Earnings Release • Oct 27, 2016
Earnings Release
Open in ViewerOpens in native device viewer
Earnings Presentation
MultiClient sales positively impacted by a higher oil price and improved cash flow among oil companies
*EBITDA, when used by the Company, means EBIT excluding other charges/(income), impairment and loss/gain on sale of long-term assets and depreciation and amortization. **Excluding impairment and loss on sale of long-term assets and other charges/(income
*As of October 25, 2016, based on 7 active vessels and excluding cold-stacked vessels.
| Q3 | Q3 | Percent | Nine months Nine months Percent | |||
|---|---|---|---|---|---|---|
| USD million (except per share data) | 2016 | 2015 | change | 2016 | 2015 | change |
| Revenues | 224.1 | 225.7 | -1 % | 610.2 | 732.6 | -17 % |
| EBITDA* | 112.7 | 115.3 | -2 % | 260.2 | 368.0 | -29 % |
| Operating profit (loss) EBIT ex impairment and other charges | (5.4) | 9.1 | -159 % | (71.9) | 38.7 | -286 % |
| Operating profit (loss) EBIT | (11.5) | (62.7) | (87.8) | (97.5) | ||
| Net financial items | (12.7) | (17.8) | (56.1) | (50.9) | ||
| Income (loss) before income tax expense | (24.2) | (80.5) | (143.9) | (148.4) | ||
| Income tax expense (benefit) | 4.8 | 29.5 | (6.2) | 44.9 | ||
| Net income (loss) to equity holders | (29.0) | (110.0) | (137.7) | (193.3) | ||
| EPS basic | (\$0.12) | (\$0.51) | (\$0.58) | (\$0.90) | ||
| EBITDA margin* | 50.3 % | 51.1 % | 42.6 % | 50.2 % | ||
| EBIT margin ex impairment and other charges | -2.4 % | 4.0 % | -11.8 % | 5.3 % | ||
| • Robust MultiClient performance main contributor to good Q3 2016 results – Revenue decline versus Q3 2015 owing to weaker contract and external imaging revenues |
||||||
| • Impairments and other charges of USD 6.1 million in Q3 2016 – USD 9.2 million of impairments relating to the MultiClient library – USD 3.1 million credit from reduced provision for onerous contracts |
*EBITDA, when used by the Company, means EBIT excluding other charges/(income), impairment and loss/gain on sale of long-term assets and depreciation and amortization.
-7- The accompanying unaudited financial information has been prepared under IFRS. This information should be read in conjunction with the unaudited third quarter 2016 results, released on October 27, 2016.
Pre-funding and Late Sales Revenues Combined
• MultiClient library book value of USD 682.1 million as of September 30, 2016
| Key Operational Numbers | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | |||||||
| USD million | Q 3 |
Q 2 |
Q 1 |
Q 4 |
Q 3 |
Q2 | Q1 | |
| Contract revenues | 54.2 | 69.9 | 59.2 | 43.5 | 77.3 | 84.4 | 68.8 | |
| MultiClient Pre-funding | 84.3 | 47.2 | 59.9 | 98.0 | 83.8 | 112.0 | 86.6 | |
| MultiClient Late sales | 63.2 | 46.0 | 65.3 | 67.5 | 36.6 | 33.5 | 56.7 | |
| Imaging | 16.0 | 17.9 | 16.6 | 18.2 | 21.7 | 23.5 | 30.3 | |
| Other | 6.4 | 2.1 | 2.1 | 2.2 | 6.3 | 2.4 | 8.7 | |
| Total Revenues | 224.1 | 183.0 | 203.1 | 229.3 | 225.7 | 255.8 | 251.1 | |
| Operating cost | (111.4) | (114.2) | (124.6) | (112.8) | (110.4) | (130.7) | (123.5) | |
| EBITDA* | 112.7 | 68.8 | 78.6 | 116.5 | 115.3 | 125.1 | 127.5 | |
| Depreciation | (31.9) | (42.1) | (40.7) | (37.6) | (27.4) | (34.5) | (41.6) | |
| MultiClient amortization | (86.2) | (62.9) | (68.1) | (101.8) | (78.7) | (74.6) | (72.5) | |
| Impairment and loss on sale of long-term assets | (9.2) | (4.2) | (274.9) | (65.3) | (56.9) | 0.0 | ||
| Other charges/income | 3.1 | (4.2) | (1.4) | (35.1) | (6.5) | (4.7) | (2.7) | |
| EBIT | (11.5) | (44.6) | (31.6) | (332.9) | (62.7) | (45.7) | 10.9 | |
| CAPEX, whether paid or not | (19.0) | (51.9) | (108.9) | (41.7) | (17.0) | (63.3) | (41.5) | |
| Cash investment in MultiClient | (63.0) | (41.8) | (48.3) | (70.2) | (95.5) | (73.6) | (64.0) | |
| Order book | 190 | 230 | 204 | 240 | 245 | 259 | 394 |
**EBITDA, when used by the Company, means EBIT excluding other charges/(income), impairment and loss/gain on sale of long-term assets and depreciation and amortization.
The accompanying unaudited financial information has been prepared under IFRS. This information should be read in conjunction with the unaudited Third quarter 2016 results released on October 27, 2016.
*Gross cash costs are defined as the sum of reported net operating expenses (excluding depreciation, amortization, impairments and other charges/(income)) and the cash operating costs capitalized as investments in the MultiClient library as well as capitalized development costs.
| Q3 | Q3 | Nine months | Nine months | |
|---|---|---|---|---|
| USD million | 2016 | 2015 | 2016 | 2015 |
| Cash provided by operating activities | 80.4 | 71.3 | 256.2 | 366.7 |
| Investment in MultiClient library | (63.0) | (95.5) | (153.1) | (233.1) |
| Capital expenditures | (10.9) | (13.8) | (192.3) | (116.7) |
| Other investing activities | (2.4) | (3.1) | (102.5) | 54.4 |
| Net cash flow before financing activities | 4.1 | (41.1) | (191.7) | 71.3 |
| Financing activities | 23.4 | 65.8 | 187.4 | (43.7) |
| Net increase (decr.) in cash and cash equiv. | 27.6 | 24.7 | (4.3) | 27.6 |
| Cash and cash equiv. at beginning of period | 49.7 | 57.6 | 81.6 | 54.7 |
| Cash and cash equiv. at end of period | 77.3 | 82.3 | 77.3 | 82.3 |
| sep.30 | jun.30 | sep.30 | December 31 | |
|---|---|---|---|---|
| USD million | 2016 | 2016 | 2015 | 2015 |
| Total assets | 2 988.5 | 2 970.3 | 3 246.6 | 2 914.1 |
| MultiClient Library | 682.1 | 686.1 | 807.1 | 695.0 |
| Shareholders' equity | 1 285.7 | 1 350.3 | 1 693.0 | 1 463.7 |
| Cash and cash equivalents (unrestricted) | 77.3 | 49.7 | 82.3 | 81.6 |
| Restricted cash | 100.2 | 95.0 | 67.7 | 71.5 |
| Liquidity reserve | 417.3 | 429.7 | 492.3 | 556.6 |
| Gross interest bearing debt | 1 386.1 | 1 352.3 | 1 218.5 | 1 147.2 |
| Net interest bearing debt | 1 208.6 | 1 207.6 | 1 068.4 | 994.2 |
| Long term Credit Lines and Interest Bearing Debt |
Nominal Amount as of September 30, 2016 |
Total Credit Line |
Financial Covenants |
|---|---|---|---|
| USD 400.0 million Term Loan ("TLB"), Libor (minimum 0.75%) + 250 basis points, due 2021 |
USD 390.0 million |
None, but incurrence test: total leverage ratio ≤ 3.00x* |
|
| Revolving credit facility ("RCF"), due 2018 40% of applicable margin in commitment fee on undrawn amount Libor + margin of 200-325 bps + utilization fee |
USD 160.0 million |
USD 500.0 million |
Maintenance covenant: total leverage ratio ≤ 5.50x, to Q1-2017, 5.00x Q2-17, 4.5x Q3-17, 3.25x Q4-17, thereafter reduced by 0.25x each quarter to 2.75x by Q2-18 |
| Japanese ECF, 12 year with semi-annual installments. 50% fixed/ 50% floating interest rate |
USD 386.1 million |
USD 477.3 million |
None, but incurrence test for loan 3&4: Total leverage ratio ≤ 3.00x and Interest coverage ratio ≥ 2.0x |
| December 2018 Senior Notes, coupon of 7.375% and callable from 2015 *Carve out for drawings under ECF and RCF |
USD 450.0 million |
None, but incurrence test: Interest coverage ratio ≥ 2.0x* -17- |
Unaudited Third Quarter 2016 Results
Source: PGS internal estimate as of end September 2016. Value of active tenders and sales leads are the sum of active tenders and sales leads with a probability weight and represents Marine 3D contract seismic only.
Marine market leadership 30%* of revenues YTD 2016
Marine Contract delivers exclusive seismic surveys to oil and gas exploration and production companies
Diverse MultiClient library 60%* of revenues YTD 2016
MultiClient initiates and manages seismic surveys which PGS acquires, processes, markets and sells to multiple customers on a non-exclusive basis
Productivity leadership
Operations supports Marine Contract and MultiClient with vessel resources and manages fleet renewal strategies
Imaging and Engineering processes seismic data acquired by PGS for its MultiClient library and for external clients on contract and manages research and development activities
Client feedback increasingly positive for Imaging capabilities and at par with industry best performance
Strategy to increase MultiClient business from 2010 level
– Of which approx. USD 200 million to be capitalized as MultiClient cash investments
Ramform Vanguard - warm stacked
The Ultra High-end Ramforms
Ramform Hyperion Ramform Tethys Ramform Atlas Ramform Titan Ramform Sterling Ramform Sovereign
Ramform Valiant - cold stacked Ramform Viking - cold stacked
Ramform Challenger - cold stacked
Ramform Explorer - cold stacked
*With possibility to buy back after year 5 and 8
The Ultra High-end Ramforms
Ramform Titan Ramform Atlas Ramform Tethys Ramform Hyperion Scheduled delivery Q1 2017
Ramform Sterling Ramform Sovereign
PGS Apollo
Sanco Swift
Sanco Sword - rigging postponed until 2017 Sanco Spirit
Atlantic Explorer
Ramform Explorer (cold stacked Q3 2015)
Ramform Challenger (cold stacked Q4 2015)
Ramform Valiant (cold stacked Q4 2015)
Ramform Viking (cold stacked Q4 2015)
(warm-stacked Q3 2016)
All vessels equipped with GeoStreamer youngest active fleet in the industry
| Vessel | When | Expected Duration |
Type of Yard Stay |
|---|---|---|---|
| Atlantic Explorer |
November 2016 | Approx. 14 days |
Intermediate class |
| Ramform Sterling |
October 2016 | Approx. 14 days |
Repair work and hydraulic upgrade of workboat handling system |
| Ramform Tethys |
October 2016 | 10 days | Guarantee work |
-32-
| -------- |
|---|
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.