Investor Presentation • May 5, 2017
Investor Presentation
Open in ViewerOpens in native device viewer
Raymond Carlsen, CEO Mikkel Tørud, CFO Oslo, May 5, 2017
Our values
Predictable Driving results Changemakers Working together
The following presentation is being made only to, and is only directed at, persons to whom such presentation may lawfully be communicated ('relevant persons'). Any person who is not a relevant person should not rely, act or make assessment on the basis of this presentation or anything included therein.
The following presentation may include information related to investments made and key commercial terms thereof, including future returns. Such information cannot be relied upon as a guide to the future performance of such investments. The release, publication or distribution of this presentation in certain jurisdictions may be restricted by law, and therefore persons in such jurisdictions into which this presentation is released, published or distributed should inform themselves about, and observe, such restrictions. This presentation does not constitute an offering of securities or otherwise constitute an invitation or inducement to any person to underwrite, subscribe for or otherwise acquire securities in Scatec Solar ASA or any company within the Scatec Solar Group. This presentation contains statements regarding the future in connection with the Scatec Solar Group's growth initiatives, profit figures, outlook, strategies and objectives as well as forward looking statements and any such information or forward-looking statements regarding the future and/or the Scatec Solar Group's expectations are subject to inherent risks and uncertainties, and many factors can lead to actual profits and developments deviating substantially from what has been expressed or implied in such statements.
On track to reach target of 1,300 1,500 MW in operation or under construction by year end 2018
Financial results presented based on proportionate method without eliminations
| First quarter 2017 (NOK million) |
Power Production 100% basis |
Power Production SSO share* |
Operation & Maintenance |
Development & Construction |
Corporate | Total |
|---|---|---|---|---|---|---|
| Total revenues and other income | 276.5 | 125.3 | 14.6 | -0.2 | 3.0 | 142.7 |
| EBITDA | 243.3 | 107.8 | 4.9 | -15.4 | -10.5 | 86.8 |
| Operating profit (EBIT) | 165.8 | 69.3 | 4.6 | -15.9 | -10.8 | 47.2 |
| First quarter 2016 (NOK million) |
Power Production 100% basis |
Power Production SSO share* |
Operation & Maintenance |
Development & Construction |
Corporate * |
Total |
|---|---|---|---|---|---|---|
| Total revenues and other income | 227.3 | 102.5 | 13.1 | 257.4 | 2.4 | 375.3 |
| EBITDA | 193.7 | 81.5 | 5.7 | 7.5 | -11.6 | 83.1 |
| Operating profit (EBIT) | 122.6 | 41.0 | 5.2 | 5.1 | -11.8 | 39.5 |
Interest paid on corporate bond
www.scatecsolar.com • [email protected] 5 (*) Cash flow to equity is defined as EBITDA less normalised (i.e. average over each calendar year) loan and net interest repayments, less normalised income tax payments. The definition implies changes in net working capital and investing activities are excluded from the figure.
Copyright: Scatec Solar ASA www.scatecsolar.com • [email protected]
• Quarter on quarter revenues decrease reflect sale of the Utah Red Hills plant and a seasonally lower production in South Africa
• Additional O&M revenues to be recognised when new power plants are grid connected
| NOKm | Consolidated | SSO prop. share* |
Group level** |
|---|---|---|---|
| Cash | 1,562 | 1,137 | 665 |
| Interest bearing liabilities* |
-5,195 | -2,752 | -496 |
| Net debt/cash | -3,633 | -1,615 | 169 |
www.scatecsolar.com • [email protected] 13 *) Total interest bearing liabilities does not include shareholder loans to project companies (**) As per definitions of "Recourse Group" in senior unsecured bond agreement
NOK million
Copyright: Scatec Solar ASA www.scatecsolar.com • [email protected]
| In operation | Backlog | Total | ||
|---|---|---|---|---|
| Capacity | MW | 322 | 1,131 | 1,453 |
| Annual Production | GWh | ~640 | ~2,352 | ~2,992 |
| Annual Revenues | MNOK | ~1,100 | ~1,750 | ~2,850 |
| Total Capex | MNOK | 5,639* | ~13,000 | ~18,639 |
| Total Equity |
MNOK | 1,382* | ~2,800 | ~4,182 |
Our values Predictable Driving results Changemakers Working together
| (NOK million) | Q1 17 | Q4 16 | Q1 16 |
FY 16 | FY 15 |
|---|---|---|---|---|---|
| Total revenues | 276.3 | 363.1 | 227.9 | 1,084.9 | 881.0 |
| OPEX | -54.0 | -69.5 | -62.7 | -251.9 | -182.6 |
| EBITDA | 222.3 | 293.6 | 165.2 | 833.0 | 698.3 |
| Depreciation, amortization and impairment | -62.0 | -83.7 | -58.6 | -270.1 | -175.6 |
| Operating profit | 160.3 | 209.9 | 106.6 | 563.0 | 522.8 |
| Interest, other financial income | 13.2 | 14.1 | 12.1 | 50.8 | 64.4 |
| Interest, other financial expenses | -127.4 | -135.7 | -118.7 | -504.8 | -408.1 |
| Foreign exchange gain/(loss) | -8.3 | 27.2 | -34.5 | -10.1 | 40.5 |
| Net financial expenses | -122.5 | -94.4 | -141.1 | -464.1 | -303.1 |
| Profit before income tax | 37.8 | 115.5 | -34.6 | 98.9 | 219.6 |
| Income tax (expense)/benefit | -6.7 | -38.7 | 11.6 | -28.4 | -84.0 |
| Profit/(loss) for the period | 31.0 | 76.8 | -22.9 | 70.5 | 135.7 |
| Profit/(loss) attributable to: | |||||
| Equity holders of the parent | 3.6 | 46.2 | -46.2 | 3.5 | 67.7 |
| Non-controlling interests | 27.4 | 30.5 | 23.2 | 67.0 | 68.0 |
| Basic and diluted EPS (NOK) | 0.04 | 0.49 | -0.49 | 0.04 | 0.72 |
| (NOK million) | Q1 17 | Q4 16 | Q1 16 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|
| Net cash flow from operations | 262.0 | 214.8 | 9.4 | 732.0 | 504.8 |
| Net cash flow from investments | -44.0 | 211.8 | -409.5 | -582.0 | -2,408.8 |
| Net cash flow from financing | 197.9 | -199.8 | 27.1 | -660.0 | -2,534.7 |
| Net increase/(decrease) in cash and cash equivalents | 415.9 | 226.8 | -372.9 | -510.1 | 630.8 |
| Effect of exchange rate changes on cash and cash equivalents | 9.3 | 56.5 | -48.5 | 8.7 | -41.3 |
| Cash and cash equivalents at beginning of the period | 1,137.2 | 853.9 | 1,639.0 | 1,638.6 | 1,049.1 |
| Cash and cash equivalents at end of the period | 1,562.5 | 1,137.2 | 1217.6 | 1,137.2 | 1,638.6 |
| (NOK million) | Power Production |
Operation & Maintenance |
Development & Construction |
Corporate | Eliminations | Total |
|---|---|---|---|---|---|---|
| External revenues | 276.5 | - | - | - | - | 276.5 |
| Internal revenues | - | 14.6 | 0.1 | 3.0 | -17.6 | - |
| Net gain/(loss) from sale of project assets | - | - | - | - | - | - |
| Net income / (loss) from associates |
- | - | -0.3 | - | - | -0.3 |
| Total revenues and other income |
276.5 | 14.6 | -0.2 | 3.0 | -17.6 | 276.3 |
| Cost of sales | - | - | - | - | - | - |
| Gross profit | 276.5 | 14.6 | -0.2 | 3.0 | -17.6 | 276.5 |
| Operating expenses | -33.3 | -9.7 | -15.2 | -13.5 | 17.6 | -54.0 |
| EBITDA | 243.3 | 4.9 | -15.4 | -10.5 | - | 222.3 |
| Depreciation, amortisation and impairment |
-77.4 | -0.2 | -0.6 | -0.3 | 16.5 | -62.0 |
| Operating profit (EBIT) | 165.8 | 4.6 | -15.9 | -10.8 | 16.5 | 160.3 |
| First quarter 2017 | Power Production |
Power Production |
Operation & Maintenance |
Development & Construction |
Corporate | Total |
|---|---|---|---|---|---|---|
| (NOK million) | 100% basis | SSO share* | ||||
| Revenues | 276.5 | 125.3 | 14.6 | -0.2 | 3.0 | 142.7 |
| Gross Profit | 276.5 | 125.3 | 14.6 | -0.2 | 3.0 | 142.7 |
| Operating expenses | -33.3 | -17.5 | -9.7 | -15.2 | -13.5 | -55.8 |
| EBITDA | 243.3 | 107.8 | 4.9 | -15.4 | -10.5 | 86.8 |
| Depreciation , amort. and impairment |
-77.4 | -38.5 | -0.2 | -0.6 | -0.3 | -39.6 |
| Operating profit (EBIT) | 165.8 | 69.3 | 4.6 | -15.9 | -10.8 | 47.2 |
| First quarter 2016 (NOK million) |
Power Production 100% basis |
Power Production SSO share* |
Operation & Maintenance |
Development & Construction |
Corporate | Total |
|---|---|---|---|---|---|---|
| Revenues | 227.3 | 102.5 | 13.1 | 257.4 | 2.4 | 375.3 |
| Gross Profit | 227.3 | 102.5 | 13.1 | 29.7 | 2.4 | 147.7 |
| Operating expenses | -33.6 | -21.0 | -7.3 | -22.3 | -14.0 | -64.6 |
| EBITDA | 193.7 | 81.5 | 5.7 | 7.5 | -11.6 | 83.1 |
| Depreciation , amort. and impairment |
-71.2 | -40.5 | -0.5 | -2.4 | -0.2 | -43.6 |
| Operating profit (EBIT) | 122.6 | 41.0 | 5.2 | 5.1 | -11.8 | 39.5 |
Q1'17
Q4'16
Cash flow to equity from PP and O&M* (NOKm)
Cash flow to equity from D&C* (NOKm) -11 10 -12 7 -10 Development and Construction (D&C)
Q1'16 Q2'16 Q3'16
• Calculation of SSO's share of cash flow to equity based on proportionate method:
| Q1'17 - NOKm |
Power Production |
O&M | D&C | Corporate | Total |
|---|---|---|---|---|---|
| Revenues | 125.3 | 14.6 | -0.2 | 3.0 | 142.7 |
| EBITDA | 107.8 | 4.9 | -15.4 | -10.5 | 86.8 |
| Net interest & loan repayments |
-72.1 | - | - | -9.1 | -81.2 |
| Tax | -6.3 | -1.2 | 3.8 | 4.8 | 1.1 |
| SSO share of CF to equity*: |
29.3 | 3.8 | -11.4 | -14.8 | 6.8 |
(*) Cash flow to equity is defined as EBITDA less normalised (i.e. average over each calendar year) loan and net interest repayments, less normalised income tax payments. The definition implies changes in net working capital and investing activities are excluded from the figure.
23
Power production (GWh)
| (NOK million) | Czech Republic |
Kalkbult | Linde | Dreunberg | ASYV | Agua Fria |
Jordan | Segment overhead |
Total segment |
SSO prop. share |
|---|---|---|---|---|---|---|---|---|---|---|
| SSO shareholding | 100% | 39% | 39% | 39% | 43% | 40% | 90/50.1% | |||
| Revenues | 15.6 | 77.9 | 41.3 | 73.3 | 7.8 | 30.1 | 30.2 | 0.4 | 276.5 | 125.3 |
| OPEX | -1.0 | -8.9 | -3.6 | -6.4 | -1.0 | -4.5 | -2.9 | -5.1 | -33.3 | -17.5 |
| EBITDA | 14.6 | 69.0 | 37.6 | 66.9 | 6.8 | 25.6 | 27.3 | -4.6 | 243.3 | 107.8 |
| Net interest expenses |
-4.8 | -28.4 | -14.0 | -27.6 | -3.0 | -9.8 | -12.2 | 1.5 | -98.2 | -43.3 |
| Normalised loan repayments |
-5.7 | -8.7 | -7.9 | -14.7 | -3.3 | -12.2 | -7.0 | - | -59.4 | -28.8 |
| Cash flow to equity* |
3.8 | 25.3 | 11.7 | 18.4 | 0.2 | 3.6 | 8.0 | -2.2 | 68.8 | 29.3 |
* Cash flow to equity: is EBITDA less normalised (i.e. average quarterly) loan and interest repayments, less normalised income tax payments.
Build up of PP&E as per 31.03.2017 ( NOKm)
| Project | Equity partners | Lenders | Status |
|---|---|---|---|
| Egypt 400 MW |
• Scatec Solar • KLP Norfund • Local partners |
• EBRD • Islamic Development Bank • Green Climate Fund |
• Project secured in April 2017 • Final stage of securing financing and preparing for construction start |
| Malaysia 197 MW |
• Scatec Solar • ItraMas |
• CIMB • Sukuk Project Bond |
• Project secured in December 2016 • Final stage of securing financing and preparing for construction start |
| Upington, South Africa 258 MW |
• Scatec Solar • KLP Norfund • Local Trust* |
• Standard Bank • Syndicate of South African commercial banks |
• Awarded preferred bidder status in April 2015 • Timing of financial close relies on alignment between Eskom and various governmental bodies involved in the REIPP Programme |
| Brazil, 150 MW |
• Scatec Solar • Kroma Energia Ltda |
• Regional and/or International Development Bank |
• Project secured in December 2016 • Good progress on debt and equity structuring |
| Project | Equity partners | Lenders | Status |
|---|---|---|---|
| Los Prados, Honduras 53 MW |
• Scatec Solar • KLP Norfund |
• EksportKreditt / GIEK • CABEI |
• Project secured in October 2015 • Project has obtained grid permit for first 35 MW • Financing approved and preparations ongoing for construction start |
| Segou, Mali 33 MW |
• Scatec Solar • IFC Infraventures • Power Africa 1 |
• IFC • African Development Bank |
• Project secured in July 2015 • Pre-Credit approval from IFC and AfDB • Political Risk Guarantee from World Bank pending |
| Mozambique 40 MW |
• Scatec Solar KLP Norfund • • EDM |
• IFC Emerging Africa Infrastructure • |
• Project secured in July 2015 • At final stage of project finance process – construction preparations ongoing |
| Project | Capacity | Status |
|---|---|---|
| South Africa | 430 MW | SSO bid the projects in November 2015. Award of preferred bidder status expected after closing of the round 4 Upington projects |
| Pakistan | 150 MW | All required development steps completed. Recived grid study approval and is now applying for the "costs plus tariff" |
| Nigeria | 100 MW | Signed Joint Development Agreement with Norfund and Africa50 in November 2016. |
| Kenya | 48 MW | Initialed PPA with local utility Kenya Power and Lighting Company (KPLC) in December 2016. |
| Burkina Faso | 17 MW | Concession agreement signed with Ministry of Energy. Awaiting final sign-off from Ministry of Finance before PPA can be signed. |
| Total | 745 MW |
Copyright: Scatec Solar ASA www.scatecsolar.com • [email protected] 29
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.