Earnings Release • Mar 4, 2015
Earnings Release
Open in ViewerOpens in native device viewer
DNB Oil and offshore conference Oslo, March 2015 CFO Svein Knudsen
This quarterly presentation includes and is based, inter alia, on forward-looking information and statements that are subject to risks and uncertainties that could cause actual results to differ. Such forward-looking information and statements are based on current expectations, estimates and projections about global economic conditions, the economic conditions of the regions and industries that are major markets for Electromagnetic Geoservices ASA (EMGS) and its subsidiaries. These expectations, estimates and projections are generally identifiable by statements containing words such as "expects", "believes", "estimates" or similar expressions. Important factors that could cause actual results to differ materially from those expectations include, among others, economic and market conditions in the geographic areas and industries that are or will be major markets for the EMGS' businesses, oil prices, market acceptance of new products and services, changes in governmental regulations, interest rates, fluctuations in currency exchange rates and such other factors as may be discussed from time to time. Although Electromagnetic Geoservices ASA believes that its expectations and the information in this Report were based upon reasonable assumptions at the time when they were made, it can give no assurance that those expectations will be achieved or that the actual results will be as set out in this Report. Electromagnetic Geoservices ASA nor any other company within the EMGS Group is making any representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of the information in the Report, and neither Electromagnetic Geoservices ASA, any other company within the EMGS Group nor any of their directors, officers or employees will have any liability to you or any other persons resulting from your use of the information in the Report. Electromagnetic Geoservices ASA undertakes no obligation to publicly update or revise any forward-looking information or statements in the Report.
| Amounts in 1,000 USD | 2011 | 2012 | 2013 | 2014 | SUM |
|---|---|---|---|---|---|
| Contract revenue |
162 904 | 176 118 | 111 284 | 137 222 | 587 528 |
| MC Revenue | 9 510 | 24 713 | 33 314 | 60 801 | 128 338 |
| Net Revenue | 172 414 | 200 831 | 144 598 | 198 023 | 715 866 |
| Operating profit | 25 139 | 29 224 | -12 285 | 30 128 | |
| Net Income | 10 153 | 11 895 | -15 095 | 27 886 | |
| Earnings Per Share, in 1.00 USD | 0,06 | 0,06 | -0,08 | 0.14 | |
| EBITDA | 41 833 | 55 853 |
17 547 | 61 017 | |
| EBITDA Adjusted for MC | 39 536 | 34 584 | -14 509 | 31 216 | |
| MC Library in square kilometer | 29 999 | 44 429 | 60 579 | 76 394 | |
| MC Library Balance Sheet value | 5 176 | 14 126 | 28 108 | 33 758 |
Sales organisation strengthened and tailored to meet exploration needs
Contract: USD 176 million Multi-client: USD 25 million
Contract: USD 111 million Multi-client: USD 33 million
Contract: USD 137 million Multi-client: USD 60 million
Multi-client key figures by region
| Geology and seismic data |
Elecromagnetic data |
|
|---|---|---|
| Reservoir | √ | |
| Trap | √ | |
| Seal | √ | |
| Charge | √ | √ |
| Commercial volume | √ | √ |
| USD 32bn /4 years |
USD 0.7 bn / 4 years |
Time & money spent
Arbitrary seismic profile from Wisting and the surrounding area
Appendix
| USD million | Quarter ending | Full year ending |
||
|---|---|---|---|---|
| 31.12.2014 | 31.12.2013 | 31.12.2014 | 31.12.2013 | |
| Contract sales | 25.5 | 40.1 | 137.2 | 111.3 |
| Multi-client sales | 27.0 | 4.8 | 60.8 | 33.3 |
| Total revenues | 52.5 | 44.9 | 198.0 | 144.6 |
| Charter hire, fuel and crew expenses | 15.8 | 20.3 | 61.3 | 51.2 |
| Employee expenses |
12.7 | 12.9 | 55.2 | 54.3 |
| Other operating expenses |
5.4 | 5.1 | 20.5 | 21.5 |
| EBITDA | 18.6 | 6.5 | 61.0 | 17.5 |
| Depreciation and ordinary amortisation | 3.9 | 4.3 | 16.3 | 17.5 |
| Multi-client amortisation and impairment |
5.0 | 1.1 | 14.6 | 12.3 |
| EBIT | 9.7 | 1.1 | 30.1 | (12.3) |
| Net financial items | 5.4 | 0.3 | 3.1 | (0.9) |
| Profit /(loss) before tax | 15.2 | 1.4 | 33.2 | (13.2) |
| Income tax expense |
0.1 | 0.1 | 5.3 | 1.9 |
| Net profit /(loss) | 15.1 | 1.3 | 27.9 | (15.1) |
| USD million | Period ending | |
|---|---|---|
| ASSETS | 31.12.2014 | 31.12.2013 |
| Goodwill | 14.4 | 14.4 |
| Deferred tax asset | 3.0 | 3.2 |
| Multi -client library |
33.8 | 28.1 |
| Other intangible assets |
3.2 | 3.4 |
| Property, plant and equipment | 19.2 | 27.7 |
| Assets under construction | 31.2 | 19.2 |
| Financial assets | 4.8 | - |
| Total non -current assets |
109.6 | 96.0 |
| Trade receivables | 65.5 | 31.5 |
| Other current assets |
33.6 | 30.1 |
| Cash and cash equivalents | 25.2 | 55.3 |
| Restricted cash |
1.4 | 1.2 |
| Total current assets |
125.7 | 118.2 |
| TOTAL ASSETS | 235.3 | 214.2 |
| EQUITY AND LIABILITIES | ||
| Total equity | 128.2 | 102.2 |
| Total non -current liabilities 60.2 67.3 Trade payables 13.4 15.9 Current tax liability 4.6 2.3 Other short term liabilities 27.3 26.3 Borrowings 1.7 0.1 Total current liabilities 46.9 44.7 TOTAL EQUITY AND LIABILITIES 235.3 214.2 |
||
|---|---|---|
| USD million | Full year ending | ||
|---|---|---|---|
| 31.12.2014 | 31.12.2013 | ||
| Net cash flow from operating activities | 31.7 | 51.9 | |
| Net cash flow from investing activities | (59.5) | (45.3) | |
| Net cash flow from financial activities | (2.3) | 9.5 | |
| Net increase/(decrease) in cash |
(30.1) | 16.0 |
| Shareholder | Shares | Holding | |
|---|---|---|---|
| 1 | SIEM INVESTMENTS INC | 22 926 866 | 11.48 % |
| 2 | PERESTROIKA AS | 17 889 449 | 9.46 % |
| 3 | Morgan Stanley & Co | 18 576 200 | 9.30 % |
| 4 | ODIN OFFSHORE | 9 651 299 | 4.83 % |
| 5 | VERDIPAPIRFONDET DNB | 7 724 114 | 3.87 % |
| 6 | ODIN NORGE | 7 272 410 | 3.64 % |
| 7 | CLEARSTREAM BANKING | 5 424 645 | 2.72 % |
| 8 | SKAGEN VEKST | 5 029 207 | 2.52 % |
| 9 | VERDIPAPIRFONDET DNB | 4 916 670 | 2.46 % |
| 10 | STATOIL PENSJON C/O JP MORGAN CHASE | 4 539 841 | 2.27 % |
| 11 | VPF NORDEA KAPITAL C/O JPMORGAN EUROPE | 2 823 355 | 1.41 % |
| 12 | VPF NORDEA AVKASTNIN C/O JPMORGAN EUROPE | 2 742 769 | 1.37 % |
| 13 | J.P. Morgan Chase Ba SPECIAL TREATY LEND | 2 672 385 | 1.34 % |
| 14 | SUNDT AS | 2 426 833 | 1.21 % |
| 15 | SYDBANK A/S S/A SYDINVEST | 2 037 162 | 1.02 % |
| BOA Thalassa | BOA Galatea | Atlantic Guardian | EM Leader | |
|---|---|---|---|---|
| Firm Charter | December 2015 | July 2016 | 1 March 2016 | 8 December 2016 |
| Options | 1 x 1 year | 3 x 1 year | 2 x 1 year | |
| Vessel owner | BOA Offshore |
BOA Offshore | North Sea Shipping | Seatrans |
Probability of Economic Success & Volumetrics
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.