Investor Presentation • Aug 24, 2016
Investor Presentation
Open in ViewerOpens in native device viewer
Q2 2016 results
All statements in this presentation other than statements of historical fact are forward-looking statements, which are subject to a number of risks, uncertainties, and assumptions that are difficult to predict and are based upon assumptions as to future events that may not prove accurate. Certain such forward-looking statements can be identified by the use of forward-looking terminology such as "believe", "may", "will", "should", "would be", "expect" or "anticipate" or similar expressions, or the negative thereof, or other variations thereof, or comparable terminology, or by discussions of strategy, plans or intentions. Should one or more of these risks or uncertainties materialise, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this presentation as anticipated, believed or expected. Prosafe does not intend, and does not assume any obligation to update any industry information or forward-looking statements set forth in this presentation to reflect subsequent events or circumstances.
Recent developments
9
Now seeing cost per day (CPD) for vessels in operation being reduced by 20-25 per cent compared to 2014
| O ( C P D k / d ) p e x ( f i i U S D ) g u r e s n |
N C S |
U K C S |
B i l r a z |
|---|---|---|---|
| D P |
M d o o r e |
D P |
|
| 2 0 1 4 |
7 5- 8 0 |
5 0- 5 5 |
6 0- 6 5 |
| 2 0 1 6 e |
6 0- 6 5 |
4 0- 4 5 |
4 0 5- 5 |
| S i C ( / ) k P D k d t a c n g ( f i i U S D ) g r e s n u |
i H h- g s p e c ) 1 l e s s e s v |
L o -s p e c w ) 1 l e s s e s v |
|
|---|---|---|---|
| 1 5- 3 0 |
5- 1 0 |
1) Will depend on location and duration and cold/warm/hot stack
| 2 0 1 1- 2 0 1 5 l a n n u a l l a v e r a g e e v e s |
R i d l l t t e v s e a r g e e v e s |
T i 2 0 1 t 7 a r g e s a v n g s |
|
|---|---|---|---|
| 1 ) f f O h s o r e o p e x |
S U D 1 8 0 m |
S U D 1 4 0 1 0 5 m – |
S ( ) U D 3 0- 4 0 2 0 % m |
| O h n s o r e o p e x |
S U D 4 0 m |
S U D 2 8 m |
S ( ) U D 1 2 3 0 % m |
| ) 2 A l f l t n n u a e e c a p e x |
U S D 6 0 m |
U S D 2 0 3 0 m - |
U S D ( ) 3 0- 4 0 4 0 % m |
| H d d i ( i % ) t t e a c o u n r e u c o n n |
3 5- 4 0 t p e r c e n |
1) Will to some extent be affected by activity level
2) Excluding new-builds and conversions
| S ( U d i d f i i U D i l l i ) t n a e g r e s n m o n u u |
Q 2 1 6 |
Q 1 1 6 |
Q 2 1 5 |
6 M 1 6 |
6 M 1 5 |
2 0 1 5 |
|---|---|---|---|---|---|---|
| O i t p e r a n g r e v e n u e s |
1 1 5. 4 |
1 0 3. 0 |
9 2. 5 |
2 1 8. 4 |
2 1 6. 7 |
4 7 4. 7 |
| O i t p e r a n g e x p e n s e s |
( ) 5 3. 8 |
( ) 5 7. 7 |
( ) 5 1. 0 |
( ) 1 1 1. 5 |
( ) 1 0 2. 8 |
( ) 2 1 1. 8 |
| E B I T D A |
6 1. 6 |
5. 4 3 |
5 4 1. |
1 0 6. 9 |
1 1 3. 9 |
2 6 2. 9 |
| D i i t e p r e c a o n |
( ) 2 9. 1 |
( ) 2 3. 4 |
( ) 1 8. 7 |
( ) 5 2. 5 |
( ) 3 5. 7 |
( ) 8 6. 5 |
| I i t m p a r m e n |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
0. 0 |
( ) 1 4 5. 6 |
| O i f i t t p e r a n g p r o |
3 2. 5 |
2 1. 9 |
2 2. 8 |
5 4. 4 |
8. 2 7 |
3 0. 8 |
| I i t t n e r e s n c o m e |
0. 1 |
0. 0 |
0. 1 |
0. 1 |
0. 1 |
0. 2 |
| I t t n e r e s e x p e n s e s |
( ) 1 8. 6 |
( ) 1 9. 9 |
( ) 1 2. 8 |
( ) 3 8. 5 |
( ) 2 3. 0 |
( ) 4 1. 6 |
| O h f i i l i t t e r n a n c a e m s |
( 9 ) 7. |
( 0. 4 ) |
5. 7 |
( 8. 3 ) |
( 1 0. 2 ) |
( 2 9. ) 5 |
| f i i i N l t t e n a n c a e m s |
( ) 2 6. 4 |
( ) 2 0. 3 |
( ) 7. 0 |
( ) 4 6. 7 |
( ) 3 3. 1 |
( ) 7 0. 9 |
| / ( ) P f i L b f t t r o o s s e o r e a x e s |
6. 1 |
1. 6 |
1 5. 8 |
7. 7 |
4 5. 1 |
( ) 4 0. 1 |
| T a e s x |
( 0. 9 ) |
( 3. 4 ) |
( 3. 6 ) |
( 4. 3 ) |
( 9 ) 5. |
( 1 0. ) 5 |
| f i / ( ) N l t t e p r o o s s |
5. 2 |
( ) 1. 8 |
1 2. 2 |
3. 4 |
3 9. 2 |
( ) 5 0. 6 |
| E P S |
0. 0 2 |
( 0. 0 1 ) |
0. 0 5 |
0. 0 1 |
0. 1 7 |
( 0. 2 1 ) |
| D i l d E P S t u e |
0. 0 2 |
( ) 0. 0 1 |
5 0. 0 |
0. 0 1 |
0. 1 7 |
( ) 0. 2 1 |
| ( Un d i d f ig in U S D i l l ion ) te au ur es m |
3 0. 0 6. 1 6 |
3 1. 0 3. 1 6 |
3 1. 1 2. 1 5 |
3 0. 0 6. 1 5 |
|---|---|---|---|---|
| Go dw i l l o |
2 2 6. 7 |
2 2 6. 7 |
2 2 6. 7 |
2 2 6. 7 |
| Ve ls ss e |
1 5 5 9. 0 |
1 5 8 1. 6 |
1 5 7 8. 6 |
1 6 1 1. 5 |
| Ne bu i l ds w |
6 4. 9 5 |
6 3 3 5. |
2 2 8. 5 |
2 1 1. 1 |
| O he t t a ts r n on -c ur re n ss e |
4. 3 |
4. 7 |
4. 9 |
6. 0 |
| To l n ta t a ts on -c ur re n ss e |
2 4 4 4. 9 |
2 4 4 8. 3 |
2 0 3 8. 7 |
2 0 5 5. 3 |
| Ca h d de i ts s an p os |
6 8. 2 |
7 1. 0 |
5 7. 1 |
9 4. 9 |
| O he t t a ts r c ur re n ss e |
8 6. 6 |
1 1 1. 5 |
9 1. 4 |
9 1. 5 |
| To l c ta t a ts ur re n ss e |
1 5 4. 8 |
1 8 2. 5 |
1 4 8. 5 |
1 8 6. 4 |
| To l a ta ts ss e |
5 2 9 9. 7 |
2 6 3 0. 8 |
2 1 8 7. 2 |
2 2 4 1. 7 |
| S ha i l ta re c ap |
2. 1 7 |
2. 1 7 |
2. 1 7 |
6 9 5. |
| O he i t ty r e q u |
6 0 6. 4 |
6 1 0. 4 |
6 4 3. 1 |
6 9 4. 7 |
| i To l e ta ty q u |
6 7 8. 5 |
6 8 2. 5 |
7 1 5. 2 |
7 6 0. 6 |
| In fre lon l ia b i l i ies te t- te t re s e g- rm |
9 8. 4 |
9 0. 8 |
5 8. 9 |
5 9. 4 |
| In be ing lon de b te t- te t re s ar g- rm |
1 5 2 0. 7 |
1 5 5 4. 9 |
1 1 0 7. 5 |
1 1 8 5. 6 |
| To l lo l ia b i l i ie ta -te t ng rm s |
1 6 1 9. 1 |
1 6 4 5. 7 |
1 1 6 6. 4 |
1 2 4 5. 0 |
| O he in fre l ia b i l i ies t te t- t t r re s e cu rre n |
1 0 6. 1 |
1 3 5. 8 |
1 6 6. 1 |
2 0 3. 1 |
| C ion f lon de b t p t te t ur re n or o g- rm |
1 9 6. 0 |
1 6 6. 8 |
1 3 9. 5 |
3 3. 0 |
| ia i i ie To l c l b l ta t t ur re n s |
3 0 2. 1 |
3 0 2. 6 |
3 0 5. 6 |
2 3 6. 1 |
| To l e i d l ia b i l i ie ta ty t q a n s u |
2 5 9 9. 7 |
2 6 3 0. 8 |
2 1 8 2 7. |
2 2 4 1. 7 |
| Re d te p or |
A d j d te us |
||
|---|---|---|---|
| ( S ) Un d i d f ig in U D i l l ion te au ur es m |
3 0. 0 6. 1 6 |
j. A d |
3 0. 0 6. 1 6 |
| Go dw i l l o |
2 2 6, 7 |
2 2 6, 7 |
|
| Ve ls ss e |
1 5 5 9, 0 |
1 5 5 9, 0 |
|
| Ne bu i l ds w |
6 4, 9 5 |
6 4, 9 5 |
|
| O he t t a ts r n on -c ur re n ss e |
4, 3 |
4, 3 |
|
| To l n ta t a ts on -c ur re n ss e |
2 4 4 4, 9 |
0, 0 |
2 4 4 4, 9 |
| Ca h d de i ts s an p os |
6 8, 2 |
1 0 5, 3 |
1 7 3, 5 |
| O he t t a ts r c ur re n ss e |
8 6, 6 |
8 6, 6 |
|
| To l c ta t a ts ur re n ss e |
1 5 4, 8 |
1 0 5, 3 |
2 6 0, 1 |
| To l a ta ts ss e |
2 5 9 9, 7 |
1 0 5, 3 |
2 7 0 5, 0 |
| S ha i l ta re c ap |
7 2, 1 |
( ) 6 4, 1 |
8, 0 |
| O he i t ty r e q u |
6 0 6, 4 |
4 1 5 5, |
1 0 6 1, 5 |
| To l e i ta ty q u |
5 6 7 8, |
3 9 1, 0 |
5 1 0 6 9, |
| In fre lon l ia b i l i ies te t- te t re s e g- rm |
9 8, 4 |
9 8, 4 |
|
| In be ing lon de b te t- te t re s ar g- rm |
1 5 2 0, 7 |
( ) 1 3 7, 7 |
1 3 8 3, 0 |
| To l lo l ia b i l i ie ta -te t ng rm s |
1 6 1 9, 1 |
( 1 3 7, 7 ) |
1 4 8 1, 4 |
| O he in fre l ia b i l i ies t te t- t t r re s e cu rre n |
1 0 6, 1 |
1 0 6, 1 |
|
| Cu ion f lon de b t p t te t rre n or o g- rm |
1 9 6, 0 |
( 1 4 8, 0 ) |
4 8, 0 |
| To l c l ia b i l i ie ta t t ur re n s |
3 0 2, 1 |
( ) 1 4 8, 0 |
1 5 4, 1 |
| To l e i d l ia b i l i ie ta ty t q u a n s |
2 5 9 9, 7 |
1 0 5, 3 |
2 7 0 5, 0 |
* In April, Prosafe obtained a reduced minimum liquidity covenant of USD 20 million until the end of the thirdquarter 2016
Safe Notos; transit to Brazil
Safe Britannia/ Safe Hibernia / Jasminia
29Source: Prosafe, Page 16, "Offshore Floating Accommodation Market Drivers", Report to Prosafe by Rystad Energy, April 20, 2016. For access to full report, contact Rystad Energy.
Returning to traditional demand (maintenance and modification) with shorter lead times compared to hook-up projects
Continuous growth in installed base with significant number of new fields in production during recent years1
High fleet growth combined with weaker market – "low end" vessels at risk by 2020
Summary
| C i l i t a p a r a s e |
Eq ity ita l ra ise f U S D 1 3 0m • u ca p o U S D 4 0m be d bu ba k p f t he Co 's ior d bo ds to to t o • us e y- c ar mp an y se n u ns ec ure n S ( ) T he Bo d ha de i de d du bs f fe ing f u U D 1 5m ir iss to t a nt to ar s c co n c su eq ue o r o p rep a ue • |
|---|---|
| R i t t e s r u c u r n g f b d o o n s |
N O K 2. 4 b i l l ion in fac lue f t he Co 's d ing ior d bo ds in P R S 0 8, P R S 0 9, P R S 1 0 a d P R S 1 1 a te ts ta • ag g reg a e v a o mp an y ou n se n u ns ec ure n n re d int ix f n i b le bo d o d ina ha 3 0 % f t he fac lue d c h te t t co nv er o a m o ew co nv er n r o r ry s res a o e v a a n as Co ( ) f O ( ) T he i l l iss i i b le bo d o N K 8 2. 7 9 m i l l ion i b le int 3 3 1, 1 6 3, 7 6 4 ha i i 1, 3 9 6, 8 3 6, 2 5 0 n ha rt t mp an y w ue a c on ve n co nv er o ne w s res ew s res • ; fo i de ion he bo d c ion t r t as co ns ra n on ve rs T he h-o f fe U S D f fac lue t o 4 0m t 3 5 % • ca s u r w as a o e v a |
| B k a n d t a m e n m e n s |
S S Am isa ion l ie f o f U D 1 2 8m in 2 0 1 7 a d 2 0 1 8 ( 9 0 % du ion ), U D 1 1 4m in 2 0 1 9 ( 9 0 % du ion in H 1 a d 7 0 % du ion in H 2 ), d t t t t t or re n re c re c n re c an • S ( ) – Co U D 1 0 0m in 2 0 2 0 7 0 % du ion b ine d w it h s ing i de l p it ive l iq i d ity f fec fo he f a im ly t tru tu to ta t r t te re c co m wa p res c r p rov s os e mp an o p p rox a u y U S D 4 9 3m U S D bn fac i l ity f ina l m ity in Fe br 1. 3 tu 2 0 2 2 • a r ua ry U S D fac i l ity f ina l m ity Ma de d a i la b i l ity f u dr U S D Eu he Q Re ins f 2 8 8m tu 2 0 2 1 – te 1 4 4m tr to 4 2 0 1 9. ta te nt • a r y ex n va o n aw n rus an c me o ig ina l a isa ion f i le Eu he f t he U S D 2 8 8 m i l l ion fac i l ity rt t tr or mo p ro on rus an c o Am de d f ina ia l c fo l l fac i l it ies ts • en nc ov en an r a Re ise d m in d c h s ha ism be inc lu de d to ar g an as we ep m ec n • v |
| C O S C O |
Se d a d d it ion l f lex i b i l ity it h Co k ing de l ive f Sa fe Eu ta • cu re a w sc o on ry o rus De fe d de l ive f Sa fe Eu Q 4 2 0 1 9 ( h e l ier im ire d by he Co ) to t t • rre ry o rus or su c ar e r eq u mp an y fu fe f Sa fe L im ita ion he l ia b i l ity in he Pr do ke de l ive Eu t rt t t t ta o n a ny r ev en os a es no ry o rus • fe f t S Q De d m ity da he U D 2 9m l ler 's d it a 4 2 0 1 9 tu te nt to • rre a r o se cre g ree me |
| ( S ) U D i l l i m o n |
Q 2 1 6 |
Q 1 1 6 |
Q 2 1 5 |
6 M 1 6 |
6 M 1 5 |
2 0 1 5 |
|---|---|---|---|---|---|---|
| C h i t a r e r n c o m e |
1 0 9 1 |
5 6 2 |
8 0 0 |
1 6 5 3 |
1 9 1. 8 |
4 2 5 4 |
| M b / d b i o e m o n c o m e |
0 5 |
1 3 9 |
0 8 |
1 4 4 |
1. 8 |
5 4 |
| O h i t e r n c o m e |
5 8 |
3 2 9 |
1 1. 7 |
3 8 7 |
2 3 1 |
4 3 9 |
| T l t o a |
1 1 5 4 |
1 0 3 0 |
9 2 5 |
2 1 8 4 |
2 1 6 7 |
4 4 7 7 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.