the European one, • • indicates that a series of crises caused by a series of factors (pandemic, inflation, interest rate, extreme weather territory of Romania. phenomena, earthquakes, wars, etc.) can become • interdependent and extremely viral through the impact which they can show in the economic environment. • Until now, there is no system that allows the integrated management of all scenarios that can be taken into consideration for analysis. development scenarios through analyzes of specific risk scenarios. Market risk • Market risk arises as a result of changes in energy and • natural gas prices, benchmark interest rates, such as equity prices, interest rates or exchange rates. All of these consumption (NL) and the conclusion of bilateral contracts. can impact the Electrica Group's revenues or the value of its holdings. • At Group level, market risk can manifest itself at the distribution level (DEER) through price increases in the market, i.e. volatility in the price of purchased energy (with financial impact), termination of contracts by suppliers and bottlenecks in supply chains. At the level of the supply activity (EFSA) it is manifested by the risk of lack of energy sales offers on the forward markets (volume risk) resulting in higher prices on these markets as well as the appearance in the portfolio of excess exposures (excess of interest. • long positions/deficit short positions) at hourly, daily and weekly, band, peak and off-peak levels, in a fluctuating bullish/bearish trend. resource efficiency. Credit and counterparty risk • credit limits and counterparty ratings, established provisions. • • Credit risk represents the risk of financial losses when a adapted to the risks identified regarding counterparties. counterparty/client does not meet its contractual • obligations to pay invoices when they are due. • In the supply business, counterparty risk arises when a counterparty fails to meet its obligations in accordance with the agreed terms. This risk leads to the materialization of other new risks, i.e. replacement risk or price risk. questioning partners on the credit limits granted. • In the distribution activity (DEER), the counterparty risk • manifests itself in the possible non-fulfilment by the contracting party of the contractual conditions of payment or delivery of services and/or delivery of goods, works (including maintenance). transparent internal communication on incidents and their reporting. • time or to pay related compensations. Liquidity risk • Liquidity risk represents the risk that Electrica will not be • |
||
|---|---|---|
| Mitigation risk actions | ||
| A large part of the mentioned factors have already manifested themselves, independently or together, in recent years, even on the The concern of the Electrica SA management is to build the optimal resilience mechanisms for the specific activity in which the company and its holdings carry out their activity. Among the measures taken: the transition to an integrated group (including the production of renewables in the portfolio) and the testing of unfavorable At the level of the distribution activity (DEER), the measures taken to mitigate the risks aim at improving the forecast of own technological Market risk management policies, procedures and tools are implemented at the supply activity level to manage and control exposures in the electricity and gas markets. These measures relate to: increasing the effectiveness of consumption forecasting by profiling hourly sales forecast with both consumption forecast and real consumption as accurately as possible, calculation formulas and algorithms, which state the effective way of adjustment of each input data for determining the consumption forecast, applying hedging strategy, identifying market trend in pricing, monitoring sources of information on the evolution of prices in the region for the products Electrica SA started the process and successfully completed, in Q3, the certification for the implementation of ISO 50001 Energy Management Systems in order to improve service delivery and |
||
| The management monitors and examines the current exposure, The measures taken by the subsidiaries to mitigate this risk are Thus, for supply, the aim is to mitigate this risk by diversifying energy sources, reducing the level of contracted quantities per contract, limiting exposure by entering multiple contracts, reducing trading limits with counterparties with which EFSA has EFET contracts and which have a low rating from a risk management perspective, For distribution, the measures that DEER is pursuing relate to the inclusion in contracts (energy, construction) of clauses covering specific activities, insurance/reinsurance by type of contract, prevention of entering contracts with unsound suppliers, efficient and The current market context implies a significant pressure on the ability of counterparties in the energy market to ensure delivery on |
||
| and has adequate resources to continue its operational activity. | able to meet its financial obligations when they are due. | Electrica carefully monitors, through the treasury structures, the impact and effects on the companies' activity and financial results |
| ELECTRICA S.A. – | 2023 THIRD QUARTER CONSOLIDATED REPORT | ||
|---|---|---|---|
| • | The Company's ability to continue its activities is dependent on the ability of its subsidiaries to continue their activities. In particular, regarding government subsidy collection, the supply subsidiary has material uncollected amounts from the compensation and capping scheme in force, for which there is no certainty as to when they will be collected, which may also affect the activity of DEER (the Group's distribution subsidiary) and ELSA. |
• Also, the Group depends on receipts from the Ministry of Energy and the National Agency for Payments and Social Inspection, as such any action depends on the above entities, being unable to take concrete actions and measures. • For the supply activity (EFSA) cash-flow analysis, projections and forecasts are performed (implementation of SAP Cash Management and Liquidity Planner modules). • At the distribution level (DEER), frequent and careful monitoring of debts, payment of obligations within due dates, limitation of payments before due date and analyses on attracting external financing resources and priority collection of overdue receivables. • The subsidiaries' ability to continue operations is dependent on the successful completion of new loan agreements and the receipt of subsidies for the supply subsidiary. |
|---|---|---|
| Conformity (Legal and regulatory) risk |
||
| • • • • |
The energy and natural gas markets are regulated by local and European legislation. These regulations may be modified or interpreted differently by the local authorities and may affect the operational profit margins of Electrica SA holdings. This risk is also supported by the legislative history of recent years, which contains a series of laws that significantly changed energy and natural gas prices, capping elements, etc. At Group level, compliance risk, which includes the two components (legal and regulatory), has been identified as the risk of unpredictable and immediately applicable primary and/or secondary legislation. From this also derives the risk that changes in the regulatory environment will affect the strategy, operations and financial results of the subsidiaries and therefore ELSA, defining new directions and new compliance requirements that Group companies will have to comply with. |
• Electrica SA makes efforts to optimize operational efficiency in accordance with current and future regulations. • The impact of these regulations is close to the maximum range used in the evaluation with immediate consequences in profitability at the group level. • At Group level, each subsidiary is therefore pursuing a series of measures to mitigate the negative effects of these risks generated by legislative changes. Thus, the impact of the expected regulatory changes is assessed, and, if necessary, an agile adjustment of the strategy is made and optimal actions are identified to eliminate/minimise the negative impact. |
| • | Operational risk Electrica may record direct or indirect losses resulting from |
• The company has implemented an operational monitoring system, |
| • | a wide range of factors associated with processes, service providers, technology and infrastructure, internal governance and from external factors, such as regulatory or legal requirements and generally accepted standards regarding the best practices in the field. Violation or failure of security and information technology systems may entail the risk of financial loss, interruption of operations or damage to the company's reputation. |
documented by policies and procedures, which ensures the escalation and remediation of potential operational problems. In order to implement the best practices in the field, SE Electrica S.A. • obtained in 2022 the certification for the implementation of standard ISO 27001: Information Technology, Security Techniques, Information Security Management Systems. The extension of the certification to the level of the other entities in the Group is further analyzed. |
Source: Electrica
The Electrica Group is one of the main distributors and suppliers of electricity on the Romanian market.
The main activity segments of the Group consist of the distribution of electricity to users, the supply of electricity to domestic and non-domestic consumers, the segment of services related to external distribution networks as well as the segment regarding the production of electricity from renewable sources.
Currently, the Group includes the parent company of the Group, Societatea Energetica Electrica SA ("ELSA") and the following subsidiaries and associated entities:
New Trend Energy S.R.L. ("NTE") develops the photovoltaic project "Satu Mare 3", with a designed capacity of 59 MW, located near Satu Mare and became subsidy on 27 May 2022 as a result of ELSA owning 60% of shares.
Green Energy Consultancy & Investments S.R.L. ("GEC&I") develops the photovoltaic project "Vulturu" with a design capacity of 12 MWp DC (peak power at the panels level) and 9.75 MW AC (evacuating power in the network) located in the Vulturu village area, Vrancea county and became subsidy on 06 September 2022 as a result of ELSA owning 75% of shares. On 06 February 2023, ELSA bought the remaining shares up to 100%.
| Subsidiary | Activity | Sole registration code |
Headquarters | % shareholdings as of 30 September 2023 |
|---|---|---|---|---|
| Distributie Energie Electrica Romania S.A. ("DEER") |
Electricity distribution in geographical areas Transilvania Nord, Transilvania Sud and Muntenia Nord |
14476722 | Cluj-Napoca | 99.99999929% |
| Electrica Furnizare S.A. ("EFSA") |
Electricity and natural gas supply |
28909028 | Bucharest | 99.9998444099934% |
| Electrica Serv S.A. ("SERV") |
Services in the energy sector (maintenance, repairs, construction) |
17329505 | Bucharest | 99.99998095% |
| Electrica Productie Energie S.A ("EPE") |
Production of electricity | 44854129 | Bucharest | 99.9920% |
| Electrica Energie Verde 1 S.R.L.* ("EEV1") |
Production of electricity | 19157481 | Bucharest | 100%* |
| Sunwind Energy S.R.L. |
Production of electricity | 42910478 | Bucharest | 100% |
| New Trend Energy S.R.L. ("NTE") |
Production of electricity | 42921590 | Constanta | 60% |
| Green Energy Consultancy & Investments S.R.L. ("GEC&I") |
Production of electricity | 29172101 | Bucharest | 100% |
| Foton Power Energy S.R.L. |
Production of electricity | 43652555 | Constanta | 60% |
Source: Electrica
*indirect shareholding by ELSA of 100% through its subsidiaries and without any other external holdings.
| Associate | Activity | Sole registration code |
Head Office |
% shareholdings as of 30 September 2023 |
|---|---|---|---|---|
| Crucea Power Park S.R.L. | Production of electricity | 25242042 | Constanta | 40% |
Source: Electrica
▪ Crucea Power Park S.R.L. ("CPP") develops the wind project "Crucea Est", with a designed installed capacity of 121 MW and a projected electricity storage capacity of 60 MWh (15 MW x 4h), located outside the Crucea
village, Constanta county. On 15 May 2023, Electrica acquired an additional 10% of the shares and voting interests in Crucea Power Park S.R.L.. As a result, the Group's equity interest increased from 30% to 40%.
| Table 4. Long term investments owned by ELSA | |||||
|---|---|---|---|---|---|
| ---------------------------------------------- | -- | -- | -- | -- | -- |
| Company | Activity | Sole registration code |
Head Office |
% shareholding as at 30 September 2023 |
|---|---|---|---|---|
| CCP.RO Bucharest S.A. ("CCP.RO") |
Financial brokerage activities, exclusively insurance activities and pension funds (risk management through derivative products on the energy market) |
17777754 | Bucuresti | 7.72% |
▪ On 8 December 2022, the effective subscription was made in the amount of RON 7 mn., equivalent to 8.06% of the share capital of the company CPP.RO Bucharest S.A. after the increase of the share capital, CCP.RO thus becoming a financial investment owned by ELSA for the long term.
Subsequently, on 18.08.2023, the new share capital of CCP.RO and the new shareholding structure are certified following the registration of the share capital increase approved by the EGMS of 29 May 2023, according to which ELSA reduced its shareholding to 7.72% of the share capital.
Electrica Group remains dedicated to ensuring the balance between generating value for its customers and maximizing profit for shareholders, strengthening its position in the market while expanding into complementary segments, within a culture of ethics, integrity and sustainability.
Governance and investor relations remain priorities for the Group, aiming the constant improvement and the implementation of best practices in corporate governance and investor relations areas.
For the 2019-2023 period, the Group's strategic objectives were updated in 2022 and represent the main directions to which the current activities are aligned:
In addition to the traditional areas of interest, namely the electricity distribution, electricity supply and natural gas and energy services, there is a high interest for the development of new activities, based on innovative technology, while continuing to monitor and analyze the opportunities for growth through mergers and acquisitions. Also, a closer relationship with the clients is pursued, based on the development of competencies, as well as on an offer of products and services in line with their needs.
In order to ensure the implementation of the strategic plan for the period 2019-2023, the company's HR strategy aims to provide the qualified human resources, necessary to support the initiatives that ELSA has proposed for the next period, considering an emphasized dynamic of the labor market. Thus, the HR strategy aims to ensure staff to increase operational performance and achieve the strategic objectives of the Group, modernizing the organization by implementing an organizational culture having as central elements excellence and safety, for staff and collaborators, modernizing the employer image and implementing a coherent system for performance management and employee evaluation.
Also, an important role will be played by the optimization of the IT&C support functions and alignment with industryspecific trends and solutions. In this context, beyond the processes' digitization and their integration in IT platforms, the development of smart grids, the smart meters' integration in the rhythm of their implementation plan, support for the operationalization of prosumers etc. are provided in the distribution area. In the supply area, the development of a customer-friendly interface, the automation of contracting, reporting, and invoicing processes and data exchange with all Romanian distributors are critical elements supported by IT&C in order to provide strategic advantages to the Group's business segments.
The improvement of the corporate governance framework is continued, closely following the Corporate Governance Action Plan established with EBRD starting with 2014. It was approved the establishment of the Climate Governance and public Policy Committee to prepare the framework for the implementation of initiatives to help meet the EU's zero greenhouse gas emissions target by 2050 and ensure the long-term resilience of the Group's companies, from the perspective of the potential structural changes in the business environment resulting from climate change.
The realization of the strategic plan for the period 2019-2023 was significantly influenced by the fact that in the period 2020-2022 Romania was affected by the COVID19 pandemic, implicitly the energy market facing all kinds of difficulties from price anomalies, process anomalies, operational anomalies (the period in which the activity with clients was closed and/or significantly hampered by the restrictions on movement and socialization imposed) and until the period in which market regulation was restored.
In the distribution segment, at the end of 2019 when RP4 has stareted, the implementation of the newly approved strategy at the Group level was initiated - through the perspective of the megatrends that mark the energy industry (decarbonization, decentralization, digitalization), which reveals a significant transformation process, accelerated internationally, but initiated nationally, also. The economic context at national level, which brings additional pressure on the regulated activities, and the strategic priorities assumed in the field of energy urgent the need for transformation also at the level of electricity distribution companies, these becoming one of the important pillars for the transformation of the energy system. The need and principles for transforming the business model were analyzed in detail from the perspective of several implementation scenarios - from individual optimization to the legal merger of the three distribution operators. The latter, achieved at the end of 2020, through the proposed organizational model and the initiation of the legal post-merger integration program, is likely to create the premises for compliance with the current requirements of the framework that has been in a special dynamic lately, ensuring medium-term operational efficiency, preparing the organization for the challenges related to the energy transition and capitalizing on new medium and long-term business opportunities.
The year 2022 represented the year in which the foundations of the new approach were laid in terms of reorganizing the business and organizational model, which were established - in a broad conceptual and operationalization effort - the target objectives, as well as the method and tools to be used for the current year and the next 2 years, the implementation being started in several areas: (i) the unified target organizational chart; (ii) reviewing and optimizing the processes - as a whole, but also within specific Centers of Excellence, prioritized for implementation depending on the impact in the operational area and the interaction with the client; (iii) the identification and application of those initiatives and optimization measures that would lead to the strict compliance with the targets approved by ANRE regarding the operational and personnel expenses for the distribution service; improving the
model of analysis and monitoring of the results obtained compared to the established targets, with the application of a more agile approach (iv) IT&C technology area - with a decisive role in transforming the company, as a whole and in implementing all defined projects, as part of the program.
Following the application, starting with 1st January 2022, of the new unified target organization chart, through which all structures in the area of strategic activities (asset management, energy management, integration program management, IT&C, strategic project management), financial and support were reunited under a unique coordination at the level of the company resulting from the merger - Distributie Energie Electrica Romania SA (DEER), in the coming years will continue the process of adaptation and continuous technology improvement of processes and support, as defined by the approved Strategy for the distribution segment.
The geopolitical crisis of 2022, generated by the invasion of Ukraine by Russia, which led to the sharp increase in energy prices both in Romania and in other European countries, brought into attention the need to reduce own technological consumption, streamlining operational costs and providing sources of financing for future investments.
In the same context, in response to the difficulties and disruptions in the global energy market, the European Commission developed in March 2022 the REPowerEU Plan for energy saving, clean energy production and diversification of energy sources, supported by financial and legal measures to build the new infrastructure and energy system Europe needs. Following the policies developed at the European Union level, for the next period, an increase in production from renewable sources is expected, including the number of prosumers, the development of electric transport, the introduction of flexibility services, which make it necessary to increase the investments for modernization, automation and digitalization of distribution networks.
For financing investments in the distribution segment, both own sources and European funding programs will be used, which are opportunities for modernizing networks and transforming them into smart networks, this will be reflected both in improving network resilience and in increasing operational efficiency.
In 2023, the strategy of the previous year was preserved, the company focused on increasing the profitability of the client portfolio by developing specific measures to increase customer satisfaction through portfolio restructuring and through competitive and dynamic purchasing strategies in the context of a volatile and unpredictable energy market. The traditional electricity supply offer has also been complemented with combined electricity – gas and value-added services packages.
In 2023, EFSA continues to implement the measures identified to transform the company into an organization capable of successfully responding to current and future energy market challenges including improving the financial situation, improving the NPS, defining a competitive trade program, improving positioning and transforming the organization into a supple and agile one.
Also, within the priority measures of modernization and adaptation of internal information systems we will continue the preparation of the transition to the SAP ISU system, as well as the preparation of data migration, so that in 2023-2024 the implementation of the SAP ISU system was carried out.
Another priority area was digitization, in the sense of the actions taken by EFSA to increase the number of MyElectrica accounts. It increased by 13% as of 30.09.2023, compared to 31.12.2022, a significant increase, which in the future will lead to a reduction in costs and a better relationship with the client, but, on the other hand, it also creates a risk, regarding the possibility of faster migration of a customer to another electricity supplier.
The plan for the next period contains an in-depth multicriteria analysis of the company's activities and highlights the underlying causes of the deteriorating financial situation. The measures included in the recovery plan aim at aligning costs with revenues, returning the company to positive financial results and staff restructuring, with the
ultimate goal of increasing labor productivity by eliminating production flow dysfunctions and redundancies in the decision-making process. The recovery plan also overviews the strategic repositioning of the company by developing and consolidating new activities that will serve both the companies within the Group and companies outside it.
The main directions for the development of the SERV are:
The Group wants to develop a portfolio of electricity production capacities from renewable sources (wind and photovoltaic) with a cumulative capacity of 400 MW, together with electricity storage capacities with an installed capacity up to 100 MW.
As of 30.09.2023, the Group had the following projects under development:
* The powers installed for the projects under development may undergo changes that could result from the authorization process specific to the power production capacities.
segment of the retail market), of which 84 are relatively small (<4% market share).
In June 2023, EFSA is the market leader with a share of 17.08%; in the competitive market with a share of 10.16% (according to ANRE report June 2023). In comparison, in 2022, EFSA had a market share in the total electricity market of 17.96%; LR market share of 31.21% and a competitive market share of 12.79% (ANRE report for December 2022).
As of 30 June, the Group had supplied 3.9 TWh of electricity to approximately 3.5 million consumption places (both universal service and last resort, as well as on the competitive market), representing a decrease of 6.84% compared to the same period last year.

Figure 1: Quantity of electricity distributed on voltage levels (TWh)
Source: Electrica
Figure 2: RRAB analysis of the distribution segment result for the year 2023 (RON mn.)

Source: Electrica *The corrections for 2022 have not yet been approved by ANRE, they will be reflected in the 2024 tariffs
Figure 3: Analysis of regulated profit - OMFP 2844 budgeted result for the distribution segment for the year 2023 (RON mn.)

Source: Electrica
The corrections approved by ANRE that affect the tariffs for the year 2023 are positive in the amount of RON 290 mn., of which the negative corrections related to the year 2021 of RON 150 mn. are reflected by components in the graph below:
Figure 4: Corrections approved by ANRE that affect the tariffs for the year 2023 (RON mn.)

Source: Electrica
To the negative corrections related to the year 2021, are added the positive corrections of RON 154 mn. related to the years 2022 and 2023, but also the positive correction of RON 286 mn. related to the component for the additional cost of NL capitalized in the year 2022.
Until July 2014, the Romanian State, through the Ministry of Economy, Energy and Business Environment, was the sole shareholder of ELSA. As of 4 July 2014, after the Initial Public Offering, the Company's shares are listed on the Bucharest Stock Exchange (BSE – ticker EL), and the Global Depositary Receipts are listed on the London Stock Exchange (LSE – ticker ELSA).
Subsequently, a secondary public offer took place, which ended on 3 December 2019, during which a total number of 208,554 new shares were subscribed, with a nominal value of RON 10 and a total nominal value of RON 2,085,540.
As of 30 September 2023, the ownership structure according to the Central Depository records (Romanian: Depozitarul Central) is presented below.
| Table | 5. | Ownership | structure |
|---|---|---|---|
| Shareholder | Number of shares | Stake held (% of the share capital) |
Percent of voting rights (%) |
|---|---|---|---|
| The Romanian State, through the Ministry Energy, Bucharest, Romania |
169,046,299 | 48.7948% | 49.7850% |
| The European Bank for Reconstruction and Development |
17,355,272 | 5.0096% | 5.1112% |
| Electrica SA | 6,890,593 | 1.9890% | - |
| BNY MELLON DRS, New York, USA | 2,124,008 | 0.6131% | 0,6255% |
| Other legal entities* | 131.428.522 | 37.9365% | 38.7063% |
| Individuals | 19,598,903 | 5.6572% | 5.7720% |
| TOTAL | 346,443,597 | 100.0000% | 100.0000% |
Source: Central Depository, Electrica
Note 1: Shares with voting rights - 339,553,004, representing the total number of shares (346,443,597) without the number of own shares held by Electrica (6,890,593), for which the voting right is suspended
* Paval Holding, NN Group NV and Allianz SE hold, directly or indirectly, between 5% and 10% of the total number of shares with voting rights
The shares presented to be held by the Bank of New York Mellon represent the global depositary receipts (GDRs) owned by ELSA shareholders that are traded on the London Stock Exchange (LSE). A global depositary receipt represents four shares. The Bank of New York Mellon is the depositary bank for these securities.
Following the stabilization process after the June 2014 IPO, ELSA owns 6,890,593 of its shares, representing 1.989% of the total share capital at 30 September 2023, with suspended voting rights, which does not entitle ELSA the right to receive dividends.

Source: Central Depository, Electrica
At the end of September 2023, ELSA's shares were owned by a total of 12,765 shareholders, of which 261 legal entities and 12,504 individuals from 30 countries. 91.64% of the total number of shares (317,485,887 shares) were owned by investors with residence in Romania. Thus, foreign shareholders held 8.36% of the share capital (28,957,710 shares), the largest weight being represented by European citizens and firms. Shareholders in the United Kingdom and Ireland held 5.09% of share capital, while those in the USA held 0.93%, in this category being included also the GDRs holders.
The following table presents the the condensed consolidated statement of profit or loss.
| Indicator | 30 September 2023 (unaudited and not reviewed) |
30 September 2022 (unaudited and not reviewed) |
Variation (abs) |
|---|---|---|---|
| Revenues | 7,156.6 | 7,244.8 | (88.2) |
| Other income | 2,667.9 | 2,196.8 | 471.1 |
| Capitalised costs of intangible non-current assets |
66.4 | 779.8 | (713.4) |
| Electricity and natural gas purchased | (6,854.0) | (7,727.7) | 873.7 |
| Construction costs related to concession agreements |
(696.2) | (380.4) | (315.8) |
| Employee benefits | (692.3) | (589.6) | (102.8) |
| Repairs, maintenance and materials | (69.7) | (62.0) | (7.7) |
| Depreciation and amortization | (540.4) | (371.4) | (169.0) |
| Impairment loss on trade and other receivables, net |
(23.3) | (97.4) | 74.1 |
| Other operating expenses | (302.4) | (260.7) | (41.7) |
| Operating profit | 712.5 | 732.3 | (19.8) |
| Finance income | 17.8 | 6.5 | 11.4 |
| Finance costs | (234.6) | (109.7) | (124.9) |
| Net finance cost | (216.8) | (103.3) | (113.5) |
| Share of the result of the associates | 0 | 0 | - |
| Profit before tax | 495.6 | 629.0 | (133.4) |
| Income tax expense | (77.3) | (95.2) | 17.9 |
| Net profit | 418.3 | 533.7 | (115.4) |
Source: Electrica
Electrica's revenues and other income for the nine months period ended 30 September 2023 and 30 September 2022 amounted to RON 9,824.5 mn. and RON 9,441.6 mn., respectively, representing an increase of approx. RON 382.9 mn., or 4.1%; the variation is generated mainly by the operating income evolution, mainly subsidies (represent values to be recovered as a result of the application of the capping of electricity prices) recognized by EFSA. Other operating income registered in 9M 2023 compared to 9M 2022, an increase of RON 471.1 mn., of which RON 482.5 mn., recoverable subsidies from the Ministry of Energy, as a result of the application of the mechanism for capping energy prices electricity and natural gas approved by Order no. 119/2022 (which amended the Order no. 118/2021 and Order no. 27/2022).
Starting with 01 November 2021, against the background of the increase in the price of energy and natural gas on the international and national markets, the energy crisis, as well as the effects caused by these increases in the population, in Romania, a series of support schemes have been applied to consumers of electricity and gas, by establishing compensation and capping schemes between 01 November 2021 and 31 March 2025.
During 2023, a series of legislative changes were made, with a significant impact on the electricity supply activity, as follows:
Following the adoption of Ordinance no. 30 of 10 August 2023, the Ministry of Finance is authorized to fund the account provided for in GEO no. 27/2022 regarding some of the measures applicable to end customers on the electricity and natural gas market in the period 1 April 2022 – 31 March 2023, as well as for the modification and completion of some normative acts in the field of energy, approved with modifications and additions by Law no. 206/2022, with the amounts corresponding to the solidarity contribution collected in 2023, within 3 working days from the date of entry into force of the ordinance. According to it, the Group expects an increase in the subsidy recovery rate.

Figure 6: Revenue for 9M 2023 and comparative information (RON mn.)
The revenues decreased by RON 88.2 mn., or 1.2%, being the net effect of the following main factors:
External revenues (external clients) decreased by RON 88.2 mn., meanwhile the internal revenues (with Group entities) have a positive impact by RON 176.9 mn., this positive impact is eliminated in the consolidation process.
During the nine months period ended 30 September 2023, revenues from the electricity distribution segment increased by approx. RON 673.9 mn., or 27.4%, to RON 3,135.6 mn., from RON 2,461.6 mn. in the same period of the previous year, as a result of the following factors:
As a result of ANRE ord. no 27/2023, starting with Q2 2023, distribution tariffs will be higher by approx. 20% (26.1% in the MN area, 21.5% in the TN area and 10.9% in the TS area); compared to the same period of the previous year, implicitly the revenues from electricity distribution will be higher, with a favorable impact on the operational performance for the distribution segment. The tariffs applicable starting with 01 April 2023 will not change until 31 December 2023.
Also, at the beginning of the current PR4 regulatory period, ANRE made a total negative correction to close PR3 in the amount of RON (855) mn. (nominal terms), respectively RON (665) mn. (2018 terms), of which RON (341) mn.
Source: Electrica
(2018 terms) for meters recognized as investments in PR2 (2008-2013). The meter correction was challenged in court by the distribution branch of the Electrica Group, because in 2013, ANRE recognized the meters in RAB based on the principle of non-discrimination of all distribution operators, although they were not registered as fixed assets. The total negative correction related to PR3 decreased the regulated profitability related to PR4, with an average annual value of RON (171) mn. (nominal terms).
Regarding the supply segment, the revenue from the electricity supply and natural gas decreased by RON 608.8 mn., or 10.2%, to RON 5,343.8 mn., from RON 5,952.6 mn. in 9M 2022.
The variation of the supply segment revenue is mainly driven by the net effect between the 5% retail sale price increase in the retail market and the 10% fall in the volumes of electricity supplied on the retail market.
The green certificates value included in final consumer invoice, set by ANRE, decreased from RON 72.54/MWh in 9M 2022 to RON 71.68/MWh in 9M 2023.
In 9M 2023, the expense for electricity and gas purchased decreased by RON 872.6 mn., or 11.3%, to RON 6,854.0 mn., from RON 7,726.6 mn. in the comparative period.
This variation is mainly generated by the decrease in electricity costs for NL coverage on distribution segment as a result of the legislative changes of 2022 by which the mechanism for the centralized purchase of electricity was established, and OPCOM was designated as the sole purchaser.
The table below presents the structure of the electricity and gas purchased expenses for the indicated periods:
Table 7. Structure of the electricity and gas purchased expenses (RON mn.)
| Nine months period ending 30 September (RON mn.) | 2023 | 2022 | % |
|---|---|---|---|
| Electricity purchased to cover NL | 777.7 | 1,493.0 | -47.9% |
| Total Electricuty and gas related to supply segment, out of wich: | 6,076.3 | 6,233.7 | -2.5% |
| Electricity and gas purchased for supply | 5,484.9 | 5,566.3 | -1.5% |
| Transmission and system services related to supply activity | 198.0 | 218.3 | -9.3% |
| Green Certificates | 393.4 | 449.0 | -12.4% |
| Total electricity purchased | 6,854.0 | 7,726.6 | -11.3% |
Source: Electrica
The cost of the electricity purchased for supply (including transmission and system services) decreased by RON 157.3 mn., or 2.5%, to RON 6,076.3 mn. in 9M 2023, from RON 6,233.7 mn. recorded in 9M 2022.
Following the overtaxation of energy producers and the redirection to the Energy Transition Fund of 98% of the profit obtained from the resale of energy in the wholesale market by suppliers/traders, the purchase price on the Day-Ahead Market (DAM) recorded a decrease in 9M 2023 by approximately 61% compared to the similar period of 2022, maintaining the same downward trend in the following period as well.
At the same time, the measures approved by GEO 119/2022 regarding the introduction of the Centralized Electricity Purchase Mechanism (MACEE), the establishment of ceilings regarding the recognition of purchase costs as well as the overtaxation of profits generated an extremely low liquidity in the wholesale electricity market.
Green certificates' (GC) cost is recognized in the statement of profit and loss based on the quantitative quota set by the regulatory authority and influenced by GC amount that the Group has to purchase for the current year and GC purchase price on the centralized market. The green certificates cost is a pass-through cost.
In order to fulfil the legal obligations for the acquisition of green certificates (GC) and considering the observance of the Internal Procurement Procedure, in the first quarter of 2023, the cost of GC acquisition decreased by RON 41,884 mn. (decrease from RON 151,823 mn. to RON 109,939 mn.), respectively a decrease of 27.59% compared to the same period of 2022.
This variation was determined by the following:
In order to fulfil the legal obligations for the acquisition of green certificates (GC) and considering the observance of the Internal Procurement Procedure, in the second quarter of 2023, the cost of GC acquisition increased by RON 21,276 mn. (increase from RON 144,190 mn. to RON 165,466 mn.), respectively an increase of 14.76% compared to the same period of 2022.
This variation was determined by the following:
▪ the increase by 16.13% of the amount of electricity invoiced, used at the rate of the second quarter of 2023 (the electricity invoiced in the second quarter of 2022 was 1,987,819.257 MWh, while the one invoiced in the second quarter of 2023 was 2,308,386.722 MWh).
In order to fulfil the legal obligations for the acquisition of green certificates (GC) and considering the observance of the Internal Procurement Procedure, in the third quarter of 2023, the cost of GC acquisition decreased by RON 3,737 mn. (decrease from RON 141,942 mn. to RON 138,205 mn.), respectively a decrease of 2.63% compared to the same period of 2022.
This variation was determined by the following:
Regarding the distribution segment, in the nine months period ended 30 September 2023, the cost of the electricity purchased to cover NL decreased by RON 715.2 mn., or 47.9%, to RON 777.7 mn., from RON 1,493.0 mn., the evolution being generated both by a significant decrease in the electricity purchase prices as a result of the implementation of the centralized purchase mechanism MACEE, according to which the producers have the obligation to sell 80% of the available energy at a price of 450 lei/MWh (positive effect of RON 731.9 mn.) and higher volumes of electricity needed to cover NL (negative impact of RON 16.7 mn.).
Starting with 2022, according to GEO no. 119/2022, the additional costs of the purchase of electricity (determined as the difference between the realized costs and the costs included in the approved distribution tariffs), realized between 01 January 2022 – 31 March 2025, compared to the costs included in the regulated tariffs, are capitalized quarterly and are remunerated with 50% of the regulated rate of return (RRR) approved by ANRE, applicable during the amortization period of the respective costs and are recognized as a distinct component in the regulated tariffs, called the component related to additional costs with NL. Also, ANRE developed the Methodological Norms regarding the recognition in tariffs of the additional costs with the purchase of electricity to cover the own technological
consumption compared to the costs included in the regulated tariffs, with the aim of establishing the way of substantiating the additional costs with the purchase of electricity for NL coverage as well as the conditions for their recognition in the regulated income on the basis of which the distribution tariffs are established.
According to the Emergency Ordinance no. 153/2022, between 01 January 2023 and 31 March 2025, the mechanism for the centralized purchase of electricity is established, with OPCOM being designated as the sole purchaser. The distribution operators buy from OPCOM through an annual/monthly mechanism 75% of the quantity forecasted and validated by ANRE at the price of 450 lei/MWh, and the producers will sell to OPCOM through an annual/monthly mechanism 80% of the quantity forecasted and validated by ANRE and Transelectrica at the price of 450 lei/MWh.
In 9M 2023, the expenses with the construction of the electrical networks in connection with the concession contracts increased by RON 315.8 mn., or 83.0%, to RON 696.2 mn., from RON 380.4 mn. in the comparative period, being correlated with the evolution of the investments realized, related to the Regulated Asset Base, and the allocation of the investment plan throughout the year.
The expenses for salaries and employee benefits increased by RON 102.8 mn., or 17.4%, to RON 692.3 mn. in 9M 2023, from RON 589.6 mn. in 9M 2022, determined mainly from the increase of benefits negociated through CCM.
In 9M 2023, the expenses with repairs, maintenance and materials recorded a slight increase of RON 7.7 mn., compared with the same period of the previous year.
In the first nine months of 2023, the other operating expenses increased by RON 41.7 mn., or 16.0%, to RON 302.4 mn., from RON 260.7 mn. in the same period of 2022, mainly from:
The group's EBITDA increased by approx. RON 148.8 mn. compared to the same period of the previous year, having a positive evolution from RON 1,104.1 mn. in 2022 to RON 1,252.9 mn. in 2023.
Figure 7: EBITDA and EBITDA margin for 9M 2023 and comparative information (RON mn. and %)

-5,0% 0,0 % 5,0 % 10, 0% 15, 0% 20, 0%
-10,0% -5,0% 0,0 % 5,0 % 10, 0% 15, 0%
Source: Electrica
The Group operating profit (EBIT) decreased by approx. RON 19.8 mn. y-o-y, the negative evolution of EBIT is generated by the increase of depreciation expense representing the depreciation related to capitalized assets for NL 2022 and 2023, negative impact alleviated by the increase in revenues.

Figure 8: EBIT and EBIT margin for 9M 2023 and comparative information (RON mn. and %)
Source: Electrica
The net finance cost at group level decreased by RON 113.5 mn. in 9M 2023 compared to the similar period in 2022, mainly as a result of the increase of finance expenses of RON 124.9 mn. related to loans for pre-financing the support scheme for electricity and natural gas consumers established by GEO no. 119/2022.
The increase in interest costs related to the year 2023 compared to the year 2022 is mainly due to the delay in collection within the terms established by law of the amounts from the Ministry of Energy and the National Agency for Payments and Social Inspection, as a result of the application of the price ceiling mechanism for electricity and
of natural gas according to the legislation in force, as well as as a result of the payments made for electricity in order to cover NL, in the amount of RON 66.7 mn. in 2023 and RON 989.3 mn. in 2022, the amount recoverable in tariffs and depreciated linearly over next 5 years, according to GEO no. 119/2022. Thus, in order to support the payments within the due dates, additional loans were accessed.
As a result of the above described factors, in the nine months period ended 30 September 2023, the net profit decreased by RON 115.4 mn., to RON 418.3 mn., from RON 533.7 mn. as compared with the similar period from previous year.
Figure 9: Net result and Net result margin for 9M 2023 and comparative information (RON mn. and %)

Source: Electrica
Figure 10: Analysis of regulated net result - OMFP 1802/2014 - OMFP 2844/2016 for the distribution segment at 9M 2023 (RON mn.)

The positive regulated result of RON 544.3 mn. does not include the effect of the capitalization of the negative deviation of the cost of NL - in realized values this was RON 66.4 mn., determined for the amount of NL realized in the first nine months of 2023.
The following table presents the consolidated statement of the financial position (amounts in RON mn.):
Table 8. Financial position (RON mn.)
| 30 September | 31 December | Variation | |
|---|---|---|---|
| 2023 (unaudited | 2022 | abs | |
| and not reviewed) | (audited) | ||
| ASSETS | |||
| Non-current assets | |||
| Intangible assets related to concession agreements | 6,053.3 | 5,675.9 | 377.4 |
| Intangible assets related to NL capitalization | 865.9 | 951.6 | (85.6) |
| Goodwill | 24.7 | 12.0 | 12.6 |
| Other intangible assets | 19.1 | 12.9 | 6.3 |
| Property, plant and equipment | 501.2 | 499.4 | 1.8 |
| Investments in associates | 16.6 | 18.8 | (2.2) |
| Other investments | 7.0 | 7.0 | 0.0 |
| Deferred tax assets | 36.6 | 30.2 | 6.4 |
| Other non-current assets | 51.9 | 2.4 | 49.5 |
| Right of use assets | 45.9 | 52.2 | (6.3) |
| Total non-current assets | 7,622.2 | 7,262.3 | 359.9 |
| Current assets | |||
| Trade receivables | 2,264.6 | 2,466.0 | (201.4) |
| Other receivables | 69.8 | 127.3 | (57.4) |
| Cash and cash equivalents | 187.6 | 334.9 | (147.2) |
| Subsidies receivables | 2,264.1 | 1,280.8 | 983.3 |
| Inventories | 134.5 | 114.0 | 20.5 |
| Prepayments | 16.0 | 13.9 | 2.1 |
| Current income tax receivable | - | 24.0 | (24.0) |
| Assets held for sale | 0.3 | 0.3 | - |
| Total current assets | 4,937.0 | 4,361.1 | 576.0 |
| Total assets | 12,559.2 | 11,623.3 | 935.9 |
| EQUITY AND | |||
| LIABILITIES | |||
| Equity | |||
| Share capital | 3,464.4 | 3,464.4 | - |
| Share premium | 103.0 | 103.0 | - |
| Treasury shares reserves | (75.4) | (75.4) | - |
| Revaluation reserve | 87.5 | 92.1 | (4.6) |
| Legal reserves | 429.6 | 429.6 | - |
| Retained earnings | 1,730.0 | 1,353.9 | 376.1 |
| Total equity attributable to shareholders of the | 5,739.3 | 5,367.8 | 371.5 |
| Company | |||
| Non-controlling interests | (0.4) | (0.5) | (0.1) |
| Total equity attributable to shareholders of the | 5,738.8 | 5,367.2 | 371.6 |
| Company |
| ELECTRICA S.A. – 2023 THIRD QUARTER CONSOLIDATED REPORT |
|||
|---|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
31 December 2022 (audited) |
Variation abs |
|
| Liabilities | |||
| Non-current liabilities | |||
| Lease liability – long term | 31.6 | 34.5 | (2.9) |
| Deferred tax liabilities | 231.1 | 212.6 | 18.5 |
| Employee benefits | 133.2 | 117.3 | 15.9 |
| Other liabilities | 39.5 | 72.4 | (32.9) |
| Long-term bank borrowings | 826.6 | 647.2 | 179.4 |
| Total non-current liabilities | 1,261.9 | 1,083.9 | 178.0 |
| Current liabilities | |||
| Lease liability – short term | 16.2 | 19.2 | (3.0) |
| Bank overdrafts | 2,628.3 | 2,571.0 | 57.2 |
| Trade payables | 1,255.4 | 1,407.1 | (151.7) |
| Other payables | 1,052.2 | 867.5 | 184.7 |
| Deferred revenue | 10.2 | 24.8 | (14.6) |
| Employee benefits | 96.6 | 114.2 | (17.6) |
| Provisions | 40.4 | 53.7 | (13.3) |
| Current income tax liability | 47.9 | 1.1 | 46.7 |
| Current portion of long-term bank borrowings | 411.4 | 113.5 | 297.9 |
| Total current liabilities | 5,558.5 | 5,172.2 | 386.3 |
| Total liabilities | 6,820.4 | 6,256.1 | 564.3 |
| Total equity and liabilities | 12,559.2 | 11,623.3 | 935.9 |
Source: Electrica
*A condensed form of the financial position is presented
The non-current assets increased by RON 359.9 mn. in 9M 2023, or 5.0%, to RON 7,622.2 mn. as of 30 September 2023, from RON 7,262.3 mn. at 31 December 2022, this variation being mainly the effect of the RON 377.4 mn. increase of intangible assets related to concession agreements, as a result of a higher level of investments made in the distribution network compared to the amortization related to the analyzed period.
At 30 September 2023, current assets increased by RON 576.0 mn. compared to 31 December 2022 or 13.2%, from RON 4,361.1 mn. to RON 4,937.0 mn., this evolution being mainly from th supply segment where the positive variation of receivables for subsidies are in amount of RON 983.3 mn., the impact from trade receivables with a decrease of RON 201.4 mn. compared to 31 December 2022 and the cash and cash equivalents with a decrease of RON 147.2 mn.
Below is presented the evolution of current assets' elements that generate most of the variation.
Cash and cash equivalents decreased by RON 147.2 mn. in 9M 2023 or 44.0%, reaching RON 187.6 mn., from RON 334.9 mn. at 31 December 2022, the cash being used mainly for the distribution company's investments' internal
financing, as well as for working capital financing.
Trade receivables decreased by RON 201.4 mn. during 9M 2023, to RON 2,264.6 mn., from RON 2,466.0 mn. at 31 December 2022.
On 30 September 2023, the subsidies to be collected from the supply segment amount to RON 2,264.1 mn., registering an increase of RON 983.3 mn. (as of 31 December 2022, the amount was RON 1,280.8 mn.).
From the total amount of RON 2,264.1 mn., subsidies receivables from Ministry of Energy/National Agency for Payments and Social Inspection are in amount of RON 2,254.3 mn., and RON 9.8 mn. are subsidies from County Agency for Payments and Social Inspection.
From the total amount of RON 2,254.3 mn., RON 503 mn. represents uncollected requests which were submitted to the state authorities (Ministry of Energy/National Agency for Payments and Social Inspection) and RON 1,750.9 mn. are requests which were not yet submitted until 30 September 2023.
After the reporting date, requests were submitted to the state authorities in the amount of RON 695.2 mn. for the previous period until 30 September 2023, under GEO 27/2022 applicable with subsequent amendments.
The non-current liabilities recorded an increase as of 30 September 2023, of RON 178.0 mn., reaching the value of RON 1,261.9 mn., from RON 1,083.9 mn. as of 31 December 2022, mainly as a result of the increase in the long term bank borrowings, of RON 179.4 mn. (CEC Bank).
At 30 September 2023, the current liabilities increased by RON 386.3 mn., to RON 5,558.5 mn., from RON 5,172.2 mn. at the end of 2022, mainly as a result of the changes in the categories listed below.
The overdrafts increased in 9M 2023 by RON 57.2 mn., reaching RON 2,628.3 mn., from RON 2,571.0 mn. at the end of 2022, as the Group has increased its working capital financing methods through overdraft for financing the current activity and investments in distribution network.
The Group has overdrafts from various banks (ING Bank N.V., Raiffeisen Bank, Banca Comerciala Romana, Banca Transilvania, BNP Paribas, Intesa Sanpaolo Bank, BRD – Groupe Societe Generale, Alpha Bank and UniCredit) with a total overdraft limit of up to RON 2,964.0 mn. (Total overdraft limit as at 31 December 2022: RON 2,743.5 mn.).
The overdraft facilities are used for financing activities. The outstanding balance of the overdraft facilities as of 30 September 2023 is RON 2,628.3 RON mn. (31 December 2022: RON 2,571.0 mn.).
As of 30 September 2023, trade payables decreased by approx. RON 151.7 mn., to RON 1,255.4 mn., from RON 1,407.1 mn. at 31 December 2022, mainly from decreases of balances related to suppliers of electricity in correlation with the decrease in the price of electricity purchased both on the supply segment and on the distribution segment for NL.
Other payables increased in 9M 2023 by RON 184.7 mn., reaching RON 1,052.2 mn., from RON 867.5 mn. at the end of 2022, mainly from VAT payable balance increase for the supply segment (RON 82.0 mn.), but also from the estimated payables from the purchased energy from prosumers.
On 30 September 2023, the current portion of long-term bank loans increased by approximately RON 297.9 mn., to RON 411.4 mn. on 30 September 2023 from RON 113.5 mn. on 31 December 2022 (Exim Bank and Vista Bank).
Electrica Group activates in a key economic sector and therefore is closely monitoring both the national and the international context, in order to make the best tactical decisions in the following period and for addressing the challenges on the short and medium term.
The current strategy of the Electrica Group is built on a set of trends and assumptions, and the acceleration of digitalization is one of its objectives. Thus, it will continue the efforts already started to support investments in IT tools and automation, both for streamlining processes and for increasing the performance of its distribution networks.
Considering the energy policies developed at both EU and national level, as well as the international context of the energy markets, the following trends are expected to characterize on medium and long term the local electricity market:
| Key drivers | Description | Impact on |
|---|---|---|
| GDP evolution and industry structure |
The economic growth is a determinant factor of electricity demand. Although there is not a one-to-one relationship between GDP growth rate and electricity demand growth rate, there is a positive correlation, mainly between the industrial demand for electricity and economic growth. In the future, household and industrial electricity demand will also be influenced by energy efficiency policies. The increase of electricity consumption was a constant trend in Romania in the last years and will be maintained as general direction. However, 2023 saw a sharp decrease in industrial production and, as a consequence, in the first semester the demand for electricity also decreased. |
GDP evolution and industry structure |
| Demographic evolution and technology development |
In contrast with the demographic decline recorded at EU and Romanian level, the electricity consumption is positively impacted by the changes in the consumer behaviour and the increase in electrification. For example, the massive increase in the number of connected devices and implicitly, in a less accelerated manner, in the electricity consumption, maintains the increasing trend of consumption. |
Electricity consumption |
| Changes in regulatory framework |
Approved schemes to support customers in the payment of electricity / gas bills, with initial application between 01 November 2021 – 31 March 2022, which granted price caps, compensation for household customers and exemptions for SMEs, subsequently extended for the period 01 April 2022 – 31 March 2025, which capped the prices applicable to final customers, involve the ex post recovery by suppliers of the amounts related to these schemes, risking affecting the supply activity in case of delays in settlement of amounts incurred by suppliers or their complete non-recovery. As of 2022, the new was enforced, bringing Performance Standard for electricity/gas supply higher quality requirements for the supply of electricity, as well as higher obligations concerning the compensation of customers, including the obligation to pay compensations to all categories of customers in case of breach of quality standards. Starting with 01 May 2022, the new rules for the sale of electricity produced by prosumers enter into force, respectively quantitative compensation for customers with installed power up to 200 kW and financial compensation for customers with installed power between 200 and 400 kW, which will generate a new demand flow for this customer segment. Starting from 06 February 2023, the new Regulation for the supply of electricity to final customers entered into force, bringing a series of novelties with an impact on the supply activity (i.e. supply contract with dynamic prices). The new framework contract for the supply of electricity in the universal service regime is approved, an order that also includes the unique invoice model. Regarding the distribution segment, in 2019 the 4th regulatory period began (2019-2023), and ANRE approved significant changes to the Methodology for all elements of the tariff (regulated rate of return, base of regulated assets, own consumption technological, operating and maintenance costs, dynamic distribution tariffs starting with 2020). The year 2024 represents the transition period from the fourth period (RP4) to the fifth regulatory period (PR5); In 2024, ANRE will approve regional distribution tariffs for DEER established on the basis of a single regulated income and a single NL target; The methodological norms approved by ANRE in October 2022 allow the capitalization starting from 2022 of the additional cost with NL compared to the price recognized in the tariffs. The distribution performance standard brought changes in 2022 regarding the compensations |
Electricity prices |
| Key drivers | Description | Impact on |
|---|---|---|
| granted to customers (10 lei/customer) for not reading the meter indexes on time (domestic 3 months; non-domestic 6 months, prosumer 1 month). As regards the connection of users, the Energy Law was amended in the period 2020-2022, so that: in 2021, OD financed the works of connecting domestic and non-domestic customers with lengths of less than 2.5 km, and starting with 2022, the free service for non-households was eliminated, and for households the obligation to finance by the OD only a connection in the average value established by ANRE was maintained. |
||
| The evolution of the electricity price in the market |
The weighted average price for transactions concluded on DAM for the first 9 months of 2023 decreased by 61% compared to the same period of 2022. Between 1 January 2023 and 31 March 2025, the mechanism for the centralized purchase of electricity is established, and OPCOM is appointed sole purchaser. The forecast NL price for 2024 is calculated as a weighted average considering 75% the price approved by MACEE and 25% the DAM price for May 2023. |
Electricity prices |
| Technological development |
Smart networks and smart meters will create benefits for the end consumers, distribution operators and suppliers in terms of energy efficiency, resource optimization and network operation, implementation of demand response etc. It is necessary to prepare the networks and to integrate the distributed resources (storage solutions, micro-grids, local production, electric machines, etc.), also considering the management of their impact. |
Electricity prices and consumption |
| Increase in environmental awareness |
Romania aligns with the EU's imperative to become a sustainable society and to reach zero greenhouse gas emissions in 2050. The 2030 Framework provides ambitious targets and therefore more efforts are needed from governments and companies to achieve them. |
Electricity prices and consumption, regulatory framework |
Source: Electrica
The regulatory changes with significant impact in the supply segment are the following:
of consumption and production); were included among the facilities granted to the vulnerable client and the deferment of the invoice payment, upon request, for a period of at least 3 months.
For the supply segment, the legislative changes brought by the support scheme, namely the granting of ceilings between 01 November 2021 and 31 March 2025, significantly reduced the migration of customers from and to other suppliers, price ceilings eliminating competition from the electricity retail market and natural gases.
For the distribution segment, the significant changes in the Romanian legislation were detailed at chapter 2.2. Subsequent Events and in Appendix 10.2.1.
In 2022, according to the Government's emergency ordinance (OUG) no. 119/2022, the additional costs for the purchase of electricity (determined as the difference between the realized costs and the costs included in the approved distribution tariffs), realized between 01 January 2022 and 31 August 2023, in order to cover the NL, compared to the costs included in the tariffs regulated (and not only loans), are capitalized quarterly and remunerated with 50% of the regulated rate of return (RRR) approved by ANRE, applicable during the amortization period of the respective costs and are recognized as a distinct component in the regulated tariffs, called the component related to additional costs with NL. Also, ANRE developed the Methodological Norms regarding the recognition in tariffs of the additional costs with the purchase of electricity to cover the own technological consumption compared to the costs included in the regulated tariffs, with the aim of establishing the way of
substantiating the additional costs with the purchase of electricity for NL coverage as well as the conditions for their recognition in the regulated income on the basis of which the distribution tariffs are established.
According to Emergency Ordinance no. 153/2022, between 1 January 2023 and 31 March 2025, the mechanism for the centralized purchase of electricity is established, with OPCOM being designated as the sole purchaser. The distribution operators ("DO") will buy from OPCOM through an annual/monthly mechanism 75% of the quantity forecast and validated by ANRE at the price of 450 lei/MWh, and the producers will sell to OPCOM through an annual/monthly mechanism 80% of the quantity forecasted and validated by ANRE and Transelectrica at the price of 450 lei/MWh.
The Group's portfolio also includes the energy services segment (equipment maintenance, repairs and other additional services related to the network), performed almost entirely for the distribution companies outside the Group.
Until 30 November 2020, the segment was represented by SEM, and after the absorption merger between SERV and SEM, the segment includes the activity of energy services within SERV.
Electrica Serv will multiply the efforts to develop the market for "green energy" generation solutions – photovoltaic power plants and reactive energy compensators – by strengthening the partnership with EFSA in finding solutions and opportunities for efficiency for customers, by mounting photovoltaic panels and reactive energy compensators, intelligent lighting solutions, backup power, smart metering.
The main objectives of the SERV for the next period are:
For the production segment, the development of the projects already purchased is continued in order to reach the ready to build stage, namely:
In addition to the above-mentioned issues, activities are continued on:
The labor market faces new challenges, as demographic developments, labor migration, and the evolution of the economy will accentuate the shortage of skilled labor. Also, the acceleration of digitization, the significant technological changes, as well as the process of succession to a new generation, inherent at the organization level, will determine the transition to new profiles for employees that include a mix of skills and, at the same time, real challenges in recruiting new employees with a high level of expertise in the near future.
Electrica operates in a competitive market, where the technological progress is very fast and at a time when the approach of companies and employees is changing towards the work process, as it was defined in the past. Salary packages are no longer the only motivational lever. Non-financial benefits and the organizational climate, are increasingly important to attract employees and retaining the valuable ones.
Career opportunities, broadening the area of competence and assigning new responsibilities must be part of the strategies and tools used. At the same time, the provision of the necessary human resources and the staff training in key business areas were treated as priority topics, in order to improve operational performance at the same time with individual performance.
The human resources strategy considered these aspects and, through the proposed projects, aimed at reducing the impact of the negative aspects in the retaining and development of the human resource.
At the same time, considering the evolution of the financial and operational performance, registered during the past years, as well as the transformations and the trends of the energy sector, it was implemented a corporate reorganization plan as a necessary and opportune measure to adapt to the market context. This initiative pursued a series of strategic objectives, such as:
Lately, the company's policies and procedures were revised regarding the implementation of the hybrid working program and the extension of the benefits package granted to employees (i.e. contributions to private pensions Pillar 3) as a measure to adapt to market trends.
The concentration of investment effort also towards the electricity generation area, determines the building of new capabilities and the attraction of human resources with appropriate expertise and skills, taking into account training programs for the development of new technologies (including green) and digital skills, design thinking skills development s.o.
On the other hand, the themes of geopolitical evolution as well as trends on the energy market, reveal a concern regarding the inclusion of ESG risks and opportunities in strategic planning, including aspects related to human resources. Among them, the assessment of how organizational culture and talent management could influence ESG policies and objectives to create new opportunities for the workforce, constitute actions in the attention of companies, especially those in the energy sector.
Promoting the conditions for an inclusive workplace, fair with various perspectives, personalities and backgrounds of employees, is a direction of action for the transformation of the organizational culture.
Thus, the organization adapts to market conditions, customer expectations and the fast pace of technology in order to consistently deliver value.
For the year 2023, in line with the objectives and directions included in the IT&C Strategy approved in 2019 and the Digitization Strategy approved in 2022, the Group proposed the continuation of the consolidation for the ERP systems at the Group's subsidiaries as well as at SE Electrica SA level by implementing SAP4Hanna, synchronizing these requirements with the needs, decisions and initiatives to re-organize the divisions and operational departments. Also, as the Group's activity has developed both in terms of the complexity of transactions (and as a result of the new financial reporting standards), as well as in terms of expansion through the acquisition of new subsidiaries, there is a need to implement a tool at the Electrica Group level - Central Finance, centralized, which will make both the financial reporting process and the planning process more efficient.
In addition to traditional IT&C infrastructure and services, the Group aims to continue and accelerate digitization initiatives and the application of technologies that lead to faster, more flexible and customer-friendly interaction. Last but not least, the Group set out to analyze the options for the next stage of technological development and harmonization; the future Digitization Strategy should take over the results of the current phase from 2023 and place full emphasis on optimizing internal and other processes, with all stakeholders, based on the Group's advanced Digital Transformation technologies.
The Group has prepared a forecast that includes the following assumptions:
The regulatory position may be further amended and there may be further laws enacted which could adversely impact the Groups operating cash flows during the forecast period. Given the current market uncertainties, the Group is closely monitoring the market context and is continuously analysing the opportunities for optimisation of debt and increase of bank overdrafts and long-term loans. In light of the importance of the Group as the supplier and distributed of electricity on the Romanian market, having 39.7% (according to the latest ANRE report 2022 for the distribution segment) as market share on the electricity distribution and 17.96% (according to the latest ANRE report 2022 for the supply segment) as market share on the electricity supply market and having as main shareholder of Electrica SA the Romanian State, the management believes sufficient financing will be made available to cover any financing requirements arising from market uncertainty and Group will be able to meet its obligations as they fall due.
A core part of Electrica business strategy includes implementing the investment plan. Electrica's activities require significant capital expenditures mostly connected with its operations in the electricity distribution segment. Furthermore, Electrica's assets require periodic maintenance and modernization to improve operational efficiency.
Capital Expenditures approved by the Board of Directors for the year 2023 was in total amount of RON 1,083.2 mn.
Electrica's capital expenditures in the nine months period ended 30 September 2023 and 30 September 2022 amounted to RON 750.0 mn. and RON 408.7 mn., respectively.
The volume of investments in the distribution network reflects the Group's effort to accomplish the planned level of investments for 2023, especially in the distribution segment.
The volume of investments had a material impact and, according to Electrica's expectations, will continue to have such impact on the results of Electrica's operations, Electrica's indebtedness and future cash flows.
Capital expenditures in the distribution network will only have the anticipated positive impact on Electrica's result of operations to the extent they are recognized in the Regulated Asset Base by ANRE and considering the rate of return approved by the regulatory authority.
Based on the best available information, we confirm that the interim condensed consolidated financial statements not reviewed and unaudited for the nine month period ended 30 September 2023 prepared in accordance with OMFP 2844/2016 for the approval of the Accounting Regulations in accordance with the International Financial Reporting Standards adopted by the European Union with subsequent changes, provides an accurate and real image regarding the Electrica Group's financial position and the financial performance, as required by the applicable accounting standards, and that this Report, prepared in accordance with art. 67 of the law no. 24/2017 on issuers of financial instruments and market operations and to annex no. 13 to ASF Regulation no. 5/2018 for the nine months period ended 30 September 2023, comprises accurate and real information regarding the Group's development and performance.
Chair of the Board of Directors,
Iulian Cristian BOSOANCA
Chief Executive Officer,
Alexandru-Aurelian CHIRITA
Chief Financial Officer,
Stefan Alexandru FRANGULEA
| Indicator | Formula | Value |
|---|---|---|
| Current liquidity ratio | Current assets/Current liabilities | 0.89 |
| Capital Gearing Ratio | Debt/Equity * 100 | 22.1% |
| Trade receivables turnover | Average balance trade receivables/ Turnover * 270 |
85 days |
| Non-current asset turnover ratio | Turnover/Non-current assets | 0.95 |
ANRE has issued documents for the regulatory framework that requires additional efforts from distribution operators in order to comply with the new requirements:
| 2023 | ||
|---|---|---|
| Regulations regarding |
▪ The distribution rates approved starting with 01 April 2023 were approved by ANRE Order no. 27/2023, the regional average tariffs for DEER having the following increases compared to the tariffs from 01 April 2022: MN +26.1%, TN +21.5%, TS +10.9%; - effective from 01 April 2023. |
|
| tariffs: | ▪ The specific tariffs applicable starting from 01 April 2023 are composed of the main component and a component related to additional costs with NL, the latter was not subject to the 7% limitations imposed for tariff increases, being recognized as a distinct component of tariffs related to capitalized costs recognized with additional NL for the year 2022, amortized over a period of 5 years from the date of capitalization and remunerated with 50% of the regulated rate of return approved by ANRE, according to GEO no. 119/2022. |
|
| • ANRE Order no. 1/2023 for the modification and completion of some orders of the ANRE - effective from 17 January 2023 The methodology for establishing distribution tariffs - is modified and provides for the granting of the RRR incentive of 2% for investments from EU funds only if ▪ they have not benefited from the PCI incentive ▪ The project was developed as a result of ANRE's obligation to present to ACER, by 24 January 2023, the methodology and criteria used to evaluate investments, in the sense of alignment with Regulation (EU) 2022/869: ▪ energy infrastructure projects and high risk assessment ▪ the specific risks to which offshore networks for energy from renewable sources are exposed |
||
| • ANRE order no. 79/2023 regarding the modification and completion of the Methodology for establishing tariffs for the electricity distribution service, approved by ANRE Order no. 169/2018 - effective from 10 July 2023 The changes take into account the definition of the year 2024 as a transition year from RP4 to RP5 and the establishment of the target income for the year 2024 ▪ according to the Methodological Norms that complete the Methodology (Annex 1^1) ▪ For DEER, in 2024: single regulated revenue, zonal distribution tariffs, single NL targets. ▪ For all DOs: ▪ The 2024 NL target is established using the reduction gradient 2023 compared to 2022 applied to 2023 ▪ The 2024 NL reference price is calculated as a weighted average considering 75% the price approved by MACEE and 25% the DAM price in May 2023. The regulated rate of return for 2024 remains at 6.39% ▪ The inflation rate used to calculate the 2024 tariffs is equal to the one forecasted by CNP for the year 2024. ▪ ▪ The inflation corrections related to RP4 will be calculated in 2024 and will be added to the target income of 2025 |
||
| • ANRE Order no. 82/2023 regarding the modification and completion of ANRE orders – effective 15 August 2023 ▪ Energy technical norm regarding the determination of own technological consumption in public interest electric networks - NTE 013/16/00, approved by ANRE Order no. 26/2016 ▪ it is stipulated that the determination of the quotas assigned to the producers and the transport operator from the amount of NL related to the additional transit of electricity from the 110 kV electrical networks, should be carried out by the DO ▪ The methodology for establishing tariffs for the electricity distribution service, approved by ANRE Order no. 169/2018 DO recovers from the TSO the counter value of the amount of NL related to the additional transit of electricity, for the quotas assigned to producers ▪ and TSOs. ▪ the amount of NL related to the additional transit of electricity from the 110 kV electrical networks, determined according to ANRE regulations, is taken into account in the annual correction of the regulated NL at the request of the operator, by reducing the amount of NL realized. ▪ the revenues recorded from the recovery from the TSO of the counter value of the amount of NL related to the additional transit of electricity from the |
| 2023 | |
|---|---|
| 110 kV electrical networks are not taken into account when determining the corrections of the regulated income. | |
| • Draft Order regarding the modification and completion of the Methodological Norms regarding the recognition in tariffs of the additional costs with the purchase of electricity to cover NL compared to the costs included in the regulated tariffs, approved by ANRE Order no. 129/2022 – public consultation – phase II |
|
| ▪ Introduction of provisions regarding the method of determining additional costs with NL for the period 1 September 2023 – 31 March 2025, respectively: ▪ the introduction of the obligation to transmit by DO/TSO the forecasts of the quantities of electricity in the balance sheet, broken down by quarters; the cost with NL for quarter 1 2023 is calculated as the product of the price and quantity of NL quarter 1 2023, used to calculate the rates 1 April 2023; ▪ ▪ the cost with NL for quarters 2-4 of 2023 included in the tariffs, is calculated as the difference between the cost with NL 2023 used in the tariffs on 1 April 2023 and the cost with NL quarter 1 2023 |
|
| realized costs recognized ex-ante, based on the costs realized in the first 3 quarters and the estimated costs for the 4th quarter (determined on the ▪ basis of the quantity and price of NL included in the tariffs) |
|
| ▪ recalculation of capital costs as a result of the adjustment of additional capitalized costs due to: |
|
| a) the final closing of each year (differences resulting from the recalculation of additional capitalized costs due to differences resulting from NL quantity or price); |
|
| b) the differences between the inflations used to determine the capital costs included annually in the component and the actually realized inflations (adjustment of depreciation and profitability as a result of the use of forecasted inflation rates different from those actually realized, which are carried out in the year following the publication of the inflations realized by to the competent institutions). |
|
| c) the inflation correction related to NL costs included in the regulated tariffs according to the Methodology for setting tariffs, which leads to the adjustment of the capitalized NL value)." |
|
| The differences in capital costs mentioned in points a), b) and c above will be included in the related component of the additional costs with NL from ▪ the tariffs of the following year(s). |
|
| ▪ Completing/amending some existing provisions regarding: ▪ transmission of the values achieved for the first 3 quarters of 2023 by the deadline of 31 October of the current year, ▪ the transmission of the annual values of the current year, broken down by quarters, until the deadline of 15 February of the following year ANRE transmits to TSO/DSO the recognized annual values of capitalized costs for the previous year until March 15 of the year following the year of ▪ capitalization of additional costs. ▪ the method of recognizing capital costs so that they are applicable for the entire period 1 September 2023 – 31 March 2025. |
|
| Investments | • ANRE Order no. 1/2023 for the modification and completion of various orders of the ANRE - effective from 17 January 2023 |
| Procedure | ▪ Methodology for the evaluation of investments in projects of common interest (PCI) approved by ANRE Order no. 139/2015 is amended as follows: |
| ▪ expanding the scope of the Methodology for DO investments (in addition to TSOs) |
|
| ▪ granting a 1% RRR incentive for PCI |
|
| ▪ expanding the scope of the type of PCI from electric transmission networks to: a) electric transmission and distribution networks; b) offshore networks |
|
| for energy from renewable sources; c) projects that integrate innovative technical solutions and which, although they have low capital costs, involve significant operating costs. |
|
| • ANRE Order no. 6/2023 for the completion of the Procedure regarding the substantiation and approval of the investment plans of TSOs and DOs, |
|
| approved by ANRE Order no. 98/2022 - effective from 13 February 2023 |
|
| ▪ provides for the submission by DO to ANRE of the Development Plan for the period 2024-2033, by 1st of July 2023 |
|
| ▪ Modifications consider the recognition of DO investments in energy storage and production of energy for consumption and NL: |
|
| ▪ the inclusion in the category of justifiable investments of energy production facilities from renewable sources for NL supply and control consumption in the station; |
|
| ▪ the inclusion of electricity storage facilities in the category of necessary investments; |
| 2023 | |
|---|---|
| ▪ the possibility for DO to own storage facilities, by exception from the provisions of the Energy Law (art. 46^1 par. (1)), only with prior approval by ANRE; ▪ establishing the method of calculating the economic efficiency of investments in production/storage, for the purpose of recognition by ANRE (Annex no. 8). |
|
| • Order no. 80/2023 for the modification and completion of the Methodology for evaluating the financing conditions of investments for the electrification of localities or for the expansion of electricity distribution networks approved by ANRE Order no. 36/2019, with subsequent amendments and additions – effective from 20 July 2023 |
|
| ▪ obligation for the DO to return to the public authority and/or the user/group of users, the financing quota paid by them and to take ownership of the network elements related to the returned quota, in the situation where the respective network is located in the urban area of the locality. The deadline for the refund of the financing quota is 31 January of the calendar year following the one in which the network was put into operation. ▪ the ineffective share of the work of electrification/extension of the electricity network, resulting from the recalculation based on the value without VAT from the minutes of reception of the commissioning, returned by the DO to the public authority and/or the user/group of users, is recognized in the regulated income of the DO of the year following the restitution, based on supporting documents regarding the amount and proof of the restitution. for the electrification or expansion of electrical distribution network carried out through co-financing, the deadline for the recalculation of the efficiency ratio of ▪ the works has been extended to 30 days from the completion of the works and the signing of the acceptance minutes upon completion of the works and acceptance of the commissioning. for the works carried out in the outskirts of the localities, the maximum term of 90 days was specified in which the DO and the co-financing participants, ▪ respectively the local authority and/or the user/group of users pay the regularization amounts in correlation with the recalculated investment efficiency rate. 90 days before the expiration of the 5-year term from the network's commissioning, ODC recalculates the investment efficiency rate resulting from the subsequent connection of other users and returns to the financing co-participants the difference between the co-financing rate that was due to them initially and the co financing rate resulting from the efficiency recalculation. ▪ for the implementation of local electrification works/network extension, in the case of co-financing, DO together with the public authority in its own name and/or as a representative of the users, as the case may be, or together with the user/group of users through an authorized representative tripartite contract for the execution of works with a certified economic operator, in compliance with the legal provisions in force. The modifications and additions apply to the public authority/user/group of users who submitted an application for the development of the electrical distribution ▪ network for the electrification of the locality or for the expansion of the electrical distribution network, after the date of entry into force of Law no. 248/2022 regarding the approval of GEO no. 143/2021 for the amendment and completion of the Electricity and Natural Gas Law no. 123/2012, as well as for the modification of some normative acts, with subsequent modifications, respectively 25.07.2022. |
|
| Licenses | ▪ ANRE Order no. 66/2023 regarding the approval of the Regulation for the authorization of electricians in the field of electrical installations, respectively of project verifiers and quality technical and extrajudicial experts in the field of technological electrical installations – effective from 1 May 2023 ▪ the proof of the qualifications of an authorized electrician in the field of electrical installations, an authorized project verifier or a quality technical expert and authorized extrajudicial in the field of technological electrical installations will be achieved by the issuance by the competent authority of an authorization, a nominal and non-transferable document; ▪ the method of submission of documents by applicants will be realized by uploading them on the ANRE portal or in the PCUe platform and eliminating the possibility of submitting them directly to the ANRE registry or by post; modification of the procedure for organizing the examination for the authorization of electricians, respectively the interview for the authorization of project ▪ verifiers, as well as quality technical and extrajudicial experts in the field of technological electrical installations; ▪ it is proposed to facilitate obtaining the qualification of licensed electrician, by completing the list of acceptable professional qualifications (CPA) with a new qualification (CPA 4.1) which is applicable to qualified workers in the field of energy, electrotechnical, electromechanical or electrical installations for constructions, having also the diploma baccalaureate in a field other than these. ▪ Draft order regarding the modification of the General Conditions associated with the license for aggregation activity, approved by ANRE Order no. 196/2020 – public consultation |
| 2023 | |
|---|---|
| o how the programmed and planned data exchange is carried out until the provisions of ANRE Order no. 127/2021, with subsequent amendments and additions. |
|
| ▪ | ANRE Order no. 60/2023 for the modification and completion of the Methodology for establishing user connection rates to public interest electrical networks, approved by ANRE Order no. 11/2014 – effective from 21 April 2023 completion of the list of normative acts, with ANRE Order no. 105/2022, within which the two types of strengthening works are defined: specific and general. ▪ ▪ if general strengthening works are needed to connect a production site or a consumption and production site, the calculation method currently provided in the Methodology is maintained. Thus, the users will bear the costs of the general strengthening works established on the basis of the general estimate, but no more than a calculation value, established taking into account the power approved for discharge into the network for the respective place of production/consumption and production, as well as the specific rates approved by ANRE. |
| ▪ | ANRE order no. 70/2023 for the modification and completion of some ANRE orders in the field of connection to the public interest electric network of users – effective from 31 May 2023 Regulation regarding the connection of users to the public interest electrical networks approved by ANRE Order no. 59/2013: ▪ ▪ in the case of existing power plants/generating units from renewable sources for which the retrofitting projects lead to an increase of up to 15% of their total installed power compared to the value recorded in the valid connection certificate, the issuance of the technical connection approval is carried out within the maximum 3 months from the date of registration of the connection request and the complete documentation at the DO/TSO, with the exception of the case where there are justified concerns in terms of safety or there is a technical incompatibility with the system components. |
| ▪ Procedures regarding the connection to the electric networks of public interest of places of consumption and production belonging to prosumers approved by ANRE Order no. 19/2022: ▪ description of the rules for connecting to an existing place of consumption/place of consumption and production of electricity production facilities from renewable sources of prosumers and demonstration projects, with installed powers of no more than 10.8 kW for three-phase or equivalent connections of this power for connections other than three-phase ones. ▪ according to GEO no. 163/2022, "in case of a decision approving the connection of the distribution operator or in the absence of a decision on his part, , the period between the date of the within one month from the notification, the installation or the aggregate production unit can be connected" notification regarding the installation of generating units at a place of consumption/consumption and production or the connection of demonstration projects and the date of putting under voltage is a maximum of 1 month. |
|
| ▪ | ANRE Draft order for the amendment and completion of ANRE Order no. 239/2019 for the approval of the Technical Norm regarding the delimitation of protection and safety zones related to energy capacities - public consultation ▪ clarifications regarding the use of the formula for calculating the size of the safety zone Z(sig), established in point 2.3 of Annex no. 6 to Norm; ▪ the restriction regarding the application of the provisions of the Norm in the regulated passage corridor of the LEA, respectively in the area located between the limit of the safety zone and the limit of the regulated passage corridor, and their application only in the safety zone of the LEA, whose width is calculated with formula from point 2.3 of Annex no. 6 to Norm; the conditions under which the risk analysis will be required have been specified, depending on the positioning of the objectives in relation to the safety zone ▪ and respectively in the area located between the limit of the safety zone and the limit of the standard passageway; ▪ provisions were established regarding the placement of photovoltaic panels on the roofs of buildings. |
| ▪ | ANRE Draft Order for the amendment and completion of ANRE Order no. 102/2015 for the approval of the Regulation on the establishment of solutions for connecting users to electric networks of public interest - public consultation ▪ addition to the list of situations in which the connection solution is established by the solution sheet: o of consumption places owned by authorized natural person users, individual businesses, family businesses and public institutions that connect to the low voltage network, regardless of the requested power; o of the places of consumption and production belonging to prosumers who own electricity production units from renewable sources with an installed power of no more than 400 kW per place of consumption; of the local public authorities that have the capacity to produce electricity from renewable sources made, partially or totally, from structural funds, and that o benefit from the suppliers with whom they have an electricity supply contract, on request, from the financial regularization service. |
| 2023 | ||
|---|---|---|
| the introduction of the provision according to which the solution study must also contain connection options with the operational limitation of the maximum ▪ power that can be discharged into the network in situations/operating regimes with N-1 elements in operation that have the effect of overloading the network and, consequently, the impossibility of the network elements remaining in operation and of the network as a whole to operate for an unlimited time under these conditions. ▪ the introduction of the provision according to which in the solution sheet or, as the case may be, in the solution study, it must be highlighted whether in the connection solution the electrical networks for which strengthening works have been executed or are being executed to create the technical conditions required to connect several production/consumption and production sites (general strengthening works), financed by users who benefit from the same strengthening works and whose utility installations are energized before the user's own utility installations. It is also stipulated that, in this case, the data on which the participation quotas due to the users who financed the strengthening works are calculated are to be specified in the solution sheet or in the solution study. ▪ the elimination of the phrase dispatchable/non-dispatchable with regard to generating units/power plants, taking into account the provisions of ANRE Order no. 127/2021. |
||
| ▪ | ANRE Draft order for the amendment and completion of ANRE Order no. 95/2018 regarding the approval of the mandatory clauses in the contracts for the provision of services in order to carry out the connection works to the electric grids of public interest - public consultation ▪ the proposed amendment refers to the price that TSO/DSO pays to the economic operator certified by ANRE for the provision of services for connection works to public interest electrical networks; ▪ the provision according to which the price of the contract, initially estimated, is fixed is replaced by a provision that orders the updating of this price, corresponding to the effective consideration of the services performed for the realization of the connection installation. The price of the contract, initially estimated, represents the costs for making the connection installation established by the TSO/DSO through the connection tariff or, if the contract is concluded by the TSO/DSO with a specific designer and/or certified builder, chosen by the user, the price is the agreed following the negotiation between the economic operator and the user. ▪ the price update will be carried out through an addendum to the contract. ▪ it is proposed to include a provision according to which the provisions of the order should apply including to users for whom, on the date of entry into force of the order, TSO/DSO have concluded contracts for the provision of services in order to carry out connection works to the public interest electrical networks, but for which the installations connection were not put into operation. |
|
| b) ▪ |
Prosumers ANRE Draft Order for the modification and completion of the Methodology for establishing the rules for the commercialization of electricity produced in power plants from renewable sources with an installed power of no more than 400 kW per place of consumption belonging to prosumers, approved by ANRE Order no. 15/2022 – public consultation – phase II Draft order proposes: ▪ clarification on how to apply the quantitative compensation between the electricity consumed and the electricity produced and delivered in the electricity network by the prosumers who own RES electricity production units with an installed electric power of no more than 200 kW per point of consumption detailing the method of settlement of the electricity produced and delivered in the electricity network at one or more places of production and consumption ▪ where they have the capacity of prosumers with the electricity consumed from the same electricity network at other places of production and consumption/places of consumption of them, a facility that was introduced by GEO no. 163/2022. |
|
| ▪ | c) Storage ANRE Order no. 3/2023 regarding the approval of the Technical Norm "Technical requirements for connection to public interest electrical networks for electricity storage facilities and the notification procedure for connecting electricity storage facilities" - effective from 20 January 2023 The norm was developed by the TSO, it establishes technical requirements for connected storage installations: ▪ individually to the public electricity network, classified in categories A, B, C and D in a similar way to electricity production facilities; ▪ within the electricity production sites; ▪ within the places of electricity consumption. |
|
| ▪ | ANRE Order no. 99/2023 for the approval of the Regulation on granting the transmission and system operator and the distribution operators the right to own, develop, manage or operate electricity storage facilities that represent fully integrated network components - effective from 6 November 2023 ▪ the situations in which the energy storage facilities (ISE) that can be owned by TSOs/DSO represent fully integrated network components (CRCI) are established. ▪ an ISE can be considered CRCI for the following purposes that ensure the reliability of the transmission/distribution network and safety in the supply of electricity: |
| 2023 | |||||
|---|---|---|---|---|---|
| a) ensuring the maintenance of critical equipment under voltage in the electrical stations of the TSO/DSO in the event of an interruption of their power supply system, thus allowing the TSO/DSO to manage its networks safely; b) ensuring the continuity of the electricity supply [in specific situations of planned/unplanned interruptions of the electrical stations, until the resumption of normal activity; c) providing services that do not aim to stabilize the frequency for: i. synchronization between different parts of the transport/distribution system; ii. reduction of reactive power fluctuations through rapid injections of reactive current; iii. ensuring inertia for the stability of the local transport/distribution network; iv. the provision of restoration services, respectively the ability to start with own sources and the ability to operate in isolated mode ▪ a CRCI cannot be used by the TSO/DSO to buy or sell electricity on the electricity markets: for the purpose of system balancing or congestion management or to cover the own technological consumption of the electricity network. each TSO/DSO must develop/update the list of critical equipment in electrical substations for which the right to own, develop, manage or operate a CRCI is ▪ requested. The list of critical equipment is drawn up and updated whenever necessary according to the internal procedure of each TSO/DSO and is sent to ANRE for information. |
|||||
| d) Distribution service performance standard ▪ ANRE Order no. 13/2023 approving the contract - framework for the provision of electricity in the universal service regime, the general conditions for the provision of electricity in the universal service regime and the invoice model applicable to household customers - effective from 01 April 2023 Provisions related to the Standard distributed in the contract - universal service electricity supply framework - the compensations and penal interest that the household customer is entitled to receive for the supplier's non-compliance with the obligations stipulated in the Performance Standard for the activity of supplying electricity and for the non-compliance by the distribution operator with the performance indicators stipulated in the Performance Standard for the electricity distribution service, in force. |
|||||
| Conformity | ▪ Order no. 90/2023 for the modification and completion of some orders issued by ANRE – effective from 5 October 2023 ▪ Period of appointment of compliance agents nominated by DSO/OI and approved by ANRE: minimum 2 calendar years and maximum 4 calendar years By 10 December of each year, the compliance agent submits to ANRE a report on the measures taken and his conclusions regarding the fulfillment/observance ▪ by the OD/OI of the compliance program and the provision of the resources necessary to carry out the activity by the DSO/OI; ▪ Until 15 November 2023, DSO/OI, which are part of vertically integrated economic operators, have the obligation to submit the nominations of compliance agents to ANRE for approval. |
||||
| Commercial (Trading) Regulations |
▪ ANRE Order no. 5/2023 for the approval of the Regulation for the supply of electricity to final customers - effective from 6 February 2023 ▪ the need to correlate the provisions of the Electricity Supply Regulation to final customers with the provisions of Law no. 123/2012 of electricity and natural gas, as amended and supplemented by GEO no. 143/2021, and Annex 1 to Directive (EU) 2019/944. ▪ elimination of the provisions that refer to the activity of the DO in the relationship with the supplier and its obligations regarding its own activity ▪ detailing the way in which DO ensures unrestricted, free and guaranteed access to the information in the database regarding the places of consumption connected to the electrical distribution network in the license area; ▪ the introduction of the notion of an active client, the quality of an active client is certified, by the DSO/TSO, for: a. participation in flexibility or energy efficiency programs, to which the customer's place of consumption is connected; b. the production of electricity, by the DSO/TSO to which the place of consumption and production is connected; ▪ elimination of the obligation to conclude the consumption agreement by the customer at the conclusion of the electricity supply contract; the customer's possibility to ask the supplier to change the monthly values from the consumption agreement for a determined period, these being applied by ▪ the DO and the supplier starting with the 1st of the month following the one in which he received the new values; ▪ the consumption data from the consumption agreement can be modified by the DO at any time during the execution of the electricity supply contract, including the data from the consumption agreement modified by the customer, in order to adapt to the actual consumption achieved; ▪ DO has the obligation to verify the necessity of changing the data related to the consumption convention with the same frequency with which the reading of the index of the measurement group takes place. If the DO modifies the data in the consumption agreement, it transmits the modified values to the supplier; ▪ the introduction of the obligation of the DO to ensure the reading of the index of the measurement group at a time interval of maximum 3 months in the case of places of consumption belonging to household customers, except for those integrated in the SMR; in the event that the DO has not performed the reading within the time frame established by the legal provisions in force, in order to issue the regularization ▪ |
| ELECTRICA S.A. – 2023 THIRD QUARTER CONSOLIDATED REPORT |
|
|---|---|
| 2023 | |
| invoice, the latest self-read index and communicated by the client is used after the most recent index read and communicated by the DO. The regularization period cannot be longer than 3 years; ▪ elimination of the conditions for concluding the distribution contract directly by the end customer; specifying that the conclusion of the distribution contract must be carried out by the final customer with the DO only if the place of consumption has several suppliers at the same time or is the subject of participation in the aggregation by an independent aggregator; |
|
| ▪ ANRE Order no. 13/2023 approving the contract - framework for the provision of electricity in the universal service regime, the general conditions for the provision of electricity in the universal service regime and the invoice model applicable to household customers - effective from 01 April 2023 Provisions with impact on DO in the contract - universal service electricity supply framework - regulates the way in which the contracts in force are applied under the conditions of entry into force of the order and also provides that the price from the universal service offer is applied for a period of minimum 3 months. Provisions with impact on DO: ▪ the reading interval of the measurement group index is at most 3 months; ▪ regularization of electricity consumption is done for a maximum of 3 months and is included in the first invoice issued after reading the index by the distribution operator (DO); ▪ communication through the invoice of the time interval for reading the index of the measurement group by the DO representative; ▪ invoicing based on the data established by the electricity consumption convention for the invoicing periods in which the index of the metering group is not read and the household customer does not transmit the self-read index; |
|
| Compliance Regulation |
No changes or additions to the legislation were issued until the moment of publication of this report. |
| Primary legislation: |
No changes or additions to the legislation were issued until the moment of publication of this report. |
| Alignment with the European legislation - EU Regulation no. 943/2019: |
Electricity market functioning ▪ ANRE Order no. 12/2023 for the approval of the Regulation regarding the organized framework for trading on the organized future electricity markets administered by the Electric Energy and Natural Gas Market Operator OPCOM S.A., which aims to simplify the organized framework for trading electricity on the markets organized by future electricity, through the trading platforms managed by S.C. OPCOM S.A – effective from 28 March 2023 Provides rules that refer to: ▪ the types of products that can be traded on the standardized and flexible term product markets; ▪ the method of establishing offers for the sale or purchase of electricity; ▪ the way of organizing auctions/trading sessions; ▪ the way of establishing transactions and contracting the traded energy; ▪ the way of managing and publishing information on participants, offers and concluded transactions. |
| ANRE Order no. 20/2023 for the approval of the Regulation on the organization and operation of the organized electricity market, administered ▪ by the Romanian Stock Exchange - S.A. – effective from 05 April 2023 Provides rules that refer to: Introduction of a chapter on organized market segments ▪ ▪ The introduction of new products, namely flexible products and products derived from the field of electricity, settled by physical delivery ▪ Description of the trading mechanisms used ▪ Expanding market transparency information ▪ Introduction of requirements regarding the use of a liquidity provider Upon entry into force of the order, ANRE Order no. 117/2022 for the approval of the Regulation on the organization and operation of the electricity futures contract market organized by the company Romanian Stock Exchange S.A., and within 30 days of approval, BRM publishes the operational procedures according to the Regulation entered into force. |
| ELECTRICA S.A. – 2023 THIRD QUARTER CONSOLIDATED REPORT |
|---|
| 2023 |
| ANRE Order no. 17/2023 for approval of the methodology for monitoring the wholesale electricity market - effective from 03 April 2023 ▪ ▪ the purpose and scope of the methodology for monitoring the wholesale electricity market have been extended to include ANRE's monitoring obligations as a result of the changes brought about by the entry into force of Law 123/2012, and the increased complexity of the types of data/indicators required by the relevant European institutions (ACER/CEER); update definitions/abbreviations used, reference documents referred to in the regulatory proposal and economic operators to which the provisions of the ▪ monitoring methodology apply; ▪ taking into account the amendments made to Law no. 123/2012, the system of specific indicators for the markets on which electricity is traded (structure indicators, market efficiency/performance assessment indicators, market participant behaviour indicators) has been adapted and completed for each of the monitoring entities with responsibilities in the field (ANRE, NEMO and TSO). for a clearer understanding of how to report and therefore for accurate, complete and timely reporting, additional details have been provided on the data required ▪ on the monthly templates submitted by market participants. |
| ▪ ANRE Order no. 18/2023 for approval of the methodology for monitoring the retail electricity market - effective from 04 April 2023 ▪ the scope and coverage of the methodology for monitoring the retail electricity market have been extended to include ANRE's monitoring obligations as a result of the amendments to Law 123/2012 and the increased complexity of the types of data/indicators frequently requested by the relevant European institutions (ACER/CEER); ▪ the system of indicators allows for a European approach to monitoring the retail electricity market, as they are developed in line with the public documents developed by CEER on the proper functioning of retail electricity markets in Europe, working tools for regulators in member countries. for a clearer understanding of how to report and therefore for accurate, complete and timely reporting, the data aspects required on the monthly templates ▪ submitted by retail market participants have been detailed. |
| ANRE order no. 88/2023 for the amendment of ANRE Orders regarding the electricity market – effectve from 26 September 2023 ▪ ▪ ANRE order no. 127/2021 for the approval of the Regulation on the clauses and conditions for the balancing service providers and for the frequency stabilization reserve providers and the Regulation on the clauses and conditions for the parties responsible for balancing and for the modification and repeal of some ANRE orders, applies from on 1 April 2024. ▪ ANRE order no. 128/2021 for the approval of the rules for suspending and restoring market activities and the applicable settlement rules, applies from 1 April 2024. |
| ▪ ANRE Draft Order regarding the repeal of ANRE Order no. 97/2013 for the approval of the rules regarding the purchase of electricity to cover own technological consumption related to electrical networks - public consultation ▪ Considering the fact that the provisions included in the ANRE Order no. 97/2013, regarding the acquisition by TSOs and DOs for NL coverage related to the electrical networks they operate, were taken over within ANRE Orders no. 213/2020, respectively no. 127/2021, with subsequent amendments and additions, it is proposed to repeal ANRE Order no. 97/2013, with subsequent amendments and additions. |
Source: Electrica
In 2023, with an impact on the electricity and natural gas supply activity, the following normative acts were adopted:
▪ Law no. 5/2023 — Law on the amendment and completion of Law no. 220/2008 for the establishment of the system for the promotion of energy production from renewable energy sources
2023
is amended and supplemented Law no. 220/2008 regarding the trading of green certificates after the expiration of the accreditation period, the recovery of improperly issued green certificates, etc.
Law no. 15/2023 Law on the approval of the Government Emergency Ordinance no. 3/2022 for the amendment and completion of the Government Emergency Ordinance no. 118/2021 regarding the establishment of a compensation scheme for the consumption of electricity and natural gas for the cold season 2021—2022, as well as for completing Government Ordinance no. 27/1996 regarding the granting of facilities to people who live or work in some localities in the Apuseni Mountains and in the "Danube Delta" Biosphere Reserve - GEO no. 3/2022 is approved.
- GEO 166/2022 is amended/supplemented with the following specifications:
2023
market in the period 1 April 2022- 31 March 2023, as well as for the amendment and completion of some normative acts in the field of energy, approved with amendments and additions by Law No. 206/2022, with subsequent amendments and additions.) and will be used for payment by ME/ANPIS of compensations to suppliers.
▪ GEO no. 90/2023 - Emergency ordinance for the approval of some measures to reduce budget expenditures for the year 2023 in order to fit into the budget deficit target assumed by the Convergence Program, as well as for the modification and completion of some normative acts.
During the reference period, at the level of the regulatory framework, the following changes and additions were registered:
ANRE order no. 5/2023 Order for the approval of the Regulation for the supply of electricity to final customers, as well as for the modification and completion of some orders of the ANRE president:
the framework contract for the provision of the electricity distribution service concluded between the concessionaire distribution operator and the supplier (approved by ANRE Order no. 90/2015) is amended/completed, the Methodology for setting tariffs for the electricity distribution service by operators, other than concessionaire distribution operators (approved by ANRE Order no. 102/2016);
is repealed ANRE Order no. 235/2019 for the approval of the Regulation for the supply of electricity to final customers, ANRE Order no. 171/2020 for the approval of the Electricity Supply Conditions by the suppliers of last resort, ANRE Order no. 181/2018 for the approval of the Procedure regarding the regime of financial guarantees established by final customers at the disposal of electricity suppliers and for the amendment of the Regulation on the supply of electricity to final customers, ANRE Order no. 85/2015 for the approval of the tripartite framework agreement concluded between the supplier, the network operator and the final customer of the network contract and of the multiparty framework agreement concluded between the final customer, suppliers and the network operator, ANRE Order no. 96/2015 for the approval of the Regulation regarding the activity of informing final customers of electricity and natural gas;
through the Regulation on the supply of electricity to final customers, new notions were introduced regarding the supply contract with dynamic prices (obligation to make an offer/contract with dynamic prices for EFSA) and active customers with new obligations for the supplier (existing condition of the energy supply contract both for the place of consumption and for the place of consumption and production);
the main provisions amended/supplemented by the new Regulation are:
2023
▪ ANRE order no. 10/2023 — Order for the approval of the Methodology regarding the determination of the minimum stock level of natural gas that the holders of the natural gas supply licenses have the obligation to constitute in the underground storage warehouses
the Methodology regarding the determination of the minimum natural gas stock level that the holders of the natural gas supply licenses are obliged to set up in the underground storage warehouses is approved - Natural gas suppliers, for the quantities delivered to final customers (PET direct customer) who have opted for the purchase of natural gas directly from natural gas producers, fulfill their obligation regarding the establishment of the minimum stock of natural gas by:
o storing natural gas in one's own name, by concluding contracts for underground natural gas storage with one of the holders of the license to operate underground natural gas storage systems; and/or
ANRE order no. 14/2023 Order regarding the modification and completion of some orders of the president of the National Energy Regulatory Authority and repealing the Order of the president of the National Energy Regulatory Authority no. 96/2015 for the approval of the Regulation on the activity of informing end customers of electricity and natural gas - amendment of the Regulation regarding the supply of natural gas to final customers, approved by Order of the President of ANRE no. 29/2016; definitions were introduced for each of the components of the final invoiced price; it has been stipulated that in the case of vulnerable customers it is possible to pay the invoice in installments, upon request, for a period of at least 3 months or agreed upon by the parties; the provisions of the Regulation were correlated with those of Order 3/2022 - POSF; the mandatory information to be included in the invoice has been updated, establishing the essential priority information that must be included on the first page of the invoice, so that the end customer knows the invoiced consumption and how much he has to pay for it, and on the second page of the invoice to detail this priority information;
amendment of ANRE Order no. 106/2014 regarding the methods of informing end customers by natural gas suppliers regarding the commercial conditions of natural gas supply; the provisions related to the content of the standard offer have been completed/detailed, in the sense of detailing the final price per component; a provision was included according to which it must be specified whether the price of natural gas within the standard offer is fixed or variable;
the repeal of ANRE Order no. 96/2015, regarding the provision of information to final natural gas customers by suppliers
▪ ANRE order no. 13/2023 — Order for the approval of the framework contract for the supply of electricity in the universal service regime, the general conditions for the supply of electricity in the universal service regime and the invoice model applicable to household customers
the following is approved: The framework contract for the supply of electricity in the universal service regime - annex no. 1, General conditions for the supply of electricity in the universal service regime - annex no. 2, Electricity bill model - annex no. 3;
the main provisions: the general conditions for the supply of electricity in the universal service regime are published by the suppliers on their own website and are made available to household customers, in printed format, upon their request; invoices issued by electricity suppliers to household customers for electricity consumption made starting from April 2023 will respect the invoice model (the color, type and size of the font can be set by the suppliers); the price of electricity from the universal service offer is valid for a period of at least 3 months; until 31 March 2024, the electricity suppliers who have universal service customers in their portfolio communicate to these customers the electricity supply contracts issued pursuant to this order; electricity suppliers have the obligation to publish on their website the framework contract and the general conditions for the supply of electricity in the universal service regime within 5 days from the date of entry into force of this order and to communicate to household customers from the portfolio the access link to the contract and to the general conditions for the provision of electricity in the universal service regime, with the first invoice issued after the entry into force of this order. - is repealed ANRE Order no. 88/2015
▪ ANRE order no. 15/2023 — Order on the approval of the Natural Gas Market Monitoring Methodology
▪ ANRE order no. 16/2023 — Order for the amendment and completion of the Regulation on the last resort supply of natural gas, approved by the Order of the President of the National Energy Regulatory Authority no. 173/2020
amending and supplementing the Regulation on the last resort supply of natural gas:
the provisions relating to the natural gas distribution contract that SoLR is obliged to conclude with the distribution operators have been amended so that they are consistent with the provisions of ANRE Ord. no. 3/2022 – POSF; Annex no. 5 was modified, respectively the model of the takeover request, so that it is consistent with the provisions of Ord. ANRE no.
29/2022 - Regulation on the supply of natural gas to final customers; Annex no. 6 was introduced - The method of appointing the SoLR for places of consumption with an annual consumption of more than 28,000 MWh of each PET for the situation where they have not ensured the supply of natural gas to cover the consumption requirement, fully or partially, during the period of application of the support scheme; a mechanism was created through which, during the application of the support scheme approved by GEO 27/2022, for consecutive periods of 12 months starting from 01 April 2023 – 31 March 2024, ANRE appoints SoLR, among those already appointed, for the places of consumption with an annual consumption greater than 28,000 MWh of each PET where thermal energy is produced; the deadlines for requesting the activation of the advance payment option by the end customer were changed and a deadline for the transmission of the supply contract by SoLR was introduced.
▪ ANRE order no. 19/2023 — Order for the amendment of the green certificate invoicing procedure, approved by the Order of the president of the National Energy Regulatory Authority no. 187/2018
▪ ANRE order no. 22/2023 – 27/2023 — Order regarding the approval of specific tariffs for the electricity distribution service and the price for reactive electricity at Societatea E-Distributie Banat — S.A., Societatea E-Distributie Dobrogea — S.A., Societatea E-Distributie Muntenia — S.A., Societatea Delgaz Grid — S.A., Societatea Distributie Energie Oltenia — S.A., Societatea Distributie Energie Electrica Romania — S.A.
there are increases in all specific tariffs for the electricity distribution service, the biggest increases being at Distributie Energie Electrica Romania SA - Muntenia Nord of about 30%; - the tariffs for low voltage for Distributie Energie Electrica Romania are higher by 8.3% - 31.2% compared to the first quarter of 2023 (at DEER there were increases for all categories, respectively the lowest increase was 8.3% at LV - Transilvania South and the biggest increase of 33.7% in HV-Muntenia Nord);
the new rates are applicable from 01 April 2023;
▪ ANRE order no. 28/2023 — Order on the approval of the average tariff for the electricity transmission service, the components of the transmission tariff for introducing electricity into networks (T_G) and extracting electricity from networks (T_L) and the regulated price for electricity reactive, practiced by the National Electric Energy Transport Company "Transelectrica" — S.A
the new rates are applicable from 01 April 2023;
the average tariff for the electricity transmission service is 31.20 lei/MWh – 11% increase;
the transport tariff the component of introducing electricity into the network TG is 4.04 lei/MWh 59.7% increase;
▪ ANRE order no. 17/2023 — Order on the approval of the Electricity Retail Market Monitoring Methodology
updating the Methodology by updating the methodological principles underlying the activity of monitoring the electricity retail market with the requirements of the regulatory framework in force and, considering the multitude of changes; proposes ways to evaluate the level of efficiency and competition on the electricity retail market, to identify the elements that can lead to a decrease in performance in the supply activity, to evaluate the behavior of suppliers in the relationship with end customers and to identify those practices or behaviors that raises suspicions of violation of competition principles.
is repealed ANRE Order no. 167/2019 regarding the approval of the Methodology for monitoring the electricity retail market and ANRE Order no. 205/2018 regarding the approval of the Electricity Market Monitoring Methodology for final customers served by last resort suppliers
▪ ANRE order no. 18/2023 — Order regarding the approval of the Methodology for monitoring the wholesale electricity market
modifying and completing the Methodology by updating the methodological principles and updating the system of indicators used in the monitoring activity; the scope and scope of the methodology were extended in order to include the monitoring obligations of ANRE as a result of the amendments made to the Electricity and Natural Gas Law no. 123/2012 and the increase in the complexity of the types of data/indicators requested by the competent European institutions (ACER/CEER); the system of specific indicators for the markets on which electricity is traded was adapted and completed (structure indicators, market efficiency/performance evaluation indicators, market participants' behavior indicators) for each of the monitoring entities with responsibilities in the field (ANRE, OPEE and TSO); the aspects related to the data requested on the monthly models sent by the market participants were additionally detailed; the reporting deadlines for market participants, OPEE and TSOs were specified; the submission of market participants/OPEE/TSO reports and OPEE/TSO reports in text format has been completely eliminated.
is repealed ANRE Order no. 67/2018 for the approval of the Methodology for monitoring the wholesale electricity market.
▪ ANRE order no. 20/2023 — Order regarding the approval of the Regulation on the organization and operation of the organized electricity market, administered by the Romanian Stock Exchange — S.A.
on organized market segments is introduced; new products are introduced, namely flexible products and products derived from the field of electricity, settled by physical delivery; market transparency information is expanded; requirements are introduced regarding the use of a liquidity provider.
2023
ANRE order no. 70/2023 Order for the modification and completion of some orders of the president of the National Energy Regulatory Authority in the field of connecting users to the public interest electric network
is modified the ANRE Ord. no. 19/2022 – The procedure regarding the connection to the electricity networks of public interest of the places of consumption and production belonging to the prosumers. An opportunity is provided for prosumers who purchase the electricity metering group or the fully equipped metering and protection block including the electricity metering meter to make it available to the distribution operator. A new chapter is introduced regarding the rules for connecting to a place of consumption place of consumption and existing production of installations for the production of electricity from renewable sources of prosumers and demonstration projects, with an installed electric power lower than or equal to 10,8 kW times equivalent for connections other than three-phase connections, as an exception to the prosumer connection rules. The notion of aggregate generating units appears, which means the sum of the generating units belonging to several prosumers that are connected to the electrical grid through a single connection facility. The order enters into force on 31 May 2023.
ANRE order no 71/2023 Order regarding the approval of the regulated tariff for electricity exchanges with the perimeter countries, practiced by Compania Nationala de Transport al Energiei Electrice "Transelectrica" — S.A.
Source: Electrica
| Table 1. Company details4 | |
|---|---|
| Table 2. ELSA's subsidiaries 30 |
|
| Table 3. ELSA's associates 30 |
|
| Table 4. Long term investments owned by ELSA 31 |
|
| Table Ownership 39 5. structure |
|
| Table 6. Consolidated statement of profit or loss (RON mn.)41 | |
| Table 7. Structure of the electricity and gas purchased expenses (RON mn.)44 | |
| Table 8. Financial position (RON mn.)50 | |
| Table 9. The potential key drivers of changes in the electricity market55 | |
| Figure 1: Quantity of electricity distributed on voltage levels (TWh)35 | |
|---|---|
| Figure 2: RRAB analysis of the distribution segment result for the year 2023 (RON mn.) 36 |
|
| Figure 3: Analysis of regulated profit - OMFP 2844 budgeted result for the distribution segment for the year 2023 (RON mn.) |
|
| 37 | |
| Figure 4: Corrections approved by ANRE that affect the tariffs for the year 2023 (RON mn.)38 | |
| Figure 5: Ownership structure as of 30 September 202340 | |
| Figure 6: Revenue for 9M 2023 and comparative information (RON mn.) 43 |
|
| Figure 7: EBITDA and EBITDA margin for 9M 2023 and comparative information (RON mn. and %)47 | |
| Figure 8: EBIT and EBIT margin for 9M 2023 and comparative information (RON mn. and %)47 | |
| Figure 9: Net result and Net result margin for 9M 2023 and comparative information (RON mn. and %)48 | |
| Figure 10: Analysis of regulated net result - OMFP 1802/2014 - OMFP 2844/2016 for the distribution segment at 9M 2023 |
|
| (RON mn.) 49 |
| ANRE | Romanian Energy Regulatory Authority |
|---|---|
| BoD | Board of Directors |
| BRP | Balance Responsible Party |
| BSE | Bucharest Stock Exchange |
| CAPEX | Capital Expenditure |
| CGC | Corporate Governance Code |
| CMBC (EA/CN) | Centralized Market for Bilateral Contracts (Extended Auction/Continuous Negotiation) |
| CMC | Competitive Market Component |
| CMNG-AN | Centralized Market for Bilateral Natural Gas Contracts – Auction and Negotiation |
| CMNG-PA | Centralized Market for Bilateral Natural Gas Contracts – Public Auction |
| CMNG – OTC |
Centralized Market for Bilateral Natural Gas Contracts – OTC |
| CMUS | Centralized Market for Universal Service |
| CNTEE | The National Transmission System Operator |
| DAM | Day Ahead Market |
| DAM-NG | Day Ahead Market – Natural Gas |
| DEER | Distributie Energie Electrica Romania |
| DSO | Distribution System Operator |
| EBIT | Earnings before interest and tax |
| EBITDA | Earnings before interest, tax, depreciation and amortization |
| EDN | Electrical Distribution Network |
| ELSA | Electrica S.A. |
| EGMS | Extraordinary General Meeting of Shareholders |
| EU | European Union |
| EUR | EURO, the monetary unit of several member states of the European Union |
| FPM-LT | Medium and Long Term Flexible Products Market |
| GC | Green Certificates |
| GDP | Gross Domestic Product |
| GDR | Global Depositary Receipts |
| GEO | Government Emergency Ordinance |
| GMS | General Meeting of Shareholders |
| HV | High Voltage |
|---|---|
| IAS | International Accounting Standard |
| IFRIC | International Financial Reporting Interpretations Committee |
| IFRS | International Financial Reporting Standard |
| IM-NG | Intraday Market for Natural Gas |
| IPO | Initial Public Offering |
| IR | Investor Relations |
| ISIN | International Securities Identification Number |
| KPI | Key Performance Indicators |
| kV | KiloVolt |
| LR | Last Resort |
| LV | Low Voltage |
| MV | Medium Voltage |
| MVA | Mega Volt Ampere |
| MWh | MegaWatt hour |
| MKP | Management Key Position |
| NAFA | National Agency for Fiscal Administration |
| NES | National Energy System |
| NL | Network Losses |
| NRC | Nomination and Remuneration Committee |
| OMPF | Order of Ministry of Public Finances |
| OGMS | Ordinary General Meeting of Shareholders |
| OHL | Overhead Line |
| OHS | Occupational Health and Safety |
| OPCOM | Romanian Gas and Electricity market operator |
| RAB | Regulated Asset Base |
| RM | Retail Market |
| RON | Romanian monetary unit |
| RRR | Regulated Rate of Return |
| SAD | Distribution Automation System |
| SCADA | Supervisory Control And Data Acquisition |
| SDMN | Societatea de Distributie a Energiei Electrice Muntenia Nord |

Condensed Consolidated Interim Financial Statements
as at and for the nine month period ended
30 September 2023
prepared in accordance with
OMFP no. 2844/2016
PREPARED IN ACCORDANCE WITH OMFP no. 2844/2016
| Condensed consolidated statement of financial position | ||
|---|---|---|
| Condensed consolidated statement of profit or loss | 3 | |
| Condensed consolidated statement of comprehensive income | 5 | |
| Condensed consolidated statement of changes in equity | 7 | |
| Condensed consolidated statement of cash flows | 9 | |
| Notes to the condensed consolidated interim financial statements | ||
| 1. | Reporting entity and general information | 11 |
| 2. | Basis of accounting | 16 |
| 3. | Basis of measurement | 18 |
| 4. | Significant accounting policies | 18 |
| 5. | Operating segments | 18 |
| 6. | Revenue | 21 |
| 7. | Other income | 21 |
| 8. | Electricity and natural gas purchased | 21 |
| 9. | Earnings per share | 22 |
| 10. | Income tax | 22 |
| 11. | Trade receivables | 24 |
| 12. | Cash and cash equivalents | 25 |
| 13. | Other payables | 25 |
| 14. | Long-term bank borrowings | 25 |
| 15. | Overdrafts | 29 |
| 16. | Provisions | 29 |
| 17. | Financial instruments - fair values | 30 |
| 18. | Related parties | 30 |
| 19. | Acquisition of subsidiaries | 32 |
| 20. | Contingencies | 33 |
| 21. | Subsequent events | 34 |
AS AT 30 SEPTEMBER 2023
(All amounts are in THOUSAND RON, if not otherwise stated)
| Note | 30 September 2023 (unaudited and not reviewed) |
31 December 2022 (audited) |
|
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Intangible assets related to concession arrangements | 6,053,312 | 5,675,866 | |
| Intangible assets from the capitalization of own technological | 865,914 | 951,557 | |
| consumption Other intangible assets |
19,148 | 12,854 | |
| Goodwill | 19 | 24,663 | 12,040 |
| Property, plant and equipment | 501,176 | 499,390 | |
| Investments in associates | 16,642 | 18,824 | |
| Other investments | 7,000 | 7,000 | |
| Deferred tax assets | 10 | 36,579 | 30,180 |
| Right of use assets | 45,870 | 52,152 | |
| Other non-current assets | 51,871 | 2,393 | |
| Total non-current assets | 7,622,175 | 7,262,256 | |
| Current assets | |||
| Trade receivables | 11 | 2,264,631 | 2,466,002 |
| Subsidies receivable | 7 | 2,264,119 | 1,280,788 |
| Other receivables | 69,845 | 127,253 | |
| Cash and cash equivalents | 12 | 187,649 | 334,887 |
| Inventories | 134,515 | 113,972 | |
| Prepayments | 16,006 | 13,874 | |
| Current income tax assets | - | 24,000 | |
| Assets held for sale | 280 | 280 | |
| Total current assets | 4,937,045 | 4,361,056 | |
| Total assets | 12,559,220 | 11,623,312 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital | 3,464,436 | 3,464,436 | |
| Share premium | 103,049 | 103,049 | |
| Treasury shares reserve | (75,372) | (75,372) | |
| Pre-paid capital contributions in kind from shareholders |
7 | 7 | |
| Revaluation reserve | 87,543 | 92,117 | |
| Legal reserves | 429,583 | 429,583 | |
| Retained earnings | 1,730,013 | 1,353,942 | |
| Total equity attributable to the owners of the Company |
5,739,259 | 5,367,762 | |
| Non-controlling interests | (412) | (516) | |
| Total equity (Continued on page 2) |
5,738,847 | 5,367,246 |
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2023
(All amounts are in THOUSAND RON, if not otherwise stated)
| Note | 30 September 2023 (unaudited and not reviewed) |
31 December 2022 (audited) |
|
|---|---|---|---|
| Liabilities | |||
| Non-current liabilities | |||
| Long-term bank borrowings | 14 | 826,567 | 647,193 |
| Lease liabilities | 31,587 | 34,462 | |
| Deferred tax liabilities | 10 | 231,045 | 212,555 |
| Employee benefits | 133,188 | 117,269 | |
| Other payables | 13 | 39,488 | 72,432 |
| Total non-current liabilities | 1,261,875 | 1,083,911 | |
| Current liabilities | |||
| Current portion of long-term bank borrowings | 14 | 411,432 | 113,520 |
| Current portion of lease liabilities | 16,207 | 19,211 | |
| Bank overdrafts | 15 | 2,628,286 | 2,571,037 |
| Trade payables | 1,255,361 | 1,407,097 | |
| Other payables | 13 | 1,052,191 | 867,536 |
| Deferred revenue | 10,181 | 24,750 | |
| Employee benefits | 96,614 | 114,174 | |
| Provisions | 16 | 40,359 | 53,701 |
| Current tax liabilities | 47,867 | 1,129 | |
| Total current liabilities | 5,558,498 | 5,172,155 | |
| Total liabilities | 6,820,373 | 6,256,066 | |
| Total equity and liabilities | 12,559,220 | 11,623,312 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Chief Executive Officer Chief Financial Officer
Alexandru – Aurelian Chirita Stefan Alexandru Frangulea
AS AT 30 September 2023
(All amounts are in THOUSAND RON, if not otherwise stated)
| Nine month period ended | |||
|---|---|---|---|
| Note | 30 September 2023 (unaudited and not reviewed) |
30 September 2022 (unaudited and not reviewed) |
|
| Revenue | 6 | 7,156,560 | 7,244,795 |
| Other income | 7 | 2,667,884 | 2,196,814 |
| Capitalised costs of intangible non-current assets |
66,367 | 779,838 | |
| Electricity and natural gas purchased | 8 | (6,854,040) | (7,727,732) |
| Construction costs related to concession agreements |
(696,199) | (380,443) | |
| Employee benefits | (692,297) | (589,550) | |
| Repairs, maintenance and materials | (69,711) | (62,016) | |
| Depreciation and amortization | (540,411) | (371,402) | |
| Impairment for trade and other receivables, net | (23,272) | (97,398) | |
| Other operating expenses | (302,400) | (260,656) | |
| Operating profit | 712,481 | 732,250 | |
| Finance income | 17,785 | 6,450 | |
| Finance costs | (234,592) | (109,710) | |
| Net finance cost | (216,807) | (103,260) | |
| Share of results of associates | (34) | (11) | |
| Profit before tax | 495,640 | 628,979 | |
| Income tax expense | 10 | (77,291) | (95,234) |
| Net profit | 418,349 | 533,745 | |
| Net profit/(loss) attributable to: | |||
| owners of the Company - |
418,424 | 533,811 | |
| non-controlling interests - |
(75) | (66) | |
| Net profit | 418,349 | 533,745 | |
| Earnings per share | |||
| Basic and diluted earnings per share (RON) | 9 | 1.23 | 1.57 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Chief Executive Officer Chief Financial Officer Alexandru – Aurelian Chirita Stefan Alexandru Frangulea
AS AT 30 September 2023
(All amounts are in THOUSAND RON, if not otherwise stated)
| Three month period ended | |||||
|---|---|---|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
30 September 2022 (unaudited and not reviewed) |
||||
| Revenue | 2,349,072 | 2,616,004 | |||
| Other income | 793,119 | 892,484 | |||
| Capitalised costs of intangible non-current assets | 10,110 | 779,838 | |||
| Electricity and natural gas purchased | (1,912,641) | (2,790,136) | |||
| Construction costs related to concession agreements |
(272,265) | (151,673) | |||
| Employee benefits | (240,772) | (200,102) | |||
| Repairs, maintenance and materials | (19,913) | (25,937) | |||
| Depreciation and amortization | (183,251) | (123,190) | |||
| Impairment for trade and other receivables, net | 979 | (47,362) | |||
| Other operating expenses | (90,759) | (70,727) | |||
| Operating profit | 433,679 | 879,199 | |||
| Finance income | 6,405 | 4,152 | |||
| Finance costs | (81,633) | (49,945) | |||
| Net finance cost | (75,228) | (45,793) | |||
| Share of results of associates | (2) | (3) | |||
| Profit before tax | 358,449 | 833,403 | |||
| Income tax expense | (45,737) | (124,160) | |||
| Net profit | 312,712 | 709,243 | |||
| Net profit/(loss) attributable to: | |||||
| owners of the Company - |
312,658 | 709,291 | |||
| non-controlling interests - |
54 | (48) | |||
| Net profit | 312,712 | 709,243 | |||
| Earnings per share | |||||
| Basic and diluted earnings/(loss) per share (RON) | 0.92 | 2.09 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Chief Executive Officer Chief Financial Officer
Alexandru – Aurelian Chirita Stefan Alexandru Frangulea
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023 (All amounts are in THOUSAND RON, if not otherwise stated)
| Nine month period ended | ||||
|---|---|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
30 September 2022 (unaudited and not reviewed) |
|||
| Net profit | 418,349 | 533,745 | ||
| Other comprehensive income | ||||
| Items that will not be reclassified to profit or loss | ||||
| Re-measurements of the defined benefit liability | (5,798) | 10,249 | ||
| Tax related to re-measurements of the defined benefit liability |
927 | (1,550) | ||
| Other comprehensive income/(loss), net of tax | (4,871) | 8,699 | ||
| Total comprehensive income | 413,478 | 542,444 | ||
| Total comprehensive income/(loss) attributable to: | ||||
| owners of the Company - |
413,553 | 542,510 | ||
| non-controlling interests - |
(75) | (66) | ||
| Total comprehensive income | 413,478 | 542,444 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Chief Executive Officer Chief Financial Officer
Alexandru – Aurelian Chirita Stefan Alexandru Frangulea
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023 (All amounts are in THOUSAND RON, if not otherwise stated)
| Three month period ended | |||||
|---|---|---|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
30 September 2022 (unaudited and not reviewed) |
||||
| Net profit | 312,712 | 709,243 | |||
| Other comprehensive income | |||||
| Items that will not be reclassified to profit or loss | |||||
| Tax related to re-measurements of the defined benefit liability | - | 372 | |||
| Other comprehensive income, net of tax | - | 372 | |||
| Total comprehensive income | 312,712 | 709,615 | |||
| Total comprehensive income/(loss) attributable to: | |||||
| owners of the Company - |
312,658 | 709,663 | |||
| non-controlling interests - |
54 | (48) | |||
| Total comprehensive income | 312,712 | 709,615 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Chief Executive Officer Chief Financial Officer
Alexandru – Aurelian Chirita Stefan Alexandru Frangulea
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023
(All amounts are in THOUSAND RON, if not otherwise stated)
| Attributable to the owners of the Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Share capital |
Share premium |
Treasury shares reserve |
Capital contributions in kind from shareholders |
Revaluation reserve |
Legal reserves |
Retained earnings |
Total | Non controlling interests |
Total equity |
|
| Balance at 1 January 2023 (audited) |
3,464,436 | 103,049 | (75,372) | 7 | 92,117 | 429,583 | 1,353,942 | 5,367,762 | (516) | 5,367,246 |
| Comprehensive income (unaudited and not reviewed) |
||||||||||
| Profit for the period (unaudited and not | - | - | - | - | - | - | 418,424 | 418,424 | (75) | 418,349 |
| reviewed) Other comprehensive income |
- | - | - | - | - | - | (4,871) | (4,871) | - | (4,871) |
| Total comprehensive profit | - | - | - | - | - | - | 413,553 | 413,553 | (75) | 413,478 |
| (unaudited and not reviewed) | ||||||||||
| Transactions with owners of the Company (unaudited and not reviewed) |
||||||||||
| Contributions and distributions | ||||||||||
| Dividends to the owners of the Company |
- | - | - | - | - | - | (39,999) | (39,999) | - | (39,999) |
| Changes in ownership interests (unaudited and not reviewed) |
||||||||||
| Total changes in ownership interests (unaudited and not reviewed) |
- | - | - | - | - | - | - | - | 179 | 179 |
| Total transactions with the owners of the Company (unaudited and not reviewed) |
- | - | - | - | - | - | (39,999) | (39,999) | 179 | (39,820) |
| Other changes in equity (unaudited and not reviewed) |
||||||||||
| Transfer of revaluation reserve to retained earnings due to depreciation and disposals of property, plant and equipment |
- | - | - | - | (4,574) | - | 4,574 | - | - | - |
| Fair Value of non-controlling interest acquired without change in control |
- | - | - | - | - | - | (2,057) | (2,057) | - | (2,057) |
| Balance at 30 September 2023 (unaudited and not reviewed) |
3,464,436 | 103,049 | (75,372) | 7 | 87,543 | 429,583 | 1,730,013 | 5,739,259 | (412) | 5,738,847 |
| (Continued on page 8) |
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023
(All amounts are in THOUSAND RON, if not otherwise stated)
| Attributable to the owners of the Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Share capital |
Share premium |
Treasury shares reserve |
Capital contributions in kind from shareholders |
Revaluation reserve |
Legal reserves |
Retained earnings |
Total | Non controlling interests |
Total equity |
|
| Balance at 1 January 2022 (audited) |
3,464,436 | 103,049 | (75,372) | 7 | 102,829 | 408,405 | 950,228 | 4,953,582 | - | 4,953,582 |
| Comprehensive income (unaudited and not reviewed) |
||||||||||
| Profit for the period (unaudited and not |
- | - | - | - | - | - | 533,811 | 533,811 | (66) | 533,745 |
| reviewed) Other comprehensive income |
- | - | - | - | - | - | 8,699 | 8,699 | - | 8,699 |
| Total comprehensive profit (unaudited and not reviewed) |
- | - | - | - | - | - | 542,510 | 542,510 | (66) | 542,444 |
| Transactions with owners of the Company (unaudited and not reviewed) Contributions and distributions |
||||||||||
| Dividends to the owners of the Company |
- | - | - | - | - | - | (152,799) | (152,799) | - | (152,799) |
| Total transactions with the owners of the Company (unaudited and not reviewed) |
- | - | - | - | - | - | (152,799) | (152,799) | - | (152,799) |
| Other changes in equity (unaudited and not reviewed) |
||||||||||
| Transfer of revaluation reserve to retained earnings due to depreciation and disposals of property, plant and equipment |
- | - | - | - | (8,511) | - | 8,511 | - | - | - |
| Acquisition of subsidiary with non controlling interests |
- | - | - | - | - | - | - | - | (407) | (407) |
| Balance at 30 September 2022 (unaudited and not reviewed) |
3,464,436 | 103,049 | (75,372) | 7 | 94,318 | 408,405 | 1,348,450 | 5,343,293 | (473) | 5,342,820 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Chief Executive Officer Chief Financial Officer
Alexandru – Aurelian Chirita Stefan Alexandru Frangulea
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023 (All amounts are in THOUSAND RON, if not otherwise stated)
| Nine month period ended | |||||
|---|---|---|---|---|---|
| Note | 30 September 2023 (unaudited and not reviewed) |
30 September 2022 (unaudited and not reviewed) |
|||
| Cash flows from operating activities | |||||
| Profit | 418,349 | 533,745 | |||
| Adjustments for: | |||||
| Depreciation | 13,270 | 14,294 | |||
| Amortisation | 527,141 | 357,108 | |||
| Capitalised costs of intangible non-current assets | 7 | (66,367) | (779,838) | ||
| Gain on disposal of property, plant and equipment | (80) | (609) | |||
| Impairment of trade and other receivables, net | 11 | 23,272 | 97,398 | ||
| Adjustments for assets held for sale, net | - | 453 | |||
| Changes in employee benefits obligations | - | (17,421) | |||
| Change in provisions, net | 16 | (13,342) | (7,446) | ||
| Net finance cost | 216,807 | 103,260 | |||
| Income tax expense | 10 | 77,291 | 95,234 | ||
| Share of loss of associates | 34 | 11 | |||
| 1,196,375 | 396,189 | ||||
| Changes in: | |||||
| Trade receivables | 45,938 | (1,167,652) | |||
| Subsidies receivable | 7 | (983,331) | (1,032,745) | ||
| Other receivables | (40,636) | (159,669) | |||
| Prepayments | (2,132) | (3,531) | |||
| Inventories | (20,543) | (45,501) | |||
| Trade payables | (126,619) | 293,283 | |||
| Other payables | 205,878 | 598,969 | |||
| Employee benefits | (6,512) | (20,999) | |||
| Deferred revenue | (14,569) | 25,222 | |||
| Cash used in/from operating activities | 253,849 | (1,116,434) | |||
| Interest paid | (207,122) | (97,756) | |||
| Income tax paid | (11,124) | - | |||
| Net cash used in/from operating activities | 35,603 | (1,214,190) |
(Continued on page 10)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023 (All amounts are in THOUSAND RON, if not otherwise stated)
| Nine month period ended | |||
|---|---|---|---|
| Note | 30 September2023 (unaudited and not reviewed) |
30 September 2022 (unaudited and not reviewed) |
|
| Cash flows from investing activities | |||
| Payments for purchase of property, plant and equipment |
(6,423) | (5,820) | |
| Payments for network construction related to concession agreements |
(622,598) | (408,958) | |
| Payments for purchase of other intangible assets | (10,697) | (5,657) | |
| Proceeds from sale of property, plant and equipment |
80 | 2,610 | |
| Interest received | 1,851 | - | |
| Payments for acquisition of subsidiaries, net of cash acquired |
(6,308) | (4,452) | |
| Payments for non-controlling interest acquired without change in control |
(1,924) | - | |
| Payments for acquisition of associates | (4,149) | - | |
| Net cash used in investing activities | (650,168) | (422,277) | |
| Cash flows from financing activities | |||
| Proceeds from long term bank borrowings | 14 | 600,890 | 113,449 |
| Proceeds from overdrafts | 15 | 50,873 | 1,714,437 |
| Repayment of long-term bank loans | 14 | (122,831) | (69,690) |
| Payment of lease liabilities | (21,527) | (16,530) | |
| Dividends paid | (40,078) | (152,291) | |
| Net cash generated from financing activities | 467,327 | 1,589,375 | |
| Net decrease in cash and cash equivalents | (147,238) | (47,092) | |
| Cash and cash equivalents at 1 January | 334,887 | (405,572) | |
| Cash and cash equivalents at 30 September | 12 | 187,649 | (452,664) |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
The non-cash transactions are disclosed in Note 12.
Alexandru – Aurelian Chirita Stefan Alexandru Frangulea
These financial statements are the condensed consolidated interim financial statements of Societatea Energetica Electrica S.A. ("the Company" or "Electrica SA") and its subsidiaries (together "the Group") as at and for the nine month period ended 30 September 2023.
The registered office of the Company is 9 Grigore Alexandrescu Street, District 1, Bucharest, Romania. The Company has sole registration code 13267221 and Trade Register registration number J40/7425/2000.
As at 30 September 2023 and 31 December 2022, the major shareholder of Societatea Energetica Electrica S.A. is the Romanian State, represented by the Ministry of Energy with an ownership share of 48.79% from the share capital.
The Company's shares are listed on the Bucharest Stock Exchange and the global depository receipts ("GDRs") are listed on the London Stock Exchange (LSE). The shares traded on the London Stock Exchange are the global depositary receipts, one global depositary receipt representing four shares. The Bank of New York Mellon is the depositary bank for these securities.
| Subsidiary | Activity | Sole registration code |
Head Office |
% shareholding as at 30 September 2023 |
% shareholding as at 31 December 2022 |
|---|---|---|---|---|---|
| Distributie Energie Electrica Romania S.A. ("DEER") |
Electricity distribution in geographical areas Transilvania Nord, Transilvania Sud and Muntenia Nord |
14476722 | Cluj Napoca |
99.99999929% | 99.99999929% |
| Electrica Furnizare S.A. ("EFSA") | Electricity and natural gas supply |
28909028 | Bucuresti | 99.9998444099934% | 99.9998444099934% |
| Electrica Serv S.A. ("SERV") | Services in the energy sector (maintenance, repairs, construction) |
17329505 | Bucuresti | 99.99998095% | 99.99998095% |
| Electrica Producție Energie S.A ("EPE") |
Electricity generation | 44854129 | Bucuresti | 99.9920% | 99.9920% |
| Electrica Energie Verde 1 S.R.L.* ("EEV1" – former Long Bridge Milenium S.R.L.) |
Electricity generation | 19157481 | Bucuresti | 100%* | 100%* |
| Sunwind Energy S.R.L. | Electricity generation | 42910478 | Bucuresti | 100% | 60% |
| New Trend Energy S.R.L. | Electricity generation | 42921590 | Constanta | 60% | 60% |
| Green Energy Consultancy & Investments S.R.L. |
Electricity generation | 29172101 | Bucuresti | 100% | 75% |
| Foton Power Energy S.R.L. | Electricity generation | 43652555 | Constanta | 60% | 30% |
As at 30 September 2023 and 31 December 2022, the Company's subsidiaries are the following:
*indirect shareholding - Electrica Energie Verde 1 S.R.L. is 100% owned by Electrica Productie Energie S.A. subsidiary.
As at 30 September 2023 and 31 December 2022, the Company's associate is the following:
| Associate | Activity | Sole registration code |
Head Office |
% shareholding as at 30 September 2023 |
% shareholding as at 31 December 2022 |
|---|---|---|---|---|---|
| Crucea Power Park S.R.L. | Electricity generation | 25242042 | Constanta | 40% | 30% |
On 6 February 2023, Electrica completed the acquisition of Green Energy Consultancy & Investments S.R.L., having as main object of activity the production of energy from photovoltaic sources. Until 31 December 2022 the company was acquired 75%. Green Energy Consultancy & Investments S.R.L. develops the photovoltaic project "Vulturu", with a designed installed capacity of 12 MWp DC (peak power at the panels level) and 9.75 MW AC (authorised power for delivery into the grid), located near Vulturu locality, Vrancea county. The project is in the "ready-to-build" phase.
On 24 March 2023, Electrica completed the acquisition of Sunwind Energy S.R.L, which has as its main activity production of energy from photovoltaic sources. Until 31 December 2022 the project was acquired 60%. Sunwind Energy develops the photovoltaic project "Satu Mare 2", with an installed capacity of 27 MW. The project is in the "ready-to-build" phase and is located in the vicinity of Botiz commune, Satu Mare county. Also, the Financing Contract was signed between Sunwind Energy SRL as the Beneficiary and the Ministry of Energy as the coordinator of reforms and/or investments for the National Recovery and Resilience Plan (NRRP).
On 31 July 2023, Electrica acquired an additional 30% of the shares and voting interests in Foton Power Energy S.R.L.,having as main object of activity the production of energy from photovoltaic sources. As a result, the Group's equity interest increased from 30% to 60%, thus, Foton Power Energy S.R.L. becoming a subsidiary of Electrica Group. Foton Power Enery S.R.L. develops the photovoltaic project "Bihor 1", with a projected installes capacity of 77.5 MW, located near Oradea.
On 15 mai 2023, Electrica acquired an additional 10% of the shares and voting interests in Crucea Power Park S.R.L.. As a result, the Group's equity interest increased from 30% to 40%.
The activities of the Group include operation and construction of electricity distribution networks and electricity and natural gas supply to final consumer, as well as energy production from renewable sources. The Group is the electricity distribution operator and the main electricity supplier in Muntenia Nord area (Prahova, Buzau, Dambovita, Braila, Galati and Vrancea counties), Transilvania Nord area (Cluj, Maramures, Satu Mare, Salaj, Bihor and Bistrita Nasaud counties) and Transilvania Sud area (Brasov, Alba, Sibiu, Mures, Harghita and Covasna counties), operating with transformation station and 0.4 kV to 110 kV power lines.
The distribution tariffs approved by the National Authority for Energy Regulation ("ANRE") are as follows (RON/MWh, presented cumulatively for medium and low voltage levels):
| Order 119/25.11.2021 | |||
|---|---|---|---|
| 1 January 2022 -31 March 2022 | |||
| High voltage | Medium voltage | Low voltage | |
| Transilvania Nord area | 21.79 | 48.13 | 122.78 |
| Transilvania Sud area | 22.34 | 45.49 | 127.04 |
| Muntenia Nord area | 21.02 | 43.54 | 140.68 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023 (All amounts are in THOUSAND RON, if not otherwise stated)
| Order 28/23.03.2022 | |||||
|---|---|---|---|---|---|
| 1 April 2022 – 31 March 2023 | |||||
| High voltage | Medium voltage | Low voltage | |||
| Transilvania Nord area | 23.77 | 57.49 | 144.73 | ||
| Transilvania Sud area | 24.63 | 54.52 | 158.84 | ||
| Muntenia Nord area | 23.35 | 56.70 | 175.26 | ||
| Order 27/29.03.2023 Starting 1 April 2023 |
|||||
| High voltage | Medium voltage | Low voltage | |||
| Transilvania Nord area | 29.09 | 71.38 | 182.24 | ||
| Transilvania Sud area | 28.48 | 62.32 | 171.97 | ||
| Muntenia Nord area | 31.23 | 69.44 | 229.96 |
In 2022, according to the Government's emergency ordinance (GEO) no. 119/2022, the additional costs for purchased electricity (determined as the difference between the realized costs and the costs included in the approved distribution tariffs), made between 1 January 2022 and 31 August 2023, in order to cover the NL, compared to the costs included in the tariffs regulated (and not only borrowings), are capitalized quarterly and remunerated with 50% of the regulated rate of return (RRR) approved by ANRE, applicable during the amortization period of the respective costs and are recognized as a distinctive component in the regulated tariffs, called the component related to additional costs with NL. Also, ANRE elaborated the Methodological norms regarding the recognition in the tariffs of the additional costs with the acquisition of electricity for covering the network losses compared to the costs included in the regulated tariffs, the purpose of these norms is to establish the substantiation of additional costs with the purchase of electricity to cover the NL, as well as the conditions for their recognition in the regulated income, based on which the distribution tariffs are established.
Law no.357/2022 on the approval of GEO no.119/2022 stipulates the capitalization of additional costs for purchased electricity made between 1 January 2022 and 31 March 2025.
According to the Government's Emergency Ordinance ("GEO") no. 153/2022 during the period 1 January 2023 – 31 March 2025 is established the centralized electricity purchasing mechanism (MACEE), OPCOM being designated the sole purchaser. The distribution operators ("OD") will buy from OPCOM through an annual/monthly mechanism at least 75% of the quantity forecasted and validated by National Authority for Energy Regulation ("ANRE") at the price of 450 RON/MWh, and the producers will sell to OPCOM through annual/monthly mechanism 80% of the quantity forecasted and validated by ANRE and Transelectrica at the price of 450 RON/MWh.
Annually, ANRE makes revenue corrections due to: change in the quantities of electricity distributed compared to the forecast; change in quantities and acquisition price for the regulated own technological consumption compared to the forecast; the annual change in controllable operating and maintenance costs, realized and accepted against the forecast; annual change in uncontrollable operating and maintenance costs compared to the forecast; changes in revenues from reactive energy compared to the forecast; failure to meet/exceeding the approved investments programme; revenues generated from other operations made by the distribution operator and the quantity of electricity recovered from recalculations.
The regulator establishes through the regulated income and tariffs for the following year taking into account the justified corrections presented above, which are added algebraically to the income for the following year. The group does not recognize assets and liabilities resulting from regulation in relation to these deficits or surpluses, as the differences are recovered or returned through the annual tariff changes, except the capitalised costs with own technological consumption. The difference between the purchase price of electricity for own technological consumption versus the exante purchase price recognized by ANRE in the related regulated tariffs 2022 related to the purchase of electricity and natural gas, made between 1 January 2022 and 31 August 2023, in order to cover the own technological consumption
(All amounts are in THOUSAND RON, if not otherwise stated)
(NL) for economic operators for energy transport and distribution services are capitalised. These are recognized as a distinctive component in the regulated tariffs, named component related to additional network losses costs. Also, law no.357/2022 on the approval of GEO no.119/2022 stipulates the capitalization of additional costs for purchased electricity made between 1 January 2022 and 31 March 2025.
Starting with 1 November 2021, in the context of the increase in prices for the electricity and natural gas markets at international and national level, the energy crisis, as well as the effects caused by these increases among the population, in Romania, a series of support measures for electricity and natural gas customers have been applied, by establishing compensation and capping schemes between 1 November 2021 and 31 March 2025.
Over 2023, several changes have been brought to the legislation, having a significant impact on the supply of electricity, as follows:
The regulatory framework on the electricity segment has undergone significant changes in the last decade, regarding the total liberalization of the electricity and natural gas market, the implementation of the support scheme for renewable energy, the support of electricity consumers, the limitation of prices to final consumers and the capitalization of additional costs with own technological consumption.
In the period 1 January 2023 - 31 March 2025, the centralized electricity purchase mechanism (MACEE) is established. The mechanism provides - OPCOM, as sole acquirer, buys electricity from producers (electricity producers with an
(All amounts are in THOUSAND RON, if not otherwise stated)
installed power equal to or greater than 10 MW) and sells the purchased electricity to electricity suppliers that have contracts with final customers, the electricity transportation system operator and electricity distribution system operators to cover the own technological consumption; the price paid by OPCOM to electricity producers, for the quantities of electricity sold by them is 450 RON/MWh and the sale price of OPCOM to the economic operators is also 450 RON/MWh (OPCOM has the right to charge market participants tariffs/commissions at the level of costs recorded by organizing the centralized electricity purchase mechanism). In order to carry out the transactions, OPCOM shall organize an annual procurement procedure as well as an additional procurement procedure each month for the quantities of electricity to be delivered in the following month; annual and monthly electricity quantities are firm obligations of electricity producers and economic operators and are evenly distributed across all settlement intervals each month (contracts are concluded by signing, within maximum 3 working days).
As a result, for the distribution segment, Romanian Regulatory Authority for Energy – ANRE (https://www.anre.ro/) adopted measures through its Order no. 129/12.10.2022 approving the Methodological Norms regarding the recognition in the tariffs of the additional costs with the acquisition of electricity for own technological consumption compared to the costs included in the regulated tariffs, carried out between 1 January 2022 – 31 August 2023 and subsequently though Law no.357/2022 on the approval of GEO no.119/2022 which stipulates the capitalization of additional costs for purchased electricity made between 1 January 2022 and 31 March 2025.
This change in energy sector has generated a new reporting requirement for an accounting treatment in place to cover own technological consumption and it was updated in the OMFP 2844/2016 i.e. it now allows the capitalization of such additional costs related to own technological consumption ("CPT") as intangible asset which has to be depreciated linearly over next 5 years.
According to OUG 119/2022 and ANRE regulations, the capitalised costs of intangible non-current assets are recorded in the accounting records and therefore on the annual financial statements according to OMFP 2844/2016 with the instructions developed by the Ministry of Finance. ANRE will determine the recognized annual amounts of the capitalized costs based on the quantities and prices recognized for NL, and by 15 March of the year immediately following the year of capitalization of the additional costs, ANRE will transmit to the distribution operators the recognized annual amounts of the capitalized costs for the previous year. The computation of the capitalized amounts is carried out in compliance with the legislation specific to the entities that are the subject of GEO 119/2022, with subsequent additions and changes.
The changes brought by OUG 119/2022 are changes the recuperation of the additional NL by splitting it in current operating expenses ("OPEX") and capitalised costs ("CAPEX"), there is a portion of unit costs recuperated at cost at 450 RON/MWh (recognition of ex-ante tariffs) and for the difference above this level of price of 450 RON/MWh up to the effective average price established by ANRE, there is a linear depreciation over 5 years stipulated with return at 50% of Regulated Rate of Return (RRR).
For the supply segment, starting with 1 November 2021, following the increase in the price of energy and natural gas on the international and national markets, the energy crisis, as well as the effects caused by these increases among the population, in Romania, a series of support schemes were applied to electricity and gas consumers, by establishing compensation and capping schemes between November 1, 2021 and March 31, 2025.
In 2023, the electricity market is totally liberalized for all categories of customers and the price is set by suppliers through free market mechanisms, both for universal services offers and for the offers related to the competitive market, in compliance with the legal provisions on capping established for the period 1 November 2021 – 31 March 2025.
The Group actively reviews and implements policies and strategies to recover from the loss generated by the increase in energy price, strategies which mainly aim in revising the method of generating the selling price for final consumers, concluding agreements with specific clauses ensuring new financing facilities, closely monitoring suppliers and consumers payment terms, monitoring daily cash flow and forecasted cash flow. The Group continues to closely monitor the macroeconomic outlook and as additional information becomes available, their effects on the activity of Group companies and over the financial results are analyzed.
On 30 September 2023, financial expenses in the amount of RON 234,592 thousand (30 September 2022: RON 109,710 thousand) refer mainly to interest expenses related to outstanding bank loans and overdrafts in the amount of RON 206,349 thousand (30 September 2022: RON 100,668 thousand).
The increase in interest costs related to the year 2023 compared to the year 2022 is mainly due to the delay in collection within the terms established by law of the amounts from the Ministry of Energy and the National Agency for Payments and Social Inspection, as a result of the application of the price ceiling mechanism for electricity and of natural gas according to the legislation in force, as well as as a result of the payments made for electricity in order to cover NL, in the amount of RON 66,663 thousand in 2023 and RON 989,291 thousand in 2022, the amount recoverable in tariffs and depreciated linearly over next 5 years, according to GEO no. 119/2022. Thus, in order to support the payments within the due dates, additional loans were accessed (see Notes 14 and 15).
In February 2022 global geopolitical tensions significantly escalated following military interventions in Ukraine by the Russian Federation. As a result of these escalations, economic uncertainties in energy and capital markets have increased, with global energy prices expected to be highly volatile for the foreseeable future. As at the date of these interim financial statements, management is unable to reliably estimate the effects on the Groups financial outlook and cannot exclude adverse consequence on the business, operations, and financial position. Management believes it is taking all the necessary measures to support the sustainability and growth of the Group's business in the current circumstances and that judgements used in these financial statements remain appropriate.
These condensed consolidated interim financial statements ("interim financial statements") have been prepared in accordance with OMFP no. 2844/2016. They do not include all the information required for a complete set of financial statements prepared in accordance with OMFP no. 2844/2016 and these should be read together with the annual consolidated financial statements as at and for the year ended 31 December 2022. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual consolidated financial statements as at and for the year ended 31 December 2022.
These condensed consolidated interim financial statements are not in compliance with IFRS-EU.
Starting with the consolidated financial statements as at and for the year ended 31 December 2022 the Group's financial statements prepared in accordance with the Order of Ministry of Public Finances 2844/2016 included the capitalization of the additional costs with the purchase of electricity made between 1 January 2022 and 31 March 2025, in order to cover the own technological consumption (NL) for economic operators for energy transport and distribution services. The condensed interim consolidated financial statements as at and for the nine months period ended September 30, 2023 also includes the effect of the capitalization of the additional costs with the purchase of electricity.
The Group has consistently applied the accounting policies to all periods presented in these consolidated financial statements.
These condensed consolidated interim financial statements were authorized for issue by the Board of Directors on 15 November 2023.
The consolidated condensed interim financial statements have been prepared on the going concern basis. In making this judgement management considers current trading performance and access to finance resources. The Group has prepared a forecast that includes the following assumptions:
(All amounts are in THOUSAND RON, if not otherwise stated)
At the date of issuance of these consolidated interim financial statements the regulatory position may be further amended and there may be further laws enacted which could adversely impact the Groups operating cash flows during the forecast period. Given the current market uncertainties, the Group is closely monitoring the market context and is continuously analysing the opportunities for optimisation of debt and increase of bank overdrafts and long-term loans. In light of the importance of the Group as the supplier and distributed of electricity on the Romanian market, having 39.7 % (according to the latest ANRE report 2022 for the distribution segment) as market share on the electricity distribution and 17.96 % (according to the latest ANRE report 2022 for the supply segment) as market share on the electricity supply market and having as main shareholder of Electrica SA the Romanian State, the management believes sufficient financing will be made available to cover any financing requirements arising from market uncertainty and Group will be able to meet its obligations as they fall due.
Based upon the above projections and other information, given the measures already implemented and the strategies to reduce the risks which may occur due to the instability of the economic environment, the Board of Directors has, at the time of approving the consolidated financial statements, a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the consolidated financial statements.
In preparing these interim financial statements, management has made professional judgements, estimates and assumptions that affect the application of Group's accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The concessionaires act as service suppliers (they build, modernize and maintain the distribution network). This results in revenues and expenditures being recognized in the profit and loss account (related to the construction and modernization of infrastructure), as well as of a margin resulting from rendering the construction services establised by the Group. Starting with 30 June 2023, the Group reassesed the margin applied and a margin of 4.35% is applied, based on the Group's experience in working with external contractors. Until 31 December 2022, the margin applied
was 3%, as presented in the annual consolidated financial statements as at and for the year ended 31 December 2022.
Except the above, the other significant professional judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual consolidated financial statements as at and for the year ended 31 December 2022.
The condensed consolidated interim financial statements have been prepared on the historical cost basis except for land and buildings which are measured based on the revaluation model.
The accounting policies applied in these interim financial statements are the same as those applied in the Group's annual consolidated financial statements as at and for the year ended 31 December 2022.
The new amendments to existing standards that are effective starting with 1 January 2023 do not have a significant impact over the Group's condensed consolidated interim financial statements.
| Reportable segments | Operations |
|---|---|
| Electricity and natural gas supply | Supplying electricity and natural gas to final consumers (includes Electrica |
| Furnizare S.A.). | |
| Electricity distribution | Operation, maintenance and construction of electricity networks operated by the |
| Group (includes Distributie Energie Electrica Romania S.A. and the activity | |
| performed by Electrica Serv S.A within the distribution network). | |
| Electricity generation | Production of electricity from renewable sources (includes Electrica Energie Verde |
| 1 S.R.L., Electrica Productie Energie S.A., Sunwind Energy S.R.L., New Trend | |
| Energy S.R.L., Green Energy Consultancy & Investments S.R.L. and Foton Power | |
| Energy S.R.L.). | |
| External electricity network maintenance |
Repairs, maintenance and other services for electricity networks owned by other |
| distributors (Electrica Serv S.A., without the activity performed in the electricity | |
| distribution segment). |
The following summary describes the operations of each reportable segment:
The Board of Directors of the Company reviews management reports of each segment. Segment earnings before interest, tax, depreciation and amortisation ("EBITDA") is used to measure performance because management believes that such information is one of the most relevant in evaluating the results of the segments.
There are varying levels of integration between the Electricity supply, Electricity distribution and External electricity network maintenance segment. This integration includes electricity distribution and shared electricity network maintenance services. Inter-segment pricing policy is determined on an arm's length basis.
All assets are allocated to reportable segments, except for investments in associates and deferred tax assets.
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023
(All amounts are in THOUSAND RON, if not otherwise stated)
| Nine month period ended 30 September 2023 (unaudited and not reviewed) |
Electricity and natural gas supply |
Electricity distribution |
Electricity generation |
External electricity network maintenance |
Total for reportable segments |
Headquarter | Consolidation eliminations and adjustments |
Consolidated total |
|---|---|---|---|---|---|---|---|---|
| External revenues | 5,304,371 | 1,820,091 | 6,035 | 25,916 | 7,156,413 | 147 | - | 7,156,560 |
| Inter-segment revenue | 39,460 | 1,315,498 | 5,952 | 57,124 | 1,418,034 | - | (1,418,034) | - |
| Segment revenue | 5,343,831 | 3,135,589 | 11,987 | 83,040 | 8,574,447 | 147 | (1,418,034) | 7,156,560 |
| Other income | 2,584,175 | 113,171 | - | 16,793 | 2,714,139 | 949 | (47,204) | 2,667,884 |
| Capitalised costs of intangible non-current assets | - | 66,367 | - | - | 66,367 | - | - | 66,367 |
| Segment profit/(loss) before tax | 94,552 | 365,390 | 4,208 | 877 | 465,027 | 18,883 | 11,730 | 495,640 |
| Net finance (cost)/ income | (117,164) | (156,855) | (3,115) | 9,377 | (267,757) | 50,950 | - | (216,807) |
| Amortization and depreciation | (11,335) | (519,020) | (1,710) | (7,307) | (539,372) | (1,039) | - | (540,411) |
| Adjusted EBITDA* | 223,051 | 1,041,265 | 9,033 | (1,193) | 1,272,156 | (31,028) | 11,730 | 1,252,858 |
| (Impairment)/Reversal of impairment of trade and other receivables, net |
(14,088) | (9,349) | - | 98 | (23,339) | 67 | - | (23,272) |
| Segment profit/(loss) after tax | 78,536 | 305,016 | 3,595 | 591 | 387,738 | 18,881 | 11,730 | 418,349 |
| Employee benefits | (75,051) | (573,417) | (194) | (22,915) | (671,577) | (20,720) | - | (692,297) |
| Capital expenditure | 9,681 | 733,532 | 4,373 | 1,981 | 749,567 | 395 | - | 749,962 |
| Nine month period ended 30 September 2022 (unaudited and not reviewed) |
Electricity and natural gas supply |
Electricity distribution |
Electricity generation |
External electricity network maintenance |
Total for reportable segments |
Headquarter | Consolidation eliminations and adjustments |
Consolidated total |
|---|---|---|---|---|---|---|---|---|
| External revenues | 5,919,064 | 1,302,474 | 11,794 | 11,463 | 7,244,795 | - | - | 7,244,795 |
| Inter-segment revenue | 33,584 | 1,159,175 | 6,696 | 41,639 | 1,241,094 | - | (1,241,094) | - |
| Segment revenue | 5,952,648 | 2,461,649 | 18,490 | 53,102 | 8,485,889 | - | (1,241,094) | 7,244,795 |
| Other income | 2,104,879 | 97,348 | 48 | 17,018 | 2,219,293 | 2,005 | (24,484) | 2,196,814 |
| Capitalised costs of intangible non-current assets | - | 779,838 | - | - | 779,838 | - | - | 779,838 |
| Segment profit/(loss) before tax | 287,453 | 361,113 | 9,967 | (26,996) | 631,537 | 21,477 | (24,035) | 628,979 |
| Net finance (cost)/ income | (29,923) | (99,485) | (1,347) | 1,747 | (129,008) | 50,261 | (24,513) | (103,260) |
| Amortization and depreciation | (9,141) | (350,695) | (1,831) | (8,480) | (370,147) | (1,255) | - | (371,402) |
| Impairment of assets held for sale | - | - | - | (450) | (450) | - | - | (450) |
| Adjusted EBITDA* | 326,517 | 811,293 | 13,145 | (20,263) | 1,130,692 | (27,529) | 928 | 1,104,091 |
| (Impairment)/Reversal of impairment of trade and other receivables, net |
(98,382) | 831 | - | 143 | (97,408) | 10 | - | (97,398) |
| Segment profit/(loss) after tax | 238,745 | 313,827 | 7,991 | (24,373) | 536,190 | 21,492 | (23,937) | 533,745 |
| Employee benefits | (78,501) | (459,518) | (109) | (30,526) | (568,654) | (20,896) | - | (589,550) |
| Capital expenditure | 6,528 | 398,944 | - | 1,266 | 406,738 | 1,966 | - | 408,704 |
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023
(All amounts are in THOUSAND RON, if not otherwise stated)
| At 30 September 2023 (unaudited and not reviewed) |
Electricity and natural gas supply |
Electricity distribution |
Electricity generation |
External electricity network maintenance |
Total for reportable segments |
Headquarter | Consolidation eliminations and adjustments |
Consolidated total |
|---|---|---|---|---|---|---|---|---|
| Segment assets | 4,822,740 | 9,837,478 | 164,860 | 417,275 | 15,242,353 | 112,404 | (2,795,537) | 12,559,220 |
| Trade and other receivables | 2,359,316 | 1,350,956 | 9,018 | 92,661 | 3,811,951 | 53 | (1,477,528) | 2,334,476 |
| Cash and cash equivalents | 41,483 | 117,318 | 12,915 | 12,257 | 183,973 | 3,676 | - | 187,649 |
| Trade and other payables and short term employee benefits |
2,526,497 | 1,267,498 | 10,226 | 41,105 | 3,845,326 | 55,747 | (1,457,419) | 2,443,654 |
| Bank overdrafts | 1,843,789 | 579,449 | - | - | 2,423,238 | 205,048 | - | 2,628,286 |
| Lease liability | 7,306 | 24,945 | 12,099 | 1,291 | 45,641 | 2,153 | - | 47,794 |
| Bank borrowings | 150,000 | 962,999 | - | - | 1,112,999 | 125,000 | - | 1,237,999 |
| At 31 December 2022 (audited) |
Electricity and natural gas supply |
Electricity distribution |
Electricity generation |
External electricity network maintenance |
Total for reportable segments |
Headquarter | Consolidation eliminations and adjustments |
Consolidated total |
| Segment assets | 4,141,083 | 9,076,633 | 146,743 | 418,940 | 13,783,399 | 213,625 | (2,373,712) | 11,623,312 |
| Trade and other receivables | 2,579,678 | 960,913 | 5,265 | 90,557 | 3,636,413 | 378 | (1,043,536) | 2,593,255 |
| Cash and cash equivalents Trade and other payables and short |
148,919 | 69,826 | 4,889 | 5,623 | 229,257 | 105,630 | - | 334,887 |
| term employee benefits |
2,365,894 | 1,026,377 | 16,101 | 42,313 | 3,450,685 | 44,399 | (1,033,845) | 2,461,239 |
| Bank overdrafts | 1,589,801 | 772,098 | - | - | 2,361,899 | 209,138 | - | 2,571,037 |
| Lease liability | 8,469 | 33,830 | 12,088 | (983) | 53,404 | 269 | - | 53,673 |
*Adjusted EBITDA (Earnings before interest, tax, depreciation and amortisation) for operating segments is defined and calculated as segment profit/(loss) before tax of a given operating segment adjusted for i) depreciation, amortization and impairment/reversal of impairment of property, plant and equipment and intangible assets in the operating segment, ii) adjustments for assets held for sale and iii) net finance income in the operating segment. Moreover, EBITDA is not uniformly defined. The method used to calculate EBITDA by other companies may differ significantly from that used by the Group. As a consequence, the EBITDA presented in this note cannot, as such, be relied upon for the purpose of comparison to EBITDA of other companies.
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023 (All amounts are in THOUSAND RON, if not otherwise stated)
| Nine month period ended | |||
|---|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
30 September 2022 (unaudited and not reviewed) |
||
| Electricity distribution and supply | 6,182,101 | 6,546,183 | |
| Supply of natural gas | 135,355 | 238,713 | |
| Construction revenue related to concession agreements | 726,485 | 392,884 | |
| Sale of photovoltaic solutions | 51,878 | 11,328 | |
| Repairs, maintenance and other services rendered | 49,976 | 50,868 | |
| Sale of green certificates | 2,096 | 2,778 | |
| Services related to re-connection fees | 8,563 | 2,041 | |
| Consulting services | 106 | - | |
| Total | 7,156,560 | 7,244,795 | |
In respect of timing of revenue recognition, most of the Group's services provided are transferred to the customer over time, only a small part amounting to RON 1,993 thousand (nine month period ended 30 September 2022: RON 2,255 thousand) being transferred at a point in time (e.g. metering services provided by the distribution companies, providing periodic data analysis to customers for certain taxes collected on their behalf, sale of merchandise).
| Nine month period ended | ||
|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
30 September 2022 (unaudited and not reviewed) |
|
| Subsidies | 2,555,206 | 2,062,833 |
| Rental income | 68,697 | 69,448 |
| Late payment penalties from customers | 42,697 | 23,827 |
| Other | 1,284 | 40,706 |
| Total | 2,667,884 | 2,196,814 |
During the nine month period ended 30 September 2023, Electrica Furnizare S.A. recognized subsidies of RON 2.555.206 thousand, out of which RON 2,545,379 thousand with Ministry of Energy/National Agency for Payments and Social Inspection and RON 9,827 thousand with County Agency for Payments and Social Inspection(nine month period ended 30 September 2022: RON 2,062,833 thousand with Ministry of Energy/ National Agency for Payments and Social).
| Nine month period ended | |||
|---|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
30 September 2023 (unaudited and not reviewed) |
||
| Electricity purchased | 6,249,888 | 6,873,577 | |
| Green certificates purchased | 393,411 | 449,020 | |
| Natural gas purchased | 210,741 | 405,135 | |
| Total | 6,854,040 | 7,727,732 |
The supply subsidiary has a legal obligation to purchase green certificates from producers of electricity from renewable sources, based on annual targets or quotas set by law, which are applied to the quantity of electricity supplied to final customers. The cost of green certificates is then invoiced to final customers separately from electricity tariffs and
included in the caption "Electricity distribution and supply" as presented in Note 6.
The calculation of basic and diluted earnings per share has been based on the following profit attributable to Company's shareholders and weighted-average number of ordinary shares outstanding:
| Nine month period ended | ||
|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
30 September 2023 (unaudited and not reviewed) |
|
| Profit for the period attributable to the owners of the Company | 418,424 | 533,811 |
| Profit for the period attributable to Company's shareholders | 418,424 | 533,811 |
Weighted-average number of outstanding ordinary shares (in number of shares)
For the calculation of the basic and diluted earnings per share, treasury shares (6,890,593 shares) were not treated as outstanding ordinary shares and were deducted from the number of issued ordinary shares.
The weighted average number of outstanding ordinary shares (reviewed) as at 30 September 2023 is 339,553,004 (30 September 2022: 339,553,004).
| Earnings per share | Nine month period ended | ||
|---|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
30 September 2023 (unaudited and not reviewed) |
||
| Basic and diluted earnings/(loss) per share (RON) | 1.23 | 1.57 |
On 27 April 2023 the General Shareholders Meeting of the Company approved dividend distribution of RON 39,999 thousand (2022: RON 152,799 thousand). The dividend per share distributed is RON 0.1178 per share (2022: RON 0.45 per share).
| Nine month period ended | |||
|---|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
30 September 2023 (unaudited and not reviewed) |
||
| Current tax expense | 64,271 | 1,419 | |
| Deferred tax expense | 13,020 | 93,815 | |
| Total expense related to income tax | 77,291 | 95,234 |
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023 (All amounts are in THOUSAND RON, if not otherwise stated)
| Balance at 30 September 2023 | ||||||
|---|---|---|---|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
Net balance at 1 January 2023 |
Recognised in profit or loss |
Recognised in other comprehensive income |
Net | Deferred tax assets |
Deferred tax liabilities |
| Property, plant and equipment |
36,980 | (97) | - | 36,883 | - | 36,883 |
| Intangible assets related to concession agreements |
208,016 | 16,022 | - | 224,038 | - | 224,038 |
| Employee benefits | (21,101) | (1,608) | (927) | (23,636) | (23,636) | - |
| Impairment of trade receivables |
(30,930) | 4,899 | - | (26,031) | (26,031) | - |
| Tax loss carried forward Other items |
(6,068) (4,521) |
2,615 (8,811) |
- - |
(3,453) (13,335) |
(3,453) (13,335) |
- - |
| Tax liabilities/(assets) before set-off |
182,376 | 13,020 | (927) | 194,466 | (66,455) | 260,921 |
| Set off of tax | - | - | - | - | 29,876 | (29,876) |
| Net tax liabilities/(assets) |
182,376 | 13,020 | (927) | 194,466 | (36,579) | 231,045 |
| Balance at 30 September 2022 | |||||||
|---|---|---|---|---|---|---|---|
| 30 September 2022 (unaudited and not reviewed) |
Net balance at 1 January 2022 |
Recognised in profit or loss |
Recognised in other comprehensive income |
Net | Deferred tax assets |
Deferred tax liabilities |
|
| Property, plant and equipment |
39,838 | (2,806) | - | 37,032 | - | 37,032 | |
| Intangible assets related to concession agreements |
187,500 | 13,465 | - | 200,965 | - | 200,965 | |
| Employee benefits | (23,940) | 2,462 | 1,550 | (19,928) | (19,928) | - | |
| Impairment of trade receivables |
(24,732) | (2,531) | - | (27,263) | (27,263) | - | |
| Tax loss carried forward Other items |
(95,972) (4,299) |
81,701 1,524 |
- - |
(14,271) (2,775) |
(14,271) (2,775) |
- - |
|
| Tax liabilities/(assets) before set-off |
78,395 | 93,815 | 1,550 | 173,760 | (64,237) | 237,997 | |
| Set off of tax | - | - | - | - | 29,560 | (29,560) | |
| Net tax liabilities/(assets) |
78,395 | 93,815 | 1,550 | 173,760 | (34,677) | 208,437 |
The Group recognised a deferred tax benefit mainly from the recognition of a deferred tax asset in relation to the tax loss of 2022 incurred by Distributie Energie Electrica Romania S.A. subsidiary. The recognition was based on the latest management assumptions and judgements in which the subsidiary will generate future taxable profit in the following 7 years, against which tax losses can be used. The 7-year period is the maximum period over which the companies are allowed to recover tax losses in the current tax jurisdiction (Romania).
(All amounts are in THOUSAND RON, if not otherwise stated)
| 30 September 2023 (unaudited and not reviewed) |
31 December 2022 (audited) |
||
|---|---|---|---|
| Trade receivables, gross | 2,928,312 | 3,118,691 | |
| Bad debt allowance | (663,681) | (652,689) | |
| Total trade receivables, net | 2,264,631 | 2,466,002 |
Receivables from related parties are disclosed in Note 18.
Following the adoption of the Order no. 118/2021 with subsequent amendments and GEO no. 27/2022, the latter one being amended by GEO no. 119/2022, concerning the capping and compensation mechanism, part of the receivables due to the subsidiary Electrica Furnizare S.A. for the sale of electricity and gas are against the Romanian State through National Agency for Payments and Social Inspection and Ministry of Energy.
On 30 September 2023, the amounts estimated to be received from the Ministry of Energy for non-household consumers are 10,197 thousand RON (31 December 2022: 20,480 thousand RON) and 42,971 thousand RON (31 December 2022: 21,043 thousand RON) from the National Agency for Payments and Social Inspection for household consumers.
The receivables are booked under the caption "Electricity distribution and supply".
On 30 September 2023, the amount estimated to be received from the Ministry of Energy for subsidies is 2,254,293 thousand RON (31 December 2022: 1,280,788 thousand RON), out of which 503,418 thousand RON from uncollected requests which were submitted to the state authorities and 1,750,875 thousand RON from requests which were not yet submitted to the state authorities until September 30, 2023.
In accordance with the provisions of the enacted laws and regulations related to the recovery of these subsidies, the amounts should be recovered in 40 days after submitting the required documentation to the National Agency for Payments and Social Inspection or Ministry of Energy.
The reconciliation between the opening balances and the closing balances of the lifetime expected credit losses is as follows:
| Lifetime expected credit losses | Nine month period ended | ||
|---|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
30 September 2022 (unaudited and not reviewed) |
||
| Balance as at 1 January (audited) | 652,689 | 980,858 | |
| Loss allowance recognized | 93,163 | 112,151 | |
| Loss allowance reversed | (69,891) | (15,355) | |
| Amounts written off | (12,280) | (1,118) | |
| Balance as at 30 September (unaudited and not reviewed) |
663,681 | 1,076,536 |
The Group has identified 5 clusters of customers based on shared risk characteristics: 3 separate clusters for the distribution subsidiaries and 2 clusters (households and non-households) for the supply subsidiary.
(All amounts are in THOUSAND RON, if not otherwise stated)
A significant part of the bad debt allowances refers to clients in litigation, insolvency or bankruptcy procedures, many of them being older than five years. The Group will derecognize these receivables together with the related allowances after the finalization of the bankruptcy process.
The Group has considered all the information available without undue costs (including forward looking information) that may affect the credit risk of its receivables since original recognition, thus recording a bad debt allowance in amount of RON 93,163 thousand.
| 30 September 2023 | ||
|---|---|---|
| (unaudited and not reviewed) |
31 December 2022 (audited) |
|
| Bank current accounts | 162,762 | 141,656 |
| Call deposits | 24,634 | 193,219 |
| Cash in hand | 253 | 12 |
| Total cash and cash equivalents in the condensed consolidated statement of financial position |
187,649 | 334,887 |
The following information is relevant in the context of the consolidated statement of cash flows: non-cash activity includes set-off between trade receivables and trade payables of RON 132,610 thousand in 2023 (2022: RON 53,106 thousand).
| 30 September 2023 (unaudited and not reviewed) |
31 December 2022 (audited) |
|||
|---|---|---|---|---|
| Current | Non current |
Current | Non current |
|
| VAT payable | 647,059 | - | 565,075 | - |
| Liabilities towards the State | 16,121 | - | 11,733 | - |
| Other liabilities | 389,011 | 39,488 | 290,728 | 72,432 |
| Total | 1,052,191 | 39,488 | 867,536 | 72,432 |
Other liabilities include mainly guarantees, connection fees, habitat tax and cogeneration contribution. Other noncurrent liabilities refer to guarantees from customers related to electricity supply.
Drawings and repayments of borrowings during the nine month period ended 30 September 2023 were as follows:
| Currency | Interest rate | Maturity year |
Amount (RON thousand) |
|
|---|---|---|---|---|
| Balance at 1 January 2023 (audited) | 760,713 | |||
| Drawings of borrowings during the period, out of which: |
||||
| Eximbank Romania | RON | ROBOR 3M+1.65% | 2024 | 245,890 |
| BERD | RON | 9.35% | 2028 | 180,000 |
| Vista Bank | RON | ROBOR 3M+2.95% | 2024 | 25,000 |
| CEC | RON | ROBOR 3M+2.85% | 2025 | 150,000 |
| Total drawings | 600,890 | |||
| Accumulated interest | 8,351 | |||
| Payment of interest | (9,124) |
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023 (All amounts are in THOUSAND RON, if not otherwise stated)
| Reimbursements, out of which: | 122,831 | |||
|---|---|---|---|---|
| BRD | RON | 3.99% | 2026 | 15,600 |
| BRD | RON | 3.85% | 2028 | 10,714 |
| BRD | RON | 3.85% | 2028 | 8,566 |
| Banca Transilvania | RON | 4.59% | 2027 | 13,393 |
| Unicredit Bank | RON | 3.85% | 2026 | 7,200 |
| BCR | RON | ROBOR 3M+1% | 2028 | 14,212 |
| BERD | RON | ROBOR 6M+1,15% | 2031 | 11,479 |
| EximBank Romania | RON | ROBOR 3M+1,65% | 2024 | 41,667 |
| Balance at 30 September 2023 (unaudited and not reviewed) |
1,237,999 |
As at 30 September2023 and 31 December 2022, the long-term bank borrowings are as follows:
| Lender | Borrower | Balance at 30 September2023 (unaudited and not reviewed) |
Balance at 31 December 2022 (audited) |
|---|---|---|---|
| Banca Transilvania | Distributie Energie Electrica Romania (former SDEE Transilvania Sud S.A.) |
66,973 | 80,367 |
| UniCredit Bank | Distributie Energie Electrica Romania (former SDEE Transilvania Nord S.A.) |
31,519 | 38,793 |
| BRD | Distributie Energie Electrica Romania (former SDEE Muntenia Nord S.A.) |
67,600 | 83,200 |
| BRD | Distributie Energie Electrica Romania (former SDEE Transilvania Nord S.A.) |
67,857 | 78,571 |
| BRD | Distributie Energie Electrica Romania (former SDEE Transilvania Sud S.A.) |
54,321 | 62,904 |
| BCR | Distributie Energie Electrica Romania (former SDEE Muntenia Nord S.A.) |
95,361 | 109,785 |
| EBRD | Distributie Energie Electrica Romania | 186,415 | 202,983 |
| EBRD | Distributie Energie Electrica Romania | 182,900 | - |
| Eximbank Romania | Distributie Energie Electrica Romania | 210,053 | 4,110 |
| Vista Bank | Societatea Energetica Electrica S.A. | 125,000 | 100,000 |
| CEC | Electrica Furnizare S.A. | 150,000 | - |
| Total, out of which: | 1,237,999 | 760,713 | |
| Current portion of the long-term bank borrowings | (403,081) | (104,400) | |
| Accumulated interest | (8,351) | (9,120) | |
| Long term borrowings | 826,567 | 647,193 |
On 18 July 2019, Societatea de Distributie a Energiei Electrice Transilvania Sud S.A., currently Distributie Energie Electrica Romania S.A., as a borrower, concluded with Banca Transilvania an investment credit agreement with the purpose of financing investments in the electricity distribution network, according to the investment plan. Main provisions are: Maximum loan amount: RON 125,000 thousand; Interest rate: fixed, 4.59% per annum; Reimbursements: quarterly instalments until 30.06.2027; Grace period: 12 months. As at 30 September 2023, the outstanding balance is of RON 66,973 thousand, of which RON 66,964 thousand principal and RON 9 thousand accrued interest (outstanding balance as at 31 December 2022: RON 80,367 thousand).
On 13 November 2019, Societatea de Distributie a Energiei Electrice Transilvania Nord S.A., currently Distributie Energie Electrica Romania S.A., as borrower, concluded with Unicredit Bank an investment credit agreement with the purpose
(All amounts are in THOUSAND RON, if not otherwise stated)
of financing investments in the electricity distribution network, according to the investment plan. Main provisions are: Maximum loan amount: RON 60,000 thousand; Interest rate: fixed, 3.85% per annum; Reimbursements: quarterly instalments until 13.11.2026; Grace period: 12 months. As at 30 September2023, the outstanding balance is of RON 31,519 thousand, of which RON 31,200 thousand principal and RON 319 thousand accrued interest (outstanding balance as at 31 December 2022: RON 38,793 thousand).
On 29 October 2019, Societatea de Distributie a Energiei Electrice Muntenia Nord S.A., currently Distributie Energie Electrica Romania S.A., as borrower, concluded with BRD – Groupe Societe Generale an investment credit agreement with the purpose of financing investments in the electricity distribution network, according to the investment plan. Main provisions are: Maximum loan amount: RON 130,000 thousand; Interest rate: fixed, 3.99% per annum; Reimbursements: quarterly instalments until 28.10.2026; Grace period: 12 months. As at 30 September 2023, the outstanding balance is of RON 67,600 thousand (outstanding balance as at 31 December 2022: RON 83,200 thousand).
On 25 June 2020, Societatea de Distributie a Energiei Electrice Transilvania Nord S.A., currently Distributie Energie Electrica Romania S.A., as a borrower, concluded with BRD – Groupe Societe Generale an investment credit agreement with the purpose of financing investments in the electricity distribution network, according to the approved investment plan for 2020. Main provisions are: Maximum loan amount: RON 100,000 thousand; Interest rate: fixed, 3.85% per annum; Reimbursements: quarterly instalments until 2028; Grace period: 12 months. As at 30 September 2023, the outstanding balance is of RON 67,857 thousand (outstanding balance as at 31 December 2022: RON 78,751 thousand).
On 25 June 2020, Societatea de Distributie a Energiei Electrice Transilvania Sud S.A., currently Distributie Energie Electrica Romania S.A. as a borrower, concluded with BRD – Groupe Societe Generale an investment credit agreement with the purpose of financing investments in the electricity distribution network, according to the approved investment plan for 2020. Main provisions are: Maximum loan amount: RON 80,000 thousand; Interest rate: fixed, 3.85% per annum; Reimbursements: quarterly instalments until 2028; Grace period: 12 months. As at 30 September 2023, the outstanding balance is RON 54,321 thousand, of which RON 54,286 thousand principal and RON 35 thousand accrued interest (outstanding balance as at 31 December 2022: RON 62,904 thousand).
On 17 September 2020, Societatea de Distributie a Energiei Electrica Muntenia Nord S.A., currently Distributie Energie Electrica Romania S.A., as a borrower and Electrica SA as a guarantor, concluded with Banca Comerciala Romana S.A. an investment credit agreement with the purpose of financing investments in the electricity distribution network, according to the approved investment plan for 2020. Main provisions are: Maximum loan amount: RON 155,000 thousand; Interest rate: ROBOR 3M+1% per annum; Reimbursements: quarterly instalments until 2028; Grace period: 12 months. As at 30 September 2023, the outstanding balance is RON 95,361 thousand, of which RON 94,749 thousand principal and RON 612 thousand accrued interest (outstanding balance as at 31 December 2022: RON 109,785 thousand).
On 2 July 2021, Societatea de Distributie Energie Electrica Romania SA, as a borrower, concluded with the European Bank for Reconstruction and Development a credit agreement for investments in order to finance investments in the electricity distribution network according to the 2021-2023 investment plan. The main provisions are: The maximum value of the loan RON 195,136 thousand; Interest rate: agreed individually for each tranche drawn; Repayments: 17 half-yearly instalments until 31.07.2031; Grace period: 24 months. As at 30 September 2023, the outstanding balance
is RON 186,416 thousand, of which RON 183,657 thousand principal and RON 2,758 thousand accrued interest. The loan agreement is guaranteed by Electrica SA.
On 14 July 2021, Societatea de Distributie Energie Electrica Romania SA, as a borrower, concluded with the European Investment Bank an investment credit contract, representing the first part of the Approved Credit in the amount of EUR 210,00 thousand for the purpose of financing investments in the electricity distribution network according to the 2021-2023 investment plan. The main provisions are: Maximum value of the loan: EUR 120,000 thousand; Interest rate and Repayments will be agreed individually for each tranche drawn. On 30 September 2023, the outstanding balance is Nil as no withdraw was made from the loan. The loan agreement is guaranteed by Electrica SA.
On 7 December 2021, Societatea de Distributie Energie Electrica Romania SA, as a borrower, concluded with the European Investment Bank an investment credit contract, representing the second part of the Approved Credit in the amount of EUR 210,00 thousand for the purpose of financing investments in the electricity distribution network according to the 2021-2023 investment plan. The main provisions are: Maximum value of the loan: EUR 90,000 thousand; Interest rate and Repayments will be agreed individually for each tranche drawn. On 30 September 2023, the outstanding balance is Nil as no withdraw was made from the loan. The loan agreement is guaranteed by Electrica SA.
On 22 December 2022, Distributie Energie Electrica Romania S.A., as a borrower, concluded with Eximbank Romania a credit agreement for a period of 24 months. The main provisions are: Maximum loan amount: 250,000 thousand RON; Interest rate: ROBOR 3M +1.65 % p.a.; Repayments: 6 equal quarterly instalments; Grace period: 6 months. On 30 September 2023, the outstanding balance is RON 210,053 thousand, of which RON 208,333 thousand principal and RON 1,720 thousand accrued interest (31 December 2022: 4,110 thousand). The loan benefits from a guarantee in the name and account of the state and is guaranteed by Electrica SA.
On 30 December 2022, Societatea Energetica Electrica S.A., as the borrower, concluded a contract for a line of credit for working capital and for the issuance of Bank Guarantee Letters granted by Vista Bank for a period of 18 months. The main provisions are: Maximum credit amount: 100,000 thousand RON; Interest rate: ROBOR 3M +2.95 % p.a.; full refund at maturity. On 30 September 2023, the balance of the loan is 125,000 thousand RON (31 December 2022: 100,000 thousand).
On 17 March 2023, Societatea de Distributie Energie Electrica Romania SA, as a borrower, concluded with the European Bank for Reconstruction and Development a credit agreement for working capital. The main provisions are: The maximum value of the loan RON 180,000 thousand; Interest rate: agreed individually for each tranche drawn; Repayments: 14 quarterly instalments until 31.01.2028; Grace period: 18 months. As at 30 September 2023, the outstanding balance is RON 182,900 thousand, of which RON 180,000 thousand principal and RON 2,900 thousand accrued interest. The loan agreement is guaranteed by Electrica SA.
On 4 August 2023, Electrica Furnizare S.A., as the borrower, concluded a Facility Agreement Multicredit. The main provisions are: The maximum value of the loan RON 150,000 thousand; Interest rate: ROBOR 3M+2.85%; full repayment at maturity; Maturity date: 03 August 2026. As at 30 September, 2023, the outstanding balance is RON 150,000 thousand. The loan agreement is guaranteed by Electrica SA.
The financial covenants specified in the agreements with BRD – Groupe Societe Generale, Unicredit Bank, Banca Comerciala Romana, European Bank for Reconstruction and Development and European Investment Bank have been fulfilled as at 30 September 2023 and 31 December 2022.
Until the authorization for issue of these Consolidated Financial Statements by the Board of Directors, the Group has overdrafts from various banks (ING Bank N.V., Raiffeisen Bank, Banca Comerciala Romana, Banca Transilvania, BNP Paribas, Intesa Sanpaolo Bank, BRD – Groupe Societe Generale, Alpha Bank and UniCredit) with a total overdraft limit of up to 2,963,947 RON thousand (Total overdraft limit as at 31 December 2022: RON 2,743,542 thousand).
The overdraft facilities are used for financing activities. The outstanding balance of the overdraft facilities as at 30 September 2023 is of 2,628,286 RON thousand (31 December 2022: RON 2,571,037 thousand).
As at 30 Seotember 2023 and 31 December 2022, the overdrafts are as follows:
| Lender | Borrower | Balance at 30 September 2023 (unaudited and not reviewed) |
Balance at 31 December 2022 (audited) |
|---|---|---|---|
| ING Bank N.V | Societatea Energetica Electrica S.A. | 205,048 | 209,138 |
| Alpha Bank | Electrica Furnizare S.A. | 299,918 | 147,497 |
| BCR | Electrica Furnizare S.A. | 382,655 | 227,311 |
| BRD | Electrica Furnizare S.A. | 219,132 | 216,570 |
| Banca Transilvania | Electrica Furnizare S.A. | 187,087 | 185,528 |
| ING Bank N.V | Electrica Furnizare S.A. | 170,626 | 169,600 |
| Raiffeisen Bank | Electrica Furnizare S.A. | 252,149 | 343,001 |
| UniCredit Bank | Electrica Furnizare S.A. | 302,449 | 300,294 |
| BNP Paribas | Electrica Furnizare S.A. | 29,773 | - |
| BCR | Distributie Energie Electrica Romania S.A | 94,751 | 208,412 |
| Banca Transilvania | Distributie Energie Electrica Romania S.A | 159,631 | 158,965 |
| ING Bank N.V | Distributie Energie Electrica Romania S.A | 49,743 | 49,855 |
| Intesa San Paolo | Distributie Energie Electrica Romania S.A | 136,453 | 135,096 |
| Raiffeisen Bank | Distributie Energie Electrica Romania S.A | 138,872 | 219,770 |
| Total | 2,628,286 | 2,571,037 |
| Fiscal | Others | Total provisions | |
|---|---|---|---|
| Balance at 1 January 2023 (audited) | 1,084 | 52,617 | 53,701 |
| Provisions recognised | - | 3,713 | 3,713 |
| Provisions used | - | (229) | (229) |
| Provisions reversed | - | (16,826) | (16,826) |
| Balance at 30 September 20223 (unaudited and not reviewed) |
1,084 | 39,275 | 40,359 |
As at 30 September 2023 provisions mainly refer to benefits upon the termination of executive directors' mandate contracts in the form of a non-compete clause of RON 703 thousand (31 December 2022: 1,839 RON thousand) and for various claims and litigations involving the Group companies with a total amount of RON 39,656 thousand (31 December 2022: 51,862 RON thousand).
(All amounts are in THOUSAND RON, if not otherwise stated)
Financial assets are measured at amortised cost because they are held within a business model to collect contractual cash flows and these cash flows consist solely of payments of principal and interest on the principal amount outstanding.
The Group assessed that the carrying amount is a reasonable approximation of the fair value for the financial assets and financial liabilities.
The fair value measurements are categorised into different levels in the fair value hierarchy based on the inputs to valuation techniques used. The different levels are defined as follows:
As at 30 September 2023 and 31 December 2023, the major shareholder of Societatea Energetica Electrica S.A. is the Romanian State, represented by the Ministry of Energy with a share of ownership of 48.79% from the share capital.
| Nine month period ended | |||
|---|---|---|---|
| 30 September 2023 | 30 September 2022 | ||
| (unaudited and not | (unaudited and not | ||
| reviewed) | reviewed) | ||
| Executive management compensation | 28,447 | 25,898 |
Executive management compensation refers to both the managers with mandate contract and those with labour contract, from both the subsidiaries and Electrica SA. This also includes the benefits in the event of the termination of mandate contracts for executive directors.
Compensations granted to the members of the Board of Directors were as follows:
| Nine month period ended | ||||
|---|---|---|---|---|
| 30 September 2023 (unaudited and not reviewed) |
30 September 2022 (unaudited and not reviewed) |
|||
| Members of the Board of Directors | 3,213 | 2,513 |
(All amounts are in THOUSAND RON, if not otherwise stated)
The Group has transactions with companies in which the State has control or significant influence in the ordinary course of business, related mainly to the acquisition of electricity and gas, transport and system services and sale of electricity. Significant purchases and balances are mainly with electricity and gas producers/suppliers, as follows:
| Purchases (excluding VAT) | Balance (including VAT) | |||
|---|---|---|---|---|
| Supplier | Nine month period ended 30 September 2023 (unaudited and not reviewed) |
Nine month period ended 30 September 2022 (unaudited and not reviewed) |
30 September2023 (unaudited and not reviewed) |
31 December 2022 (audited) |
| OPCOM | 2,062,994 | 2,122,663 | 119,107 | 23,981 |
| Transelectrica | 458,236 | 734,248 | 104,750 | 185,856 |
| Nuclearelectrica | 624,254 | 578,534 | 95,671 | 93,013 |
| Complexul Energetic Oltenia | 828,311 | 344,542 | 113,311 | 45,257 |
| Hidroelectrica OMV Petrom SA |
44,584 - |
416,421 - |
33 - |
42,493 26,349 |
| Electrocentrale Bucuresti | - | 181,919 | - | - |
| ANRE | 16,724 | 10,426 | 4,154 | 14 |
| Transgaz | 4,034 | 5,879 | 343 | 986 |
| SNGN Romgaz SA | 39,111 | 137,743 | 8,658 | 7,445 |
| Others | 3,737 | 187,231 | 638 | 1,168 |
| Total | 4,081,985 | 4,719,606 | 446,665 | 426,562 |
The Group also makes sales to other entities in which the State has control or significant influence representing electricity supply, of which the most significant transactions are the following:
| Sales (excluding VAT) | Balance, gross (including VAT) |
Allowance | Balance, net | |
|---|---|---|---|---|
| Client | Nine month period ended 30 September 2023 (unaudited and not reviewed) |
30 September 2023 (unaudited and not reviewed) |
||
| OPCOM | 17,614 | 319 | - | 319 |
| Transelectrica | 146,154 | 55,254 | - | 55,254 |
| SNGN Romgaz | 26,116 | (80) | - | (80) |
| CN Romarm | 16,480 | 242 | - | 242 |
| Hidroelectrica | 210,166 | 28,654 | - | 28,654 |
| CFR Electrificare | 13,512 | 4,409 | - | 4,409 |
| CN Remin SA | 658 | 71,198 | 71,216 | (18) |
| Transgaz | 999 | 210 | - | 210 |
| CET Braila | 14 | 3,378 | 3,361 | 17 |
| Termoelectrica | - | 1,206 | 1,206 | - |
| Oltchim | - | 115,426 | 115,426 | - |
| C.N.C.A.F. MINVEST SA | - | 26,802 | 26,802 | - |
| County Agency for Payments | ||||
| and Social Inspection | 9,827 | 9,826 | - | 9,826 |
| Ministry of Energy/ National | ||||
| Agency for Payments and | ||||
| Social Inspection (*) | 2,545,379 | 2,307,461 | - | 2,307,461 |
| Others | 229,168 | 22,692 | 453 | 22,239 |
| Total | 3,216,087 | 2,646,997 | 218,464 | 2,428,533 |
(*) During the nine month period ended 30 September 2023, Electrica Furnizare S.A. recognized subsidies in amount of RON 2,545,379 thousand, to be received from the Ministry of Energy, following the application of the capping price mechanism for the electricity and natural gas according to the legislation in force.
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023 (All amounts are in THOUSAND RON, if not otherwise stated)
| Sales (excluding VAT) | Balance, gross (including VAT) |
Allowance | Balance, net | |
|---|---|---|---|---|
| Client | Nine month period ended 30 September 2022 (unaudited and not |
31 December 2022 (reviewed) |
||
| reviewed) | ||||
| OPCOM | 258,261 | 22,630 | - | 22,630 |
| Transelectrica | 192,740 | 112,754 | - | 112,754 |
| Hidroelectrica | 41,609 | 16,429 | - | 16,429 |
| CN Romarm | 13,057 | 648 | 0 | 648 |
| SNGN Romgaz | 63,627 | 2,253 | 9 | 2,245 |
| Transgaz | 10,027 | 764 | 0 | 764 |
| CFR Electrificare | 7,112 | 2,089 | - | 2,089 |
| CN Remin SA | 541 | 71,279 | 71,148 | 132 |
| Oltchim | - | 115,943 | 115,943 | - |
| C.N.C.A.F. MINVEST SA | - | 26,802 | 26,802 | - |
| CET Braila | - | 3,365 | 3,361 | 3 |
| Termoelectrica | - | 1,206 | 1,206 | - |
| Ministry of Energy/ National | - | |||
| Agency for Payments and Social | 2,062,833 | 1,322,311 | 1,322,311 | |
| Inspection | ||||
| Others | 70,603 | 11,277 | 522 | 10,754 |
| Total | 2,720,410 | 1,709,750 | 218,991 | 1,490,759 |
Taking control of New Trend Energy S.R.L. and Foton Power Energy S.R.L., as well as the acquisition of Green Energy Consultancy & Investments S.R.L and Sunwind Energy S.R.L. (please see Note 1), will enable the Group to develop a portfolio of electricity generation capacities from renewable sources.
The Consideration transferred for the shares acquired was as follows:
| Green Energy Consultancy & Investments S.R.L. (31 August 2022) |
New Trend Energy S.R.L. (31 May 2022) |
Sunwind Energy S.R.L. (31 March 2022) |
Foton Power Energy S.R.L. (31 July 2023) |
Total | |
|---|---|---|---|---|---|
| Cash | 1,190 | - | 734 | 6,308 | 8,232 |
| Fair value of pre-existing interest | 1,446 | 5,588 | 4,394 | 6,328 | 17,756 |
| Consideration transferred | 2,636 | 5,588 | 5,128 | 12,636 | 25,988 |
The Group incurred in 2022 acquisition-related costs of RON 100 thousand relating to external legal fees and due diligence costs. These costs have been included in "Other operating expenses" in the condensed consolidated statement of profit or loss of 2022.
The following table summarises the recognised amounts of assets acquired and liabilities assumed at the date of acquisition:
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2023
(All amounts are in THOUSAND RON, if not otherwise stated)
| Green Energy Consultancy & Investments S.R.L. (31 August 2022) |
New Trend Energy S.R.L. (31 May 2022) |
Sunwind Energy S.R.L. (31 March 2022) |
Foton Power Energy S.R.L. (31 July 2023) |
Total | |
|---|---|---|---|---|---|
| Property, plant and equipment | 239 | 273 | 163 | 278 | 953 |
| Right of use assets | - | 6,095 | 2,862 | - | 8,957 |
| Trade and other receivables | - | 46 | 20 | 40 | 106 |
| Cash and Cash equivalents | 1 | 7 | - | 3 | 11 |
| Total assets | 240 | 6,421 | 3,045 | 321 | 10,027 |
| Trade and other payables | (196) | (1) | (1) | (5) | (203) |
| Finance lease liability | - | (6,764) | (3,184) | - | (9,948) |
| Other non-current liabilities | - | (332) | (191) | (296) | (819) |
| Other payables | (47) | (8) | - | - | (55) |
| Total liabilities | (243) | (7,105) | (3,376) | (301) | (11,025) |
| Net assets | (3) | (684) | (331) | 20 | (998) |
Goodwill arising from the acquisition has been recognised as follows:
| Green Energy Consultancy & Investments S.R.L. (31 August 2022) |
New Trend Energy S.R.L. (31 May 2022) |
Sunwind Energy S.R.L. (31 March 2022) |
Foton Power Energy S.R.L. (31 July 2023) |
Total | |
|---|---|---|---|---|---|
| Consideration transferred | 2,636 | 5,588 | 5,128 | 12,636 | 25,988 |
| NCI, based on their proportionate interest in the recognised amounts of the assets and liabilities |
- | (274) | - | 8 | (266) |
| FV of non-controlling interest acquired without change in control |
(1,191) | - | (866) | - | (2,057) |
| Fair value of identifiable net assets | 3 | 684 | 331 | (20) | 998 |
| Goodwill | 1,448 | 5,998 | 4,593 | 12,624 | 24,663 |
The goodwill is attributable mainly to the know-how of the projects and the synergies expected to be achieved from integrating the companies into the Group's existing business. None of the goodwill recognized is expected to be deductible for tax purposes.
Tax audits are frequent in Romania, consisting of detailed verifications of the accounting records of taxpayers. Such audits sometimes take place after months, even years, from the date liabilities are established. Consequently, companies may be found liable for significant taxes and fines. Moreover, tax legislation is subject to frequent changes and the authorities demonstrate inconsistency in interpretation of the law.
Income tax returns may be subject to revision and corrections by tax authorities, generally for a five year period after they are completed.
The Group may incur expenses related to previous years' tax adjustments because of controls and litigations with tax authorities. The management of the Group believes that adequate provisions and liabilities were recorded in the consolidated financial statements for all significant tax obligations; however, a risk persists that the tax authorities might
The former SDEE Muntenia Nord S.A. subsidiary (currently Distributie Energie Electrica Romania S.A.) was subject to a tax audit performed by the Local Taxes Department of Galati City Hall that referred to the taxes on buildings paid for the period 2012-2016. The tax audit was finalized in December 2019, when the fiscal inspection report was communicated to the subsidiary. The fiscal report established additional payment obligations for the subsidiary representing building tax for the period 01.01.2012-31.12.2015 in the total amount of RON 24,831 thousand, of which principal in amount of RON 12,051 thousand and related late-payment penalties computed as of October 2019, in amount of RON 12,780 thousand. The amount of late charges was recalculated to RON 13,021 thousand between the tax inspection report date and principal debt payment date. Litigious actions were started in order to challenge the tax inspection report, next court term being on 31.01.2024.
The Group recognised an expense of RON 12,051 thousand during the year ended 31 December 2019. At the same time, for the late penalties in the amount of RON 13,021 thousand, a letter of bank guarantee was established in the amount of RON 13,021 thousand valid until 12 February 2024, in order to mitigate the associated risks.
The Group is involved in a series of litigations and claims (eg. with ANRE, ANAF, Court of Accounts, claims for damages, claims over land titles, labour related litigations etc.).
As summarised in Note 16, the Group made provisions for the litigations or claims for which the management assessed as probable the outflow of resources embodying economic benefits due to low chances of favourable outcomes of those litigations or disputes. The Group does not disclose information in the financial statements and did not made provisions for litigations and claims for which management assessed a remote possibility of outflow of economic benefits.
If applicable, the Group discloses information on the most significant amounts subject to litigations or claims for which the Group did not make provisions as they relate to possible obligations that arise from past events whose existence will be confirmed only by the occurrence or non-occurrence of uncertain future events not wholly within the control of the Group (ie. litigations for which different inconsistent sentences were issued by the courts, or litigations which are in early stages and no preliminary ruling was issued so far).
According to the minutes of the meeting of the Board of Directors of the Company on 30 October 2023, the the Company's Ordinary General Meeting of Shareholders (OGMS) and the Company's Extraordinary General Meeting of Shareholders (EGMS) have been convened on 20 December 2023, regarding the merger by absorption between Societatea Energetica Electrica SA (ELSA), Societatea Electrica Productie Energie SA (EPE), Electrica Energie Verde 1 SRL (EEV1) and Green Energy Consultancy & Investments SRL (GECI) (together "the Companies") and the participation of the Companies in the merger, with Societatea Energetica Electrica SA as the absorbing company, Electrica Productie Energie SA, Electrica Energie Verde 1 SRL and Green Energy Consultancy & Investments SRL as the absorbed companies, with the effective date of the merger being 31 December 2023.
After the reporting date, for the previous period until September 30, 2023, requests were submitted to the state authorities in the amount of RON 695,193 thousand.
(All amounts are in THOUSAND RON, if not otherwise stated)
On 02 November 2023 was signed the Additional Act no. 1 to the Loan Agreement dated 03 November 2021, concluded by Electrica with Erste Group Bank AG and Raiffeisen Bank SA as Borrower, which decreases the facility amount from RON 750 mn. to RON 450 mn. and extends the validity of Facility Agreement until 03 November 2024.
Chief Executive Officer Chief Financial Officer
Alexandru – Aurelian Chirita Stefan Alexandru Frangulea
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.