Quarterly Report • Aug 10, 2016
Quarterly Report
Open in ViewerOpens in native device viewer
Herndon, VA and Oslo, Norway – August 10, 2016 – Apptix® (OSE: APP), the premier provider of managed and hosted solutions, today announced its unaudited financial results for the three and six months ended June 30, 2016.
Overview of the second quarter results:
Overview of the year to date financial results (as compared to prior year):
The second quarter of 2016 was a continuation of Apptix building upon the Managed IT Cloud Solutions framework for its customers. Moving beyond email centric services to solutions for managed cybersecurity and data protection is part of the Company's foundation for its Managed IT Cloud Solutions approach. In addition, the Company identified opportunities to better service its customers with a more advanced remote monitoring, management and patch management solution, allowing Apptix to establish a stronger entry point with both new and existing customers. The growth of the Company's Managed IT Cloud Solutions framework along with the continued development of the Company's business pipeline of opportunities remains the key areas of emphasis for 2016. The Company also recognizes that such areas of emphasis will take time to produce measurable results.
Revenues for the quarter totaled USD 6.5 million, flat quarter over quarter however, up 7.4% year over year (on a pro-forma basis excluding the impact of the public cloud revenues from Q2- 15 results). The year over year pro-forma revenue growth was due to the key bookings recorded
by the Company during the second quarter of 2015 which began contributing revenues during the third and fourth quarters of 2015.
Meanwhile, net income for the quarter totaled USD 207 thousand as compared to net income of USD 126 thousand in the first quarter of 2016 and net income of USD 340 thousand in the second quarter of 2015.
"We are making progress with our new business strategy. Resources are aligned in support of the Managed Cloud IT Solutions model but it will take time to see longer term impact as we focus our marketing and sales initiatives on these new services. With such a view, we continue to see positive revenue growth trends (year over year) from our continuing business unit. Our business model is efficient and our financial position is improving. We are confident in our strategy and the goals we are targeting" said Johan Lindquist, Chairman of Apptix.
The following revenue commentary is based on the Company's financial statements for the periods presented excluding the one-time charges recorded during late 2015. For more information related to the one-time charges, please see the Company's 2015 Annual Report and the table below.
| (Amounts in USD 1,000) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| $O2-16$ | $02-15$ | Q1-16 | YTD-16 | YTD-15 | |||||
| Subscription services | \$6,216 | \$ | 5,544 | S | 6.221 | S | 12,437 | \$10,847 | |
| Professional services | S | 244 | S | 473 | s | 288 | 532 | 917 S |
|
| Total Continuing | \$6,460 | S | 6,017 | S | 6,509 | \$ | 12,969 | \$11,764 | |
| Subscription services | S | 3,842 | \$7,726 | ||||||
| Professional services | s | S | |||||||
| Total Non Continuing | S | \$ | 3,842 | -S | S | \$7,726 | |||
| Subscription services | \$6,216 | S | 9,386 | S | 6,221 | S | 12,437 | \$18,573 | |
| Professional services | 244 | S | 473 | S | 288 | S | 532 | S 917 |
|
| Total Revenues | \$6,460 | s | 9,859 | S | 6,509 | S | 12,969 | \$19,490 |
Revenues from continuing services totaled USD 6.5 million for the three months ended June 30, 2016, consistent with first quarter 2016 levels and a 7% increase over second quarter of 2015 revenues. In late 2015, the Company devoted considerable resources to its H2-2015 GoDaddy initiative whereby the Company redirected its sales and account management related resources to assist with the migration of public cloud customers to GoDaddy. As noted in the Company's 2015 Annual Report, these efforts in support of the GoDaddy initiative impacted the Company's new business development efforts including sales and pipeline growth.
Revenues from continuing services for the six months ended June 30, 2016 totaled USD 13.0 million up 10% from the same period in 2015. The year over year growth in revenues was primarily due to transactions sold by the Company during the second quarter of 2015 and implemented in the second half of 2015.
As noted in the table above, total revenues (both continuing and non-continuing) for both second quarter 2016 and the six months ended June 30, 2016 declined approximately 35% as compared prior year periods. This is due to the sale of the Company's public cloud customer base to GoDaddy that took place in September 2015. For more information related to this transaction, please refer to the Company's 2015 Annual Report.
Apptix ASA Second Quarter 2016 Earnings Report Page 3
Operating expenses (including depreciation and amortization) totaled USD 3.7 million during the second quarter of 2016, down 2.4% quarter over quarter and down 42% year over year. The quarter over quarter decrease was primarily due to a combination of lower employee related costs and lower depreciation and amortization. The year over year decrease was due to the realignment of the Company's operational infrastructure due to the sale of the Company's public cloud customer base in September 2015 (please refer to the Company's 2015 Annual Report). Total operating expenses for the six months ended June 30, 2016 were USD 7.5 million, also down 42% from the same period in 2015 for the reasons noted above.
EBIT for the second quarter 2016 was USD 421 thousand, compared to USD 277 thousand in the first quarter of 2016 and USD 616 thousand during the second quarter of 2015. EBIT for the six months ended June 30, 2016 was USD 698 thousand compared to USD 1.1 million during the same period in 2015. The quarter over quarter improvement was due to lower cost of sales related to data center costs and license fees along with the lower operating expenses noted above. The year to date variance is primarily due the sale of the Company's public cloud customer base.
Net Income totaled USD 207 thousand for the second quarter of 2016 as compared to USD 126 thousand in the first quarter of 2016 and USD 340 thousand in the second quarter 2015. For the six months ended June 30, 2016, the Company recorded Net Income of USD 333 thousand as compared to USD 545 thousand during the same period in 2015. The changes to Net Income follow the EBIT variances noted above along with decreases related to financial expenses.
Cash used by operating activities, including the impact of changes in currency rates, totaled USD 1.1 million during the second quarter of 2016 compared to cash used of USD 1.5 million during the first quarter of 2016 and cash generated of USD 1.0 million during the second quarter of 2015. For the first half of 2016 cash used by operating activities, including the impact of changes in currency rates, totaled USD 2.6 million, compared to USD 934 thousand of cash generated during the first half of 2015. The quarter over quarter and year to date operating cash flow variances is due to the changes in working capital accounts experienced during the first quarter of 2016 primarily related to amounts paid against the Company's fourth quarter 2015 restructuring provision. The 2016 payments against the Company's 2015 restructuring provision are in-line with the Company's expected disbursements.
Equipment purchases, net of financings under equipment leases, during the second quarter of 2016 were USD 44 thousand compared to USD 47 thousand in the first quarter of 2016 and USD 173 thousand in the second quarter of 2015. Equipment purchases, net of financings under equipment leases, during the first half of 2016 were USD 91 thousand compared to USD 248 thousand during the first half of 2015.
Net cash used to satisfy debt and capital lease obligations was USD 676 thousand in the second quarter of 2016, as compared to USD 1.1 million in the first quarter of 2016 and USD 932 thousand in the second quarter 2015. Net cash used to satisfy debt and capital lease obligations totaled USD 1.8 million during the first six months of 2016 and USD 1.7 million during the same period in 2015.
The Company closed the second quarter of 2016 with USD 3.4 million in cash and no amounts outstanding on its working capital facility.
| Three Months Ended | ||||
|---|---|---|---|---|
| June 30, 2016 | June 30, 2015 | |||
| (Amounts in USD 1,000) | IFRS | IFRS | ||
| Operating Revenues | ||||
| Recurring Revenues (subscription revenues) | 6,216 | 9,386 | ||
| Other Revenues (professional services) | 244 | 473 | ||
| Total Operating Revenues | 6,460 | 9,859 | ||
| Total Cost of Sales | 2,347 | 2,911 | ||
| Gross Profit | 4,113 | 6,948 | ||
| Operating Expenses | ||||
| Employee Compensation and Benefits | 2,063 | 3,426 | ||
| Other Operational and Administrative Costs | 1,266 | 2,175 | ||
| Depreciation and Amortization | 363 | 731 | ||
| Total Operating Expenses | 3,692 | 6,332 | ||
| Operating Income | 421 | 616 | ||
| Other Expense | ||||
| Interest, net | (190) | (276) | ||
| Foreign Exchange Income / (Loss), net | (24) | - | ||
| Total Other Expense | (214) | (276) | ||
| Income Before Income Taxes | 207 | 340 | ||
| Income Tax Expense | - | - | ||
| Net Income for the Period | 207 | 340 | ||
| Earnings Per Share: Basic |
0.00 | 0.00 | ||
| Diluted | 0.00 | 0.00 | ||
| Weighted Average Common Shares Outstanding | 81,430 | 81,430 |
| Six Months Ended | |||||
|---|---|---|---|---|---|
| June 30, 2016 | June 30, 2015 | ||||
| (Amounts in USD 1,000) | IFRS | IFRS | |||
| Operating Revenues | |||||
| Recurring Revenues (subscription revenues) | 12,437 | 18,573 | |||
| Other Revenues (professional services) | 532 | 917 | |||
| Total Operating Revenues | 12,969 | 19,490 | |||
| Total Cost of Sales | 4,798 | 5,472 | |||
| Gross Profit | 8,171 | 14,018 | |||
| Operating Expenses | |||||
| Employee Compensation and Benefits | 4,143 | 7,031 | |||
| Other Operational and Administrative Costs | 2,554 | 4,293 | |||
| Depreciation and Amortization | 776 | 1,583 | |||
| Total Operating Expenses | 7,473 | 12,907 | |||
| Operating Income | 698 | 1,111 | |||
| Other Expense | |||||
| Interest, net | (425) | (566) | |||
| Foreign Exchange Income / (Loss), net | 60 | - | |||
| Total Other Expense | (365) | (566) | |||
| Income Before Income Taxes | 333 | 545 | |||
| Income Tax Expense | - | - | |||
| Net Income for the Period | 333 | 545 | |||
| Earnings Per Share: | Basic | 0.00 | 0.01 | ||
| Diluted | 0.00 | 0.01 | |||
| Weighted Average Common Shares Outstanding | 81,430 | 81,430 |
| Three Months Ended | ||||
|---|---|---|---|---|
| (Amounts in USD 1,000) | June 30, 2016 IFRS |
June 30, 2015 IFRS |
||
| Income for the Period | 207 | 340 | ||
| Exchange Rate Differences on Translation of Foreign Operations Items that may be Reclassified Subsequently to Income Statement |
1 1 |
(2) (2) |
||
| Items that will not be Reclassified to Income Statement | - | - | ||
| Total Other Comprehensive Income for the Period | 1 | (2) | ||
| Total Comprehensive Income (Loss) for the Period | 208 | 338 | ||
| Attributed to Equity Holders of Parent | 208 | 338 |
| Six Months Ended | ||||
|---|---|---|---|---|
| (Amounts in USD 1,000) | June 30, 2016 IFRS |
June 30, 2015 IFRS |
||
| Income for the Period | 333 | 545 | ||
| Exchange Rate Differences on Translation of Foreign Operations | 8 | 2 9 |
||
| Items that may be Reclassified Subsequently to Income Statement | 8 | 2 9 |
||
| Items that will not be Reclassified to Income Statement | - | - | ||
| Total Other Comprehensive Income / (Loss) for the Period | 8 | 2 9 |
||
| Total Comprehensive Income for the Period | 341 | 574 | ||
| Attributed to Equity Holders of Parent | 341 | 574 |
| June - 30 | December - 31 | June - 30 | |
|---|---|---|---|
| 2016 | 2015 | 2015 | |
| (Amounts in USD 1,000) | IFRS | IFRS | IFRS |
| ASSETS | |||
| Non-Current Assets | |||
| Intangible Assets | 10,057 | 10,130 | 16,261 |
| Total Intangible Assets, net | 10,057 | 10,130 | 16,261 |
| Property, Plant and Equipment, net | 3,516 | 4,038 | 8,393 |
| Total Non-Current Assets | 13,573 | 14,168 | 24,654 |
| Current Assets | |||
| Accounts Receivable | 2,495 | 2,013 | 2,468 |
| Other Current Assets | 221 | 151 | 223 |
| Prepaid Expenses | 663 | 619 | 1,082 |
| Cash and Cash Equivalents | 3,355 | 7,800 | 1,558 |
| Total Current Assets | 6,734 | 10,583 | 5,331 |
| TOTAL ASSETS | 20,307 | 24,751 | 29,985 |
| LIABILITIES AND SHAREHOLDERS EQUITY | |||
| Equity Attributed to Equity Holders of the Parent | |||
| Common Stock | 4,666 | 4,666 | 4,666 |
| Paid-in Premium Reserve | 63,319 | 63,319 | 73,437 |
| Other Paid-in Capital | 6,203 | 6,198 | 6,188 |
| Retained Earnings | (65,713) | (66,053) | (72,688) |
| Total Shareholders Equity | 8,475 | 8,130 | 11,603 |
| Long-Term Debt | |||
| Other Long-Term Debt | 4,200 | 5,852 | 6,718 |
| Total Long-Term Debt | 4,200 | 5,852 | 6,718 |
| Current Liabilities | |||
| Trade Accounts Payable | 1,251 | 1,913 | 1,792 |
| Interest Bearing Short-Term Debt | 3,221 | 3,247 | 3,735 |
| Other Current Liabilities | 3,160 | 5,609 | 6,137 |
| Total Current Liabilities | 7,632 | 10,769 | 11,664 |
| TOTAL LIABILITIES AND EQUITY | 20,307 | 24,751 | 29,985 |
| Six Months Ended June 30, | ||||
|---|---|---|---|---|
| 2016 | 2015 IFRS |
|||
| (Amounts in USD 1,000) | IFRS | |||
| Cash Flows from Operating Activities | ||||
| Earnings Before Interest and Taxes | 698 | 1,111 | ||
| Stock Based Compensation Expense | 5 | 13 | ||
| Depreciation and Amortization | 776 | 1,583 | ||
| Change in Accounts Receivable | (482) | (480) | ||
| Change in Trade Accounts Payable | (661) | 266 | ||
| Change in Other Assets and Liabilities | (2,565) | (1,022) | ||
| Cash Flows Provided by Operating Activities | (2,229) | 1,471 | ||
| Interest Paid | (425) | (566) | ||
| Income Tax Paid | - | - | ||
| Net Cash Flows Provided by Operating Activities | (2,654) | 905 | ||
| Cash Flows from Investing Activities | ||||
| Purchases of Intangibles and Property and Equipment | (91) | (248) | ||
| Cash Flows Used in Investing Activities | (91) | (248) | ||
| Cash Flows from Financing Activities | ||||
| Payments on Capital Lease and Debt Obligations | (1,768) | (1,736) | ||
| Cash Flows Used in Financing Activities | (1,768) | (1,736) | ||
| Effect of Exchange Rates on Cash and Cash Equivalents | 68 | 29 | ||
| Net Change in Cash and Cash Equivalents | (4,445) | (1,050) | ||
| Cash and Cash Equivalents at Beginning of Period | 7,800 | 2,608 | ||
| Cash and Cash Equivalents at End of Period | 3,355 | 1,558 |
| Equity December 31, 2014 | 4,666 | 73,437 | 6,175 | 3,927 | (77,190) | 11,015 |
|---|---|---|---|---|---|---|
| Net Income for the Period | - | - | - | - | 6,852 | 6,852 |
| Other Comprehensive Income | - | - | - | - | 358 | 358 |
| Total Comprehensive Income | - | - | - | - | 7,210 | 7,210 |
| Distribution of Paid in Capital | (10,118) | (10,118) | ||||
| Equity Element of Expensed Options | - | - | 23 | - | - | 23 |
| Equity December 31, 2015 | 4,666 | 63,319 | 6,198 | 3,927 | (69,980) | 8,130 |
| Net Income for the Period | - | - | - | - | 126 | 126 |
| Other Comprehensive Income | - | - | - | - | 7 | 7 |
| Total Comprehensive Income | - | - | - | - | 133 | 133 |
| Distribution of Paid in Capital | - | - | ||||
| Equity Element of Expensed Options | - | - | 3 | - | - | 3 |
| Equity March 31, 2016 | 4,666 | 63,319 | 6,201 | 3,927 | (69,847) | 8,266 |
| Net Income for the Period | - | - | - | - | 207 | 207 |
| Other Comprehensive Income | - | - | 2 | - | 1 | 3 |
| Total Comprehensive Income | - | - | 2 | - | 208 | 210 |
| Distribution of Paid in Capital | - | - | ||||
| Equity Element of Expensed Options | - | - | - | - | - | - |
| Equity June 30, 2016 | 4,666 | 63,319 | 6,203 | 3,927 | (69,639) | 8,475 |
Attributed to Equity Holders of the Parent
Apptix (OSE: APP) is the premier provider of managed and hosted business communication, collaboration, compliance & security, and infrastructure solutions to mid-market and enterprise customers and blue chip channel partners. Apptix is a Cloud services pioneer with almost 400,000 users under contract around the world. Apptix's comprehensive portfolio of Cloud solutions includes Microsoft Azure, Microsoft Office 365, Microsoft Exchange, Microsoft SharePoint, Microsoft Lync, VoIP, Servers on Demand, Enterprise Backup, Disaster Recovery, File Synch & Share, and Virtual Desktops. Apptix services are delivered over a highly reliable network leveraging best-in-class technology, housed in SSAE 16-compliant data centers, and backed by U.S.-based 24/7 support. For more information, visit www.apptix.com.
+46 733 55 09 35
[email protected] +1 703 890 2800
The Company is currently operating in a negative working capital position of USD 898 thousand. Since December 2015, the Company has repaid approximately USD 1.7 million in principal debt payments. As outlined in this report, the Company recorded net income of USD 207 thousand during the second quarter of 2016. Including the effects of exchange rate differences, the Company used cash of USD 1.1 million during the second quarter from operating activities primarily related to the planned disbursements associated with its 2015 streamlining and restructuring program. With the sale of the Company's public cloud customer base, streamlined business operations, existing cash balances and unused available borrowing pursuant to its working capital facility, the Company believes it has sufficient liquidity to meet its current and future obligations. For more information related to this subject, refer to the Company's 2015 Annual Report and Director's Report.
As described in the Company's Annual Report for 2015 (Note 25), the Company's financial risk exposure includes foreign currency risk, credit risk, interest rate risk, and liquidity risk.
In addition to the above described financials risks, the Company is subject to a variety of operating and market risks including but not limited to:
The U.S. and world economic conditions may adversely impact the Company's customer base, leading to additional customer losses or slower growth.
The Company continues to implement various initiatives designed to enhance operating control and efficiency, including the simplification of the Company's overall technical and operating architecture. The Company has consolidated its multiple operating platforms and data center facilities into two primary data center facilities and platforms. The Company believes the operational efforts taken over the past few years, including its platform consolidation efforts, reduces the Company's exposure of a serious platform outage.
Note 23 in the Company's Annual Report for 2015 provides details of transactions with related parties. As described in Note 23, the Company enters into certain transactions with related parties as part of its ordinary course of business. The transactions include a consulting agreement with its Chairman which is approved annually by the Company's shareholders, a services contract with a former Board member and current shareholder to provide legal services at prevailing market rates and an agreement to provide remuneration fees to three shareholders (who each serve two year terms as elected by shareholders) to be members of the Company's nominating committee. Excluding the aforementioned transactions and the compensation of key management and Board of Directors, there were no other related party transactions during the first half of 2016.
We confirm to the best of our knowledge that the condensed set of interim consolidated financial statements as of June 30, 2016 and for the six month period January 1, 2016 to June 30, 2016 has been prepared in accordance with IAS 34 'Interim Financial Reporting' and gives a true and fair view of the Company's assets, liabilities, financial position and the result for the period viewed in their entirety, and that the interim management report in accordance with the Norwegian Securities Trading Act section 5-6 fourth paragraph includes a fair review of any of the significant events that arose during the six-month period and their effect on the half-yearly financial report, and any significant related parties transactions, and a description of the principal risks and uncertainties for the remaining six months of the year.
Chairman of the Board President and COO
/s/Johan Lindqvist /s/ Christopher E. Mack
Board Member Board Member
/s/Terje Rogne /s/Ebba Asly Fahraeus
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.