Annual / Quarterly Financial Statement • Aug 30, 2022
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
APRR GROUP - a French limited company (société anonyme) with share capital of €33,911,446.80. Dijon Trade and Companies Register no: 016 250 029
| (€ millions) | 30/06/2022 | 31/12/2021 |
|---|---|---|
| Non-current assets | ||
| Property, plant and equipment | 174.1 | 181.0 |
| Right-of-use assets | 4.1 | 4.8 |
| Intangible assets arising from concessions | 7 045.4 | 6 449.7 |
| Other intangible assets | 82.2 | 81.0 |
| Investments in associates | 59.8 | 14.7 |
| Other non-current financial assets | 63.7 | 60.6 |
| Deferred tax assets | 20.7 | 0.0 |
| Total non-current assets | 7 450.0 | 6 828.0 |
| Current assets | ||
| Inventories | 7.2 | 7.6 |
| Trade and other receivables | 162.0 | 169.2 |
| Current tax assets | 0.0 | 0.0 |
| Other current assets | 243.2 | 243.8 |
| Cash and cash equivalents | 950.0 | 1 228.5 |
| Total current assets | 1 362.5 | 1 649.2 |
| TOTAL ASSETS | 8 812.6 | 8 477.2 |
| (€ millions) | 30/06/2022 | 31/12/2021 |
|---|---|---|
| Capital and reserves | ||
| Share capital | 33.9 | 33.9 |
| Consolidated reserves | (826.2) | (1 333.2) |
| Profit (loss) for the period | 534.6 | 932.8 |
| Share of equity attributable to equity holders of the parent company |
(257.6) | (366.6) |
| Non-controlling interests | 0.4 | 0.3 |
| Total equity | (257.2) | (366.2) |
| Non-current liabilities | ||
| Non-current borrowings | 7 198.9 | 7 198.6 |
| Lease liabilities | 1.8 | 2.3 |
| Deferred tax liabilities | 0.0 | 0.0 |
| Non-current provisions | 312.6 | 319.5 |
| Other non-current liabilities | 58.7 | 56.0 |
| Total non-current liabilities | 7 572.0 | 7 576.4 |
| Current liabilities | ||
| Trade and other payables | 191.6 | 160.1 |
| Borrowings | 412.9 | 588.9 |
| Non-current borrowings due within one year | 500.5 | 100.0 |
| Lease liabilities | 2.4 | 2.7 |
| Current tax liability | 34.8 | 43.5 |
| Current provisions | 54.2 | 51.0 |
| Other current liabilities | 301.5 | 320.8 |
| Total current liabilities | 1 497.8 | 1 267.0 |
| TOTAL EQUITY AND LIABILITIES | 8 812.6 | 8 477.2 |
| (€ millions) | 1st half 2022 | 1st half 2021 |
|---|---|---|
| Revenue of which: | 1 492.6 | 1 235.2 |
| - revenue from the operation of infrastructures | 1 330.6 | 1 106.3 |
| - revenue from direct operation of service and rest areas | 17.8 | 6.7 |
| - revenue from the construction of infrastructures held under concessions | 144.2 | 122.2 |
| Purchases and external charges | (218.3) | (185.2) |
| Employee benefit expenses | (110.8) | (105.9) |
| Taxes (other than income tax) | (133.7) | (111.4) |
| Depreciation and amortisation expenses | (243.2) | (228.1) |
| Provisions | (5.2) | (27.3) |
| Other operating income (expenses) from ordinary activities | 1.7 | 6.0 |
| Operating profit on ordinary activities | 783.2 | 583.2 |
| Other income (expenses) from operations | 0.0 | (0.0) |
| Operating profit | 783.2 | 583.2 |
| Income from cash and cash equivalents | 2.0 | 3.3 |
| Gross finance costs | (51.9) | (48.5) |
| Net finance costs | (49.9) | (45.1) |
| Other financial income (expenses) | (14.3) | (1.5) |
| Share of profit (loss) of associates | 4.5 | (0.4) |
| Income tax expense | (188.5) | (127.7) |
| Profit for the period from continuing operations | 534.9 | 408.6 |
| Profit for the period attributable to: | 534.9 | 408.6 |
| - Equity holders of the parent company | 534.6 | 408.5 |
| - Non-controlling interests | 0.2 | 0.2 |
| Earnings per share attributable to equity holders of the parent company | ||
| - Basic earnings per share (euros) | 4.73 | 3.61 |
| - Diluted earnings per share (euros) | 4.73 | 3.61 |
| (€ millions) | 1st half 2022 |
1st half 2021 |
|---|---|---|
| Profit for the period | 534.9 | 408.6 |
| Items that will not be reclassified subsequently to profit or loss | ||
| Actuarial gains and losses on staff benefits | 3.8 | 0.0 |
| Tax on items that will not be reclassified to profit or loss | (1.0) | 0.0 |
| Share of gains and losses of associates that will not be reclassified to profit or loss | ||
| Items that may be reclassified subsequently to profit or loss | ||
| Translation differences | ||
| Re-measurement of derivative hedging instruments | ||
| Tax on items that are or may be reclassified subsequently to profit or loss | ||
| Share of gains and losses of associates that are or may be reclassified subsequently to profit or loss |
38.0 | 0.0 |
| Total income and expense recognised directly in equity | 40.8 | 0.0 |
| Comprehensive income for the period | 575.7 | 408.6 |
| Attributable to: - Equity holders of the parent company |
575.4 | 408.5 |
| - Non-controlling interests | 0.2 | 0.2 |
| (€ millions) | Share capital |
Share premium |
Reserves | Financial instruments |
Other (*) |
Attributable to equity holders of the parent company |
Non controlling interests |
Total equity |
|---|---|---|---|---|---|---|---|---|
| At 01/01/2022 | 33.9 | 0.3 | (351.5) | (18.2) | (31.2) | (366.6) | 0.3 | (366.2) |
| Share-based payments | 0.8 | (7.3) | (6.5) | (6.5) | ||||
| Dividends | (460.1) | (460.1) | (0.2) | (460.3) | ||||
| Profit for the period | 534.6 | 534.6 | 0.2 | 534.9 | ||||
| Income and expense recognised directly in equity |
38.0 | 2.8 | 40.8 | 40.8 | ||||
| Total recognised income and expenses |
0.0 | 0.0 | 534.6 | 38.0 | 2.8 | 575.4 | 0.0 | 575.7 |
| Changes in scope and reclassifications |
0.0 | 0.0 | 0.1 | 0.1 | ||||
| At 30/06/2022 | 33.9 | 0.3 | (276.1) | 19.8 | (35.6) | (257.6) | 0.4 | (257.2) |
| (€ millions) | Share capital |
Share | premium Reserves | Financial instruments |
Other (*) |
Attributable to equity holders of the parent company |
Non controlling interests |
Total equity |
|---|---|---|---|---|---|---|---|---|
| At 01/01/2021 | 33.9 | 0.3 | (642.3) | (22.0) | (24.7) | (654.8) | 0.2 | (654.6) |
| Share-based payments | 0.9 | (5.8) | (4.9) | (4.9) | ||||
| Dividends | (321.0) | (321.0) | (0.2) | (321.2) | ||||
| Profit for the period | 408.5 | 408.5 | 0.2 | 408.6 | ||||
| Income and expense recognised directly in equity |
0.0 | 0.0 | 0.0 | 0.0 | ||||
| Total recognised income and expenses |
0.0 | 0.0 | 408.5 | 0.0 | 0.0 | 408.5 | (0.0) | 408.6 |
| Changes in scope and reclassifications |
0.0 | 0.0 | 0.0 | |||||
| At 30/06/2021 | 33.9 | 0.3 | (554.0) | (22.0) | (30.5) | (572.3) | 0.2 | (572.1) |
(*) The comprehensive income in this column includes the actuarial gains and losses arising from the measurement of commitments in respect of retirement indemnities.
| 4. Condensed consolidated statement of cash flows |
|---|
| --------------------------------------------------- |
| (€ millions) | 1st half 2022 | 1st half 2021 |
|---|---|---|
| Cash and cash equivalents at 1 January | 1 228.5 | 1 120.4 |
| Profit (loss) for the period | 534.9 | 408.6 |
| Net impact of associates | (4.5) | 0.4 |
| Depreciation and amortisation expenses and provisions | 242.8 | 230.0 |
| Other adjustments | 2.8 | (3.4) |
| Gains (losses) on disposals | (0.5) | (4.5) |
| Cash generated by operations | 775.5 | 631.0 |
| Net interest expense | 42.6 | 47.1 |
| Interest paid | (96.3) | (91.2) |
| Income tax expense | 188.5 | 127.7 |
| Income tax paid | (182.8) | (125.1) |
| Movement in working capital related to ordinary activities | 15.3 | (15.7) |
| Net cash from operating activities (I) | 742.8 | 573.9 |
| Purchases of non-current assets | (169.2) | (188.4) |
| Non-current financial assets | (124.4) | (2.3) |
| Total purchases of non-current assets | (293.6) | (190.8) |
| Proceeds from disposals of non-current assets | 0.8 | 5.0 |
| Cash and cash equivalents of entities acquired or disposed | 4.6 | 0.0 |
| Net cash used in investing activities (II) | (288.2) | (185.7) |
| Dividends paid to the shareholders | (460.3) | (321.2) |
| Reimbursement of rental debts | (1.5) | (1.6) |
| Repayment of borrowings | (771.3) | (276.0) |
| New borrowings | 500.0 | 0.0 |
| Net cash used in financing activities (III) | (733.2) | (598.8) |
| Net increase (decrease) in cash and cash equivalents (I+II+III) | (278.5) | (210.7) |
| Cash and cash equivalents at 30 June | 950.0 | 909.8 |
Dividends paid in the first half amounted to €460.1 million in total, i.e. €4.07 per share.
APRR (Autoroutes Paris-Rhin-Rhône - the "Company") is domiciled in France. The interim consolidated financial statements for the six months ended 30 June 2022 comprise the financial statements of the Company and its subsidiaries (referred to collectively as the "Group"). The consolidated financial statements of the Group for the year ended 31 December 2021 are available upon request from the Company's registered office at 36 Rue du Docteur Schmitt, 21850 Saint-Apollinaire, France or from its website at www.aprr.com.
The condensed interim consolidated financial statements have been prepared in accordance with IAS 34, "Interim Financial Reporting".
The condensed consolidated financial statements were drawn up under the responsibility of the Board of Directors on 30 August 2022.
The condensed interim financial statements for the six months ended 30 June 2022 have been prepared in accordance with IAS 34, "Interim Financial Reporting". They do not contain all the information required for complete annual financial statements and must be read in conjunction with the Group's financial statements for the year ended 31 December 2021. The accounting policies adopted are consistent with those of the consolidated financial statements for the year ended 31 December 2021.
The standards adopted by the European Union and effective for annual periods beginning on or after 1 January 2022 have been applied for the preparation of the present consolidated financial statements.
The application of the conclusions of the IFRS Interpretations Committee on IAS 38, "Intangible Assets" regarding configuration or customisation costs in a cloud computing arrangement (e.g. Software as a Service, or SaaS, arrangement) did not lead to the reclassification of previously capitalised costs as they represent an immaterial amount.
No new standards came into force during 2022.
Pursuant to IFRS 10, "Consolidated Financial Statements", entities controlled directly or indirectly by APRR are consolidated under the full consolidation method.
Control is established if APRR has all the following:
Pursuant to IAS 28, "Investments in Associates and Joint Ventures", entities over which APRR exercises significant influence or possesses a right to the net assets through joint control of the entity are consolidated under the equity method. This is the case for the companies Adelac and Axxès.
In accordance with IFRS 11 "Joint Arrangements", jointly-controlled entities in respect of which the parties have direct rights to the assets and direct obligations for the liabilities are classified as joint operations. The Group consolidates its share of the assets, liabilities, revenues and expenses of the joint operation. Joint arrangements of this type, which are not material to the APRR Group, are structured in the form of joint ventures.
APRR's consolidation comprises:
ALIAE has been fully consolidated since 30 June 2022, the date on which APRR acquired 99.8% of the shares from Eiffage.
ALIAE is the designated concessionaire responsible for the construction and operation of the futureA79 motorway for a term of 48 years. This acquisition of control did not result in the recognition of goodwill in APRR's financial statements.
APRR has its registered office at 36 Rue du docteur Schmitt, 21850 Saint-Apollinaire, France. AREA and AREA Participation have their registered office at 250 Avenue Jean Monnet, 69671 Bron, France.
ALIAE has its registered office at La Folie, 03400 Toulon-sur-Allier, France Adelac has its registered office at La Ravoire, 74370 Épagny Metz-Tessy, France Axxès has its registered office at 15 Rue des Cuirassiers, 69003 Lyon, France.
Non-consolidated subsidiaries and investments are listed below.
| List of subsidiaries and |
% | ||
|---|---|---|---|
| shareholdings | Registered office | of equity owned |
Justification for non consolidation |
| - Apollinaire participation 2 |
260 avenue Jean Monnet 69500 Bron | 100.00% | Profit or loss not material at Group level |
| - SIRA | 36 rue du docteur Schmitt 21850 Saint-Apollinaire 100.00% | Profit or loss not material at Group level | |
| - CERA | 58 Crs Becquart Castelbon 38500 Voiron | 100.00% | Profit or loss not material at Group level |
| - DEVTEL | 36 rue du docteur Schmitt 21850 Saint-Apollinaire 100.00% | Profit or loss not material at Group level | |
| - Data New Road | 76 Bd du 11 Novembre 1918 69100 Villeurbanne | 100.00% | Profit or loss not material at Group level |
| - Kiwhi Pass Solutions | 36 rue du docteur Schmitt 21850 Saint-Apollinaire 100.00% | Profit or loss not material at Group level | |
| - Infrasim.AI | 36 rue du docteur Schmitt 21850 Saint-Apollinaire | 65.00% | Profit or loss not material at Group level |
| - PARK + | 36 rue du docteur Schmitt 21850 Saint-Apollinaire | 60.00% | Profit or loss not material at Group level |
| - DTIX infrastructure | 24 rue de la redoute 21850 Saint-Apollinaire | 49.99% | Profit or loss not material at Group level |
| - Centaure Ile de France |
Autoroute A5 B 77550 Réau | 49.00% | Profit or loss not material at Group level |
| - Centaure Grand Est | 23 Rte de Saint-Philibert, 21220 Gevrey Chambertin |
35.55% | Profit or loss not material at Group level |
| - Autoroutes Trafic | 59 boulevard Exelmans 75016 Paris | 24.00% | Profit or loss not material at Group level |
| - ALTECH | 46 chemin de la bruyère 69570 Dardilly | 14.50% | Profit or loss not material at Group level |
The features specific to the preparation of the half-year financial statements are as follows.
Revenue corresponds to revenue generated during the first half and expenses are those that have actually been incurred. Statistically, first-half revenue is slightly lower than that in the second half. Revenue generated in the first six months from the operation of the infrastructure represented 47.9% of full-year revenue in 2019 and 48.7% in 2018 (2020 and 2021 are not representative due to traffic restrictions related to COVID-19).
Depreciation and amortisation, asset impairment and provisions have been determined in accordance with detailed calculations carried out at the balance sheet date, applying the same methods as at the year-end.
In the case of retirement benefits and profit sharing, the amount recognised for the first half of 2022 is 50% of the estimated charge for 2022 as a whole.
To the best of APRR's knowledge, the financial statements reflect the potential impacts of climaterelated matters and the commitments made by the Group in this area. Furthermore, the financial consequences of the conflict between Russia and Ukraine are limited for APRR.
Non-current assets decreased by €76 million in the first half of 2022. The breakdown is as follows:
Furthermore, from 2022 to 2026, the Group is committed to undertaking work to build and widen motorways and to create new interchanges that is expected to cost €163 million in total.
| Carrying value |
Capital and interest movements |
Less than 1 year |
1 to 2 years |
2 to 3 years |
3 to 4 years |
4 to 5 years |
After 5 years |
|
|---|---|---|---|---|---|---|---|---|
| At 30 June 2022 | ||||||||
| Cash and cash equivalents | ||||||||
| Marketable securities | 397.7 | |||||||
| Cash at bank and on hand | 552.3 | |||||||
| Sub-total | 950.0 | |||||||
| Financial liabilities: current and non-current | ||||||||
| Long-term borrowings | 7 200.7 | 7 260.5 | 0.0 | 505.8 | 705.8 | 705.9 | 1 006.0 | 4 337.1 |
| Derivative instruments - liabilities | 0.0 | |||||||
| Interest payable in respect of non-current financial liabilities |
628.3 | 86.2 | 94.6 | 86.8 | 73.4 | 65.2 | 222.2 | |
| Non-current borrowings | 7 200.7 | 7 888.9 | 86.2 | 600.3 | 792.6 | 779.3 | 1 071.2 | 4 559.2 |
| Long-term borrowings due within one year | 502.8 | 507.2 | 507.2 | |||||
| Interest payable in respect of non-current borrowings due within one year |
0.4 | 0.4 | ||||||
| Non-current borrowings due within one year | 502.8 | 507.6 | 507.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current borrowings and other debts | 412.9 | 372.2 | 372.2 | |||||
| Total financial liabilities | 8 116.4 | 8 768.6 | 966.0 | 600.3 | 792.6 | 779.3 | 1 071.2 | 4 559.2 |
| Net debt | -7 166.5 |
Capital and interest movements exclude loan issuance costs, issuance premiums and other items not involving the movement of funds.
| Carrying value |
Capital and interest movements |
Less than 1 year |
1 to 2 years |
2 to 3 years |
3 to 4 years |
4 to 5 years |
After 5 years |
|
|---|---|---|---|---|---|---|---|---|
| At 30 June 2021 | ||||||||
| Cash and cash equivalents | ||||||||
| Marketable securities | 392.8 | |||||||
| Cash at bank and on hand | 517.0 | |||||||
| Sub-total | 909.8 | |||||||
| Financial liabilities: current and non-current | ||||||||
| Long-term borrowings | 6 812.2 | 6 865.3 | 20.4 | 610.9 | 505.9 | 705.8 | 705.8 | 4 316.5 |
| Derivative instruments - liabilities | 0.0 | |||||||
| Interest payable in respect of non-current financial liabilities |
642.8 | 83.5 | 85.4 | 85.1 | 77.4 | 64.0 | 247.4 | |
| Non-current borrowings | 6 812.2 | 7 508.1 | 103.9 | 696.3 | 591.0 | 783.2 | 769.8 | 4 563.9 |
| Long-term borrowings due within one year | 273.5 | 277.4 | 277.4 | |||||
| Interest payable in respect of non-current borrowings due within one year |
5.2 | 5.2 | ||||||
| Non-current borrowings due within one year | 273.5 | 282.7 | 282.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current borrowings and other debts | 737.3 | 695.0 | 695.0 | |||||
| Total financial liabilities | 7 823.0 | 8 485.7 | 1 081.5 | 696.3 | 591.0 | 783.2 | 769.8 | 4 563.9 |
| Net debt | -6 913.2 |
Capital and interest movements exclude loan issuance costs, issuance premiums and other items not involving the movement of funds.
Capital and interest movements in the table above concern the debt as reported on the balance sheet at 30 June 2022 and 31 December 2021. They do not reflect any early repayments or new loans that may occur in the future.
Interest movements include, where applicable, movements relating to derivative instruments (i.e. interest rate swaps). They were not discounted to their present value.
Interest movements for variable rate loans are based on interest rates prevailing on 30 June 2022 and 31 December 2021. Movements for loans with fixed rate on an indexed nominal are based on projected annual inflation of 2.25%.
Current borrowings and other debts include in particular accrued interest payable whose movements are included in the interest above described. At 30 June 2022, the balance of €372.2 million corresponds to outstanding commercial paper issued.
A new revolving credit line of €2,000 million, with a term of five years, with two one-year extension options, was set up in February 2020.
No drawdowns or repayments were made during the first half of 2022.
No CNA (Caisse Nationale des Autoroutes) loans were repaid during the first half of 2022, nor during the first half of 2021.
No notes issued under the EMTN programme were repaid during the first half of 2022 compared with €50 million in the first half of 2021. An EIB loan of €100 million was also repaid during the first half of 2022.
A €500 million bond issue was completed during the first half of 2022.
As a result, the balance available under the EMTN programme amounted to €2.3 billion at 30 June 2022 taking into account notes issued since the programme's inception.
The outstanding amount under the commercial paper programme totalled €372.0 million at 30 June 2022, compared with €503.0 million at 31 December 2021.
| (€ millions) | Carrying value 30/06/2022 |
Fair value 30/06/2022 |
Carrying value 31/12/2021 |
Fair value 31/12/2021 |
|---|---|---|---|---|
| Financial assets: | ||||
| Cash and cash equivalents and marketable securities | 950.0 | 950.0 | 1 228.5 | 1 228.5 |
| Loans | 8.1 | 8.1 | 8.1 | 8.1 |
| Interest rate swaps | 0.0 | 0.0 | 0.0 | 0.0 |
| Other financial assets | 55.7 | 55.7 | 52.6 | 52.6 |
| Trade and other receivables | 162.0 | 162.0 | 169.2 | 169.2 |
| Other current assets | 243.2 | 243.2 | 243.8 | 243.8 |
| Financial liabilities: | ||||
| Variable rate loans | 0.0 | 0.0 | 0.0 | 0.0 |
| Fixed rate loans with indexed nominal | 109.7 | 104.6 | 106.0 | 120.4 |
| Fixed rate loans | 7 568.4 | 7 060.3 | 7 171.7 | 7 544.4 |
| Interest rate swaps | 0.0 | 0.0 | 0.0 | 0.0 |
| Other financial liabilities | 438.3 | 438.3 | 614.8 | 614.8 |
| Trade and other payables | 191.6 | 191.6 | 160.1 | 160.1 |
| Other non-current liabilities | 58.7 | 58.7 | 56.0 | 56.0 |
| Other current liabilities | 301.5 | 301.5 | 320.8 | 320.8 |
| At 30 June 2022 | At 31 December 2021 | ||||||
|---|---|---|---|---|---|---|---|
| (€ millions) | Fair value hierarchy level | Fair value hierarchy level | |||||
| Level 1: | Level 2: | Level 3: | Level 1: | Level 2: | Level 3: | ||
| Financial assets measured at fair value | |||||||
| Cash and cash equivalents and marketable securities |
950.0 | 909.8 | |||||
| Interest rate swaps | 0.0 | 0.0 | |||||
| Unlisted participating interests | 5.5 | 5.2 | |||||
| Total financial assets measured at fair value | 950.0 | - | 5.5 | 909.8 | - | 5.2 | |
| Financial liabilities | |||||||
| Fixed-rate loans measured at fair value | |||||||
| Notional | 0.0 | 0.0 | |||||
| Revalued | 0.0 | 0.0 | |||||
| Interest rate swaps | 0.0 | 0.0 | |||||
| Total financial liabilities measured at fair value | - | - | - | - | - | - |
Level 1: quotation on an active market
Level 2: internal model using observable inputs
Level 3: internal model using unobservable inputs
At 30 June 2022, the Group had no derivative instruments.
The Group's currency, interest rate and liquidity risk exposures are substantially the same as detailed in the 2021 annual consolidated financial statements.
| At 01/01/2022 |
Additional provisions in the period |
Provisions utilised |
Provisions reversed |
Other movements |
At 30/06/2022 |
|
|---|---|---|---|---|---|---|
| Provision for retirement indemnities | 29.7 | 1.9 | (1.2) | (3.8) | 26.5 | |
| Provision for long-service medals | 1.0 | 0.0 | (0.1) | 0.9 | ||
| Provision for maintaining infrastructure | 288.8 | 19.9 | (20.5) | (3.1) | 285.1 | |
| Non-current provisions | 319.5 | 21.8 | (21.8) | 0.0 | (6.9) | 312.6 |
| Provision for retirement indemnities | 2.6 | 2.6 | ||||
| Provision for long-service medals | 0.2 | 0.2 | ||||
| Provision for maintaining infrastructure | 45.9 | 3.1 | 49.0 | |||
| Other provisions for liabilities and charges |
2.3 | 0.4 | (0.0) | (0.4) | 0.0 | 2.4 |
| Current provisions | 51.0 | 0.4 | (0.0) | (0.4) | 3.1 | 54.2 |
| At 01/01/2021 |
Additional provisions in the period |
Provisions utilised |
Provisions reversed |
Other movements |
At 30/06/2021 |
|
|---|---|---|---|---|---|---|
| Provision for retirement indemnities | 52.5 | 1.5 | (1.1) | 52.9 | ||
| Provision for long-service medals | 1.1 | 1.1 | ||||
| Provision for maintaining infrastructure | 279.6 | 29.9 | (27.9) | 1.1 | 282.7 | |
| Non-current provisions | 333.2 | 31.4 | (29.0) | 0.0 | 1.1 | 336.7 |
| Provision for retirement indemnities | 1.8 | 1.8 | ||||
| Provision for long-service medals | 0.2 | 0.2 | ||||
| Provision for maintaining infrastructure | 42.9 | (1.1) | 41.7 | |||
| Other provisions for liabilities and charges | 0.7 | 0.1 | (0.1) | (0.1) | 0.7 | |
| Current provisions | 45.6 | 0.1 | (0.1) | (0.1) | (1.1) | 44.4 |
Investments in associates consist of the Group's shareholding in Adelac, the concession holder for a 19-kilometre section of the A41 motorway between Villy-le-Pelloux - Saint-Martin-Bellevue and Saint-Julien-en-Genevois, and Axxès, which markets and manages toll subscriptions for heavy goods vehicles.
Key financial data for associates are summarised in the table below:
| (€ millions) | ADELAC | AXXES |
|---|---|---|
| Country | France | France |
| Percentage owned | 49.90% | 40.02% |
| Share of profit (losses) of associates recognised | 0.0 | 4.5 |
| Share of items of other comprehensive income of associates recognised |
0.0 | 0.0 |
| Group's share of the capital and reserves of associates | 41.8 | 18.0 |
| Share of losses of associates not recognised | 3.6 | 0.0 |
| Share of items of other comprehensive income of associates not recognised |
(3.6) | 0.0 |
| Carrying amount of investment | 41.8 | 18.0 |
| Market capitalisation | - | - |
In the case of Adelac, the cumulative unrecognised share of losses totalled €6.8 million at 31 December 2021.
Other items of comprehensive income are related to changes in the fair value of interest-rate hedging instruments, which are treated in a similar way as the APRR Group.
Signed work contracts not executed totalled €312 million at 30 June 2022 compared with €249 million at 30 June 2021 and €208 million at 31 December 2021.
Financière Eiffarie recharged to APRR its share of the costs and expenses of the Financière Eiffarie employees working for APRR.
The Eiffage Group performs works-related services on behalf of the APRR Group in the context of an ordinary client-supplier relationship after a competitive bidding process.
On 30 June 2022, APRR acquired 99.8% of the share capital of ALIAE from Eiffage, resulting in APRR holding 99.9% of ALIAE's share capital.
On the same date, APRR also took over all of the financing that Eiffage had previously granted to ALIAE.
There were no significant events after the balance sheet date.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.