AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Mecanica Ceahlau

Quarterly Report Nov 9, 2020

2335_mda_2020-11-09_6f9f3ecf-bb69-4894-8933-3c682b19007c.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

To: BUCHAREST STOCK EXCHANGE FINANCIAL SUPERVISORY AUTHORITY

A. Quarterly report of the Board of Directors on September 30th, 2020

Date of the report: 09/11/2020 Name of the company: SC "MECANICA CEAHLĂU" S.A. PIATRA NEAMŢ Registered Office: Piatra Neamţ, Dumbravei street, no.6, postal code 610202 Phone number/fax: 0233-211104/ 0233-216069 Tax Identification Number: RO 2045262 Trade Register Registration Number: J27 / 8 / 08.01.1991 Subscribed and paid-in share capital RON 23,990,846 Regulated market in which the issued securities are traded: Bucharest Stock Exchange Trading symbol: MECF.

1. Synthesis of the financial-economic indicators on September 30, 2020.

Information in the financial-economic situation of the Mecanica Ceahlau SA on the 3rd quarter of 2019 are presented in the Financial Statements, concluded on September 30, 2020, drafted according to the order 2844 from 2016 on the approval of the accounting regulations according to the international standards of financial reporting. The currency of the reporting is RON.

The Individual Financial Statements concluded on September 30, 2020 were not audited.

The structure and the evolution of the asset, debt and equity elements of the company, compared to the same period of the previous year, is presented as:

1.a. Individual situation of the financial position

Indicator - ron September 30,
2020
September 30,
2019
Fixed assets total, out of which: 18,111,459 18,587,286
Tangible fix assets 16,607,071 18,056,969
Intangible assets 70,713 99,681
Real Estate Investments 413,550 430,636
Assets representing rights of use of support assets
in leasing contracts
1,020,124 -
Current assets total, out of which: 40,835,280 59,366,489
Stocks 23,641,675 20,222,090
Trade receivables 9,141,173 13,778,350
Other receivables 454,644 195,749
Expenses registered in advance 160,834 274,385
Financial assets at fair value (fund units,
bank deposits)
259,214 252,038
Cash and cash equivalents 6,790,533 24,643,877
Assets classified as held for sale 387,207 -
TOTAL ASSETS 58,946,739 77,953,775
Own equity, of which: 48,418,392 66,167,569
Share capital 23,990,846 23,990,846
Legal reserves 2,804,874 2,400,184
Revaluation reserve 6,853,535 8,425,212
Retained earnings and other reserve 14,769,137 31,351,327
Total debts: 10,528,347 11,786,206
Long term debts, out of which: 2,214,058 2,795,082
Long term loans 780,184 1,134,121
Liabilities from leasing contracts 702,092 -
Provisions for 245,810 308,683
pensionsDebts on deferred tax 485,972 1,352,278
Current debts total, out of which: 8,314,289 8,991,124
Short term loans 1,268,034 356,075
Liabilities from leasing contracts 247,649 -
Commercial debts 5,062,784 4,681,072
Other debts 1,245,219 3,707,153
Provisions 490,602 246,823
TOTAL OWN EQUITY AND DEBTS 58,946,739 77,953,775

The equity decreased to the amount of RON 48,418,392. In 2020 were distributed to shareholders dividends in the amount of RON 10,999,803.

The current assets in the amount of RON 40.835.280 decreased with 31% compared to the same period of the previous year and are made up of:

Overall stocks are in the net amount of RON 23,641,675 increased with 17% compared to the same period of the previous year mainly due to the outsourcing of parts and subassemblies and the expansion of the product portfolio (2 new ranges of seeders, herbicide machines, new range of plows). Are made up of:

Indicator - ron September 30,
2020
September 30,
2019
%
Raw materials and materials 1.321.723 1.425.306 93%
Work in progress 451.150 718.864 63%
Semi-finished goods 69.753 66.259 105%
Finished goods 14.524.570 13.422.871 108%
Goods (goods for
distribution)
7.274.478 4.588.790 159%
Stocks at net value 23.641.675 20.222.090 117%

Commercial receivables in the amount of RON 9,141,173 decreased by 34% compared to to the same period of the previous year, are entirely considered performant.

On September 30, 2020 the company has received from clients in the form of guarantees, promissory notes and cheques pursuant to the contractual provisions in the amount of RON 133,810.

  • Other receivables in amount of RON 454,644 increased by 132% compared to the same period of the previous year.
  • Cash and cash equivalents are in amount of RON 6.790.533 down with 72% compared to the same period of the previous year. Dividends were paid, through the Central Depository, amounting to 10,568,505 lei.

Assets classified as held for sale

On September 30, 2020, the company holds for sale assets identified as follows:

  • a. Unincorporated land with a 6,600 sqm surface according to documents (6,691 sqm according to measurements), the "arable"category, located in the outskirts of the city of Targu Neamț, Valea Seaca area, Neamț county, identified with cadastral number 50718, registered in the Land Registry of Tg Neamț, under the number 50718.
  • b. The building located in Baldovinești Village, Vădeni city, Braila county, which is composed of:
    • Incorporated land with a 5,278 sqm surface, identified with cadastral number 240, registered in the Land Registry under the number 71069, land 208, parcel 1354 of Vădeni town, category of use "building yards";
    • Related construction

The provisions in the amount of RON 736,412 increased with 33% to the same period of the previous year and are made up of:

  • Warranty provisions: RON 59,028;
  • Provisions for benefits granted to employees at the termination of the employment contract: RON 245,810;
  • Provision for return risk for finished products and goods: RON 415,329;
  • Provisions for the non-granted rights according to the contracts concluded: RON 16,245;

The long-term debts have decreased with 21% compared to the same period of the previous year.

The current debts are in the amount of 8,314,289 lei (as of September 30, 2019: 8,991,124 lei) decreased by 8% compared to the same period of the previous year, the largest share of debts being held by commercial debts.

1.b. Individual situation of the global result

Mecanica Ceahlau SA ended the third quarter of 2020 with a net turnover of RON 14.930.412.

September 30, September 30,
Indicator - ron 2020 2019
Sales
Costs of materials and consumables
14,930,412
(8,625,146)
21,616,636
(13,123,656)
6,305,266 8,492,980
Other operational revenues
Gain/loss from the sale of the assets held for sale
Expenses with utilities
300,995
-
325,773
11,348,248
Expenses with salaries and other personnel expenses
Other administrative expenses
Other operational expenses
(299,391)
(4,972,264)
(1,387,234)
(379,329)
(5,121,300)
(1,679,694)
Expenses with amortization and impairment of assets
and leasing assets
(298,164) (447,472)
Gain/ loss from assets sales
Adjustment of the value of current assets
Gain/Loss of provisions for risks and expenses
(1,120,225)
405,642
138,604
(1,065,921)
529,502
19,650
Total operational expenses (7,533,030) (8,144,563)
Result of the operational activities (926,769) 12,022,439
Interest incomes
Gains from revaluation of financial assets at fair value
through profit or loss
247,654
5,355
5,443
5,586

MECANICA CEAHLAU S.A. QUARTERLY REPORT SEPTEMBER 30, 2020

Interest expense and discounts granted
Losses from exchange rate differences
(117,205)
(94,028)
(125,628)
(71,720)
Financial net result 41,775 (186,319)
Result before tax (884,994) 11,836,120
Revenue/ (expenses) with current and deferred income
tax
(198,005) (3,467,147)
Net profit of period (1,082,999) 8,368,973

The turnover recorded in the third quarter of 2020 is 31% lower compared to the same period of the previous year.

Indicator - ron September 30,
2020
September 30,
2019
Gross sales of goods 15,245,027 21,829,009
Commissions granted to dealers (452,370) (677,322)
Net turnover from sales of goods 14,792,658 21,151,686
Sales of residual goods 80,257 390,898
Services rendered 57,498 74,052
Total net turnover 14,930,412 21,616,636

The gross turnover of the Company as of September 30, 2020 is of RON 15,382,782 (September 30,2019: RON 22,293,959), of which RON 182,189 for export September 30, 2019: RON 216,666) and RON 15,200,593 for intern (September 30, 2019: RON 22,077,293).

For the realisation of this sales volume the Company granted sales bonuses (commissions) according to contracts in force in amount of RON 452,370 as of September 30, 2020, respectively RON 677,322 as of September 30, 2019, thus resulting in a net turnover of RON 14,930,412 as of September 30, 2020 and RON 21,616,636 as of September 30, 2019. The sales bonus commission granted to distributors according to contracts in force represents a variable consideration which the company estimated and recognised in transaction price on September 30, 2020, respectively on September 30, 2019.

The pedological drought that profoundly affected most of the Romanian farmers, especially from the South, South-East and East of the country, led to the postponement of the acquisitions of agricultural equipment, which directly affected the company's sales. The COVID-19 pandemic overlapped, which also had a negative impact on turnover.

On the internal market, the Company has collaborated with a number of 15 distributors from the entire country, the most important ones being located preponderantly in the agricultural area.

On the foreign market, the sales volume was achieved in proportion of 1% of the turnover. In this market, the connection with the traditional customers who know and promote the company's products is maintained.

The company possesses an important market segment for the goods seeders for hoeing plants and for seeders for strawy plants. The market share evaluated for these products is situated between 20% and 30% as regards the number of the fund units sold.

Operational expenditure

Operational expenditure include:

  1. The cost related to the goods sold decreased by 34% compared to the same period of the previous year

  2. Administrative expenses decreasing by 18% compared to the same period of the previous year as a result of the renegotiation of contracts;

  3. Other operating expenses decreasing by 33% compared to the same period of the previous year;

  4. Expenditures on salaries, social contributions and other benefits are 3% lower compared to the same period of the previous year;

Indicator - ron September 30,
2020
September 30,
2019
Salaries expenses 3,818,614 3,962,676
Expenses with salary contributions 97,146 115,418
Expenses with granted vouchers 189,895 240,306
Other benefits to employees 14,510 58,155
Expenses with indemnity of Board of Directors members 371,511 364,702
Expenses with indemnity of executive management 565,911 513,297
Revenue from operating subsidies for the payment of
personnel
(85,323) (133,254)
Total 4,972,264 5,121,300
Average number of employees 105 125

The financial revenues include most of the revenues pertaining to the evaluation of the fund units held by the company on 30th September 2020 at a fair value and the revenues from the revaluation of receivables and debts in foreign currency at the end of the period.

The financial costs include the discounts granted, the interests and the exchange differences on 30th September 2020.

Profit / (loss)

On 30th September 2020 the company registered a negative gross profit of RON (884,994) and an negative net profit of RON (1,082,999).

Indicator name Calculation method September 30,
2020
September 30,
2019
1. Current liquidity indicator Current assets/
Current debts
5.22 6. 60

Financial-economic indicators

2. Rate of debt indicator Borrowed equity/
Own equity x 100
4.07 3.76
3. Turnover speed of fixed
assets
Turnover/
Fixed assets
0.88 1.16
4. Turnover speed of days
sales outstanding (no. days)
Medium balance of
net trade receivables
/
145 days 138 days

2. Quarterly report on September 30, 2020 – the integral version is available on www.mecanicaceahlau.ro and in the link below (PDF document attached);

Turnover x 270

GENERAL DIRECTOR, FINANCIAL DIRECTOR ,

Sorin Ion Molesag Chirila Oana

PRESIDENT OF THE MANAGEMENT BOARD,

Trifa Aurelian Mircea Radu

Talk to a Data Expert

Have a question? We'll get back to you promptly.