AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

StrongPoint

Quarterly Report Apr 28, 2016

3767_rns_2016-04-28_f4495b16-98e3-46d6-a0aa-fc95771ee76e.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Presentation of 1 st quarter 2016 April 28th 8:15 am

Agenda

  • Highlights 1 st quarter 2016
  • Segment financials and status
  • Business model, solutions/markets
  • South East Asia update
  • Q & A including pre-submitted questions from shareholders

StrongPoint Mission

Driving retailers' productivity by providing innovative integrated technology solutions

Highlights 1 st quarter 2016

  • Group operating revenues: MNOK 254,2 (MNOK 242,5)
  • Group EBITDA: MNOK 10,1 (MNOK 15,2)
  • Good cash flow from operations MNOK 13,6 (-19,5)
  • Dividend to NOK 0,45 per share (0,35) to be approved today
  • Alimerka 120 systems installed in 1st quarter Value MNOK 8-9
01 2016 Q1 2015
MNOK Revenue EBITDA EBT Revenue EBITDA EBT
Proprietary Technologies 105,7 $-3.6$ $-6.8$ 116,3 10,0 6,9
3rd party Technologies 105.0 12.7 11.0 83.5 3,6 1.6
Labels 47.4 4.5 0,7 46.4 5.4 2,3
Eliminations / ASA $-3.9$ $-3.5$ $-3.5$ $-3.8$ $-3.9$ $-2.2$
Total 254,2 10.1 1.4 242,5 15,2 8,6

Revenues per quarter 12 months rolling

EBITDA per quarter 12 months rolling

1 st quarter revenues by category

01 2016 Recurring Q1 2015
Recurring
MNOK New sales sales New sales sales
Proprietary Technologies 56.9 48.8 76.4 39.9
3rd party Technologies 78.3 26.7 53.3 30.2
Labels 0.0 47.4 0.0 46,4
Eliminations / ASA $-3.9$ 0,0 $-3.8$ 0,0
Total 131.3 122.9 125.9 116.6

1 st quarter revenues by geography

01 2016 01 2015
Other Other
MNOK Norway Sweden markets Norway Sweden markets
Proprietary Technologies 32,8 29.9 43,0 25.2 48,0 43,2
3rd party Technologies 50,2 32.4 22,4 27.9 35.4 20,2
Labels 15,1 31.6 0,8 17.4 28,0 0.9
Eliminations / ASA 0.0 $-3.9$ 0.0 $-0.1$ $-3.7$ 0,0
Total 98,1 89,9 66,2 70.4 107.8 64,3

Group balance sheet - Total assets

  • Inventory down by MNOK 7.6 from end Q4
  • A/R down by MNOK 7.0 compared to Q4
KNOK 31.03.2016 31.12.2015 31.03.2015
ASSETS
Intangible assets 68 7 17 75469 80 191
Goodwill 149 744 153 410 139 700
Tangible assets 53 513 55 069 50971
Long term investments 1 1 0 5 989 481
Other long term receivables 1782
Deferred tax 27 651 28 117 36 455
Non-current assets 300 729 313 054 309 580
Financial investments 53
Goods 117 476 125 042 91 556
Accounts receivable 178 215 185 237 169 044
Prepaid expenses 11 245 12 092 10 506
Other receivables 18420 17317 15451
Bank deposits 19929 22 610 14 5 12
Current assets 345 286 362 297 301 121
TOTAL ASSETS 646 014 675 351 610 700

Group balance sheet – Total equity & liabilities

  • Total net interest bearing debt MNOK 60.3 – down by 8.3 from end Q4
  • Disposable liquidity MNOK 74.8
  • 104 544 own shares, representing 0.2 per cent
  • A/P MNOK 102.6 – up by 6.7 from end Q4
KNOK 31.03.2016 31.12.2015 31.03.2015
EQUITY AND LIABILITIES
Share capital 27 5 13 27 513 27 513
Holding of own shares $-65$ -65 $-65$
Other equity 261889 269 799 218 517
Total equity 289 337 297 247 245 965
Long term interest bearing liabilities 32 690 37 186 53 7 7 7
Other long term liabilities 27 634
Total long term liabilities 32 690 37 186 81 410
Short term interest bearing liabilities 47 506 54 025 68 082
Accounts payable 102 636 95978 86 014
Taxes payable 38 233 123
Other short term liabilities 173808 190 682 129 107
Total short term liabilities 323 987 340 918 283 325
TOTAL FOULTY AND LIABILITIES 646 014 675351 610 700

Financials – Cash flow statement

KNOK 01 2016 01 2015 Year 2015
Net cash flow from operation 13 647 $-19495$ 54 268
Net cash flow from investment $-3132$ $-11.357$ $-23024$
Net cash flow from financing $-12684$ 26 752 $-28483$
Net change in cash $-2169$ $-4100$ 2 762
Effect of foreign exchange rate fluctuations on foreign currency deposits $-511$ $-360$ 875
Cash and cash equivalents at the start of the period 22 610 18973 18973
Cash and cash equivalents at the end of the period 19 9 29 14 512 22 610
  • Cash flow from operational activities: MNOK 13.6 (MNOK 19.5)
  • Working capital decreased by MNOK 21.2 during 1st quarter

Segments

Third party technologies

1 st quarter 2016 - highlights 1

  • ESL sales to COOP, Bunnpris, ICA (Sweden)
  • SCO to supermarkets Baltics & Russia

st quarter 2016 - key figures

01 Year
MNOK 2016 2015 2015
Product Sales 78,3 53,3 390,4
Service 26,7 30.2 114.1
Revenue 105.0 83.5 504.5
EBITDA 12.7 3.6 39.4
EBITDA-margin 12,1% 4,3% 7,8%
EBT 11,0 1,6 29.1

Proprietary Technologies - Cash Security

1 st quarter 2016 - highlights 1

  • Awarded contract of February 26th 2000 units - large European CIT company
  • Deliveries in Q2 Q3
  • 400 cases delivered to Sberbank in Q1. (total 800). Payment received.
  • Customer satisfaction

st quarter 2016 - key figures

01 Year
MNOK 2016 2015 2015
Product Sales 17,8 22,6 90,9
Service 9.5 13,1 45.4
Revenue 27,3 35,7 136,3
EBITDA $-2.6$ 2.4 11,8
EBITDA-margin $-9,5%$ 6.9% 8,7%
FBT $-3.2$ $1.5\,$ 8.3

Proprietary Technologies - Retail

Heavy investments in Cash Management software Prepare for new notes in Norway – possibly 4000-5000 systems upgrade Heavy investments in APAC – 9 persons 1 st quarter 2016 - highlights 1 st quarter 2016 - key figures

Several international fairs

01 Year
MNOK 2016 2015 2015
Product Sales 39.1 53.8 212.4
Service 39,3 26,8 132,8
Revenue 78.4 80,7 345.2
EBITDA $-1.0$ 7.6 34.7
EBITDA-margin $-1,3%$ 9,4% 10.1%
EBT $-3.6$ 5,4 25,8

Labels

1 st quarter 2016 - highlights

  • Continued focus on production efficiency.
  • New factory move from Arlöv to Malmö

1 st quarter 2016 - key figures

01 Year
MNOK 2016 2015 2015
Product Sales 47.4 46.4 185.5
Revenue 47.4 46,4 185,5
EBITDA 4.5 5,4 22.7
EBITDA-margin 9.5% 11,7 % 12,2%
FBT 0,7 2.3 8.5

South East Asia update

Progress, but no break through in SEA

  • Successful pilots in large food retailers
  • Totally 26 CashGuard/Vensafe installed
  • Pricer representation in Malaysia

StrongPoint marketing – visit our continuously improved web

StrongPoint Vision

Becoming a recognised global provider of retail technology solutions

Top 50 shareholders per March 31st 2016

No Name No. of shares %
1 PINNAS, ERIK (incl. fully owned companies) 1 4932276 11,1% 28 FRANKMO, AGE 268 324 0.6%
2 STRØMSTANGEN AS 3933092 8,9% 29 J.P. MORGAN CHASE BANK N.A. LONDON 262 485 0.6%
3 SKAGEN VEKST 3755227 8.5% 30 VERDADERO AS 259 999 0.6%
4 HOLMEN SPESIALFOND 2 3 6 5 0 0 0 5.3% 31 SWEDBANK AB (PUBL) 256023 0.6%
5 SKANDINAVISKA ENSKILDA BANKEN AB 1971090 4.4% 32 UGELSTAD, PER EINAR 248 172 0.6%
6 AVANZA BANK AB 1818868 4,1% 33 FANA ELEKTRIKEREN AS 230 000 0.5%
7 NORDNET BANK AB 1632265 3.7% 34 CK HOLDING AS 223 604 0.5%
8 ZETTERBERG, GEORG (incl. fully owned companies) 1533256 3.5% 35 BERNTSEN, HARALD 200 000 0.5%
9 GLAAMENE INDUSTRIER AS 1 1 2 6 2 3 1 2,5% 36 MIDDELBOE AS 192898 0.4%
10 WAALER, JØRGEN (incl. fully owned companies) 1 1060000 2,4% 37. PARTREDERIET MAST ANS 192750 0.4%
11 V. EIENDOM AS 976887 2,2% 38 GAMMELSRØD, GUNNAR 176840 0.4%
12 GRESSLIEN, ODD ROAR 950 000 2,1% 39 GRANBERG, KARL TRYGVE 174 000 0.4%
13 D. CARNEGIE AB 909 115 2,0% 40 HEIMDAL, MORTEN 170 000 0.4%
14 RING, JAN 741822 1.7% 41 KAWA INVEST AS 162 000 0.4%
15 MP PENSJON PK 699 806 1,6% 42 WEIBULL, JOAQUIM (incl. fully owned companies) 152 000 0.3%
16 ROMULD, ARVE 600 000 1,4% 43 G-EIENDOM AS 140 627 0.3%
17 BUDVILAITIS, EVALDAS (incl. controlled companies) 1 555 709 1,3% 44 BAKKEN, VIDAR 133 000 0.3%
18 SVENSKA HANDELSBANKEN AB 503 604 1,1% 45 NÆSS, BERNHARD 132 000 0.3%
19 JOHANSEN, STEIN 450 000 1,0% 128556
20 BJØRNSTAD, DANIEL 420 810 0.9% 46 NORDNET LIVSFORSIKRING AS 0.3%
21 JACOBSEN, SVEIN (incl. fully owned companies) 1 400 000 0.9% 47 MAGNUS DEN GODE AS 125 000 0.3%
22 NISTAD GRUPPEN AS 338 300 0.8% 48 SHB INVESTERING AS 120 000 0.3%
23 FARSTAD, PETTER HAAVARD 338 000 0,8% 49 HERSETH, PER (incl. fully controlled companies) 1 114 043 0.3%
24 ANDERSEN, BØRGE 323046 0.7% 50 RUUD, CHRISTIAN 110 000 0.2%
25 EVENSEN, TOR COLKA 305 000 0.7% Sum 50 largest shareholders 37 384 725 84,2%
26 KONGSRUD, RUNE JACOB 302 000 0.7% Sum 1 366 other shareholders 6991315 15,8%
27 JOHANNESSEN, JAN TOMMY 271 000 0.6% Sum all 1416 shareholders 44 376 040 100.0%

Questions?

Talk to a Data Expert

Have a question? We'll get back to you promptly.