Q3 2014 Presentation
5 November 2014 Karl Johnny Hersvik, CEO Alexander Krane, CFO
DET NORSKE Highlights
Acquisition of Marathon Oil Norge AS completed
- Closing on Oct 15, 2014 as per plan
- Integration process completed in 4 ½ months
Development Projects
- Bøyla to commence production early in 2015
- Ivar Aasen development on schedule
- Johan Sverdrup Impact Assessment submitted after the quarter, unitisation negotiations ongoing
Financing
- Rights issue of NOK 3bn completed this summer
- Signed the USD 3bn RBL facility
- Drew 2.65 bn on the RBL at closing and repaid the outstanding amount on the RCF facility
- Exercised the call option on bond DETNOR01
SHORT-TERM PRIORITIES Drive Execution and Build Optionality
Drive execution:
- Deliver Ivar Aasen
- Maximise value from the Alvheim area
- Secure position in Sverdrup unitisation
- Ensure successful integration of MONAS
Build optionality:
- Continue to optimise the capital structure
- Cost efficiency
- Long-term reserve replacement strategy
STRATEGIC DIRECTION Det norske way
Value driven and disciplined in everything we do
Focused around our core areas
Efficient in how we run our operations
Agile and flexible in the way we are organised
Financials
Q3 2014
FINANCIALS Statement of Income
| Income statement (NOK mill) |
Q3 2014 |
Q3 2013 |
Q2 2014 |
| Revenues |
112 |
324 |
454 |
| Production costs |
48 |
53 |
45 |
Payroll and payroll-related expenses |
(52) |
4 |
5 |
Other operating expenses |
71 |
25 |
79 |
| EBITDAX |
45 |
241 |
325 |
| Exploration expenses |
426 |
588 |
123 |
| EBITDA |
(381) |
(348) |
202 |
| Depreciation |
172 |
164 |
82 |
| Impairment losses |
0 |
7 |
- |
| Operating profit/loss (EBIT) |
(552) |
(518) |
119 |
Net financial items |
(184) |
(131) |
(146) |
| Profit/loss before taxes |
(736) |
(649) |
(27) |
Tax income |
633 |
491 |
193 |
| Net profit/loss |
(104) |
(158) |
167 |
FINANCIALS Statement of Financial Position
Assets
| (NOK mill) |
30.09.14 |
30.09.13 |
30.06.14 |
Equity and Liabilities (NOK mill) |
30.09.14 |
30.09.13 |
30.06.14 |
Intangible assets |
3 128 |
3 342 |
2 949 |
Equity |
6 206 |
3 516 |
3 339 |
Property, plant and equipment |
4 700 |
2 651 |
4 105 |
Other provisions for liabilities incl. P&A (long) |
895 |
1 020 |
928 |
Calculated tax receivables (long) |
0 |
1 057 |
415 |
Bonds (long) |
1 883 |
2 473 |
2 477 |
| Deferred tax asset |
996 |
0 |
820 |
Revolving credit facility |
2 616 |
1 324 |
2 470 |
| Receivables and other assets |
1 507 |
916 |
1 221 |
Exploration facility |
1 186 |
975 |
1 184 |
Calculated tax receivables (short) |
2 274 |
1 288 |
1 421 |
Bonds (short) |
600 |
0 |
|
Cash and cash equivalents |
2 870 |
835 |
966 |
Creditors, other current liabilities incl. P&A (short) |
2 090 |
1 380 |
1 499 |
Total Assets |
15 476 |
10 689 |
11 898 |
Total Equity and Liabilities |
15 476 |
10 689 |
11 898 |
FINANCIALS MONAS Unaudited Cash Flow 01.01.14 - 30.09.14
Note: NGAAP accounting principles
FINANCIALS Unaudited Pro-forma Balance Sheet per Sept. 30
Assets (NOKbn) |
DETNOR |
MONAS |
PPA & adjust. |
Group |
Equity and Liabilities (NOKbn) |
DETNOR |
MONAS |
PPA & adjust. |
Pro forma |
| Goodwill |
0.32 |
- |
9.80 |
10.12 |
Equity |
6.21 |
0.10 |
(0.10) |
6.21 |
Deferred tax asset |
1.00 |
- |
(1.00) |
- |
Deferred taxes |
- |
1.37 |
5.72 |
7.09 |
Other intangible assets |
2.81 |
0.25 |
3.67 |
6.73 |
Other LT provisions for liabilities |
0.85 |
2.50 |
- |
3.35 |
Tangible fixed assets |
4.70 |
8.34 |
2.92 |
15.96 |
Non-current liabilities |
4.54 |
- |
13.91 |
18.46 |
| Financial assets |
0.38 |
- |
- |
0.38 |
Tax payable |
- |
6.56 |
(2.57) |
4.00 |
| Cash & cash equivalents |
2.87 |
4.22 |
- |
7.09 |
|
|
|
|
|
Other current assets |
3.40 |
1.56 |
(0.78) |
4.19 |
Other current liabilities |
3.88 |
3.84 |
(2.34) |
5.37 |
Total Assets |
15.48 |
14.37 |
14.61 |
44.46 |
Total Equity and Liabilities |
15.48 |
14.37 |
14.61 |
44.46 |
FINANCIALS Pro-forma Net Interest-bearing Debt per Sept. 30
FINANCIALS Debt financing
4 317
End of Year (MUSD*)
Funding secured for current programme
USD 3.0 bn reserve based lending (RBL) facility
- 17 bank consortium led by DNB, BNP Paribas, Nordea and SEB
- Senior seven-year facility
- Drawn USD 2.65 bn at closing
- Improved terms versus previous credit facility:
- LIBOR plus a margin of 2.75%, plus a utilisation fee of 0.25%/0.5% based on the amount drawn under the facility
- Covenants
- Leverage ratio
- Interest cover ratio
- The facility includes an additional USD 1.0 billion uncommitted accordion option
- Exercised the DETNOR 01 call option and raised NOK 3bn in equity during the quarter
FINANCIALS Financial Risk Management
- Increased exposure to commodity price volatility
- No commodity hedges currently established, but some cross-currency in place
- Det norske closely monitors its risk exposure and assesses risk-reducing measures incl.:
- Hedging
- Loss of production insurance
Production
Q3 2014
PRODUCTION Det norske's Producing Assets
The Greater Alvheim area (Alvheim incl. Boa, Volund & Vilje)
- Production from Alvheim not accounted for in the first three quarters of 2014, as the acquisition of MONAS closed in Q4 (15/10)
- Deal effective from 01.01.2014, so the operational performance from these assets will be reflected in the Q4 financial statements
- Around 90% oil
Other producing assets
Jette, Jotun, Varg and Atla
PRODUCTION Actual and Forecasted Production
Net Actual Production (including MONAS)
- Det norske's production in the first nine months was 2,641 barrels per day
- Net production from the Greater Alvheim area (ex-MONAS) has averaged 65,400 boepd in the first nine months of 2014
- Not accounted for until the closing date 15/10
- Planned FPSO shut-in in Q3 completed according to schedule
Expecting stable production from the Greater Alvheim area through Q4
- Preliminary 2015 production guidance:
- 58 63 kboepd
Development Projects Q3 2014
BØYLA Bøyla production to commence in Q1 2015
- Project on schedule for a Q1 start-up
- January 2015 most likely given weather conditions in line with seasonal norms
- Diving campaign ongoing
- The Alvheim FPSO is ready to receive Bøyla production
IVAR AASEN Development on Track
IVAR AASEN Maersk Interceptor Arrived in Norway
IVAR AASEN Fourth Jacket Roll-up Completed
IVAR AASEN Topside and LQ Construction Progressing Well
JOHAN SVERDRUP Impact Assessment – first oil in 2019
Impact Assessment submitted
- Submitted on Monday 3 November, as a part of the PDO that will be reviewed by the Norwegian Parliament during the 2015 spring session
- Production start-up planned for 2019
- Between 1.8-2.9 bn boe (95% oil, 5% rich gas)
A real giant
- The most profitable industrial projects for the Norwegian society in decades
- Approx. 51,000 FTEs employed in the development phase and approx. 3,400 in the operations phase
First phase
- First phase capex estimated to between NOK 100- 120bn – estimated production of 315-380 kboepd
- More than 70% of the total resources can be produced from the first phase facilities
Future phases
- No concept or investment decision made with regards to future phases, and estimates for future phases are therefore largely uncertain
- Preliminary estimates indicate full-field capex in the range of NOK 170-220bn, with a plateau production of 550-650 kboepd
Exploration
Q3 2014
EXPLORATION Exploration Results
Garantiana II
- Successful appraisal and exploration drilling
- Updated resource range in PL 554: 40-90 mmboe
- The appraisal well encountered a gross oil column of 120 metres with good reservoir quality
- Side-track to the Akkar prospect encountered a 12 metre net oil column. Estimated recoverable resources proved by the well is about 3 mmboe
- Det norske holds 10% in PL 554
- Dry wells at Heimdalshø and Kvitvola
- Gohta II
- Confirmed presence of oil and gas
- The test of the gas zone was successful, whereas the test in the oil zone was inconclusive due to seal issues
- No changes made to the resource estimate
- Det norske holds 40% in PL 492
Garantiana and Gohta
EXPLORATION 2015 Preliminary Drilling Activity
| License |
Prospect |
Share |
mmboe |
Rig |
Timing |
|
PL 272/035 |
Krafla North & Main1 |
25 % |
20-802 |
Transocean Leader |
Q4 14/Q1 15 |
|
| PL 001B |
Løvstakken3 |
|
- |
Maersk Interceptor |
Q1 15 |
|
| PL 627 |
Skirne East |
20 % |
50-171 |
Leiv Eiriksson |
Q2 15 |
|
| Gina Krog |
East 3 |
3.3 % |
27-82 |
TBC |
TBC |
|
| PL 672 |
Snømus |
25 % |
14-94 |
Maersk Giant |
Q2/Q3 15 |
|
| PL 492 |
Gohta |
40 % |
Appr. |
TBC |
TBC |
|
- Prioritising near field exploration (ILX) in 2015
- Mature existing discoveries
- Value creation from tie-back candidates
- Exploration strategy
- Currently revisiting the exploration strategy in light of the Marathon acquisition
2015 Drilling schedule 2015 wells in the North Sea and the Barents
- 1 Consider further drilling on PL 272 after finalised evaluation of Askja wells and results from the Krafla North & Main
- 2 Statoil estimates
3 Drilling of the Løvstakken prospect in connection with the geo-pilot drilling on Ivar Aasen
Outlook
Q3 2014
OUTLOOK Summary and Outlook
Business development
- Continue the post closing integration work
- Maintain aggressive portfolio optimisation through business development
- Financial
- Exercised the call option for bond DETNOR01, settled 4 November
- Drew USD 2.65bn on the RBL facility and repaid the RCF facility at closing
- Secured the financing of the current work programme until first production from the Johan Sverdrup field
- Continue to optimise the capital structure of the company going forward
Field developments
- Revisit Alvheim area investment program to realise upsides
- Finalise the Bøyla development
- Ivar Aasen progressing according to plan
- Johan Sverdrup unitisation negotiations ongoing, PDO submittal in Q1 2015
Exploration
- 5 7 wells in 2015
- Revisit exploration strategy in light of Marathon acquisition