Annual Report • Feb 20, 2014
Annual Report
Open in ViewerOpens in native device viewer
| 2013 | 2012 | 2013 | 2012 | |
|---|---|---|---|---|
| Key figures in million NOK | Q4 | Q4 | YTD | YTD |
| Pre-tax loss | -6.7 | -10.9 | -36.6 | -40.9 |
| Total operating cost | 6.8 | 11.1 | 37.3 | 42.1 |
| Comprehensive income | -7.7 | -5.9 | -37.7 | -35.9 |
| Net cash flow from operating activities | -6.2 | -7.9 | -35.5 | -37.6 |
| Cash balance end of period | 11.5 | 18.4 | 11.5 | 18.4 |
3
4
During the fourth quarter, our work has been focused on finalizing the clinical studies related to MCItect® and AMYtect®. Steps have also been taken to address the company's organizational structure and cost base.
Results from a re-calibration study for a modified and improved version of MCItect®, based on a larger and more ethnically diverse patient population, were presented on 10th October. The study included 157 patients from 19 centres in Europe and the U.S. diagnosed with amnestic mild cognitive impairment that either remained stable or progressed to Alzheimer's disease dementia during a two-year period. The total prediction accuracy of this enhanced version of MCItect® was 75%, with 75% sensitivity and 73% specificity. The result is based on the total study population, including sixteen statistical outliers of which at least six were considered potentially misdiagnosed.
After the end of the quarter DiaGenic has paused research and development activities including any further development work on MCItect®. The Board will evaluate alternative development scenarios for the Company which may not include further development of MCItect®.
AMYtect® aims to detect patients with brain amyloid, a condition recognized to be strongly associated with Alzheimer's disease. The study examines the correlation between a blood based gene expression test and brain amyloid PET imaging. If successfully developed, AMYtect® may be used to identify patients eligible for brain PET imaging, as well as to facilitate the development of new pharmaceutical drugs for the treatment of Alzheimer's disease.
In October DiaGenic announced intermediate results from an exploratory study that examines the agreement between gene expression in blood and brain amyloid PET imaging. In the intermediate study, 100 patients were enrolled and brain amyloid PET scans using GE Healthcare's investigational Flutemetamol tracer were performed. An exploratory gene signature candidate showed an agreement between gene expression in blood and PET imaging results with a specificity of 84 % and a sensitivity of 74 % using the PET imaging as the reference. Numerical data from the semi-quantitative PET imaging analyses as well as certain clinical patient information related to chronic disorders and medication were still pending at the time of announcement of the intermediate results.
After the end of the fourth quarter, DiaGenic reported final results from the exploratory AMYtect® study. A gene expression biomarker which demonstrated an agreement of 69% with brain amyloid PET imaging was identified. The study included 144 patients of which 118 were diagnosed with suspected mild cognitive impairment and 26 were healthy controls.
5
After the end of the quarter DiaGenic has paused research and development activities including any further development work on AMYtect®. The Board will evaluate alternative development scenarios for the Company which may not include further development of AMYtect®.
On 28 October DiaGenic announced that its management and board of directors will seek to restructure the company, or divest all or selected company assets. As a consequence, the Board decided to give notice of termination to all the staff and management, but work to finalize ongoing projects and third party collaborations commenced in the notice period.
After the end of the quarter Ruben Ekbråten has been appointed as the new Chief Executive Officer (CEO) of DiaGenic ASA effective from 1st February 2014. The appointment is temporary for 2 months.
After the end of the quarter the Company entered an agreement with the landlord for earlier termination of the facility lease in exchange for a final payment of NOK 1.5 million to DiaGenic's landlord. Effective from 1st February 2014 DiaGenic has changed address to: Sjølyst plass 2, 0278 Oslo, Norway.
Diagenic´s goals for the next 6 months include:
Cash balance of NOK 11 million at the end of the quarter. Pre-tax earnings of NOK -6.7 in Q4 2013 compared with NOK -10.9 million in Q4 2012.
Comparative figures from the corresponding period last year are shown in parentheses.
The cash balance at the end of December 2013 was NOK 11,492 (NOK 18,446) and pre-tax loss was NOK -6,703k (NOK -10,857k) for the fourth quarter and NOK -36,633k (NOK -40,901) for the full year. On 28th October DiaGenic announced that its management and board of directors will seek to restructure the company, and/or divest all or selected company assets. As a consequence, the Board decided to give notice of termination to all the staff and management, but work to finalize ongoing projects and third party collaborations during the notice period commenced.
On 22nd January 2014 the Company announced that the Board has proposed to resolve a new share issue of NOK 50 million by way of a rights issue with preferential rights for the shareholders of DiaGenic. The Company has secured full underwriting of the rights issue through an underwriting syndicate consisting of certain large shareholders of DiaGenic. The proposed rights issue is subject to shareholder approval and the board has called for the convening of an extraordinary general meeting to be held on 25th February.
DiaGenic had NOK 22k (NOK 41k) in operating revenues in the fourth quarter 2013 and NOK 157k (NOK 126k) for the full year 2013. Operating revenues both in the fourth quarter and for the first twelve months of 2013 and 2012 relates to pilot sales of ADtect® in Spain. Research grants are entered net into the accounts as a reduction of other operating costs. Research grants for the fourth quarter 2013 was NOK 190k (NOK 504k) and NOK 2,274k (NOK 3,160k) for the full year 2013. As a consequence of the decision to give notice of termination to the staff, both operating revenues and research grants has been halted until the Company has decided on the way forward.
Total operating costs after deducting research grants were NOK 6,827k (NOK 11,099k) for the fourth quarter and NOK 37,342k (NOK 42,078k) for the full year 2013. Salaries and personnel expenses amounted to NOK 4,964k (NOK 5,430k) for the fourth quarter and NOK 20,843k (NOK 25,216k) for 2013. The decrease in salaries and personnel expenses for the fourth quarter is mainly due to reversal of past service cost for the defined benefit pension plan, as all employees were given notice of termination in October 2013. The income from the adjustments to the pension plan is partly offset by a one off accrual for contractual severance pay in connection with termination of the staff and management. The reduction in salaries and personnel expenses for the full year 2013 compared with 2012 is mainly due to reduced pension cost and salary payments from reduced headcount, partly offset by the accrual for severance pay. Other operating costs reached NOK 2,041k (NOK 4,649k) for the quarter and NOK 14,019k (NOK 14,727k) for 2013. The reduction in other operating cost for the fourth quarter 2013 compared with fourth quarter 2012 is mainly due to one off cost in 2012 for recruitment, regulatory advice, and product development cost. For the full year 2013 increased cost for clinical samples and lab expenses is offset by reduced cost for professional fees. Write down of tangible and intangible assets of NOK 1,439k was recorded in the financial statements in the third quarter 2013. Tangible assets values were adjusted in the quarter to the estimated realizable values.
After implementation of changes in IAS 19 actuarial losses and gains in DiaGenic's defined benefit pension plan are recognized in full in the statement of comprehensive income. Other comprehensive income for both 2013 and 2012, of NOK 1,030k and NOK 4,974k respectively, relates to actuarial losses and gains from re-measurement of the Company's defined benefit pension plan.
As per the date of this report the Company does not have sufficient working capital for continued business operation, based on current cost levels, over the next twelve month period. Total estimated liability for the facility lease agreement per 31 December was NOK 5.4 million excluding electricity and other shared cost for the facility, and NOK 6.6 million if estimated electricity and other shared cost is included.
On 10th January 2014 DiaGenic announced that it had entered into an agreement with its largest creditor which significantly reduced DiaGenic's financial liabilities going forward. The agreement included a final payment of NOK 1.5 million to DiaGenic's landlord in exchange for termination of a long term facility lease agreement. To enable the early termination of the facility lease, Tycoon Industrier AS, one of DiaGenic's larger shareholders, has entered an on demand guarantee for invalidation of NOK 1.5 million with DiaGenic's landlord. DiaGenic has agreed to compensate Tycoon Industrier AS with NOK 100,000 for putting up the guarantee. Tycoon Industrier AS is controlled by board member Øystein Stray Spetalen. DiaGenic has also reduced its payment obligations for potential future liabilities not recorded in the financial statements, as part of the agreements with the clinical sites, by NOK 1.2 million. After agreements with creditors, implemented cost reduction programmes, and assuming a basic administrative operation and maintenance of the patent portfolio, the Company estimates that it will run out of working capital in the third quarter 2014.
On 22nd January 2014 the Company announced that the Board has proposed to resolve a new share issue of NOK 50 million by way of a rights issue with preferential rights for the shareholders of DiaGenic. The Company has secured full underwriting of the rights issue through an underwriting syndicate consisting of certain large shareholders of DiaGenic. The underwriting has been made at NOK 0.50 per share, which is also the proposed subscription price in the rights issue. The purpose of the rights issue is to strengthen the Company's balance sheet, and thereby enable the Company to pursue growth and development in its existing business, through new opportunities within biotech/pharmaceuticals or other areas. The proposed rights issue is subject to shareholder approval and the board has called for the convening of an extraordinary general meeting to be held on 25th February. If approved by the extraordinary general meeting, transferable subscription rights will be issued and listed on Oslo Børs. DiaGenic shareholders are expected to receive approximately 12.25509 subscription rights per share held in DiaGenic on the day of the extraordinary general meeting.
Should the extraordinary general meeting of the Company resolve not to approve the proposed rights issue, it may result in insolvency, bankruptcy or liquidation of the Company. Uncertainty with regards to shareholder approval of the proposed rights issue at the extraordinary general meeting remains, however the Board deems it likely that the rights issue is resolved by the required majority and thus the Company's working capital requirement may be secured.
The Board of Directors confirmed on this basis that the going concern assumption is valid, and that financial statements are prepared in accordance with this assumption.
Total assets at 31st December 2013 were NOK 15,224k (NOK 26,546k), of which current assets amounted to NOK 14,889k (NOK 24,277k). Cash and cash equivalents accounted for the largest share of current assets with a balance of NOK 11,492k (NOK 18,446k) at the end of December 2013. Reference is made to note 6 in the financial statement regarding more details on current assets. The recorded amounts for tangible assets have been written down to the estimated realizable values and the value of software has been adjusted to nil.
Equity at 31 December 2013 amounted to NOK 8,675k (NOK 16,449k). Current liabilities at the end of December 2013 were NOK 6,549k (NOK 8,803k). Reference is made to note 6 in the financial statement regarding more details on current liabilities. After changes in IAS 19 employee benefits, the corridor method for accounting of estimate deviations shall now be recognized in full in the statement of comprehensive income. The removal of the corridor method has increased the pension liability per 31 December 2012 by NOK 2,007k, offset by a reduction in equity. Actuarial gains and losses per 31 December 2012 and 2013, of NOK 4,974k and NOK 1,030 respectively, are recognized in the financial statements as other comprehensive income. The financial statement is presented on the going concern assumption under International Financial Reporting Standards. Accordingly, the financial statements do not include any adjustments to the amounts and classification of liabilities, or any other adjustments that might arise, should the Company be unable to continue as going concern. An actuarial calculation was performed in the fourth quarter 2013. As all employees were given notice of termination in October 2013, the actuarial calculation assumes cessation of the pension plan per 31 December 2013. The estimated surplus funds in the pension plan of NOK 942k less remaining pension premium for 2014 of NOK 195k are not recognized in the balance sheet.
Net cash flow from operating activities for the fourth quarter 2013 was NOK -6,215k (NOK -7,890k) and NOK -35,493k (NOK -37,644k) for the full year 2013. Changes in other short term receivables and other short term liabilities, and pre-tax loss are the main drivers for the differences in net cash flow from operating activities in the fourth quarter 2013 compared with fourth quarter 2012, and for 2013 compared with 2012. Net proceeds from the private placement and the subsequent offering carried out in the first half of 2013 represents the contribution of share capital under cash flow from financing activities. Payment of short and long term liabilities relates to a loan from Innovation Norway with a payment of NOK 417k for the fourth quarter. The Company's cash balance is held in bank deposits and amounted to NOK 11,492k (NOK 18,446k) on 31 December 2013.
In the second quarter 2013 DiaGenic carried out a private placement and a subsequent offering for the shareholders that did not participate in the private placement. Consequently share capital increased by NOK 25 million and NOK 2.3 million respectively. The private placement and the subsequent offering provided gross proceeds of NOK 30 million and approximately NOK 2.7 million respectively.
Transaction cost of NOK 2,547 for the Private Placement and the subsequent offering is charged against equity in the first half of 2013. After implementation of changes to IAS 19 where the "corridor method" is no longer allowed, equity has been reduced by the termination of the corridor led to a NOK 2,007k hit to equity in 2012. On 15 August 2013 DiaGenic completed the reduction of share capital by NOK 39,167,390.40, from NOK 40,799,365 to NOK 1,631,974.60.
On 23 May 2013 the general meeting also resolved a reverse share
split in the ratio 10:1, so that ten shares are consolidated into one share. The reverse share split was effective from 16 August 2013. After the share capital reduction and the reverse share split, the Company's share capital is NOK 1,631,974.60 divided into 8,159,873 shares, each with a par value of NOK 0.20.
The information contained in this report includes certain forward looking statements that address activities, events or developments that the Company expects, projects, believes in or anticipates will occur in the future. These statements are based on various assumptions made by the Company which are beyond the Company's control and subject to risk factors and uncertainties. On 28th October DiaGenic announced that its management and board of directors will seek to restructure the company, or divest all or selected company assets. As a consequence, the Board initiated and executed a process to give notice of termination to all the staff. After the end of the quarter DiaGenic has paused all R&D activity and the Company has minimized its operating activities to limit cash burn. The Company is exposed to a large number of risk factors including, but not limited to, financing risk and risks associated with the restructuring of the Company. Should the Company fail in financing, or restructuring, it may lead to insolvency, bankruptcy or liquidation of the Company. Reference is made to the annual report for 2012 for further information relating to risk factors. As a result of the above-mentioned or other risk factors actual events and the actual result may differ significantly from that indicated in the forward looking statements. For the next 6 month period key risks are considered to evolve around progress in restructuring the company, taking into account that all the staff are made redundant and that restructuring and financing, are required for the Company to continue as a going concern.
Oslo, 19th of February 2014 The Board of Directors of DiaGenic ASA
| Note | 2013 | 2012 | 2013 | 2012 | |
|---|---|---|---|---|---|
| (figures NOK thousands) | Q4 | Q4 | 1 Jan-31 Dec. | 1 Jan-31 Dec. | |
| Operating Income | |||||
| Other operating income | 22 | 41 | 157 | 126 | |
| Total operating revenue | 22 | 41 | 157 | 126 | |
| Operating expenses | |||||
| Cost of goods sold | 3 | 0 | 223 | 554 | 667 |
| Total cost of goods sold | 0 | 223 | 554 | 667 | |
| Operating costs | |||||
| Wages and social costs | 4 964 |
5 430 |
20 843 |
25 216 |
|
| Depreciation | 66 | 225 | 731 | 895 | |
| Impairment | -244 | 572 | 1 195 |
572 | |
| Other operating costs | 2 041 |
4 649 |
14 019 |
14 727 |
|
| Total other operating costs | 6 827 |
10 876 |
36 788 |
41 410 |
|
| Total operating costs | 6 827 |
11 099 |
37 342 |
42 078 |
|
| Operating profit (loss) | -6 804 |
-11 057 |
-37 185 |
-41 951 |
|
| Financial income | 143 | 216 | 743 | 1 327 |
|
| Financial expenses | 41 | 16 | 190 | 276 | |
| Net financial income/expense | 102 | 200 | 553 | 1 051 |
|
| Pre-tax profit (loss) | -6 703 |
-10 857 |
-36 633 |
-40 901 |
|
| Income tax costs (benefits) | 0 | 0 | 0 | 0 | |
| Net profit (loss) | -6 703 |
-10 857 |
-36 633 |
-40 901 |
|
| Other comprehensive income | 5 | 1 030 |
-4 974 |
1 030 |
-4 974 |
| Comprehensive income | -7 732 |
-5 884 |
-37 662 |
-35 927 |
|
| Net profit per share (figures in NOK) | 4 | -0.95 | -4.02 | -5.66 | -15.10 |
| Net profit per share after delution | 4 | -0.95 | -4.02 | -5.66 | -15.10 |
| Note | 2013 | 2012 | |
|---|---|---|---|
| (figures NOK thousands) | 31.12.13 | 31/12/12 | |
| Assets | |||
| Fixed assets | |||
| Software | 0 | 553 | |
| Pension assets | 5 | 0 | 0 |
| Fixed assets | 335 | 1 716 |
|
| Total non-current assets | 335 | 2 269 |
|
| Current assets | |||
| Inventory | 3 | 0 | 924 |
| Trade receivables | 31 | 35 | |
| Other receivables | 6 | 3 367 |
4 873 |
| Cash and cash equivalents | 6 | 11 492 |
18 446 |
| Total current assets | 14 889 |
24 277 |
|
| Total assets | 15 224 |
26 546 |
|
| Equity and liabilities | |||
| Equity | |||
| Share capital | 2 | 1 632 |
13 512 |
| Paid in equity | 2 | 44 705 |
38 865 |
| Retained earnings | -37 662 |
-35 927 |
|
| Total equity | 8 675 |
16 449 |
|
| Provisions | |||
| Pension liabilities | 5 | 0 | 1 294 |
| Total provisions | 0 | 1 294 |
|
| Other long term liabilities | |||
| Other long term liabilities | 0 | 0 | |
| Total other long term liabilities | 0 | 0 | |
| Liabilities | |||
| Accounts payable | 277 | 1 812 |
|
| Social security, VAT etc. payable | 1 673 |
1 832 |
|
| Other current liabilities | 6 | 4 600 |
5 159 |
| Total current liabilities | 6 549 |
8 803 |
|
| Total equity and liabilities | 15 224 |
26 546 |
|
| Note | 2013 | 2012 | 2013 | 2012 | |
|---|---|---|---|---|---|
| (figures NOK thousands) | Q4 | Q4 | 1 Jan-31 Dec. | 1 Jan-31 Dec. | |
| Cash flow from operating activities | |||||
| Pre-tax profit (loss) | -7 732 |
-10 857 |
-37 662 |
-40 901 |
|
| Income taxes paid | 0 | 0 | 0 | 0 | |
| Ordinary depreciation | 66 | 225 | 731 | 895 | |
| Impairment of fixed assets | -244 | 572 | 1 195 |
572 | |
| Fair value granted option rights | -688 | 152 | -310 | 367 | |
| Loss on sale of fixed assets | 0 | 0 | 0 | 0 | |
| Change in pension scheme liabilities | -827 | -401 | -1 294 |
394 | |
| Change in inventories, accounts receiveable | |||||
| and accounts payable | -785 | 741 | -607 | 132 | |
| Change in other short-term receivables | |||||
| and other short-term liabilities | 3 996 |
1 678 |
2 | 897 | |
| Net cash flow from operating activities | -6 215 |
-7 890 |
-35 493 |
-37 644 |
|
| Cash flow from investment activities | |||||
| Proceeds from sale of fixed assets | 8 | 0 | 8 | 0 | |
| Acquisitions of fixed assets | 0 | -50 | 0 | -143 | |
| Net cash flow from investing activities | 8 | -50 | 8 | -143 | |
| Cash flow from financing activities | |||||
| Contribution of share capital | 0 | -959 | 30 198 |
-959 | |
| Proceeds from new loan | 0 | 0 | |||
| Payment of short and long term liabilities | -417 | -417 | -1 667 |
-1 667 |
|
| Net cash flow from financing activities | -417 | -1 376 |
28 531 |
-2 626 |
|
| Net change in cash and cash equivalents | -6 624 |
-9 316 |
-6 953 |
-40 413 |
|
| Cash and cash equivalents | 11 492 |
18 446 |
11 492 |
18 446 |
| Share prem. | Other | Number of | |||||
|---|---|---|---|---|---|---|---|
| (figures in NOK/numbers) | Note | Share capital | reserve | reserves | Other equity | Total equity | shares |
| As at 31st December 2011 | 13 512 |
75 979 |
237 | -34 753 |
54 975 |
||
| Princple change pension liabilities | -2 007 |
-2 007 |
|||||
| As at 1st January 2012 | 13 512 |
73 973 |
237 | -34 753 |
52 968 |
2 702 365 |
|
| Allocation of comprehensive loss | -34 516 |
-237 | 34 753 |
0 | |||
| Fair value granted option rights | -959 | 0 | 0 | -959 | |||
| Transaction cost | 0 | 367 | 0 | 367 | |||
| Comprehensive income 1.1.-31.12.2012 | 0 | 0 | -35 927 |
-35 927 |
|||
| As at 31st December 2012 | 13 512 |
38 497 |
367 | -35 927 |
16 449 |
2 702 365 |
|
| Allocation of comprehensive loss | -35 559 |
-368 | 35 927 |
0 | |||
| Fair value granted option rights | 0 | -310 | 0 | -310 | |||
| Transaction cost | -2 547 |
0 | 0 | -2 547 |
|||
| Increase of capital 8.4.13 | 25 000 |
5 000 |
0 | 0 | 30 000 |
5 000 000 |
|
| Increase of capital 8.5.13 | 2 288 |
458 | 0 | 0 | 2 745 |
457 508 |
|
| Reduction of share capital 15.8.13 | -39 167 |
-5 848 |
0 | 45 015 |
0 | ||
| Comprehensive income 1.1.-31.12.2013 | 0 | 0 | -37 662 |
-37 662 |
|||
| As at 31st December 2013 | 1 632 |
0 | -310 | 7 353 |
8 675 |
8 159 873 |
The financial information is prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" ("IAS 34"). This financial information should be read together with the financial statements for the year ended 31st of December 2012 prepared in accordance with International Financial Reporting Standards ("IFRS").
The accounting policies used and the presentation of the Interim Financial Statements are consistent with those used in the latest Annual Financial Statements.
The preparation of the Interim Financial Statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets, liabilities and disclosure of contingent liabilities at the date of the Interim Financial Statements. If in the future such estimates and assumptions, which are based on management's best judgment at the date of the Interim Financial Statements, deviate from the actual circumstances, the original estimates and assumptions will be modified as appropriate in the period in which the circumstances change.
The financial statement is presented on the going concern assumption under International Financial Reporting Standards. Accordingly, the financial statements do not include any adjustments to the amounts and classification of liabilities, or any other adjustments that might arise, should the Company be unable to continue as going concern. As per the date of this report the Company does not have sufficient working capital for continued business operation, based on current cost levels, over the next twelve month period. Assuming a basic administrative operation and maintenance of the patent portfolio, the Company estimates that it will run out of working capital in the third quarter 2014.
On 22 January 2014 the Company announced that the Board has proposed to resolve a new share issue of NOK 50 million by way of a rights issue with preferential rights for the shareholders of DiaGenic. The Company has secured full underwriting of the rights issue through an underwriting syndicate consisting of certain large shareholders of DiaGenic. The proposed rights issue is subject to shareholder approval and the board has called for the convening of an extraordinary general meeting to be held on 25th February.
Based on the fully underwritten rights issue, the Board deems that a solution for the Company's working capital requirement may be secured. The Board of Directors confirmed on this basis that the going concern assumption is valid, and that financial statements are prepared in accordance with this assumption.
The recorded amounts for tangible assets have been adjusted to the estimated realizable values.
Should the Company be unable to continue as going concern then the amounts and classification of liabilities might have to be adjusted. The most significant liabilities, not included in the financial statements, are expected to be:
As per earlier communication the Company has implemented a cost reduction programme where part of the staff were given notice of termination by the end of August 2013 and all remaining staff was given notice of termination at the end of October 2013. The notice period is between 3-6 months.
Amounts are presented in NOK
| Estimated liabilities to staff as at 31 | Salaries and personnel cost from 31 |
|---|---|
| Dec. 2013 | Dec 2013 |
| Staff | 1,859,822 |
13
Estimated cost for clinical samples per 31 December 2013 is accrued for in the financial statements. However there is a risk that potential future commitments as part of the termination of agreements with the clinical sites may not be included in full in the financial statements.
| Q4 2013 | Q4 2012 | |
|---|---|---|
| Inventory | 0 | 924 |
Inventory is valued at lower of cost and net selling price. Inventory is recorded at cost in the financial statements. The amounts for inventory have been written down.
The following table shows the changes in number of shares in 2013:
| Ordinary shares | |
|---|---|
| Number of shares as of 1st of January | 2 702 365 |
| Share increase 8th of April | 5 000 000 |
| Share increase 8th of May | 457 508 |
| Number of shares as of 31st of December | 8 159 873 |
| Average number of shares per 31st of December | 6 656 966 |
The ordinary general meeting on 23 May 2013 resolved a reverse share split in the ratio 10:1, so that ten shares are consolidated into one share. The reverse share split was effective from and including 16 August 2013.
14
The accounting standards adopted are consistent with those of the previous financial year except as described below. IAS 19 'Employee benefits' was amended in June 2011 and effective as of January 1, 2013. The amendments eliminate the corridor approach and estimate deviations are shall now be recognised in full in in the statement of comprehensive income. After implementation of the revisions to IAS 19, there were no material effects on the Company's operating profit, however the unrecognised actuarial gains and losses have been recognised in comparative figures:
The pension plan is assumed to cease per 31 December 2013, which resulted in a NOK 1,599 gain in the net pension liability and an equal reduction in operating cost. The estimated surplus funds in the pension plan of NOK 942k less remaining pension premium for 2014 of NOK 195k, are not recognized in the balance sheet.
Specifications of selected balance sheet items as per 31 December 2013 are listed below. All amounts are presented in thousand NOK.
Selected items - current assets
| Other receivables | As at 31 December 2013 |
|---|---|
| Skattefunn grant for 2013 | 1,796 |
| Other research grants | 1,214 |
| Pre payments | 225 |
| Other | 132 |
| Sum | 3,367 |
| Cash balance | As at 31 December 2013 |
|---|---|
| Tax withholding | 779 |
| Bank guarantees | 71 |
| Unrestricted | 10,642 |
| Sum | 11,492 |
| Other current liabilities | As at 31 December 2013 |
|---|---|
| Vacation accrual | 1,420 |
| Accrual for severance pay | |
| (excl. social security tax) | 2,563 |
| Accrual for clinical samples | 339 |
| Accrual board remuneration | 98 |
| All other accrued cost | 180 |
| Sum | 4,600 |
At the date of this report, there are no events, except for the items listed below, after the balance sheet date that will affect the Company's position on the balance sheet date which is essential for the Company's future financial position:
DiaGenic has entered into an agreement with its largest creditor that significantly reduces DiaGenic's financial liabilities going forward. The agreement includes a final payment of NOK 1.5 million to DiaGenic's landlord in exchange for the termination of a long-term facility lease contract. The total estimated liability for the facility lease per 30 September 2013 was reported in the third quarter report 2013 to be NOK 5.8 million. To enable an earlier termination of the facility lease, Tycoon Industrier AS, one of DiaGenic's larger shareholders, has entered an on demand guarantee for invalidation of NOK 1.5 million with DiaGenic's landlord. DiaGenic has agreed to compensate Tycoon Industries AS with NOK 100,000 for putting up the guarantee.
The Board of DiaGenic has resolved to propose that the Company carries out a new share issue of NOK 50 million, by way of a rights issue with preferential rights for shareholders of DiaGenic. The Company has secured a full underwriting of the Rights Issue through an underwriting syndicate consisting of certain large existing shareholders of DiaGenic, including Alfred Berg, Arkipel, MP Pensjon, Spar Kapital Investor, Storebrand Vekst, Corona Maritime, Gross Management, and Ferncliff Listed DAI. The underwriting has been made at NOK 0.50 per share, which will be the proposed subscription price in the Rights Issue. The purpose of the proposed Rights Issue is to strengthen the Company's balance sheet, and thereby enable the Company to consider and pursue further growth and development, whether within its existing business or through new opportunities within biotech/pharmaceuticals or other areas. The proposed Rights Issue remains subject to shareholder approval at an extraordinary general meeting in DiaGenic to be held on 25th February 2014 (the "EGM"). If approved by the EGM, transferable subscription rights will be issued and listed on Oslo Børs. DiaGenic shareholders are expected to receive approximately 12.25509 subscription rights per share held in DiaGenic on the day of the EGM.
DiaGenic reported final results from an exploratory study that examined the agreement between gene expression in blood and brain amyloid PET imaging. In a patient population of 144 patients, a gene expression biomarker was identified that demonstrated an agreement of 69% with brain amyloid PET imaging. The primary goal of this exploratory study was to identify a gene expression biomarker which detects whether an individual has normal or elevated levels of amyloid in the brain as determined by brain amyloid PET imaging. The subsequent goal was to develop an IVD multivariate index assay test, AMYtect™. The study included 144 patients from clinical centers coordinated by Lund University in Sweden, of which 118 were diagnosed with suspected mild cognitive impairment and 26 were healthy controls. Blood samples were collected and brain amyloid PET scans using GE Healthcare's investigational [18F] Flutemetamol tracer were performed for all patients. The results show an agreement of 69% between gene expression in blood and brain amyloid using PET imaging as the reference.
Ruben Ekbråten has been appointed as the new Chief Executive Officer (CEO) of DiaGenic ASA effective from 1st February 2014. The appointment is temporary for 2 months.
Effective from 1st February 2014 DiaGenic has changed address to: Sjølyst plass 2, 0278 Oslo, Norway
The board of directors of DiaGenic ASA has called for an extraordinary general meeting on 25 February 2014.
DiaGenic ASA Sjølyst Plass 2 NO - 0278 Oslo +47 23 24 89 50 www.diagenic.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.