Investor Presentation • Nov 5, 2015
Investor Presentation
Open in ViewerOpens in native device viewer
Oslo, 5 November 2015CEO Stig Eide Sivertsen
This quarterly presentation includes and is based, inter alia, on forward-looking information and statements that are subject to risks and uncertainties that could cause actual results to differ. Such forward-looking information andstatements are based on current expectations, estimates and projections about global economic conditions, the economic conditions of the regions and industries that are major markets for Electromagnetic Geoservices ASA(EMGS) and its subsidiaries. These expectations, estimates and projections are generally identifiable by statements containing words such as "expects", "believes", "estimates" or similar expressions. Important factors that couldcause actual results to differ materially from those expectations include, among others, economic and market conditions in the geographic areas and industries that are or will be major markets for the EMGS' businesses, oil prices, market acceptance of new products and services, changes in governmental regulations, interest rates, fluctuations in currency exchange rates and such other factors as may be discussed from time to time. AlthoughElectromagnetic Geoservices ASA believes that its expectations and the information in this Report were based uponreasonable assumptions at the time when they were made, it can give no assurance that those expectations will be achieved or that the actual results will be as set out in this Report. Electromagnetic Geoservices ASA nor any other company within the EMGS Group is making any representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of the information in the Report, and neither Electromagnetic Geoservices ASA, any other company within the EMGS Group nor any of their directors, officers or employees will have any liability to you or any other persons resulting from your use of the information in the Report. Electromagnetic Geoservices ASA undertakes no obligation to publicly update or revise any forward-looking information or statements in the Report.
Q113 Q213 Q313 Q413 Q114 Q214 Q314 Q414 Q115 Q215 Q315
10
Revenues and revenues/costs per vessel month (USD Million)
*Run rate is defined as: Operational costs (charter hire etc, employee expenses, other operating costs) pluss MC investments less provision for onerous contract and restructuring charges and other extraordinary items
Note: (1) TERP = Theoretical ex-rights price; (2) Based on the close price as of 4 November 2015 of NOK 0.67
Note: (1) All figures have been converted from NOK using the official NOK/USD rate from Norges Bank as of 29 October 2015 of 8.57
| h Mo nt |
be be No De ve m r ce m r |
|||||||
|---|---|---|---|---|---|---|---|---|
| k o f W ee |
0 2. 1 1. |
0 9. 1 1. |
1 6. 1 1. |
2 3. 1 1. |
3 0. 1 1. |
0 7. 1 2. |
1 4. 1 2. |
2 1. 1 2. |
| 0 5. No |
||||||||
| 9. 1 No |
||||||||
| 1 9. No |
2 5. No v - |
|||||||
| 2 1. De c |
||||||||
| 0 5. No |
||||||||
| 2 6. No |
||||||||
| hts ig r |
2 7. |
v | ||||||
| 1. De 1 5. c - |
c | |||||||
| 8. De c |
||||||||
| ion | v v |
v 0 |
v v No De |
1 |
| 2 1 |
|
|---|---|
| -------- | -- |
Appendix
| l lio US D m i n |
Qu art er |
din en g |
hs din Nin nt e mo en g |
din Ye ar en g |
||
|---|---|---|---|---|---|---|
| 30 .09 .20 15 |
30 .09 .20 14 |
30 .09 .20 15 |
30 .09 .20 14 |
31 .12 .20 14 |
||
| les Co ntr act sa |
9.1 | 29 .8 |
36 .0 |
11 1.7 |
13 7.2 |
|
| lti- lien les Mu t s c a |
7.2 | 11 .9 |
24 .6 |
33 .8 |
60 .8 |
|
| l re To ta ve nu es |
16 .3 |
41 .7 |
60 .6 |
14 5.5 |
19 8.0 |
|
| C ha hir fue l an d c rte r e, rew ex pe nse s |
9.3 | 11 .1 |
20 .6 |
45 .5 |
61 .3 |
|
| loy Em p ee ex pe nse s |
11 .2 |
14 .6 |
33 .6 |
42 .4 |
55 .2 |
|
| he Ot ing rat r o pe ex pe nse s |
5.7 | 5.0 | 15 .1 |
15 .1 |
22 .5 |
|
| EB ITD A |
( ) 10 .0 |
11 .0 |
( ) 8.7 |
42 .4 |
59 .0 |
|
| cia tio d o din isa tio De ort pre n a n r ary am n |
3.5 | 3.8 | 10 .0 |
12 .4 |
16 .3 |
|
| Mu lti- lien rtis ati t a c mo on |
2.6 | 1.8 | 4.5 | 7.6 | 14 .6 |
|
| f lon Im irm t o ter ets pa en g- m ass |
5.5 | - | 22 .8 |
2.0 | - | |
| EB IT |
( ) 21 .5 |
5.4 | ( ) 45 .9 |
20 .4 |
28 .1 |
|
| fin l it Ne cia t an em s |
( ) 2.4 |
1.6 | ( ) 5.0 |
( ) 2.3 |
3.1 | |
| / ( ) fit los be for Pro e t s ax |
( ) 23 .8 |
7.0 | ( ) 50 .9 |
18 .1 |
31 .2 |
|
| Inc tax om e ex pe nse |
1.5 | - | 1.7 | 5.3 | 5.3 | |
| / fit ( los ) Ne t p ro s |
( ) 25 .4 |
7.0 | ( ) 52 .6 |
12 .8 |
25 .9 |
| mi llio USD n |
|||
|---|---|---|---|
| ASS ETS |
30. 09. 201 5 |
30. 06. 201 5 |
31. 12. 201 4 |
| Goo dw ill |
- | - | 14. 4 |
| Def ed tax et err ass |
1.8 | 3.0 | 3.0 |
| lti-c lien t lib Mu rary |
53. 1 |
51. 2 |
33. 8 |
| Oth ble inta ngi ets er ass |
4.2 | 4.6 | 3.2 |
| lan d e Pro qui ty, t an ent per p pm |
17. 9 |
14. 3 |
19. 2 |
| der Ass tion ets nst un co ruc |
27. 5 |
34. 0 |
31. 2 |
| Fin ial a ts anc sse |
1.9 | 2.0 | 4.8 |
| al n Tot t as set on- cur ren s |
106 .4 |
109 .1 |
109 .6 |
| de abl Tra eiv rec es |
15. 3 |
16. 3 |
65. 5 |
| Oth t ets er cur ren ass |
30. 4 |
34. 2 |
33. 6 |
| h a nd h e val Cas qui ent cas s |
20. 2 |
38. 5 |
25. 2 |
| Res tric ted h cas |
2.7 | 0.9 | 1.4 |
| al c Tot ent ets urr ass |
68. 7 |
90. 0 |
125 .7 |
| TOT ASS ETS AL |
175 .1 |
199 .0 |
235 .3 |
| EQU ITY AN D L IAB ILIT IES |
|||
| Tot al e ity qu |
71. 0 |
96. 3 |
126 .2 |
| al n liab iliti Tot t on- cur ren es |
17. 5 |
16. 8 |
62. 2 |
| de abl Tra pay es |
16. 1 |
16. 5 |
13. 4 |
| x lia bilit Cur t ta ren y |
4.7 | 4.6 | 4.6 |
| Oth hor liab iliti t te er s rm es |
18. 8 |
17. 6 |
27. 3 |
| Bor ing row s |
47. 0 |
47. 2 |
1.7 |
| Tot al c lia bili ties ent urr |
86. 6 |
85. 9 |
46. 9 |
| TOT AL EQ UIT Y A ND LIA BIL ITIE S |
175 .1 |
199 .0 |
235 .3 |
| Sha reh old er |
Sha res |
ldin Ho g |
|
|---|---|---|---|
| 1 | SIE M INV EST ME NT S IN C |
22 92 6, 86 6 , |
11 .48 |
| 2 | PER EST RO IKA AS |
18 88 9, 44 9 , |
9.4 6 |
| 3 | ley Mo n S & Co . M S & CO LL C M SCO CL I tan rga |
18 6, 20 0 57 , |
9.3 0 |
| 4 | OD IN OF FSH OR E |
9, 65 1, 29 9 |
4.8 3 |
| 5 | CLE AR STR EA M BA NK ING |
8, 16 4, 59 0 |
4.0 9 |
| 6 | OD IN NO RG E |
7, 52 2, 60 9 |
3.7 7 |
| 7 | SKA GE N V EKS T |
5, 02 9, 20 7 |
2.5 2 |
| 8 | VE RD IPA PIR FO ND ET DN B |
91 6, 67 0 4, |
2.4 6 |
| 9 | / STA TO IL P EN SJO N C O J P M OR GA N C HA SE |
4, 56 8, 64 5 |
2.2 9 |
| 10 | NH O - P66 5A K J P M OR GA N C HA SE BA NK |
2, 46 3, 91 1 |
1.2 3 |
| 11 | Ch J.P . M Ba SP ECI AL TR EAT Y L EN DI org an ase |
2, 30 1, 99 6 |
1.1 5 |
| 12 | BÆ KKE LAG ET HO LDI NG A |
2, 21 2, 89 9 |
1.1 1 |
| 13 | R ( II) DN B N AV IGA TO |
2, 08 2, 21 2 |
1.0 4 |
| 14 | SPO RTS MA GA SIN ET AS |
2, 00 0, 00 0 |
1.0 0 |
| 15 | NO UST GS L C Y C S RTH ERN TR TR EAT LIE NT |
1, 50 0, 00 0 |
0.7 5 |
| 16 | J&J IN VE STM EN T A S |
1, 50 0, 00 0 |
0.7 5 |
| 17 | FLA TH OL ME N A S |
1, 45 0, 00 0 |
0.7 3 |
| 18 | DN B L IVS FO RSI KR ING A |
1, 42 6, 59 6 |
0.7 1 |
| 19 | nk Dn B NO R M AR KET S, AK S D NB Ba ASA |
1, 39 8, 63 5 |
0.7 0 |
| 20 | KIE SE JO |
1, 30 0, 00 0 |
0.6 5 |
| ha las B O A T sa |
la B O A Ga te a |
lan d A ic Gu ian t t ar |
de E M Le a r |
|
|---|---|---|---|---|
| ha irm C F te r r |
l 1 Ap i 2 0 1 7 r |
be 1 2 0 1 5 De 5 ce m r |
be 1 8 2 0 1 De 7 ce m r |
be 8 2 0 1 6 De ce m r |
| Cu t s ta tu rre n s |
In io As ia t op er a n, |
In io M ico t op er a n, ex |
f f- h O ire |
f f- h O ire |
| l o Ve ss e w ne r |
f fs ho B O A O re |
f fs ho B O A O re |
h h No Se S ip ing t r a p |
Se tra a ns |
| Ra te s |
( ) lex b le fo he F i i te ra s r w n ( ) d le d in io i i i t op er a n, an ( ) la d i i i i up |
d ixe F |
d ixe F |
( ) lex b le fo he F i i te ra s r w n ( ) d le d in io i i i t op er a n, an ( ) la d i i i i up |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.