AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

SIF Oltenia S.A.

Quarterly Report Aug 9, 2016

2304_ir_2016-08-09_74cc862d-ff8b-4f5e-a41c-0c3e82724cbd.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim condensed standalone financial statements for the period ended 30 June 2016

Prepared in accordance with Regulation no. 39/2015 approving the Accounting Regulations in accordance with International Financial Reporting Standards, applicable to entities authorized, regulated and supervised by the Financial Supervisory Authority of financial instruments and investments Sector

NOT AUDITED

Contents

pag.
Interim condensed standalone statement of comprehensive income
Interim condensed standalone statement of financial position 2
Interim condensed standalone statement of changes in equity $-4$
Interim condensed standalone statement of flow statements 5.
Notes to the Interim condensed standalone statement $6 - 21$

Interim condensed standalone statement of comprehensive income prepared on 30 June 2016

In RON Note 30 June
2016
30 June
2015
Income
Income from dividends 5 36,963,029 25,862,187
Income from interests 13,201 123,975
Other operational income 6 250,650 95,043,822
Net income from differences of exchange
rate
(102, 282) 368,775
Net income from assets sale 7 12,991,842 10,182,684
Expenses
Administration and supervision fees and
taxes
8 (893,900) (1,273,282)
Revenues from retaking provisions for risks
and expenditures 505,567
Other operational expenditures 9 (4, 556, 733) (3,897,504)
Income before income tax 45,171,374 126,410,657
Income tax 10 (3,248,813) (22, 665, 112)
Net income 41,922,561 103,745,545
Other comprehensive income
Revaluation to fair value of financial assets
available for sale
(128, 739, 209) (7, 397, 344)
Reserves for financial assets available for
sale transferred to profit or loss
(13,706,852) (1,087,455)
Comprehensive income for the period (100, 523, 500) 95,260,746
Earnings per share
Basic
23 0,0723 0,1788

Interim condensed standalone financial statements were approved by the Board of Directors in the meeting of 08.08.2016 and were signed on its behalf by:

conf.univ.dr.ec. Ciurezu Tudor ir. Radu Anina ec. Sichigea Elena
Chairman / General Director Vice Chairman / Deputy General Director Financial Director

Notes on pages 6 to 21 are an integral part of this standalone financial statements.

Interim condensed standalone statement of financial position prepared on 30 June 2016

In RON Note 30 June
2016
31 December
2015
Assets
Cash and cash equivalents 11 5,245,264 762,407
Deposits placed in banks 12 28,114,111 5,813,698
Financial assets available for sale 13 1,504,836,067 1,668,679,019
Credits and receivables 14 17,070,273 4,467,266
Tangible assets 11,589,527 11,822,860
Real estates investments 15 438,571 438,571
Other assets 16 446,125 367,280
Total assets 1,567,739,938 1,692,351,101
Liabilities
Payable dividends 155,724,134 81,027,502
Taxes and duties 17 (191, 470) 2,541,343
Liabilities with tax postponed 18 108,501,500 135,643,658
Other Liabilities 19 9,500,280 9,958,816
Total liabilities 273,534,444 229,171,319
Equity 20
Share capital 58,016,571 58,016,571
Adjustments in share capital 631,852,524 631,852,524
Other elements of equity 550,796,439 686,281,321
Reserves from revaluation of tangible assets 7,916,708 8,077,015
Legal and statutory reserves 17,782,035 17,782,035
Other reserves 21 2,417,698,157 2,387,864,253
Retained earnings following the application of
IAS 29 on share capital and reserves
(2,438,631,885) (2,438,631,885)
Retained earnings except retained earnings
from first application of IAS 29
6,852,384 (20, 467, 063)
Income 41,922,561 132,405,011
Total equity 1,294,205,494 1,463,179,782
Total liabilities and equity 1,567,739,938 1,692,351,101

Interim condensed standalone financial statements were approved by the Board of Directors in the meeting of 08.08.2016 and were signed on its behalf by:

conf.univ.dr.ec. Ciurezu Tudor jr. Radu Anina ec. Sichigea Elena
Chairman / General Director Vice Chairman / Deputy General Director Financial Director

Notes on pages 6 to 21 are an integral part of this standalone financial statements.

page 2

Interim condensed standalone statement of changes in equity prepared on 30 June 2016

Inflated share
capital
Reserves from
revaluation of
tangible assets
Legal and statutory
reserves
Other reserves Reserves from
revaluation of
financial assets
available for sale
Other equity Retained earnings
following the
application of IAS
29 on share capital
and reserves
Accumulated
income
TOTAL
Balance at
1 JANUARY 2016
689,869,095 8,077,015 17,782,035 2,387,864,253 689,343,001 (3,061,680) (2, 438, 631, 885) 111,937,948 1,463,179,782
an a seo anns an 1961.
COMPREHENSIVE INCOME
Income of financial year 41,922,561 41,922,561
Other elements of comprehensive
income
1. Increases / decreases in reserves
from revaluation of tangible assets net
of deferred tax
(160, 307) 160,307
2. Net change in reserve in measuring
financial assets available for sale (net
of deferred tax)
(128, 739, 209) (128, 739, 209)
3. Reserves for financial assets
available for sale transferred to profit
or loss
(13,706,852) (13, 706, 852)
TOTAL COMPREHENSIVE
INCOME
For the period (160, 307) (142, 446, 061) 160,307 (142, 446, 061)
Deferred tax related to comprehensive
income revaluation surplus not gained
taxed
9,576 9,576
Other reserves - own financing
sources
29,833,904 (29, 833, 904)
Free shares to receive 6,961,179 6,961,179
Transactions with shareholders
recognized directly in equity
1. Dividends prescribed by $law -$
Transfer to profit or loss account from
other reserves
2. Dividend Payment for the year
2015
(75, 421, 543) (75, 421, 543)
TOTAL TRANSACTIONS WITH
SHAREHOLDERS RECOGNIZED
DIRECTLY IN EQUITY
(75, 421, 543) (75, 421, 543)
Tanzania a Martin Martin Martin
BALANCE ON
30 JUNE 2016
689,869,095 7,916,708 17,782,035 2,417,698,157 553,858,119 (3,061,680) (2,438,631,885) 48,774,945 1,294,205,494

Interim condensed standalone financial statements were approved by the Board of Directors in the meeting of 08.08.2016 and were signed on its behalf by:

conf.univ.dr.ec. Ciurezu Tudor Chairman / General Director

jr. Radu Anina Vice Chairman / Deputy General Director

ec. Sichigea Elena Financial Director $-RON -$

Interim condensed standalone statement of changes in equity prepared on 30 June 2015

Inflated share
capital
Reserves from
revaluation of
tangible assets
Legal and statutory
reserves
Other reserves Reserves from
revaluation of
financial assets
available for sale
Other
equity
Retained earnings
following the
application of IAS
29 on share capital
and reserves
Accumulated
income
TOTAL
BALANCE ON
1 JANUARY 2015
689,869,095 7,999,476 17,782,035 2,445,274,777 615,731,332 (2,438,631,885) 47,511,156 1,385,535,986
COMPREHENSIVE INCOME
Income for financial year 103,745,545 103,745,545
Other elements of comprehensive
income
1. Increases / decreases in reserves
from revaluation of tangible assets net
of deferred tax
(146, 618) 146,618
2. Net change in reserve in measuring
financial assets available for sale (net
of deferred tax)
(7, 397, 344) (7, 397, 344)
3. Reserves for financial assets
available for sale transferred to profit
or loss
(1,087,455) (1,087,455)
TOTAL COMPREHENSIVE
INCOME
For the period (146, 618) (8,484,799) 146,618 (8,484,799)
Other reserves - own financing
sources
25,256,244 (25, 256, 244)
Other components of equity (deferred
tax related to reserves)
115,336,731 115,336,731
Other transfers (retained earnings, free
shares of profits)
27,845,849 27,845,849
Transfer of free shares in the balance 114,644,871 114,644,871
Transactions with shareholders
recognized directly in equity
1. Dividends prescribed by law -
Transfer to profit or loss account from
other reserves
(82, 666, 768) (82, 666, 768)
2. Dividend Payment for the year
2014
(69, 619, 886) (69, 619, 886)
TOTAL TRANSACTIONS WITH
SHAREHOLDERS RECOGNIZED
DIRECTLY IN EQUITY
(82, 666, 768) (69, 619, 886) (152, 286, 654)
BALANCE ON
30 JUNE 2015 689,869,095 7,852,858 17,782,035 2,387,864,253 721,891,404 115,336,731 (2,438,631,885) 84,373038 1,586,337,529

Interim condensed standalone financial statements were approved by the Board of Directors in the meeting of 08.08.2016 and were signed on its behalf by:

conf.univ.dr.ec. Ciurezu Tudor Chairman / General Director

jr. Radu Anina Vice Chairman / Deputy General Director ec. Sichigea Elena Financial Director $\mbox{-}\operatorname{RON}$ -

Name of element $-$ RON $-$
Reporting period
30.06.2015 30.06.2016
A 1 $\boldsymbol{2}$
Treasury flow from operating activities
Proceeds from customers, other proceeds 890,614 570,658
Proceeds from sales of financial investments
(equity securities)
39,173,129 19,984,150
Payments for acquisition of shares (53,329,457) (12, 431, 447)
Payments to suppliers and employees, other
payments
(4,332,969) (4,150,516)
Payments to the state budget, social security
budget and local budget
(1,455,736) (1,592,123)
Interest received 137,214 8,081
Dividends received 19,053,483 29,159,748
Interest paid
Corporation tax paid (6,310,209) (2, 131, 354)
Proceeds from insurance against earthquakes
Net cash from operating activities (6, 173, 931) 29,417,197
Treasury flow from investing activities
Payments for purchase of tangible assets (20, 278) (8,538)
Proceeds from sale of tangible assets
Net cash from investing activities (20, 278) (8,538)
Treasury flow from financing activities:
Proceeds from issue of shares $\overline{\phantom{a}}$
Proceeds from long-term borrowings
Payment of finance lease liabilities
Dividends paid (1,225,146) (725, 248)
Tax dividends paid (3,085,028) (1,905,174)
Net cash from financing activities (4,310,174) (2,630,422)
Net increase of cash and cash equivalents (10, 504, 383) 26,778,237
Cash and cash equivalents at beginning of
reporting period
39,497,855 6,575,101
Cash and cash equivalents at end of
reporting period
28,993,472 33, 353, 338

Interim condensed standalone statement of flow statements prepared on 30 June 2016

Interim condensed standalone financial statements were approved by the Board of Directors in the meeting of 08.08.2016 and were signed on its behalf by:

conf.univ.dr.ec. Ciurezu Tudor

jr. Radu Anina

ec. Sichigea Elena

Chairman / General Director

Vice Chairman / Deputy General Director

Financial Director

Notes on pages 6 to 21 are an integral part of this standalone financial statements.

1. Reporting entity

Societatea de Investitii Financiare Oltenia S.A. (hereinafter referred to as "The Company") was founded on 01.11.1996 in Craiova - Romania, under Law no. 133/1996, Law for transformation of Private Ownership Funds into financial investment companies. The company was founded by transforming Private Ownership Fund V Oltenia.

The company is a collective investment undertaking operating under Law no. 31/1990 on trading companies and Law no. 297/2004 on stock market, as amended and supplemented.

It is a self management company

The company is based in Craiova, str. Tufanele nr. 1, cod postal 200767, judetul Dolj.

The company is registered at

  • Chamber of Commerce and Industry Oltenia, Registration Code 4175676, fiscal attribute RO;

  • National Securities Commission as another Collective Investment Undertaking with a diversified policy under Decision no. 1958/02.09.1999 and registered in the NSC Register under no. PJR09SIIR/160003/14.02.2006; As of April 30, 2013, according to GEO no. 93/Dec. 2012 the Financial Services Authority FSA ("FSA") was established, which replaces the National Securities Commission, the Private Pension System Supervisory Commission and Insurance Supervisory Commission:

  • Securities Record Office under Certificate no. 419/07.09.1999.

The Company shares are listed at Bucharest Stock Exchange, Category I, with the indicative SIF 5, starting with $01.11.1999$ .

Records of shareholders and shares of Company are held by S.C. DEPOZITARUL CENTRAL S.A. Bucharest.

The storage activity under law and NSC/FSA regulations is provided by Raiffeisen Bank S.A., Bucharest Branch.

In accordance with the Articles of Association the Company has the following object of activity:

-administration and management of shares in commercial companies for which own shares were issued, corresponding to the Ownership Certificates and Nominal Privatization Voucher subscribed by citizens according to the provisions of art.4 paragraph 6 of Law no. 55/1995;

  • management of own portfolio of securities and making investments in securities according to regulations in force;

  • other similar and adjacent activities, according to regulations in force, as well as of management of own assets;

Subscribed and paid capital is of 58,016,571 RON, divided into 580,165,714 shares with a nominal value of 0.1 RON/share.

The main characteristics of the shares issued by the company are: ordinary, indivisible, nominative, of equal value, issued in dematerialized form and grant equal rights to their holders.

2. Basis of preparation

a) Statement of compliance

In accordance with Rule no. 39/2015 issued by the Financial Supervisory Authority of Financial Investment and Instruments sector, starting with the annual financial statement for the financial year 2015, the entities authorized, regulated and supervised by the FSA - Financial Investment and Instruments sector, apply International Financial Reporting Standards adopted by the European Union ("IFRS") as the official accounting regulations.

December 31, 2015 is the date of transition to IFRS as an accounting basis, on which date by restatement were made and accounted for transactions with the transition from RNSC Regulation no. 4/2011 to IFRS accounting regulations.

SOCIETATEA DE INVESTITII FINANCIARE OLTENIA S.A. Notes to the Interim simplified standalone statement

prepared on 30 June 2016

(All amounts are expressed in RON, unless specified otherwise)

2. Basis of preparation (continued)

a) Statement of compliance (continued)

Thus, during 2015, the Company did not prepare interim report in accordance with IAS 34 "Interim Financial Reporting". To ensure comparability of data, comparative information for the first half of 2015 prepared in accordance with NSC Regulation no. 4/2011, have been restated accordingly in the IFRS system without being audited.

These condensed interim financial statements for the first half ended 30 June 2016 have been prepared in accordance with IAS 34 "Interim Financial Reporting" and should be read together with the standalone financial statements for 2015 prepared in accordance with Regulation no. 39/2015 approving the Accounting Regulations compliant with International Financial Reporting Standards, applicable to entities authorized, regulated and supervised by the Financial Supervisory Authority of Financial Investment and Instruments sector.

In accordance with Regulation no. 1606/2002 of the European Parliament and the EU Council of 19 July 2002, as well as those ordered by NSC Decision no. 1176/15.09.2010, the financial investment companies are required to prepare and submit to the FSA annual consolidated financial statements in accordance with IFRS, within 8 months of the financial year.

Consolidated financial statements S.I.F. Oltenia S.A. Group on 31.12.2015 will be drafted, approved and made public up to date 31/08/2016. They will be available on the Company's website: www.sifolt.ro.

b) Presentation of financial statements

Presentation adopted by the company is based on the liquidity in the interim condensed standalone statement of financial position and presentation of income and expenses was made in relation to their nature in the interim condensed standalone statement of comprehensive income. The Company believes these methods of presentation provide information that is reliable and more relevant than those that would have been presented based on other methods allowed by IAS 1 "Presentation of Financial Statements ".

c) Functional and presentation currency

Management believes that functional currency as it is defined by IAS 21 "The effects of exchange rate fluctuations" is the Romanian leu (RON). The current interim condensed standalone statements are prepared in RON, rounded to the nearest RON, which is also the currency the Company chose as presentation currency.

d) Basis of assessment

Current interim condensed standalone statements are prepared on a fair value basis for derivative financial instruments, financial assets and liabilities at fair value through profit or loss account and financial assets available for sale, except those for which fair value can not be reliably established.

Other financial assets and liabilities such as non-financial assets and liabilities are carried at amortized cost, historical cost or revalued amount.

e) Use of appraisals and judgements

Preparation of interim condensed standalone statements in accordance with IFRS as adopted by the European Union requires the use by the management of certain appraisals, judgements and assumptions that affects the application of accounting policies as well as the reported value of assets, liabilities, income and expenses of the Company. Judgements and assumptions associated with these appraisals are based on historical experience as well as other factors considered reasonable in the context of these appraisals.

Notes to the Interim simplified standalone statement

prepared on 30 June 2016

(All amounts are expressed in RON, unless specified otherwise)

2. Basis of preparation (continued)

e) Use of appraisals and judgements (continued)

The result of appraisals forms the basis of judgements regarding the accounting values of assets and liabilities that cannot be obtained from other sources of information. The results obtained may differ from the values of appraisals.

The company periodically reviews the appraisals and assumptions underlying the accounting records. The revisions of accounting appraisals are recognized in the period in which the appraisal is revised, if the revision affects only that period or in the period in which the appraisal is revised and future periods, if the revision of appraisals affects both the current and future periods.

f) Changes in accounting policies

The accounting policies adopted are consistent with those used in the previous year.

3. Significant accounting policies

The accounting policies applied in these interim condensed financial statements are consistent with those of the standalone financial statements ended 31 December 2015 and have been applied consistently to all periods presented in these interim condensed standalone financial statements.

Comparative financial information

In accordance with Rule no. 39 of 28.12.2015 issued by the Financial Supervisory Authority of Financial Investment and Instruments sector, starting with the annual financial statements for the financial year 2015, the entities authorized, regulated and supervised by the FSA – Financial Investment and Instruments sector, apply International Financial Reporting Standards adopted by European Union as official accounting regulations.

December 31, 2015 is the date of transition to IFRS as an accounting basis, on which date the restatement were made and accounted for transactions with the transition from NSC Regulation no. 4/2011 to IFRS accounting regulations.

Thus, during 2015, the Company did not prepare the interim condensed individual financial reports in accordance with IAS 34 "Interim Financial Reporting".

Consequently, for comparability with the current period, the first semester of 2016, the comparative information for the first semester of 2015 prepared in accordance with FSA Regulation No. 4/2011 were restated properly without being audited.

4. Financial assets and liabilities

Accounting classifications and fair values

The carrying amounts and fair values of financial assets and liabilities are presented at 30/6/2016 so:

4. Financial assets and liabilities (continued)

In RON Available for
sale
Amortized cost Net carrying
amount
Fair value
Cash and cash equivalents 5,245,264 5,245,264 5,245,264
Deposits placed in banks 28,114,111 28,114,111 28,114,111
Financial assets available
for sale
1,504,836,067 1,504,836,067 1,504,836,067
Investments held to
maturity
$\overline{\phantom{a}}$
Other financial assets 17,516,398 17.516,398 17,516,398
Total financial assets 1,504,836,067 50,875,773 1,555,711,840 1,555,711,840
Payable dividends 155,724,134 155,724,134 155,724,134
Other financial Liabilities 9,500,280 9,500,280 9,500,280
Total financial liabilities 165,224,414 165,224,414 165,224,414

The carrying amounts and fair values of financial assets and liabilities are presented at 31/12/2015 SO

In RON Available for
sale
Amortized cost Net carrying
amount
Fair value
Cash and cash equivalents 762,407 762,407 762,407
Deposits placed in banks 5,813,698 5,813,698 5,813,698
Financial assets available
for sale
1,668,679,019 ÷ 1,668,679,019 1,668,679,019
Investments held to
maturity
Other financial assets 4,834,546 4,834,546 4,834,546
Total financial assets 1,668,679,019 11,410,651 1,680,089,670 1,680,089,670
Payable dividends 81,027,502 81,027,502 81,027,502
Other financial Liabilities 9,958,816 9,958,816 9,958,816
Total financial liabilities 90,986,318 90,986,318 90,986,318

5. Income from dividends

Dividend income is recorded gross. Tax rates on dividends related to the period ended 30.06.2016 are 5% and zero (31.12.2015: 16% and zero).

SOCIETATEA DE INVESTIȚII FINANCIARE OLTENIA S.A. Notes to the Interim simplified standalone statement prepared on 30 June 2016

(All amounts are expressed in RON, unless specified otherwise)

5. Income from dividends (continued)

$\sim$

Dividend income, mainly on contributors is as follows:

In RON 30 June
2016
30 June
2015
BANCA TRANSILVANIA S.A. 13,473,250
C.N.T.E.E. TRANSELECTRICA S.A.
București
9,974,878 11,645,204
BRD SOCIETE GENERALE S.A. București 5,673,819
S.N.T.G.N. TRANSGAZ S.A. Medias 4,993,904 3,316,779
EXIMBANK S.A. București 1,281,822
UNIVERS S.A. Râmnicu Vâlcea 886,449 811,835
BURSA DE VALORI BUCUREȘTI S.A. 333,328 559,409
ELBA S.A. Timişoara 106,113 83,840
TURISM S.A. Pucioasa 85,901 80,848
DEPOZITARUL CENTRAL S.A. București 48,542 74,087
RELEE S.A. Medias 47,884
CONTACTOARE S.A. Buzău 38,212 51,478
S.I.F. MOLDOVA S.A. Bacău 18,927 121,361
OMV PETROM S.A. București 7,756,149
ELECTROMAGNETICA S.A. București 680,585
FLAROS S.A. București 492,686
PROVITAS S.A. București 85,161
GASTRONOM S.A. Buzău 61,366
ROMLUX LIGHTING COMPANY S.A.
Câmpu Lung 20,456
TRANSILVANIA LEASING 20,943
TOTAL 36,963,029 25,862,187

6. Other operating income

J.

In RON 30 June 30 June
2016 2015
Financial income from adjustments for
impairment of financial assets
12,263,076
Income from provisions for impairment of
current assets
1.640 8,760
Other operating income 229,672 82,749,842
Other financial income 19,338 22,144
Total 250,650 95,043,822

SOCIETATEA DE INVESTIȚII FINANCIARE OLTENIA S.A. Notes to the Interim simplified standalone statement

prepared on 30 June 2016

(All amounts are expressed in RON, unless specified otherwise)

7. Net gain from sale of assets

In RON 30 June
2016
30 June
2015
Income from sale of financial assets available
for sale
19,964,340 38,823,129
The carrying amount of financial assets
available for sale transferred
6,972,498 28,640,445
Net gain from sale of financial assets 12,991,842 10,182,684

8. Commissions, fees and taxes of administration and supervision

In RON 30 June
2016
30 June
2015
Expenses on fees payable by SSIF for share
transactions
47,404 105,285
Expenses on fees payable to shareholders
registry services
72,900 74,400
Expenses on fees for depository company 117,039 127,773
BVB Expenses
Expenses on taxed payable to capital market
entities (FSA)
577,278 595,075
Expenses on audit fees 10,121
Other expenses on commissions, fees and dues 69,158 370,749
Total 893,900 1,273,282

9. Other operating expenses

In RON 30 June
2016
30 June
2015
Expenses for taxes 250,499 162,121
Expenses with salaries and other personnel
expenses
3,650,108 3,056,711
Expenses with depreciation, provisions and
value adjustments
244,506 225,737
Expenses on external services 411,620 452,935
Total 4,556,733 3,897,504

In other operating expenses are summarized personnel expenses, expenses with other taxes and duties, expenses with depreciation, provisions and adjustments of value, external services expenses.

In the period ended on $30.06.2016$ average number of employees was $51$ (31.12.2015: 52) and number of employees registered at the end of the reporting period was 50 (31.12.2015: 53).

Company makes payments to the Romanian state institutions in its employee pension account.

All employees are members of the pension scheme of the Romanian state. The company does not operate any other retirement scheme or benefits after retirement and, consequently, has no other obligations on pensions. Furthermore, the Company is not obligated to provide additional benefits to employees after retirement.

SOCIETATEA DE INVESTIȚII FINANCIARE OLTENIA S.A. Notes to the Interim simplified standalone statement prepared on 30 June 2016

(All amounts are expressed in RON, unless specified otherwise)

10. Income tax

Reconciliation of income before income tax to income tax expense in profit or loss account

In RON 30 June 30 June
2016 2015
Current income tax 1,453,586 19,413,613
Tax on dividends 1,795,227 3,251,499
Deferred income tax expense
Total income tax recognized in year result 3,248,813 22,665,112
Income before income tax 45, 171, 374 126,410,657
Tax in accordance with statutory rate of 7,227,420 20,225,705
16%
Income tax effect of:
Nondeductible expenses 395,383 2,026,556
Nontaxable income (6,166,917) (2,836,148)
Tax rates on dividends 1,795,227 3,251,499
Amounts representing sponsorships within (2,300) (2,500)
legal limits
Records and reruns of temporary differences
Income tax 3,248,813 22,665,112

11. Cash and cash equivalents

In RON 30 June
2016
31 December
2015
Cash in hand 9.993 3,424
Current bank accounts 5,212,223 726,646
Cash equivalents 23,048 32,337
Total Cash and cash equivalents 5,245,264 762,407

12. Deposits placed in banks

In RON 30 June
2016
31 December
2015
Bank deposits at sight 28,108,074 5,812,694
Attached receivables 6.037 1,004
Total Deposits placed in banks 28,114,111 5,813,698

13. Financial assets

• Financial assets available for sale

In RON 30 June
2016
31 December
2015
Shares at fair value 1,486,354,626 1,647,958,291
Shares at cost 16,348,838 18,419,537
Fund units at fair value 2,132,603 2,301,191
Total 1,504,836,067 1,668,679,019

The movement of financial assets available for sale in the reporting periods ended 30.06.2016 and 31.12.2015 is presented below:

In RON Shares at fair value Shares at cost Fund units Total
01 January 2015 1,495,284,699 18,034,809 2,333,908 1,515,653,416
Reclassifications in
2015
154,846,070 154,846,070
Net change during the
period
12,567,984 (20,960) (197, 556) 12,349,468
Impairment losses 8,441,620 8,441,620
Changes in fair value (23, 182, 082) 405,688 164,839 (22,611,555)
31 December 2015 1,647,958,291 18,419,537 2,301,191 1,668,679,019
Net change during the
period
6,994,263 (2,321,878) 4,672,385
Impairment losses
Changes in fair value (168, 597, 928) 251,179 (168, 588) (168, 515, 337)
30 June 2016 1,486,354,626 16,348,838 2,132,603 1,504,836,067

On 30.06.2016 and 31.12.2015 shares at fair value category includes mainly the value of shares in the following issuers: OMV PETROM SA Bucuresti, BRD - Groupe Societe Generale, BANCA TRANSILVANIA SA Cluj Napoca, CNTEE TRANSELECTRICA SA Bucuresti, SNTGN TRANSGAZ SA Medias, SC ARGUS SA Constanta, SC ANTIBIOTICE SA Iasi.

• Hierarchy of fair value

To determine fair value, the Company uses the following hierarchy of methods:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets and liabilities

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from prices).

  • Level 3: valuation techniques largely based on unobservable elements. This category includes all instruments where the valuation technique includes items that are not based on observable date and for which unobservable input parameters can have a significant effect on the assessment of instrument. This category includes instruments that are valued based on quoted prices for similar instruments but which are subject to adjustments based largely on unobservable data or estimates to reflect the difference between the two instruments.

13. Financial assets (continued)

In RON 30 June 31 December
2016 2015
Level 1 739.978.478 956,688,842
Level 2 146,843,548 172,010,760
Level 3 618,014,041 539,979,417
Total 1,504,836,067 1,668,679,019

Fair value measurement of shareholdings at 30.06.2016 was performed as follows:

  • Securities quoted and traded in 2016, the market value was determined by taking into consideration the quotation on the last trading day (closing quotation on the main capital market for level 1 and level 2 were taken quotations shares traded in the last 30 trading days);

  • For securities listed that have not been traded in the last 30 trading days of 2016 and for unlisted securities, the market value was determined based on the equity of issuers;

  • Related securities of companies in the insolvency proceedings or reorganization, valuation is zero;

  • For units in UCITS, the value taken into account was the last net asset value, calculated and published.

14. Credits and receivables

In RON 30 June
2016
31 December
2015
Trade receivables 276,428 712,827
Debitors 14,191,051 1,155,007
Receivables related to state
budget and social security
budget
3,697,238 3,697,238
Other receivables 3.073 1,351
Receivables impairment
adjustments
(1,097,517) (1,099,157)
TOTAL 17,070,273 4,467,266

15. Real estates investments

30 June 31 December
In RON 2016 2015
Balance at the beginning of the
reporting period 438,571 1,005,026
Sales of real estate investments. (596, 273)
Acquisitions of real estate investments
Rating Real Estate Investments 29,818
Balance at end of reporting period 438,571 438,571

SOCIETATEA DE INVESTIȚII FINANCIARE OLTENIA S.A. Notes to the Interim simplified standalone statement

prepared on 30 June 2016

(All amounts are expressed in RON, unless specified otherwise)

16. Other assets

30 June 31 December
In RON 2016 2015
Intangible assets 3,474 4,382
Other intangible receivables 258,537 254,677
Stocks 20,233 21,096
Prepayments 163,881 87,125
TOTAL 446,125 367,280

17. Taxes and duties

In RON 30 June
2016
31 December
2015
Debts related social insurance budget 199,643 215,157
Debts related to State Budget (392, 338) 2,194,617
Other taxes and duties 1.225 131,569
Total (191, 470) 2,541,343

18. Deferred income tax liabilities

Deferred income tax liabilities are determined by the following elements:

In RON Assets Liabilities Net Tax
30 June 2016
Valuation at fair value of financial assets
available for sale
533,028,561 533,028,561 85,284,570
Revaluation of tangible assets 9,424,652 9,424,652 1,507,944
Retained earnings representing the
revaluation reserves achived without
taxation
1,772,247 1,772,247 283,560
Retained earnings representing the
revaluation reserves not achived, without
taxation
3,624,534 3,624,534 579,927
Retained earnings representing the
revaluation reserves not achived, without
taxation – real estate investments
359,751 359,751 57,560
Differences in fair value of financial
assets held for sale - free shares in the
balance
110,789,118 110,789,118 17,726,259
Legal reserves 11,603,314 11,603,314 1,856,530
Other reserves - dividends prescribed
under OGMS decision of 23.04.2005
6,551,528 6,551,528 1,048,244
Other reserves 980,658 980,658 156,906
TOTAL 678,134,363 678,134,363 108,501,500

18. Deferred income tax liabilities are determined by the following elements (continued)

In RON Assets Liabilities Net Impozit
31 December 2015
Valuation at fair value of financial assets
available for sale
701,543,898 701,543,898 112,247,023
Revaluation of tangible assets 9,615,493 9,615,493 1,538,478
Retained earnings representing the
revaluation reserves achived without
taxation
1,772,247 1,772,247 283,560
Retained earnings representing the
revaluation reserves not achived, without
taxation
3,493,557 3,493,557 558,969
Retained earnings representing the
revaluation reserves not achived, without
$taxation - real estate investments$
359,751 359,751 57,560
Differences in fair value of financial
assets held for sale - free shares in the
balance
111,852,424 111,852,424 17,896,388
Legal reserves 11,603,314 11,603,314 1,856,530
Other reserves - dividends prescribed
under OGMS decision of 23.04.2005
6,551,528 6,551,528 1,048,244
Other reserves 980,658 980,658 156,906
TOTAL 847,772,870 847,772,870 135,643,658

19. Other liabilities

In RON 30 June
2016
31 December
2015
Personnel liabilities 1,309,907 1,405,666
Trade liabilities 495,430 352,650
Guarantees received 1,664 1,664
Sundry creditors 17
Amounts payable for financial assets $\blacksquare$
Provisions for risks and expenditures 7.693.262 8,198,829
Total other liabilities 9,500,280 9,958,816

In the analyzed period was resumed on income from provisions in the gross amount of 505,567 RON for implementation of sentence no. 257/07.07.2015 in case no. 6583/63/2014, the amount paid by way of damages (for 2010) to Mr. Buzatu Florian Teodor - former director with mandate contract terms and member of the Board of Directors of the Company.

SOCIETATEA DE INVESTITII FINANCIARE OLTENIA S.A. Notes to the Interim simplified standalone statement prepared on 30 June 2016

(All amounts are expressed in RON, unless specified otherwise)

20. Capital and reserves

Share capital

Share Capital structure is presented below.

Number of
shareholders
Number of
shares
Amount
(RON)
$(\%)$
30 June 2016
Resident individuals 5,756,219 244,999,021 24,499,902 42,23
Non-resident individuals 1,763 2,399,543 239,954 0,41
Total individuals 5,757,982 247,398,564 24,739,856 42,64
Resident legal persons 265 217,844,282 21,784,428 37,55
Non-resident legal persons 60 114,922,868 11,492,287 19,81
Total legal persons 325 332,767,150 33,276,715 57,36
Total 30 June 2016 5,758,307 580, 165, 714 58,016,571 100,00
31 December 2015
Resident individuals 5,759,633 244,987,869 24,498,787 42,23
Non-resident individuals 1,756 3,358,142 335,814 0,58
Total individuals 5,761,389 248,346,011 24,834,601 42,81
Resident legal persons 279 215,771,544 21,577,154 37,19
Non-resident legal persons 60 116,048,159 11,604,816 20,00
Total legal persons 339 331,819,703 33,181,970 57,19
Total 2015 5,761,728 580, 165, 714 58,016,571 100,00

Share Capital according to Articles of Association of the Company amounts to 58,016,571 RON divided into 580,165,714 shares with nominal value of 0.1 RON and is the direct result of subscriptions made to the Company's share capital by converting into shares of amounts due as dividend under Law no.55/1995 and Law No. 133/1996. On 30 June 2016 the number of shareholders was 5,758,307 (31 December 2015: 5,761,728).

Shares issued by the Company are traded on the Bucharest Stock Exchange since November 1999. The records of the shares and shareholders is kept by the Depozitarul Central S.A. Bucharest. All shares are ordinary shares, were subscribed and paid in full on 30 June 2016 and 31 December 2015. All shares have equal voting rights and a nominal value of 0.1 RON/share. The number of shares authorized to be issued is equal to the shares issued.

Reconciliation of share capital as determined under IFRS with the Articles of Association is as follows:

In RON 30 June
2016
30 June
2015
Statutory share capital
The effect of applying IAS 29
58,016,571 58,016,571
(hyperinflation) on share capital 631,852,524 631,852,524
Restated share capital 689,869,095 689,869,095

SOCIETATEA DE INVESTITII FINANCIARE OLTENIA S.A. Notes to the Interim simplified standalone statement prepared on 30 June 2016

(All amounts are expressed in RON, unless specified otherwise)

20. Capital and reserves (continued)

Reserve established under Law no. 133/1996

Following implementation of Norm no. 39/2015 of FSA, reserves for initial portfolio established according to Law. 133/1996 was reunited on 31.12.2015 with the amount of 26,316,548 RON, while the sum for reunification was recorded in retained earnings, resulting in a loss of reprocessing. The initial reserve reunited was updated to hyperinflation, registering in this regard the amount of 1.806.779.361 RON.

Hyperinflation effect on share capital amounting 631,852,524 RON and on the reserve established under Law no. 133/1996 amounting 1,806,779,361 RON was recorded in retained earnings due to the adoption of IAS 29 for the first time, leading to a loss of hyperinflation in the amount of de 2,438,631,885 RON at the end of the reporting period.

Legal reserves

Legal reserves are constituted as required by law in the amount of 5% of the income achieved, to the amount representing 20% of the share capital. Legal reserves can not be distributed to shareholders.

Legal reserve on 30.06.2016 amounted 11,603,314 RON (31.12.2015: 11,603,314 RON).

In 2015 and the first semester of 2016 the Company has not established legal reserves of income, those ones reached the ceiling of 20% of the share capital.

Reserves from revaluation of financial assets available for sale

The reserve includes the cumulative net changes in fair values of financial assets classified in this category, from the date of their classification and to their de-recognition. Deferred tax related to these reserves is recorded on equity and deducted from reserves of measuring financial assets available for sale.

21. Other reserves

In RON 30 June
2016
31 December
2015
Other reserves 610,918,796 581,084,892
The effect of applying IAS 29 on other reserves 1,806,779,361 1,806,779,361
Total 2,417,698,157 2,387,864,253

22. Allocation of profit

Profit for the year 2015, amounting to 132,405,011 RON has been allocated, according to the decision of the Ordinary General Meeting of Shareholders of 29.04.2016, to the following destinations:

in RON

Cover the loss recorded in retained earnings from the transition to IFRS 27,149,564
Dividends (0,13 RON/share) 75,421,543
Own sources of financing 29,833,904
TOTAL 132,405,011

SOCIETATEA DE INVESTITII FINANCIARE OLTENIA S.A. Notes to the Interim simplified standalone statement

prepared on 30 June 2016

(All amounts are expressed in RON, unless specified otherwise)

23. Earnings per share

In RON 30 June
2016
30 June
2015
Profit attributable to ordinary shareholders 41,922,561 103,745,545
Weighted average number of ordinary shares 580, 165, 714 580, 165, 714
Basic earnings per share 0,0723 0,1788

24. Guarantees granted

Company does not have any guarantees granted.

25. Contingent related to the environment

The Company has not recorded any provision for future costs environment elements. Management does not consider the costs associated with these elements as significant.

26. Transfer pricing

Tax legislation in Romania contains rules on transfer pricing between affiliated persons since 2000. Actual legislative framework defines the "market value" for transactions between affiliates, as well as methods of transfer pricing. As a result, it is expected that the tax authorities initiate thorough check of transfer pricing to ensure that the fiscal result is not distorted by the effect of prices in relationships with affiliates.

The Company can not assess the outcome of such review.

27. Transactions and balances with parties in special relationships

Branches

In accordance with the legislation in force, the Company has control in a total of 11 issuers on 30.06.2016 (31.12.2015: 12 issuers). All branches of the company are based in Romania. For these ones, the percentage of ownership of the Company is no different from the proportion of voting power held.

Branches and percentage of ownership are:

Name of company Percentage held by
SIF on 30.06.2016
$-$ % –
Percentage held by
SIF on 31.12.2015
$-$ % $-$
ALIMENTARA S.A. Slatina 52.24 52.24
TURISM PUCIOASA S.A. Dambovita 69.22 69.22
PROVITAS S.A Bucuresti 70.28 70.28
UNIVERS S.A. Rm Valcea 73.75 73.75
CONSTRUCTII FEROVIARE S.A. Craiova 77.50 77.50
FLAROS S.A. Bucuresti 81.04 81.04
ARGUS S.A. Constanta 86.21 86.20
GEMINA TOUR S.A. Rm Valcea 88.29 88.29

Notes to the Interim simplified standalone statement prepared on 30 June 2016

(All amounts are expressed in RON, unless specified otherwise)

27. Transactions and balances with parties in special relationships (continued)

MERCUR S.A. Craiova 93.37 93.37
VOLTALIM S.A. Craiova 99.19 99.99
COMPLEX HOTELIER DAMBOVITA S.A.
Targoviste
99.94 99.94
CONSTRUCTII MONTAJ 1 S.A. Craiova 96.56

Disappearance during the first half of 2016 of the shareholding in SC Constructii Montaj 1 S.A. Craiova is determined by its merger by absorption by SC Voltalim S.A. Craiova.

Associated Entities

On 30.06.2016 the company holds more than 20% but not exceeding 50% of the share capital for a total of 8 issuers (31.12.2015: 10 issuers). All these companies are based in Romania. For these ones the percentage of ownership by the company is no different from the percentage of voting rights held. The company has no associates on 30.06.2016 and 31.12.2015.

28. Key management personnel

Administration Board:

30 June 2016

Tudor Ciurezu - Chairman, Anina Radu - Vice Chairman, Cristian Busu, Victor Capitanu, Nicolae Stoian, Carmen Popa, Paul - George Prodan.

31 December 2015

Tudor Ciurezu - Chairman, Anina Radu - Vice Chairman, Cristian Busu, Victor Capitanu, Nicolae Stoian, Carmen Popa, Paul - George Prodan.

Senior Management:

30 June 2016 Tudor Ciurezu – General Director, Anina Radu – Deputy General Director.

31 December 2015

Tudor Ciurezu – General Director, Anina Radu – Deputy General Director.

Departments Management:

30 June 2016

Elena Sichigea - Director of Financial Department, Elena Calitoiu - Director of Investments and Risk Management Division, Dan Voiculescu – Director of Monitoring Portfolio Division, Vasilica Bucur – Director of Legal Division, Ion Patrichi - Director Human Resources-Logistics Division

31 December 2015

Elena Sichigea - Director of Financial Department, Elena Calitoiu - Director of Investments and Risk Management Division, Dan Voiculescu - Director of Monitoring Portfolio Division, Vasilica Bucur -Director of Legal Division, Ion Patrichi - Director Human Resources-Logistics Division.

29. Actions in court

On 30.06.2016 there were a total of 36 disputes pending before the courts. The company stands as a claimant in 22 disputes, defendant in 7 disputes, intervener in 1 dispute and 6 cases being in insolvency proceedings.

In most disputes in which the company is a claimant, subject of litigation is annulment / nullity of resolutions of general meetings of shareholders in portfolio companies.

30. Events after the balance sheet date

The Extraordinary General Meeting of Shareholders from 28.04.2016 decided:

It is approved the filling of the Company's object of activity according to the provisions of the art. 5 from Law no. $74/2015$ and of the A.S.F. Regulation no. $10/2015$ and the adequate rewriting of the art. 3 "OBJECT OF ACTIVITY" from the Company's Contract, which will have the following content:

"The main object of activity of the Company is NACE code 649 - Other financial service activities, except insurance and pension funding and its main activity is NACE code 6499 – Other financial service activities n.e.c., as it is detailed in paragraph 2.

The company has the following object of activity:

a) administration and management of shares to the trading companies for which were issued own shares, according to the Ownership Certificate and to the Registered Privatization Coupons underwritten by citizens in accordance with the provisions of the art. 4 paragraph 6 of Law no. 55/1995.

b) administration and management of own securities portfolio and realization of investments in securities according to the regulations in force.

c) risks management.

d) other similar and adjacent activities, according to the regulations in force and activities for the administration of own assets, code 661-6611; 6612."

The AGEA decision wasn't enforced, the request for the registration of the amendments brought to the object of activity being rejected by the Trade Register Office Dolj through the resolution no. 12015/08.06.2016/

The rejection is caused by the absence of ASF permit, who notified the company, through the Notification no. DRA 2243.1/19.05.2016, that "the advice of the amendment for the object of activity is realized once with the transmission of the documentation attesting the fulfillment of conditions for the acquisition, by S.I.F. Oltenia S.A., of the quality of A.F.I.A authorized by A.S.F."

The content of the decision of the Extraordinary General Meeting of Shareholders was continued in the Articles of Incorporation to be submitted to the Extraordinary General Meeting of Shareholders of the Company, convoked for 25/26.08.2016.

The Ordinary General Meeting of Shareholders from 29.04.2016 decided:

To approve the financial statements related to the financial year 2015, the distribution of the net profit related to the financial year 2015, the Income and Expenses Budget and the Strategy for the year 2016. The date 12.09.2016 is approved as registration date (ex - date $09.09.2016$ ).

conf.univ.dr.ec. Ciurezu Tudor ir. Radu Anina ec. Sichigea Elena
Chairman / General Director Vice Chairman / Deputy General Director Financial Director

Talk to a Data Expert

Have a question? We'll get back to you promptly.