AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

StrongPoint

Quarterly Report Oct 21, 2016

3767_rns_2016-10-21_64f731e4-cb66-4463-82d0-0d6d7f8f8e3e.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Presentation of 3 rd quarter 2016 October 21st 8:15 am

Agenda

  • Highlights 3rd quarter 2016 & YTD 2016
  • Financial status
  • South East Asia update
  • New solutions update
  • Marketing update
  • Q & A

StrongPoint Mission

Driving retailers' productivity by providing innovative integrated technology solutions

Highlights 3rd quarter 2016

  • Revenues MNOK 258,0 (288,9) 10,7 per cent
  • Proprietary Technologies: 139,5 (120,9)
  • 3rd Party Technologies: 82,0 (129,4).
  • Alimerka project 387 systems installed Cash Management as a service
  • All-time-high CashGuard systems (2 225) delivered YTD 1367 outside Norway & Sweden
  • EBITDA MNOK 36,2 (26,8) + 35,2 per cent
  • All-time-high EBITDA margin of 14,0 per cent (9,3 per cent)
  • High capacity utilization in StrongPoint Cash Security alt-time-high EBITDA YTD MNOK 20,4
  • Excellent cash flow from operations MNOK 23,8 (1,5)

Highlights YTD 2016

  • Group operating revenues: MNOK 813.1 (MNOK 836.5)
  • Group EBITDA: MNOK 80.8 (MNOK 70.5)
  • Good cash flow from operations MNOK 80.5 (MNOK 0.1)
YTD 2016 YTD 2015
MNOK Revenue EBITDA EBT Revenue EBITDA EBT
Proprietary Technologies 413,3 55,3 45.7 359,9 46.2 37,8
3rd party Technologies 271,3 22.6 16,9 350,9 21.4 15,7
Labels 139,0 15.9 5.1 138,3 16,5 6,1
Eliminations / ASA $-10.5$ $-12.9$ $-11.6$ $-12.7$ $-13.6$ $-16,6$
Total 813,1 80,8 56,2 836,5 70.5 43,0

Revenues per quarter 12 months rolling

EBITDA per quarter 12 months rolling

3 rd quarter & YTD revenues by category

03 2016 03 2015 YTD 2016 YTD 2015
Recurring Recurring Recurring Recurring
MNOK New sales sales New sales sales New sales sales New sales sales
Proprietary Technologies 91.7 47.7 66,6 54,2 258,0 155,3 229,7 130,3
3rd party Technologies 59,0 23.0 112,2 17,2 197,3 74.0 270,9 80,1
Labels 0,0 39.5 0,0 43.4 0,0 139,0 0,0 138,3
Eliminations / ASA $-3.0$ 0.0 $-4.8$ 0,0 $-10,5$ 0.0 $-12,7$ 0,0
Total 147,8 110,2 174,1 114.9 444,8 368,3 487,8 348,6

3 rd quarter & YTD revenues by geography

03 2016 03 2015 YTD 2016 YTD 2015
Other Other Other Other
MNOK Norway Sweden markets Norway Sweden markets Norway Sweden markets Norway Sweden markets
Proprietary Technologies 45.5 64.3 29,7 33.5 55,6 31.8 144.5 144.0 124.7 92.6 158.3 109.1
3rd party Technologies 29.2 35.3 17.5 80.5 24,2 24.8 100,8 108.7 61,9 185,4 97,1 68,5
Labels 13.3 25,6 0.6 14.2 27.9 1.3 45.2 91.5 2,2 48.8 85,9 3,6
Eliminations / ASA $-0.1$ $-2,8$ $-0.0$ $-0.2$ $-4.0$ $-0.6$ $-0.1$ $-10.4$ $-0.0$ $-0.9$ $-11.3$ $-0.6$
Total 87.9 122.4 47,8 127,9 103.7 57,3 290.4 333.9 188.7 325.9 330.0 180.6

Group balance sheet - Total assets – 30.9.2016

  • Inventory down by MNOK 10.3 from end Q2
  • A/R up by MNOK 15.9 compared to Q2
  • Goodwill write-down NV
KNOK 30.09.2016 30.09.2015 30.06.2016
ASSETS
Intangible assets 55 138 77924 60919
Goodwill 116 199 150914 145 643
Tangible assets 53 666 51302 54 462
Long term investments 1546 481 1346
Other long term receivables 1950
Deferred tax 19563 29 217 19493
Non-current assets 246 111 311787 281863
Financial investments 58
Goods 92582 102700 102922
Accounts receivable 198841 246366 182912
Prepaid expenses 11479 11479 12091
Other receivables 11 286 19614 12866
Bank deposits 11781 14 099 18082
Current assets 325 968 394 316 328874
TOTAL ASSETS 572079 706 103 610737

Group balance sheet – Total equity & liabilities

Total net interest bearing debt MNOK 32.5 – down by 12.6 from end Q2

  • Disposable liquidity MNOK 71.4
  • 104 544 own shares, representing 0.2 per cent
  • A/P MNOK 97.3 – up by 11.2 from end Q2
KNOK 30.09.2016 30.09.2015 30.06.2016
EQUITY AND LIABILITIES
Share capital 27513 27513 27513
Holding of own shares -65 -65 -65
Other equity 262862 254 262 248544
Total equity 290 310 281711 275 992
Long term interest bearing liabilities 22 1 22 47794 26414
Other long term liabilities 30 240
Total long term liabilities 22 1 22 78 035 26414
Short term interest bearing liabilities 22 160 78342 36729
Accounts payable 97 268 145 504 86087
Taxes payable 38
Other short term liabilities 140 219 122474 185 515
Total short term liabilities 259 647 346 358 308 331
TOTAL EQUITY AND LIABILITIES 572079 706 103 610737

Net interest bearing debt end of quarters

3 rd quarter & YTD – Cash flow statement

KNOK 03 2016 03 2015 YTD 2016 YTD 2015 Year 2015
Net cash flow from operation 23782 1493 80450 74 54 268
Net cash flow from investment $-9087$ $-978$ $-18227$ $-14095$ -23 024
Net cash flow from financing $-20170$ 21 $-71311$ 8520 -28 483
Net change in cash $-5475$ 535 $-9088$ $-5501$ 2 762
Effect of foreign exchange rate fluctuations on foreign currency deposits $-826$ 836 $-1741$ 627 875
Cash and cash equivalents at the start of the period 18082 12728 22 610 18973 18973
Cash and cash equivalents at the end of the period 11781 14 099 11781 14 099 22 610

Working capital decreased by MNOK 5.6 during 3rd quarter

News from labels

ONE factory in Sweden

First in Europe with HP8000 – enabling ONE factory

South East Asia update

First CashGuard order Singapore – Flower shop

First CashGuard order Kuala Lumpur, Parkson department stores

Second CashGuard order Singapore - Farm to Table,

Second CashGuard order Kuala Lumpur - Restaurant

Progress in Vilnius

First CashGuard order – Express Market

Marketing – Building StrongPoint

StrongPoint Vision

Becoming a recognised global provider of retail technology solutions

StrongPoint marketing – London

StrongPoint marketing – München

StrongPoint marketing – Essen

StrongPoint marketing – Moscow

StrongPoint marketing – New patents

StrongPoint marketing – Stockholm

StrongPoint marketing - Follow us at our Retail blog

http://www.strongpoint.com/

EuroShop 2017

  1. – 9 th March - Düsseldorf

New solutions update

New Retail solutions – proprietary

Click & Collect - StrongPoint

New Retail solutions – proprietary

Click & Collect - StrongPoint

New Retail solutions – proprietary

Click & Collect - StrongPoint

Top 50 shareholders per September 30th 2016

No Name No. of shares %
1 PINNAS, ERIK (incl. fully owned companies) 4929917 11,1% 28 JOHANNESSEN, JAN TOMMY 304 800 0.7%
2 STRØMSTANGEN AS 3933092 8.9% 29 SWEDBANK AB (PUBL) 297 551 0.7%
3 SKAGEN VEKST 3 5 5 2 2 2 7 8.0% 30 KONGSRUD, RUNE JACOB 274 577 0.6%
4 HOLMEN SPESIALFOND 2 3 6 5 0 0 0 5.3% 31 J.P. MORGAN CHASE BANK N.A. LONDON 267 599 0,6%
5 AVANZA BANK AB 1868807 4,2% 32 UGELSTAD, PER EINAR 254 000 0,6%
6 ZETTERBERG, GEORG (incl. fully owned companies) 1568256 3,5% 33 FANA ELEKTRIKEREN AS 225 000 0.5%
7 NORDNET BANK AB 1534454 3.5% 34 CK HOLDING AS 223 604 0.5%
8 SKANDINAVISKA ENSKILDA BANKEN AB 1472554 3,3%
9 GLAAMENE INDUSTRIER AS 1 1 2 6 2 3 1 2,5 % 35 MIDDELBOE AS 217898 0,5 %
10 WAALER, JØRGEN (incl. fully owned companies) 1 1 060 000 2,4 % 36 NORDNET LIVSFORSIKRING AS 200 001 0.5%
11 V. EIENDOM AS 976887 2,2% 37 BERNTSEN, HARALD 200 000 0,5 %
12 GRESSLIEN, ODD ROAR 880 000 2.0% 38 HEIMDAL, MORTEN 195 000 0,4%
13 RING, JAN 841822 1,9% 39 PARTREDERIET MAST ANS 192 750 0,4%
14 MP PENSJON PK 692 074 1,6% 40 GAMMELSRØD, GUNNAR 187 355 0,4%
15 ROMULD, ARVE 600 000 1,4 % 41 GRANBERG, KARL TRYGVE 185 000 0.4%
16 D. CARNEGIE AB 593 139 1,3%
17 BUDVILAITIS, EVALDAS (incl. controlled companies) 1 555 709 1,3% 42 NEVROKIRO INVEST AS 180 000 0,4%
18 SVENSKA HANDELSBANKEN AB 510 684 1,2% 43 ALCHEMY TRADING AS 175 000 0.4%
19 JOHANSEN, STEIN 450 000 1,0% 44 KAWA INVEST AS 168 000 0.4%
20 JACOBSEN, SVEIN (incl. fully owned companies) 1 400 000 0,9 % 45 WEIBULL, JOAQUIM (incl. fully owned companies) 152 000 0.3%
21 VERDADERO AS 377 777 0,9 % 46 RUUD, CHRISTIAN 150 000 0,3%
22 BJØRNSTAD, DANIEL 361821 0,8% 47 NÆSS, BERNHARD 145 000 0.3%
23 NISTAD GRUPPEN AS 338 300 0,8% 48 G-EIENDOM AS 140 627 0.3%
24 FARSTAD, PETTER HAAVARD 338 000 0,8%
25 ANDERSEN, BØRGE 334 250 0.8% 49 SKOGEN, JOHN INGE PANDURO 138 471 0,3%
26 FRANKMO, ÅGE 323 212 0.7% 50 BAKKEN, VIDAR 135 000 0,3%
27 EVENSEN, TOR COLKA 306 000 0.7% Sum 50 largest shareholders 36 902 446 83,2%
Sum 1 332 other shareholders 7 473 594 16,8%
$\mathbf{u}$ and $\mathbf{v}$ and $\mathbf{v}$ and $\mathbf{v}$ 11.270.010 10000

Summary – growth strategy going forward

From Q4-2015 presentation

  • Significant market investments in APAC & EMEA consolidate offerings and organizations. "Must" win efforts essential.
  • Consolidate R&D common API/GUI StrongPoint Retail Highway StrongPoint Retail Suite
  • StrongPoint growth combine organic with value based M&A
  • StrongPoint e-Commerce footprint Retail applications

The road to success Questions?

Talk to a Data Expert

Have a question? We'll get back to you promptly.