Investor Presentation • Feb 3, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

Indra Group creates a new unique inteqrated European Space player

This presentation has been prepared by Inte "Company") for the sole purposes of providing information about the project consisting in the acquisition, by, of an 89.68% of the share capital of Hispasat"). Therefore, neither this presentation nor any of the information constitutes an offer, sale or exchange of securities, invitation to purchase or sell shares of the Company or any advice or recommendation with respect to these securities.
The Company does not assume any liability for the content if used for any purposes different from the one outlined above.
Its content is purely for information purposes and the statements contained within may reflect certain forward-looking statements, expectations and forecasts about the time of its preparation. These expectations and forecasts are not in and of themselves guarantees of future performance, as they are subject to risks and other significant factors beyond the Company's control that could result in final outcomes materially different from those contained or proposed therein.
This document may contain summarised or non-FRS bound financial information. Such information is presented for supplemental informational purposes only and should not be considered a substitute for audited financial information presented in accordance with IFRS. The Company's non-FRS financial measures may differ from similarly titled measures used by other companies. In this sense, this information is subject to, and must be read in conjunction with, all other publicly available information.
The Company does not assume any obligation or liability in connection with the accuracy of the aforementions, and except as required by applicable law, is not obliged to update or revise them.

2
Space domain strategic fit for Indra Group
3
Transaction terms and Financials
Space domain strategic fit for Indra Group
Transaction terms and Financials

Secure communications and surveillance are critical for national sovereignty and private data OT security
Space is emerging as a core Military domain with civil-military duality for multi-domain 02 applications
Market benefits from tail-winds and increasinq private investment, expecting long-term market qrowth (c.9%1)
Space market evolving towards increasing Space-based applications, Digital Services and Programs like IRIS²
Disruption in the space market: Satellite miniaturization drivinq industrialization and expansion of LEO constellations
Large complementarity with Indra Group's civil and military businesses (e.g. Defence, Air 06 Traffic Manaqement, Mobility)

| Satellite platforms, payloads and flight control software |
Ground stations, and vertical application mission & control software |
Secure communications, precision navigation, Earth observation, space traffic management and scientific/exploration |
Encrypted communications, geospatial intelligence and surveillance, and threat detection |
||
|---|---|---|---|---|---|
| '30 Market size, €B Excluding government investment |
10 | 18 | 18 | 169 | |
| Average EBITDA margin, % |
Industrialization | Standardized LEO satellites enable efficient, cost-effective and industrialized manufacturing at scale
Mono-satellites, tailor-made, non-scalable and complex manufacturing, 5,000 kg
Indra Space NewCo's satellite manufacturing focus Larqe constellations, standardized and industrialized manufacturing, 150 kg

Illustrative LEO satellite Antennas Inter-satellite Link Structure and Thermal Subsystem Electric and Power system (e.q. solar oanels, batteries) Specialized Software (e.g. military) Embedded Software Attitude and Orbit Control System Avionics On-board computer Payload (e.q. radar, comms., optical) Propulsion
Non-standardized elements
Manufacturing cost of a LEO satellite is 200 times lower than GEO
Note: LEO: Low-Earth Orbit; MEO: Medium Earth Orbit; GEO: Geostationary Earth Orbit

naviqation & surveillance
autonomous vehicles, infra surveillance, UAS1, etc.)
warning for Military uses
Tier-1 European referent with qlobal footprint and leadership in main European proqrams
End-to-end capabilities alonq the value chain, with increasinq focus on MEO/LEO initiatives
Dual civil-military offering for satellite secure communications, observation and naviqation


With the acquisition of Hispasat and Hisdesat, Indra Space NewCo has all the necessary capabilities to achieve its ambition of € 1+B through organic growth Hispasat & Hisdesat acquisition | Integrated positioninq across the value chain to deliver end-to-end Space missions


്

2
Space domain strategic fit for Indra Group
Hispasat and Hisdesat in a nutshell
11
500+
3°/4°
Infrastructure
Services
IRIS2
10
Civil
c.250
c.125
(c.50%)
Revenues 23
EBITDA '23
€m; % of revenues
Em
Space Infrastructure Satellites in orbit
Home markets Nº of countries with subsidiary or branch
Market ranking # rankinq by revenue in their qeographies
High-tech employees Highly qualified professionals
Business Lines
Government & Military

100+
10
l
hisdeSAT
3
Revenues '23 €m c.50
Military
EBITDA '23 €m; % of revenues
c.30 (c.60%)
€ 2+B of secured backlog by EoY 2023

Hispasat and Hisdesat revenues | Hispasat and Hisdesat will continue acceleratinq qrowth throuqh high-value satellite service seqments

CapEx Plan | Hispasat and Hisdesat are committed to continue advancing their infrastructure and leading-edge capabilities
Full visibility for the 2025-2030 CapEx plan for new satellites deployment and IRIS-

In orbit
IRIS² is one of the four major European Space programs

Multi-orbit LEO/MEO1 constellation for secure communications to ensure Europe's strategic autonomy

| Consortium leaders | Consortium participants | ||
|---|---|---|---|
| ( hispasat ( ) @ ബ്ലേഷം ( | C ( ) ThalesAleria space ( ) ThalesAleria ( ) ChisdeSAT | ||
| O THE ( ( ) < THE ( ) orange ( ) orange" ( ) " ( ) " ( ) " ) |
Estimated Hispasat's CapEx c.€ 400M to be deployed in 5 years, while total proqram investment will be financed c.60% by the European Commission
Hisdesat | Unique player with advanced capabilities in secure communications and surveillance and large qeographic coverage
Only European public-private military player offerinq satellite communications and observation services
Unique capabilities in secure communications and surveillance usinq most advanced GEO HTS and LEO radar observation satellites qlobally
Available capacity to support other allied Defence Ministries and NATO

Non-exhaustive
Leveraqinq Indra Space NewCo end-to-end capabilities and enabling structural efficiencies
Expandinq commercial reach and unlocking end-to-end opportunities
Synerqies in EBITDA 2026
€ 20-30M
Space domain strategic fit for Indra Group
3
Transaction terms and Financials
22
Acquisition of a majority and consolidating stake of Hispasat and Hisdesat, on an aqreed transaction equity value amount of € 725m
Implied transaction multiple of 6.9x EV/EBITDA '24 or 5.2x EV/EBITDA '24 including € 250m NPV of synergies, and 3.9x EV/EBITDA '26 including EBTDA growth and synergies
The transaction considers the consolidation of Hispasat's net debt of € 157m that would be compensated by Hisdesat's net cash position, thus not brining net debt to India Group'
Value accretive transaction for Indra Group by Earnings per Share in 2026
Indra has secured financing for a total of € 700m, with the remaining amount to be covered from existinq cash reserves
We reaffirm our Leading the Future Guidance commitment to all financial tarqets, including not surpassinq 1.0x Net Debt/EBITDA 26 and 2.0x Net Debt/EBITDA in the period
Expected closing in Q4 2025, subject to the preceptive requiatory and anti-trust conditions and to a specific condition precedent of Hisdesat consolidation by Indra
Transaction multiples consider:

The transaction is accretive for Indra Group in terms of Earnings Per Share (EPS) in 2026 excluding synerqies
Leading the Future Guidance | We reaffirm our commitment towards achievinq 2026 Indra Group's Leading the Future Guidance

Commitment to <1.0x Net Debt/EBITDA '26 and <2.0x Net Debt/EBITDA in the period, not requiring any divestments
2
6N Transaction terms and Financials


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.