Earnings Release • Aug 31, 2017
Earnings Release
Open in ViewerOpens in native device viewer
Hunter Group ASA Half-year results 2017
Post the equity issues of totally NOK 385m in gross proceeds, the new shareholders initiated change to board of directors and management team. The new shareholders altered the Company's strategy to include acquisition of oil service technology companies, which resulted in the acquisition of Dwellop. The Company also changed its name from Badger Explorer ASA to Hunter Group ASA, consequently the ticker at Oslo Axxess was changed from "BXPL" to "HUNT".
In April, a new board was elected at the EGM. The board consists of John Vemmestad (chairman), Ingrid Elvira Leisner and Ketil Grim Skorstad as board members.
In May, Vegard Urnes took on the position as interim CEO. Ola Beinnes Fosse was hired as CFO in June.
It was decided to organize the Badger Explorer technology in a new subsidiary, Indicator AS, of Hunter Group. This restructuring is about to be completed.
Focus in Indicator has been on possible spin-off opportunities based on own technology and knowhow, a revised strategy for the Badger Tool development, in combination with cost cutting. Indicator has continued the dialogue with CNPC-DR for sponsoring of the Development Program. In addition, Indicator has been in contact with other possible partners for sponsoring of both the Development Program and selected spin-off opportunities.
Hunter Group is currently assessing various alternatives to maximize shareholder value and will keep the investor community updated accordingly.
Successful delivery of the first cantilevered work over rig (WOR) to Gulf Marine Services Ltd (GMS) in Abu Dhabi 24 May 2017. The delivery represents a milestone in the long-term partnership agreement with the world's largest liftboat operator.
Dwellop's sales strategy towards the oil companies is to solve operational challenges and to offer solutions for simultaneous operations (simops) to increase efficiency, in combination with safe operation. The new cantilever crane is an example of simops, a system to be fitted on jack-up's under operation. The effect is reduction of rig days for the oil companies.
The delivery of the WOR to GMS, in combination with the well intervention products and innovations, support Dwellop's objective to become a significant player within the well intervention equipment space.
New ERP systems and process IT systems for more efficient work processes to secure quality and deliveries on time has been implemented according to plan.
In May, Eirik Bergsvik was hired as VP Business Development in Hunter Group, and assumed the position as chairman in Dwellop in June. The other board members are Sigmund Prestegård and Vegard Urnes, interim CEO in Hunter Group.
Dwellop achieved a turnover of NOK 23m and a net loss of NOK 1.6m from 2 May to 30 June.
Hunter Group is, through the SPA with the sellers of Dwellop, held harmless should a negative outcome materialize from the patent infringement accusations from WellPartner. Management do not believe these accusations will impact the business negatively.
The outlook for oil services remains challenging, supported by high volatility in the oil price. The management believes uncertainties in the market is likely to influence oil companies decision with respect to capital spending, hence Hunter Group continues to focus on investment in technologies within oil companies "opex territory" which will increase their return on existing offshore infrastructure.
Feedback from Dwellop's customers confirms the attractiveness of their WOR and product portfolio. Dwellop has implemented a new sales strategy to increase marketing activities.
The Board of Directors and the interim CEO confirm that to the best of our knowledge the condensed set of financial statements (unaudited) as of 30 June 2017 and the first half year of 2017, which have been prepared in accordance with IAS 34 – Interim Financial Reporting, provides a true and fair view on the Group's consolidated assets, liabilities, financial position and results of the operation for the period, and that the interim management report includes a fair review of the information required under the requirements in the Norwegian Securities Trading Act.
Oslo, 31 August 2017
The board of directors and Interim Chief Executive Officer Hunter Group ASA
John Vemmestad Chairman of the board
Ingrid Elvira Leisner Board member
Ketil Grim Skorstad Board member
Vegard Urnes Interim CEO
| Unaudited figures in NOK 1 000 Note 30.06.2017 30.06.2016 31.12.2016 Revenues Revenues 23 045 42 66 Total Revenues 23 045 4 2 6 6 Operating expenses Raw matrials and consumables used 13 970 1 296 1 561 Payroll expenses 10 898 1 830 4 140 Depreciation and amortisation expense 3 2 451 80 99 Net write-down intangible assets and capitalized grants 3 69 374 - - Other operating expenses 12 933 2 357 4 391 Capitalised development cost (1 915) (2 473) (3 515) Total operating expenses 107 710 3 090 6 676 Operating profit (loss) (84 665) (3 048) (6 610) Interest income 1 350 - - Finance income 725 - - Other financial income - - - Interest expenses (302) (242) (445) Other financial expenses (582) - - Net financial income (loss) 1 191 (242) (445) Profit (loss) before taxes (83 475) (3 290) (7 055) Tax on ordinary result 8 17 796 - - Net profit (loss) (65 678) (3 290) (7 055) Earnings per share -0,07 -0,18 -0,38 Earnings per share diluted -0,07 -0,18 -0,38 Total comprehensive income Profit (loss) for the period (65 678) (3 290) (7 055) Other - - - Translation differences - - - Comprehensive income for the period (65 678) (3 290) (7 055) Total comprehensive income attributable to: Equity holders of the parent (65 678) (3 290) (7 055) Non-controlling interest - - - Total comprehensive income (65 678) (3 290) (7 055) |
Year to date | Year end | |
|---|---|---|---|
| Unaudited figures in NOK 1 000 | Note | 30.06.2017 | 30.06.2016 | 31.12.2016 |
|---|---|---|---|---|
| NON-CURRENT ASSETS | ||||
| Research and development | 2, 3 | 20 688 | 149 132 | 149 632 |
| Patents and customer relationships | 2, 3 | 21 648 | 387 | 387 |
| Goodwill | 2, 3 | 58 655 | - | - |
| Total intangible assets | 100 990 | 149 519 | 150 019 | |
| Property, plant, equipment & machineries | 27 206 | 21 | 24 | |
| Total tangible assets | 27 206 | 2 1 |
2 4 |
|
| TOTAL NON-CURRENT ASSETS | 128 196 | 149 540 | 150 043 | |
| CURRENT ASSETS | ||||
| Inventories | 1 188 | - | - | |
| Total inventories | 1 188 | - | - | |
| Accounts receivables | 48 314 | 6 | - | |
| Other short-term receivables | 6 816 | 2 517 | 605 | |
| Total current receivables | 55 131 | 2 523 | 605 | |
| Cash and cash equivalents | 286 815 | 287 | 335 | |
| TOTAL CURRENT ASSETS | 343 133 | 2 810 | 940 | |
| TOTAL ASSETS | 471 329 | 152 350 | 150 983 |
| Unaudited figures in NOK 1 000 | Note | 30.06.2017 | 30.06.2016 | 31.12.2016 |
|---|---|---|---|---|
| EQUITY | ||||
| Share capital | 4 | 163 948 | 2 317 | 2 317 |
| Share premium | 4 | 504 507 | 218 070 | 218 070 |
| Additional paid-in capital | 4 | - | 3 903 | 3 935 |
| Other equity | 4 | (227 082) | (161 638) | (165 403) |
| TOTAL EQUITY | 441 373 | 62 652 | 58 919 | |
| LIABILITIES | ||||
| Deferred tax liability | 8 | - | - | - |
| Total deferred tax liability | - | - | - | |
| Capitalized grants | 3 | - | 79 500 | 81 500 |
| Other interest-bearing debt | 13 500 | - | - | |
| Total non-current liabilities | 13 500 | 79 500 | 81 500 | |
| Trade creditors | 7 483 | 2 847 | 2 063 | |
| Accrued public charges and indirect taxes | 563 | 180 | 281 | |
| Taxes payable | - | - | - | |
| Debt financial institutions | 3 600 | 6 820 | 6 889 | |
| Other current liabilities | 4 811 | 351 | 1 331 | |
| Total current liabilities | 16 456 | 10 198 | 10 564 | |
| TOTAL LIABILITIES | 29 956 | 89 698 | 92 064 | |
| TOTAL EQUITY AND LIABILITIES | 471 329 | 152 350 | 150 983 |
| Year to date | Year end | ||||
|---|---|---|---|---|---|
| Unaudited figures in NOK 1 000 | 30.06.2017 | 30.06.2016 | 31.12.2016 | ||
| Contribution from operations before tax * |
(12 633) | (3 233) | (6 730) | ||
| Change in accounts receivables and accounts payables | (11 306) | (237) | (1 015) | ||
| Change in inventory | 7 716 | - | - | ||
| Change in other receivables and payables and other | (6 513) | (841) | (376) | ||
| Net cash flow from operating activities | (22 736) | (4 311) | (8 121) | ||
| Capitalization of development cost | (1 915) | (2 473) | (3 516) | ||
| Net investments in PPE & intangible assets | 2 | (60 000) | - | - | |
| Net cash flow from investment activities | (61 915) | (2 473) | (3 516) | ||
| Public grants | 1 061 | 2 619 | 5 166 | ||
| Contribution from industry partners | - | 4 000 | 6 500 | ||
| Interest received | 1 350 | 19 | 30 | ||
| Interest paid | (302) | (261) | (488) | ||
| Proceeds from borrowings financial institution | (7 754) | 109 | 178 | ||
| Capital contribution | 4 | 385 368 | - | - | |
| Transaction cost capital contribution | 2 | (18 069) | - | - | |
| Net cash flow from financing activities | 361 654 | 6 486 | 11 386 | ||
| Total net changes in cash flow | 277 002 | (298) | (251) | ||
| Cash in acquired company | 2 | 9 478 | - | - | |
| Cash and cash equivalents beginning of period | 335 | 586 | 586 | ||
| Cash and cash equivalents end of period | 286 815 | 288 | 335 | ||
| Profit (loss) attributable to equity holders | |||||
| of the parent | (83 475) | (3 290) | (7 055) | ||
| Employee options | 64 | (265) | (232) | ||
| Depreciation | 2 451 | 80 | 99 | ||
| Write-down intangible assets | 69 374 | - | - | ||
| Financial income | (1 350) | (19) | (30) | ||
| Financial expenses | 302 | 261 | 488 | ||
| * Contribution from operations before tax | (12 633) | (3 233) | (6 730) |
Changes in various cash flow items year to date June 30, 2017 is reflecting the change in Dwellop's items from May 2, 2017 to June 30, 2017.
| Share | Share | Other paid- | Retained | Total | ||
|---|---|---|---|---|---|---|
| Unaudited figures in NOK 1 000 | Note | capital | premium | in capital | earnings | equity |
| Equity as of 01.01.2016 | 2 317 | 218 070 | 4 167 | (158 347) | 66 207 | |
| Total comprehensive income H1 2016 | - | - | - | (3 291) | (3 291) | |
| Option plan payment | - | - | (264) | - | (264) | |
| Equity as of 30.06.2016 | 2 317 | 218 070 | 3 903 | (161 638) | 62 652 | |
| Total comprehensive income H2 2016 | - | - | - | (3 765) | (3 765) | |
| Option plan payment | - | - | 32 | - | 32 | |
| Equity as of 31.12.2016 | 2 317 | 218 070 | 3 935 | (165 403) | 58 919 | |
| Total comprehensive income H1 2017 | - | - | - | (65 678) | (65 678) | |
| Private placement 16 January 2017 | 45 000 | - | - | - | 45 000 | |
| Private placement 28 February 2017 | 75 000 | 225 000 | - | - | 300 000 | |
| Private placement 7 March 2017 | 10 000 | - | - | - | 10 000 | |
| Private placement 31 March 2017 | 7 592 | 22 776 | - | - | 30 368 | |
| Issuance of shares 22 May 2017 | 24 038 | 56 731 | - | - | 80 769 | |
| Transactions costs and reclassifications | - | (18 069) | (3 935) | 3 935 | (18 069) | |
| Option plan payment | - | - | - | 64 | 64 | |
| Equity as of 30.06.2017 | 163 947 | 504 507 | - | (227 082) | 441 373 |
The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the financial statements as of 31 December 2016 (IFRS as adopted by EU). Please refer to the financial statements for 2016 for description of the accounting policies. The Group will adopt the following accounting policies in 2017 due to the acquisition:
Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Company obtains control, and continue to be consolidated until the date that such control ceases. The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. All intra-group balances, transactions, unrealised gains and losses resulting from intragroup transactions and dividends are eliminated in full. A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction.
Goodwill is initially measured at cost being the excess of the aggregate of consideration transferred and the amount recognised over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss. After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Company's cash-generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquire are assigned to those units. The Company assesses whether there are any indications that goodwill is impaired at each reporting date. Goodwill is tested for impairment, annually and when circumstances indicate that the carrying value may be impaired. Impairment of goodwill is determined by assessing the recoverable amount of the cash-generating units, to which the goodwill relates.
1A. Where the recoverable amount of the cashgenerating units is less than their carrying amount an impairment loss is recognised. Impairment losses relating to goodwill cannot be reversed in future periods.
Inventory is valued at the lower of cost and net realisable value. Cost incurred in bringing raw materials to its present location and condition are accounted for by purchase cost on a first in, first out basis. Cost incurred in bringing finished goods and work in progress to its present location and condition are accounted for by cost of direct materials and labor and a proportion of manufacturing overheads based on normal operating capacity but excluding borrowing costs.
Revenue from sale of goods is recognised at the time of delivery. Services are recognised as they are delivered. Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the end of the reporting period. The percentage of completion is measured based on the proportion of hours incurred for work performed to date relative to the estimated total estimated hours in the project. For projects that are expected to generate a loss, the entire estimated loss is taken immediately.
IFRS 15 Revenue from contracts with customers The IASB and FASB have issued a new common standard for revenue recognition, IFRS 15. The standard supersedes all existing standards and interpretations for revenue recognition. The core principle of IFRS 15 is that revenue is recognized to reflect the transfer of promised goods or services to customers, and then to an amount that reflects the consideration the company expects to be entitled to in exchange for these goods or services. The standard applies to all income contracts and contains a model for recognition and measurement of sales of certain non-financial assets.
Preliminary assessments indicate that the new standard will not have a major impact on the accounting of the Group's projects. According to the current principle, sales of projects are recognized as revenue in line with sales and completion rates. The exception is projects involving contested claims. New standard increases the threshold for the performance of undeclared customer claims. In these cases, new standards may involve deferred income recognition even if it is highly probable that the company will meet the requirement.
Hunter Group is in the process of evaluating the impact of IFRS 15, and has not yet determined the expected impact of the standard. Hunter Group will implement the new standard from January 1, 2018. The work on new standard assessments will continue in 2017.
Effective from January 1, 2019, IFRS 16 covers the recognition of leases and related disclosure in the financial statements, and will replace IAS 17 Leases. In the financial statement of lessees, the new standard requires recognition of all contracts that qualify under its definition of a lease as rightof-use assets and lease liabilities in the balance sheet, while lease payments are to be reflected as interest expense and reduction of lease liabilities. The right-of-use assets are to be depreciated in accordance with IAS 16 Property, Plant and Equipment over the shorter of each contract's term and the assets' useful life.
The standard consequently implies a significant change in lessees' accounting for leases currently defined as operating leases under IAS 17, both with regard to impact on the balance sheet and the statement of income. The standard requires adoption either on a full retrospective basis, or retrospectively with the cumulative effect of initially recognising the standard as an adjustment to retained earnings at the date of initial application.
The Company has a lease agreement for the office space with three months notice period. As of such, the lease standard is not expected to have a material effect on the financial statements.
Hunter Group will adopt IFRS 16 on January 1, 2019.
Hunter Group ASA completed the acquisition of all the shares in Dwellop pursuant to a share purchase agreement (the "SPA") dated 2 May 2017 (the "Acquisition"). As a result thereof, Dwellop became a wholly-owned subsidiary of the Company. As consideration for the shares in Dwellop, the Company issued 192,307,692 new ordinary Shares, each with a par value of NOK 0.125 and with a fixed subscription price of NOK 0.65 per Share. In addition NOK 60,000,000 was settled in cash.
The consideration for Dwellop was NOK 60,000,000 in cash in addition to issuance of 192,307,692 ordinary shares at a fair value at the closing date of NOK 0.42 resulting in a total purchase price of NOK 140,769,231. The Company has provisionally determined that the excess value based on the purchase price compared to book values as of 31 December 2016 primarily relates to patents value and customer relation value.
Dwellop is an independent systems and technology provider delivering topside handling equipment for well intervention, workover and plugging & abandonment (P&A) operations. A large part of the business is focused on the design and manufacturing of high quality mechanical and structural wireline, coil tubing and pipe handling equipment for the global well intervention market. Dwellop's business model covers both sale and rental of equipment and systems to E&P companies, service providers and vessel/rig owners, and the company has a broad product portfolio for safe and cost efficient well intervention operations.
The acquisition has been accounted for using the acquisition method. The completion of the acquisiton was done on 2 May 2017 and the company has been consolidated into the Hunter group from 2 May 2017.
| Purchase price allocation Dwellop AS | TNOK |
|---|---|
| Equity Dwellop AS at acquisition date | 66 936 |
| Excess value patents | 9 298 |
| Excess value customer relationships | 10 672 |
| Deferred tax on excess values | (4 793) |
| Fair value of identified net assets | 82 113 |
| Fair value of consideration | 140 769 |
| Goodwill | 58 656 |
| Book value | Fair value of | ||
|---|---|---|---|
| of purchased | purchased | ||
| assets and | Fair value | assets and | |
| Unaudited figures in NOK 1 000 | liabilities | adjustment | liabilities |
| Goodwill | - | 58 655 | 58 655 |
| Patents | 2 187 | 9 298 | 11 486 |
| R&D assets | 21 640 | - | 21 640 |
| Customer relationships | 402 | 10 672 | 11 074 |
| Tangible fixed assets | 27 770 | - | 27 770 |
| Total non-current assets | 51 999 | 78 625 | 130 625 |
| Inventories | 9 244 | - | 9 244 |
| Account receivables | 48 330 | - | 48 330 |
| Cash | 9 482 | - | 9 482 |
| Total current assets | 67 055 | - | 67 055 |
| Total assets | 119 055 | 78 625 | 197 680 |
| Equity | 66 937 | 73 833 | 140 769 |
| Deferred tax | 13 062 | 4 793 | 17 855 |
| Long-term liabilities | 17 965 | - | 17 965 |
| Total non-current liabilities | 97 964 | 78 626 | 176 590 |
| Accounts payable | 13 692 | - | 13 692 |
| Public duties payable | 1 170 | - | 1 170 |
| Other current liabilities | 6 229 | - | 6 229 |
| Total current liabilities | 21 091 | - | 21 091 |
| Total equity and liabilities | 119 055 | 78 626 | 197 680 |
The majority of recognised goodwill is related to potential projects and workforce that do not qualify for recognition according to IAS 38.
The transaction costs of NOK 18m have been recognized directly against other equity.
The table below sets out the pro forma income statement of Hunter Group for the half year ended 30 June 2017 as if the transaction had been completed 1 January 2017.
| Operating revenues and expenses | TNOK |
|---|---|
| Revenues | 59 720 |
| Total operating revenues | 59 720 |
| Raw matrials and consumables used | 36 924 |
| Payroll expenses | 21 876 |
| Depreciation and amortisation expense | 7 339 |
| Write-down intangible assets | 69 374 |
| Other operating expenses | 19 457 |
| Capitalised development cost | (1 915) |
| Total operating expenses | 153 055 |
| Operating profit (loss) | (93 335) |
| Interest income | 1 370 |
| Finance income | 1 919 |
| Other financial income | - |
| Interest expenses | (422) |
| Other financial expenses | (2 089) |
| Net financial items | 778 |
| Profit / (loss) before taxes | (92 557) |
| Taxes (+)/tax income (-) | 18 099 |
| Net income | (74 458) |
The Company has recognised the following assets in the statement of financial position (including internal built up assets such as development costs).
| Unaudited figures in NOK 1 000 | Customer | Development | |||
|---|---|---|---|---|---|
| Half year ended 30 June 2017 | Goodwill | relationships | Patents | costs | Total |
| Cost at 1 January 2017 | - | - | 400 | 149 632 | 150 032 |
| Additions through aquisition of Dwellop | 58 655 | 11 074 | 11 485 | 21 640 | 102 854 |
| Additions in the period | - | - | - | 1 915 | 1 915 |
| Government grants | - | - | - | (1 061) | - |
| Cost at 30 June 2017 | 58 655 | 11 074 | 11 885 | 172 125 | 253 740 |
| Accumulated impairments at 30 June 2017 | - | - | 389 | 150 485 | 150 874 |
| Accumulated depreciations at 30 June 2017 | - | 394 | 531 | 952 | 1 878 |
| Book value at 30 June 2017 | 58 655 | 10 680 | 10 966 | 20 688 | 100 988 |
| This half years depreciation | - | 394 | 518 | 952 | 1 865 |
| This half years impairment charges | - | - | 389 | 150 485 | 150 874 |
| Development | ||||
|---|---|---|---|---|
| Year ended 31 December 2016 | Patents | costs | Total | |
| Cost at 1 January 2016 | 400 | 147 768 | 148 168 | |
| Additions in the year | - | 3 516 | 3 516 | |
| Government grants | - | (1 651) | (1 651) | |
| Cost at 31 December 2016 | 400 | 149 633 | 150 033 | |
| Accumulated depreciations at 31 December 2016 | 13 | - | 13 | |
| Book value at 31 December 2016 | 387 | 149 633 | 150 020 | |
| This years depreciation | 13 | - | 13 |
The additions of goodwill, customer relationships and patents are related to the business acquisition of Dwellop AS, see note 2. The goodwill is in its entirety related to the cash generating unit of Dwellop.
Write-down of intangible assets of NOK 150.9m relates to the Badger Technology, and is due to a change of course and position from the new owners and directors. A comprehensive assessment of the Badger Technology including the possibilities for commercializing has been performed. The conclusion is that the possibility of an early commercialization is less likely. As such, the related capitalized grants of NOK -81,5m are also recognized. The contractual obligations related to any future earnings in the Indicator will remain in force should there be commercializing possibilities in the future. Net write-down amounts to NOK 69.4m.
According to the Development Program, the industry partners have first right of refusal to buy an equal share of the full manufacturing and operational capacity of all Indicator explorers at market price for a period of up to 6 years from commercialization.
On 16 January 2017, the private placement consisting of 360,000,000 new ordinary shares for gross proceeds of NOK 45m with a subscription price of NOK 0.125 was registered in The Register of Business Enterprises.
On 28 February 2017, the private placement consisting of 600,000,000 new ordinary shares for gross proceeds of NOK 300m with a subscription price of NOK 0.50 was registered in The Register of Business Enterprises.
On 7 March 2017, the repair issue consisting of 80,000,000 new ordinary shares for gross proceeds of NOK 10m with a subscription price of NOK 0.125 was registered in The Register of Business Enterprises.
On 31 March 2017, the repair issue consisting of 60,735,150 new ordinary shares for gross proceeds of NOK 30.4m with a subscription price of NOK 0.50 was registered in The Register of Business Enterprises.
On 19 May 2017, BXPL issued 192,307,692 new ordinary shares at fair value of 0.42 per share totaling NOK 140.8m as part of the consideration for the purchase of shares in Dwellop AS. The share issue was registered on 22 May 2017 in The Register of Business Enterprises.
The operating segments were established in May 2017 when the Company acquired Dwellop AS.
For management purposes the group is organized into business units based on its products and services and has two reportable segments, as follows:
The Executive Management Committee monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit or loss and is measured consistently with profit or loss in the consolidated financial statements.
| Hunter Group | Adjustments | |||
|---|---|---|---|---|
| Unaudited figures in NOK 1 000 | including | and | ||
| Half year ended 30 June 2017 | Indicator | Dwellop | eliminations Consolidated | |
| Operating revenue | ||||
| External customers | - | 23 045 | - | 23 045 |
| Inter-segment | - | - | - | - |
| Total operating revenues | - | 23 045 | - | 23 045 |
| Income / (expenses) | ||||
| Depreciation and amortization | 7 | 1 007 | 1 436 | 2 451 |
| Impairment charges | - | - | - | - |
| Segment profit | (11 546) | (1 580) | (52 552) | (65 678) |
| Total assets | 429 801 | 97 015 | (55 487) | 471 329 |
| Total liabilities | 3 670 | 40 829 | (14 543) | 29 956 |
Inter-segment revenues are eliminated upon consolidation and reflected in the 'adjustments and eliminations' column.
The table below includes information of incurred contract costs, recognised profits and losses relating to long-term construction contracts.
| Unaudited figures in NOK 1 000 | 30.06.2017 |
|---|---|
| Contract costs incurred | 5 346 |
| Recognised profits | (1 384) |
| Recognised losses | - |
| Contract costs incurred and recognised profits (less recognised losses) to date | 3 962 |
| Progress billings | 8 820 |
| Due from (to) customers | 12 782 |
| Due from customers (asset) | 6 223 |
| Due to customers (debt) | - |
| Due from (to) customers | 6 223 |
The following table provides the total amount of transactions with related parties controlled by the members of the executive management of Hunter Group for the first half year of 2017. All related party transactions have been entered into on an arm's length basis.
| Transactions with related parties | 30.06.2017 | 30.06.2016 |
|---|---|---|
| Purchased services in NOK 1 000 | 2 080 | 875 |
In June 2013, Hunter Group entered into a consultancy agreement with one of its shareholders, Dalvin Rådgivning AS. Mr. Gunnar Dolven, acting CFO of Hunter Group first half year, is a shareholder and director of Dalvin Rådgivning AS. For the first half year of 2017, consultancy services and travel expenses for totally NOK 721,017 were invoiced by Dalvin Rådgivning AS. The agreement with Dalvin Rådgivning AS was terminated 30 June 2017.
In March 2016, the Company entered into a consultancy agreement with the Company's former CEO and its shareholder Mr. Steinar Bakke and his company S. Bakke Consulting AS. This agreement was terminated 30 November 2016; however, the Company extended the agreement into first half 2017. Services for NOK 4,000 was invoiced for first half year of 2017.
In May 2017, the Company entered into two consultancy agreements with Middelborg AS, a shareholder in Hunter Group. Middelborg AS is owned by Mr. Lundkvist who was elected chairperson of the nomination committee of Hunter Group at the annual general meeting in May 2017 for two years.
Middelborg AS has invoiced the Company NOK 1,226,498 for the first half year of 2017, mainly for interim CEO services from February to June.
During the first half year of 2017, the Company has rented office space and purchased various services from Navis Finance AS for NOK 128,438. Mr. Urnes, through Novasuper AS, and Mr. Lundkvist, through Middelborg AS, are shareholders and directors in Navis Finance.
Tax on ordinary result of NOK 18m relates to existing deferred tax liability in the acquired Dwellop AS at acquisition date.
For a specification of temporary differences as per 31.12.16, please see the annual report of 2016 for Hunter Group ASA. Temporary differences as per 31.12.16 mainly consisted of loss carried forward of NOK -165m. As per 30.06.17 net temporary differences for the Group is estimated to approximately NOK -249m. Calculated net deferred tax asset (24%) of approximately NOK 60m has not been recognized in the Consolidated Financial Statements as per 30.06.17.
Martha Kold Bakkevig, previous CEO of Deepwell and currently a board member of Kongsberg Gruppen ASA and Reach Subsea ASA among others, joined as a board member in Dwellop in August.
Further cost reduction measures are implemented, mainly related to Indicator, with full effect from 2018 and onwards.
Hunter Group ASA Org. nr. 985 955 107
Address: Munkedamsveien 45, 0250 OSLO
CEO, Vegard Urnes, +47 90585432, [email protected] CFO, Ola Beinnes Fosse, +47 97531227, [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.