Capital/Financing Update • Nov 22, 2016
Capital/Financing Update
Open in ViewerOpens in native device viewer
Investor Update – 22 November 2016
THIS PRESENTATION AND ITS CONTENTS ARE CONFIDENTIAL AND ARE NOT FOR GENERAL RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, IN OR INTO OR FROM THE UNITED STATES OF AMERICA, CANADA, AUSTRALIA OR JAPAN OR ANY JURISDICTION WHERE SUCH DISTRIBUTION IS UNLAWFUL.
This presentation and the information contained herein (unless otherwise indicated) have been provided by Petroleum Geo-Services ASA (the "Company" and together with its subsidiaries, referred to as the "Group" or "PGS") solely for informational purposes in connection with the proposed transactions described herein. This presentation may not be retained, copied, distributed, reproduced or passed on, directly or indirectly, in whole or in part, or disclosed by any recipient, to any other person (whether within or outside such person's organisation or firm) or published in whole or in part, for any purpose or under any circumstances. By attending this presentation or otherwise viewing this presentation, or having access to the corresponding information, you are agreeing to be bound by the following conditions. Any failure to comply with these restrictions may constitute a violation of applicable laws.
This presentation and its contents are strictly confidential and may not be distributed or passed on to any other person or published or reproduced, in whole or in part, by any medium or in any form for any purpose. This presentation does not, and is not intended to, constitute or form part of, and should not be construed as, any offer, invitation, solicitation or recommendation to purchase, sell, subscribe for or otherwise acquire, any securities of the Company in any jurisdiction and neither the information nor anything contained herein shall form the basis of or be relied upon in connection with, or act as any inducement to enter into, any investment activity. This presentation is intended to present background information on the Group, their respective businesses and the industry in which it operates and is not intended to provide complete disclosure upon which an investment decision could be made. This presentation does not purport to contain all of the information that may be required to evaluate any investment in the Company or its securities and should not be relied upon to form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever. This document does not constitute an offering memorandum or prospectus, in whole or in part. Recipients should not construe the contents of this presentation as legal, tax, regulatory, financial or accounting advice and are urged to consult with their own advisers in relation to such matters.
The information contained in this presentation is provided as of the date of this presentation and may be updated, completed, revised and amended and may change materially in the future. In particular, any estimates, projections, forecasts, targets, prospects or opinions contained herein necessarily involve significant elements of subjective judgment, analysis and assumption and are based upon the best judgment of the Company, subject to change without notice, and each recipient should satisfy itself in relation to such matters. No representation, warranty or undertaking, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or the opinions contained herein. None of the Company, the managers or any of their respective affiliates, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection with the presentation. Any proposed terms in this document are indicative only and remain subject to contract. Neither the communication of this presentation nor any part of its contents is to be taken as any form of commitment on the part of the Company to proceed with any transaction. In no circumstances will the Company be responsible for any costs, losses or expenses incurred in connection with any appraisal or investigation of its business.
The presentation has not been independently verified and no representation or warranty, express or implied, is made or given by or on behalf of the Company or the managers or any of their respective parent or subsidiary undertakings or associated companies, or any of such person's respective directors, officers, employees, agents, affiliates or advisers, as to, and no reliance should be placed for any purpose whatsoever on the truth, fullness, accuracy, completeness or fairness of the information or opinions contained in this presentation or any other information relating to the Group or, associated companies or affiliates, whether written, oral or in a visual or electronic form, and howsoever transmitted or made available and no responsibility or liability whatsoever is assumed by any such persons for any such information or opinions or for any errors or omissions or for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection therewith. In giving this presentation, none of the Company, the managers or any of their respective parent or subsidiary undertakings or associated companies, or any of such person's respective directors, officers, employees, agents, affiliates or advisers, or any other party undertakes or is under any obligation to amend, correct or update this presentation or to provide the recipient with access to any additional information that may arise in connection with it. None of the foregoing persons accepts any responsibility whatsoever for the contents of this presentation, and no representation or warranty, express or implied, is made by any such person in relation to the contents of this presentation. To the fullest extent permissible by law, such persons disclaim all and any responsibility or liability, whether arising in tort, contract or otherwise, which they might otherwise have in respect of this presentation. The Company obtained certain industry and market data used in this presentation from publications and studies conducted by third parties and estimates prepared by the Company based on certain assumptions. While the Company believes that the industry, market or competitive data from external sources is accurate and correct, none of the Company or the managers have independently verified such data or sought to verify that the information remains accurate as of the date of this presentation and none of the Company or the managers make any representation as to the accuracy of such information. Accordingly, reliance should not be placed on any of the industry, market or competitive position data contained in this presentation.
This presentation contains certain financial information and operating data that has not been audited or reviewed by the Company's auditors. Such financial information and operating data is based on the Company's internal estimates, assumptions, calculations, expectations, business plans and master plans relating to its planned projects. Such financial information (such as EBITDA and related ratios) has not been prepared in accordance with IFRS and may be considered in addition to IFRS financial information but should not be used a substitute for corresponding IFRS financial information. Unless otherwise indicated, historical results of operations included in this presentation are presented on the basis of underlying results, which are derived by adjusting the results reported in accordance with the applicable accounting standards for defined special items.
The pro forma financial information in this presentation is provided for illustrative purposes only and does not purport to represent what the actual results of operations would have been had the transactions occurred on the dates assumed, nor is it indicative of future results of operations or financial position. The pro forma financial information has not been prepared, reviewed or audited in accordance with IFRS.
This presentation includes forward-looking statements. Forward-looking statements typically use terms such as "believes", "projects", "anticipates", "expects", "intends", "plans", "may", "will", "would", "could" or "should" or similar terminology. Statements in this presentation that are not historical facts are forward-looking statements, including statements relating to the Company's intentions, beliefs or current expectations and projections about the Company's future results of operations, financial condition, liquidity, performance, prospects, anticipated growth, provisions, impairments, strategies and opportunities, as well as potential developments in the legal and regulatory environment to which the Group is subject and developments in the markets in which the Group operates, including changes in interest rates, inflation, foreign exchange rates, demographics, and any assumptions underlying any such statements. By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend upon circumstances that will or may occur in the future. These forward-looking statements are based on the Company's beliefs, assumptions and current expectations regarding future events and trends that affect the Company's future performance, taking into account all information currently available to the Company, and are not guarantees of future performance. Such statements are subject to significant risks and uncertainties. The Company and each of the managers expressly disclaim any obligation or undertaking to release any updates or revisions to these forward-looking statements to reflect any change in their respective expectations with regard thereto or any change in events, conditions or circumstances on which any statement is based after the date of this presentation or to update or to keep current any other information contained in this presentation. Accordingly, undue reliance should not be placed on the forward-looking statements, which speak only as of the date of this presentation. Past performance should not be taken as an indication or guarantee of future results, and no representation or warranty, express or implied, is made regarding future performance. Each of the managers is acting exclusively for the Company and no one else. None of the managers will regard any other person (whether or not a recipient of this presentation) as a client in relation to the matters described herein and will not be responsible to anyone other than the Company for providing the protections afforded to their respective clients nor for the giving of advice in relation to any transaction, matter or arrangement referred to in this presentation.
The securities have not been, and will not be, registered under the U.S. Securities Act of 1933, as amended (the "U.S. Securities Act"), or the securities laws of any other jurisdiction. The securities will be offered and sold in the United States only to qualified institutional buyers as defined in Rule 144A ("Rule 144A") under the U.S. Securities Act in reliance on an available exemption from registration under the U.S. Securities Act and to non-U.S. persons outside the United States in reliance on Regulation S under the U.S. Securities Act ("Regulation S"). Neither this presentation nor any copy hereof may be sent or taken or distributed in the United States or to any U.S. person (as such term is defined in Regulation S), except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the U.S. Securities Act. Accordingly, this presentation is being provided only to persons that are (i) in the United States, "qualified institutional buyers" within the meaning of Rule 144A, or (ii) outside of the United States, non-U.S. persons within the meaning of Regulation S. By accepting the delivery of this presentation, the recipient warrants and acknowledges that it falls within the category of persons under clause (i) or (ii) above. No representation can be made as to the availability of the exemption provided by Rule 144 for re-sales of the securities. The securities have not been registered with, recommended by, or approved by, the SEC or any other United States federal or state securities commission or regulatory authority, nor has any such commission or regulatory authority passed upon the accuracy or adequacy of this presentation. Any offer or sale of securities in the United States will be made solely by one or more broker-dealers registered as such under the U.S. Exchange Act of 1934, as amended.
This presentation has been prepared on the basis that any offer of securities in any Member State of the European Economic Area ("EEA") will be made pursuant to an exemption under the Prospectus Directive, as implemented in that Member State, from the requirement to publish a prospectus for offers of securities. Accordingly any person making or intending to make any offer in that Member State of securities which are the subject of the offering contemplated in this presentation, may only do so in circumstances in which no obligation arises for the Company or any of the managers to publish a prospectus pursuant to Article 3 of the Prospectus Directive or supplement a prospectus pursuant to Article 16 of the Prospectus Directive, in each case, in relation to such offer. Neither the Company nor any of the managers has authorised, nor do they authorise, the making of any offer of the securities through any financial intermediary, other than offers made by the managers, which constitute the final placement of the securities contemplated in this presentation. Neither the Company nor any of the managers has authorised, nor do they authorise, the making of any offer of securities in circumstances in which an obligation arises for the Company or any of the managers to publish or supplement a prospectus for such offer.
This presentation and this offering are only addressed to and directed at persons in Member States of the EEA, who are "Qualified Investors" within the meaning of Article 2(1)(e) of the Prospectus Directive. The securities are only available to, and any invitation, offer or agreement to subscribe, purchase or otherwise acquire such securities will be engaged in only with Qualified Investors. This presentation should not be acted upon or relied upon in any member state of the EEA by persons who are not Qualified Investors. For the purposes of this provision the expression "Prospectus Directive" means Directive 2003/71/EC (as amended), and includes any relevant implementing measure in the Member State concerned.
This presentation is made to and directed only at persons who (i) are outside the United Kingdom, (ii) have professional experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (as amended, the "Financial Promotion Order"), (iii) are persons falling within Articles 49(2) (a) to (d) ("high net worth companies, unincorporated associations etc.") of the Financial Promotion Order, or (iv) are persons to whom an invitation or inducement to engage in investment activity (within the meaning of Section 21 of the Financial Services and Markets Act 2000) in connection with the issue or sale of any securities may otherwise lawfully be communicated or caused to be communicated (all such persons together being referred to as "relevant persons"). This presentation is directed only at relevant persons and must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this document relates is available only to relevant persons and will be engaged in only with relevant persons.
This presentation is subject to Norwegian law, and any dispute arising in respect of this presentation is subject to the exclusive jurisdiction of Norwegian courts with Oslo City Court as first venue.
| ✓ Proactive measures taken |
• Managing operating costs and capital expenditures to mitigate impact of weak market conditions • Further initiatives undertaken to strengthen liquidity and balance sheet position – Liquidity management through sale and lease back of PGS Apollo – Raised USD 104 million in November 2015 from equity issuance and sale of treasury shares |
|||
|---|---|---|---|---|
| PGS and its Board have established a staged plan to create a runway to 2020 | ||||
| ✓ Step 1: Liquidity reserve secured to 2020 |
• Completion of two year extension of RCF to 2020 – Unchanged security package – Covenant reset to retain availability of liquidity reserve going forward – Resized RCF to match ongoing liquidity needs (i.e. reduction to USD 400m initially and then to USD 350m in September 2018) – RCF extension conditional on completion of the Equity Raise and Bond Exchange Offer |
|||
| Step 2: Transactions to address 2018 Notes and delever |
• PGS has initiated a capital raise (the "Equity Raise") of approx. NOK 1.9 billion (USD ~225 million) to facilitate an exchange of 2018 Notes into a 2020 maturity (the "Bond Exchange Offer") • The proposed transactions will improve balance sheet flexibility and increase long term financial visibility, through: – Reducing financial risk profile – Reducing interest costs – Delever the balance sheet – Maintaining a robust liquidity position |
| Term | Agreement | ||
|---|---|---|---|
| Maturity: | September 2020 (2 year extension) | ||
| Amount: | A reduction in the RCF size to USD 400m (from current USD 500m), reducing to USD 350m from September 2018 |
||
| Security Package: | Unchanged | ||
| Interest Cost (drawn): |
Libor + margin of 325-625 bps + utilization fee | ||
| Restrictive Covenants: | Further restrictions on voluntary pre-payment of debt when Total Leverage Ratio is greater than 3x |
||
| Revised Total Leverage Ratio Covenant Levels: | Q4 2016 | 5.50x | |
| Q1 2017 | 5.50x | ||
| Q2 2017 | 5.50x | ||
| Q3 2017 | 5.25x | ||
| Q4 2017 | 4.75x | ||
| Q1 2018 | 4.25x | ||
| Q2 2018 | 4.00x | ||
| Q3 2018 | 3.75x | ||
| Q4 2018 | 3.50x | ||
| Q1 2019 | 3.25x | ||
| Q2 2019 | 3.00x | ||
| Q3 2019 onwards | 2.75x |
Agreed subject to successful completion of Equity Raise and Bond Exchange Offer
| ✓ Proactive measures taken |
• Managing operating costs and capital expenditures to mitigate impact of weak market conditions • Further initiatives undertaken to strengthen liquidity and balance sheet position – Liquidity management through sale and lease back of PGS Apollo – Raised USD 104 million in November 2015 from equity issuance and sale of treasury shares |
|---|---|
| PGS and its Board have established a staged plan to create a runway to 2020 | |
| ✓ Step 1: Liquidity reserve secured to 2020 |
• Completion of two year extension of RCF to 2020 – Unchanged security package – Covenant reset to retain availability of liquidity reserve going forward – Resized RCF to match ongoing liquidity needs (i.e. reduction to USD 400m initially and then to USD 350m in September 2018) – RCF extension conditional on completion of the Equity Raise and Bond Exchange Offer |
| Step 2: Transactions to address 2018 Notes and delever |
• PGS has initiated a capital raise (the "Equity Raise") of approx. NOK 1.9 billion (USD ~225 million) to facilitate an exchange of 2018 Notes into a 2020 maturity (the "Bond Exchange Offer") • The proposed transactions will improve balance sheet flexibility and increase long term financial visibility, through: – Reducing financial risk profile – Reducing interest costs – Delever the balance sheet – Maintaining a robust liquidity position |
1 2
MultiClient sales positively impacted by a higher oil price and improved cash flow among oil companies
1. As of October 25, 2016, based on 7 active vessels and excluding cold-stacked vessels. Source: PGS internal estimates.
Source: PGS internal estimates.
1
2
2007 2008 2009 2010 2011 2012 2013 2014 2015 YTD
2016 MC Investments MC Revenues/MC Investments
0.0
0 50
HSEQ Performance: Industry
Aided by "best in class" fleet and specialist vessel capability
Source: PGS.
1. TRCF: Total Recordable Case Frequency (per million man hours); LTIF: Lost Time Injury Frequency (per million man hours).
Ramform Vanguard - warm stacked
Ramform Valiant - cold stacked Ramform Viking - cold stacked
Ramform Challenger - cold stacked
Ramform Explorer - cold stacked
*With possibility to buy back after year 5 and 8
1. Gross cash costs are defined as the sum of reported net operating expenses (excluding depreciation, amortization, impairments and other charges (income)) and the cash operating costs capitalized as investments in the MultiClient library as well as capitalized development costs.
• Participation = consent to strip all of the restrictive covenants, all of the reporting covenants and certain events of default on the 2018 Notes not tendered
0.0x 1.0x 2.0x 3.0x 4.0x
3
Capital market debt (USDm)
Net leverage (3)
| Sources of Funds | Amount (USDm) | ||
|---|---|---|---|
| Private Placement |
225.0 | ||
| Total Sources | 225.0 | ||
| Uses of Funds | Amount (USDm) | ||
| Partial Repayment of Notes due 2018 | 192.4 | ||
| Accrued and unpaid interest |
8.7 | ||
| Additional Liquidity | 13.7 | ||
| Estimated Fees and expenses | 10.2 | ||
| Total Uses | 225.0 |
| Actual | PF | ||||
|---|---|---|---|---|---|
| (USD in millions) | 30-Sep-16 | Adj. | 30-Sep-16 | Coupon / Margin | Maturity |
| Cash & Equivalents (3) | (77.3) | -- | (77.3) | -- | |
| Revolving Credit Facility (5) | 160.0 | (13.7) | 146.3 | L+325-625 | September 2020 |
| Term Loan B | 390.0 | -- | 390.0 | L+250 | March 2021 |
| Export Credit Financing | 386.1 | -- | 386.1 | 2025, 2027 | |
| Senior Notes (existing) | 450.0 | (405.0) | 45.0 | 7.375% | December 2018 |
| New Notes | -- | 202.5 | 202.5 | 7.375% | December 2020 |
| Total Debt | 1,386.1 | 1,169.9 | |||
| Net Debt (3) | 1,308.8 | 1,092.6 | |||
| Net Debt (3)/ EBITDA(4) | 3.48x | 2.90x |
Note: Calculations for the transaction are based on the assumption of 90% participation in the tender and exchange process of which 50% for exchange and 50% for cash component at a price of 95.0%.
Subsequent to these transactions a participation fee will be payable to the extending RCF banks of 1% on the extended commitments.
Figures exclude accrued and unpaid interest and unamortized deferred debt issuance costs.
"Net debt" means long-term and short-term debt (including the current portion of long-term debt and gross of deferred loan costs) less cash and equivalents (other than restricted cash). Cash & equivalents excludes restricted cash of USD 100.2m. "Net interest bearing debt" was per 30-Sep-16, USD 1,208.6 m
LTM Sep-16 EBITDA of USD 376.6m.
Total commitment for the RCF to be reduced to \$400m as of 30 September 2016 and to USD 350m from September 2018.
Industry leading MultiClient performance
Ramform Titan Ramform Atlas Ramform Tethys Ramform Hyperion Scheduled delivery Q1 2017
The Ultra High-end Ramforms
Ramform Sterling Ramform Sovereign
PGS Apollo
Sanco Swift
Sanco Sword - rigging postponed until 2017 Sanco Spirit
Atlantic Explorer
Ramform Explorer (cold stacked Q3 2015)
Ramform Challenger (cold stacked Q4 2015)
Ramform Valiant (cold stacked Q4 2015)
Ramform Viking (cold stacked Q4 2015)
(warm-stacked Q3 2016)
All vessels equipped with GeoStreamer, - approximately 4.5 years average vessel age of active vessels
| Long term Credit Lines and Interest Bearing Debt |
Nominal Amount as of September 30, 2016 |
Total Credit Line |
Financial Covenants |
|---|---|---|---|
| USD 400.0 million Term Loan ("TLB"), Libor (minimum 0.75%) + 250 basis points, due 2021 |
USD 390.0 million |
None, but incurrence test: total leverage ratio ≤ 3.00x(1) |
|
| Revolving credit facility ("RCF"), due 2018 40% of applicable margin in commitment fee on undrawn amount Libor + margin of 200-325 bps + utilization fee |
USD 160.0 million |
USD 500.0 million |
Maintenance covenant: total leverage ratio ≤ 5.50x, to Q1-2017, 5.00x Q2-17, 4.5x Q3-17, 3.25x Q4-17, thereafter reduced by 0.25x each quarter to 2.75x by Q2-18 |
| Japanese ECF, 12 year with semi annual installments. 50% fixed/ 50% floating interest rate |
USD 386.1 million |
USD 477.3 million |
None, but incurrence test for loan 3&4: Total leverage ratio ≤ 3.00x(1) and interest coverage ratio ≥ 2.0x(1) |
| December 2018 Senior Notes, coupon of 7.375% and callable from 2015 |
USD 450.0 million |
None, but incurrence test: interest coverage ratio ≥ 2.0x(1) |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.