Investor Presentation • Aug 13, 2014
Investor Presentation
Open in ViewerOpens in native device viewer
13 August, San Jose, USA
Desktop revenue and EBITDA margin Group EBITDA development
USD(000's)
| ( 's ) S 0 0 0 U D |
Q 2 2 0 1 4 |
Q 2 2 0 1 3 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Da ta |
|||||||||
| Gr ou p |
k De to s p |
Da ta te ce n r |
Gr ou p |
k De to s p |
te ce n r |
||||
| Re ve nu e |
5 4 0 5 |
4 8 3 0 |
5 7 5 |
5 3 3 5 |
5 3 3 5 |
‐ | |||
| Gr M in os s ar g |
4 1. 3 % |
4 1. 7 % |
3 7. 9 % |
3 8. 4 % |
3 8. 4 % |
/ N A |
|||
| he in O t t o r p er a g ex p en se s |
2 8 1 0 |
1 2 7 6 |
1 5 3 4 |
2 9 1 4 |
9 3 4 |
1 9 8 0 |
|||
| d d E B I T D A j te a us |
( ) 5 7 8 |
7 3 8 |
( ) 1 3 1 6 |
( ) 8 6 7 |
1 1 1 3 |
( ) 1 9 8 0 |
|||
| ia io De t p re ns c |
0 3 4 |
2 1 5 |
2 5 1 |
3 6 5 |
3 2 9 |
2 7 |
|||
| ha ba d io S t re se co m p en sa n |
2 2 1 |
9 7 |
1 2 4 |
3 4 |
1 3 |
2 1 |
|||
| by E B I T, t se g m en |
( ) 1 2 0 2 |
4 8 9 |
( ) 1 6 9 1 |
( ) 1 2 6 3 |
7 6 8 |
( ) 2 0 3 1 |
|||
| in E B I T M ar g |
% ‐2 2. 2 |
% 1 0. 1 |
/ N A |
% ‐2 3. 7 |
% 1 4. 4 |
/ N A |
|||
| H Q, L i ig io t t a n ex p en se s |
9 2 7 |
3 8 9 |
|||||||
| ha ba d H Q, S io t re se co m p en sa n |
5 1 |
6 | |||||||
| he H Q, O t r |
2 5 4 |
2 2 8 |
|||||||
| l E B I T, to ta |
( ) 2 4 3 4 |
( ) 1 8 8 0 |
| ( ) 's U S D 0 0 0 |
Q 2 2 0 1 4 |
Q 1 2 0 1 4 |
Q 4 2 0 1 3 |
Q 3 2 0 1 3 |
Q 2 2 0 1 3 |
|---|---|---|---|---|---|
| h d in in iv i ie Ne t t t t c as us e op er a g ac s |
( ) 6 1 1 |
( ) 1 8 2 2 |
( ) 1 3 9 3 |
( ) 1 2 3 6 |
( ) 8 2 2 |
| h d in in in iv i ie Ne t t t t c as us e ve s g ac s |
( ) 6 2 4 |
( ) 6 6 5 |
( ) 8 6 0 |
( ) 1 2 4 1 |
( ) 4 6 6 |
| h de d ( d ) by f Ne i in in iv i ie t t t c as p ro v us e an c g ac s |
( ) 1 6 5 |
2 8 8 |
1 0 7 |
3 9 8 |
( ) 3 0 7 7 |
| f fe f e ha ha h E t te c o xc ng e ra c ng es on ca s |
6 0 |
( ) 9 3 |
6 4 5 |
2 8 7 |
( ) 9 0 4 |
| ha h d h le Ne in iv t ts c ng es ca s an ca s eq u a n |
( ) 1 3 3 1 |
( ) 2 2 9 2 |
( ) 1 6 1 8 |
( ) 1 7 9 2 |
( ) 4 8 5 5 |
| h d h le be f p d Ca iva in in io ts t s an ca s eq u n a g n g o er |
9 3 7 1 |
1 1 6 6 3 |
1 3 2 8 1 |
1 5 0 7 4 |
1 9 9 2 9 |
| h d h le d f p d Ca iv io ts t e s an ca s eq u a n a n o er |
8 0 4 0 |
9 3 7 1 |
1 1 6 6 3 |
1 3 2 8 1 |
1 5 0 7 4 |
| ( ) S 0 0 0 's U D |
Q 2 2 0 1 4 |
Q 2 0 1 1 4 |
Q 2 0 3 4 1 |
Q 3 2 0 3 1 |
Q 2 2 0 3 1 |
|---|---|---|---|---|---|
| l To ta t ts n on ‐c ur re n a ss e |
3 6 7 9 |
3 4 8 0 |
3 2 4 9 |
2 6 5 1 |
1 9 4 3 |
| Inv ie to en r s |
1 3 0 8 |
1 1 6 5 |
1 0 7 4 |
9 6 3 |
9 3 8 |
| b le Re iva ce s |
3 9 3 2 |
4 9 3 3 |
4 9 9 7 |
3 4 5 5 |
3 6 1 6 |
| h d le Ca iva ts s an eq u n |
8 0 4 0 |
9 3 7 1 |
1 1 6 6 3 |
1 3 2 8 1 |
1 5 0 7 3 |
| l To ta t ts c ur re n a ss e |
1 3 2 8 0 |
1 5 4 6 9 |
1 7 7 3 4 |
1 7 6 9 9 |
1 9 6 2 7 |
| l To ta ts a ss e |
1 6 9 9 5 |
1 8 9 4 9 |
2 0 9 8 3 |
2 0 3 0 5 |
2 1 0 5 7 |
| l i To ta ty e q u |
1 1 2 1 9 |
1 3 3 3 8 |
1 4 8 0 8 |
1 9 9 5 7 |
1 6 3 7 7 |
| l l b l ia i i ie To ta t t n on ‐c ur re n s |
3 9 1 |
4 1 5 |
4 7 5 |
2 2 8 |
4 |
| l l b l ia i i ie To ta t t c ur re n s |
3 4 9 5 |
1 9 6 5 |
0 0 5 7 |
4 1 4 3 |
3 9 2 9 |
| l l b l ia i i ie To ta t s |
0 5 7 4 |
6 5 1 1 |
6 1 7 5 |
3 4 7 1 |
3 9 3 3 |
| l i d l ia b i l i ie To ta ty t e q an s u |
1 6 9 5 9 |
1 8 9 4 9 |
2 0 9 8 3 |
2 0 3 5 0 |
2 1 5 7 0 |
I. Financialreview
www.asetek.com
split Q2
Revenue
| ( ) ig in S 0 0 0 's F U D ur es |
Q 2 2 0 1 4 |
Q 2 2 0 3 1 |
2 0 H 1 1 4 |
2 0 3 H 1 1 |
2 0 3 1 |
|
|---|---|---|---|---|---|---|
| d ite d Un au |
d ite d Un au |
d ite d Un au |
d ite d Un au |
|||
| Re ve nu e |
\$ | 0 5, 4 5 |
\$ 3 3 5, 5 |
\$ 0, 8 0 1 5 |
\$ 0, 2 6 0 1 |
\$ 2 0, 2 9 7 |
| f s les Co t s o a |
3, 9 2 1 |
3, 3 3 5 |
6, 3 8 4 |
6, 3 8 2 |
2, 6 8 0 1 |
|
| f i Gr t os p s ro |
2, 2 1 3 |
2, 0 0 0 |
4, 4 5 7 |
3, 8 7 8 |
8, 0 4 9 |
|
| h d de lo Re nt se ar c an ve p me |
8 9 5 |
1, 2 3 4 |
1, 6 8 1 |
2, 2 3 0 |
4, 4 9 2 |
|
| l l l a Se in d dm in is ive tra t g, g en er a n a |
3, 4 0 7 |
2, 6 6 6 |
6, 9 6 0 |
0 3 6 5, |
1 1, 2 3 6 |
|
| ( ) ig ha lo in Fo re n ex c ng e ss g a |
2 1 |
( ) 2 0 |
( ) 8 |
( ) 9 |
8 0 |
|
| l ing To ta t o p er a ex p en se s |
4, 6 4 7 |
3, 8 8 0 |
8, 6 3 3 |
7, 2 5 7 |
1 5, 8 0 8 |
|
| Op ing inc t er a om e |
( ) 2, 4 3 4 |
( ) 1, 8 8 0 |
( ) 4, 1 6 7 |
( ) 3, 3 9 7 |
( ) 9 7, 7 5 |
|
| F in in an ce co me |
1 | 4 3 |
1 | 1, 5 9 3 |
1, 8 6 5 |
|
| F in ts an ce c os |
( ) 2 1 |
( ) 5 4 9 |
( ) 4 2 |
( ) 7 8 1 |
( ) 8 3 0 |
|
| l f l ( ) To ina ia inc ta nc om e ex p en se s |
( ) 2 0 |
( ) 5 0 6 |
( ) 4 1 |
8 1 2 |
1, 0 3 5 |
|
| be fo Inc ta om e re x |
( ) 2, 4 5 4 |
( ) 2, 3 8 6 |
( ) 4, 2 1 7 |
( ) 2, 5 6 7 |
( ) 6, 7 2 4 |
|
| ( ) be f In it ta co me ex p en se ne x |
‐ | ‐ | ( ) 4 |
‐ | 4 4 3 |
|
| fo he io d Inc t om e r p er |
( ) 2, 4 5 4 |
( ) 2, 3 8 6 |
( ) 2 2 4, 1 |
( ) 2, 6 5 7 |
( ) 6, 2 8 1 |
|
| he he ha be Ot ive inc ite t t m c r om p re ns om e ms ay re |
las f i c s |
d ie |
||||
| f los bs ds it in io to nt p ro or s su eq ue p er : |
||||||
| la ig io d j Fo tra t tm ts re n cu rre nc y ns n a us en |
6 0 |
6 8 |
( ) 2 7 |
( ) 6 4 |
2 5 |
|
| l he To ive inc ta c om p re ns om e |
\$ | ( ) 2, 3 9 4 |
\$ ( ) 2, 3 1 8 |
\$ ( ) 4, 2 4 8 |
\$ ( ) 2, 6 3 1 |
\$ ( ) 6, 2 2 9 |
| ha ( ) Inc in U S D om e p er s re : |
||||||
| Ba ic s |
\$ | ( ) 0. 1 7 |
\$ ( ) 0. 1 7 |
\$ ( ) 0. 3 0 |
\$ ( ) 0. 1 9 |
\$ ( ) 0. 4 6 |
| lu d D i te |
\$ | ( ) 0. 1 7 |
\$ ( ) 0. 1 7 |
\$ ( ) 0. 3 0 |
\$ ( ) 0. 1 9 |
\$ ( ) 0. 4 6 |
| Fig in ( 's ) US D 00 0 ur es |
30 Ju 20 14 n |
31 Ma 20 14 r |
31 De 20 13 c |
|---|---|---|---|
| AS SE TS |
dit ed Un au |
dit ed Un au |
|
| No t ts n‐c urr en sse |
|||
| a b le Int i ts an as se |
\$ 2, 42 3 |
\$ 2, 13 8 |
\$ 1, 82 3 |
| g Pr d e ipm ert t n en |
92 9 |
1, 01 2 |
1, 09 6 |
| op y a qu he Ot ets a r ss |
32 7 |
33 0 |
33 0 |
| l To ta nt ts n on ‐cu rre a sse |
3, 67 9 |
3, 48 0 |
3, 24 9 |
| Cu nt ts rre a sse |
|||
| Inv to en ry |
1, 30 8 |
1, 16 5 |
1, 07 4 |
| de eiv b les d he Tr t a r ec a an o r |
3, 93 2 |
4, 93 3 |
4, 99 7 |
| h d c h e len Ca iva ts s a n as qu |
8, 04 0 |
9, 37 1 |
11 66 3 , |
| l To ta nt ts c ur re a sse |
13 28 0 , |
15 46 9 , |
17 73 4 , |
| l To ta ts a sse |
\$ 16 95 9 , |
\$ 18 94 9 , |
\$ 20 98 3 , |
| EQ ES UIT Y AN D LIA BIL ITI |
|||
| Eq uit y |
|||
| ha l S ita re c ap |
\$ 26 5 |
\$ 26 4 |
\$ 26 4 |
| ha S ium re p rem |
64 41 3 , |
64 41 1 , |
64 35 7 , |
| lat d de fic Ac it cu mu e |
( ) 53 11 0 , |
( ) 50 92 8 , |
( ) 49 49 0 , |
| lat ion d o he Tr t an s a n r r es erv es |
( ) 34 9 |
( ) 40 9 |
( ) 32 3 |
| l To ity ta e qu |
11 21 9 , |
13 33 8 , |
14 80 8 , |
| lia bi liti No t n‐c urr en es |
|||
| de bt Lo ‐te ng rm |
39 1 |
41 5 |
24 3 |
| he lon lia bi lit Ot ies ter r g‐ m |
‐ | ‐ | 23 2 |
| l lia b i lit ies To ta nt n on ‐cu rre |
39 1 |
41 5 |
47 5 |
| lia bi liti Cu nt rre es |
|||
| ho de bt S rt‐ ter m |
34 8 |
48 1 |
42 0 |
| d lia bi lit Ac ies cr ue |
1, 54 0 |
1, 00 4 |
80 2 |
| fit Ac d ion & loy be at cr ue c om pe ns em p ee ne s |
88 9 |
78 5 |
99 5 |
| de b les Tr a p ay a |
2, 57 2 |
2, 92 6 |
3, 48 3 |
| l lia b lit To i ies ta nt c ur re |
5, 34 9 |
5, 19 6 |
5, 70 0 |
| l lia b i lit ies To ta |
5, 74 0 |
5, 61 1 |
6, 17 5 |
| l d lia b lit To ity i ies ta e qu an |
\$ 16 95 9 |
\$ 18 94 9 |
\$ 20 98 3 |
| , | , | , |
| ( 's ) F ig in U SD 0 0 0 ur es |
H1 20 14 |
H1 20 13 |
20 13 |
|---|---|---|---|
| Un dit ed au |
Un dit ed au |
||
| h f low fro ing iv it ies Ca at act s s m op er |
|||
| ( los ) fo he d Inc io r t om e s p er |
\$ ( ) 4, 22 1 |
\$ ( ) 2, 5 67 |
\$ ( ) 6, 28 1 |
| iat io d a iza io De rt t p rec n a n mo n |
8 16 |
9 04 |
2, 0 3 0 |
| ( ) F ina inc ts nc c e os om e |
21 | ( ) 8 12 |
( ) 1, 0 35 |
| ( ) inc Inc t om e ax ex p en se om e |
4 | ‐ | ( ) 3 44 |
| f b le Im irm int i t o ts p a en an g as se |
3 6 |
‐ | 6 2 |
| (p ) Ca h ip fo inc t nt e t s rec e ay me r om ax |
( ) 4 |
‐ | 22 2 |
| ha ba d S nts re se p ay me ex p en se |
6 0 1 |
77 | 5 9 3 |
| ha in de iva b les inv ies he C tra to t ets ng es rec e en r , o r a ss , |
8 0 1 |
44 8 |
( ) 1, 10 9 |
| ha de b les d a d l b l C in ia i it ies tra ng es p ay a an cc ru e |
( ) 48 7 |
24 | 1, 40 6 |
| h d in ing iv it ies Ne t at act c as u se op er |
( ) 2, 43 3 |
( ) 1, 9 26 |
( ) 4, 55 5 |
| h f low fro inv ing iv it ies Ca t act s s m es |
|||
| d d b le A it io int i t ts ns o an as se g |
( ) 1, 20 7 |
( ) 77 3 |
( ) 2, 12 8 |
| d d it io he A t t ets n o o r a ss |
‐ | ‐ | ( ) 3 14 |
| ha f p d e Pu ip ert nt rc se o ro p an q me y u |
( ) 8 2 |
( ) 19 9 |
( ) 6 3 1 |
| h d in inv ing iv it ies Ne t t act c as u se es |
( ) 1, 28 9 |
( ) 97 2 |
( ) 3, 07 3 |
| h f low fro f ina ing iv it ies Ca act s s m nc |
|||
| h d fo lea f p ly ha d e Ca ive ing io ip nt s rec e r s o rev us p ur c se q u me |
24 8 |
‐ | ‐ |
| de it ive d fro b‐ les Lo ‐te ng rm p os rec e m su se e |
‐ | ‐ | 23 4 |
| h lo de bt Ca nts ‐te s p ay me on ng rm |
‐ | ( ) 3, 6 21 |
( ) 3, 6 21 |
| ds dr (p i d ) a ins l ine f c d it Fu t n aw n a g a o re |
( ) 10 4 |
( ) 6 3 |
57 |
| h fo de bt Ca int nts t o s p ay me r er es n |
‐ | ( ) 46 1 |
( ) 46 1 |
| ds fro f s ha l Pr iss ita oc ee m ua nc e o re ca p |
5 8 |
24 8 35 , |
25 0 9 9 , |
| h d fo fee lat d t Ca i IPO s p a r s r e e o |
‐ | ( ) 3, 3 94 |
( ) 3, 40 5 |
| l a d f lea Pr inc ip int ina t p nts a n er es ay me on nc e se s |
( ) 70 |
( ) 3 |
( ) 42 |
| h de d by f Ne i ina ing iv it ies t act as p ro nc c v |
13 2 |
17 29 3 , |
17 8 6 1 , |
| f fec f e ha ha h a h E d c t at o xc ng e r e c ng es on ca s n as len iva ts eq u |
( ) 3 3 |
( ) 57 0 |
18 2 |
| ha in h a d c h e iva len Ne t ts c ng es ca s n as q u |
( ) 3, 6 23 |
13 8 25 , |
10 41 5 , |
| h h e len be f p Ca d c iva in ing io d ts at s a n as q u g n o er |
11 6 6 3 , |
1, 24 8 |
1, 24 8 |
| h d c h e iva len d o f p io d Ca ts at s a n as q u en er |
\$ 8, 04 0 |
\$ 15 07 3 , |
\$ 11 6 6 3 , |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.