Investor Presentation • Nov 9, 2017
Investor Presentation
Open in ViewerOpens in native device viewer
09:00 - 09:30 Q3 2017 presentation
Break
4
LONG-TERM HOUSING DEVELOPMENT
Løren 1999 Løren 2016
– Olav Selvaag, Founder
| Maintain position as a leading residential developer in Norway | Leading in terms of volume, profit and efficiency |
|---|---|
| Long-term goal of delivering 1 500 homes per year | Lower volume, but higher margins |
| Long-term growth will not affect profitability or financial risk | Healthy profits and sound balance sheet |
| Continue to develop industrial approach to homebuilding | Project optimisation and large projects |
| Increase share of modular-based development | Urban-development focus requires on-site construction |
| Project margins of 12% | 23% on average over last 3 years |
| Annual dividends in the region of 50% of after-tax profits Dividend pay-out semi-annually from H1 2015 |
46% on average since 2013 (start of dividend payments) Started dividend payments one year early Dividend payments semi-annually from H1 2015 New and more flexible dividend policy |
Accumulated # of units completed
Accumulated revenue (IFRS) in NOK billion since 2012
| What did we say at 2012 IPO? | Status Q3 2017 | |
|---|---|---|
| Maintain position as a leading residential developer in Norway | Leading in terms of volume, profit and efficiency | |
| Long-term goal of delivering 1 500 homes per year | Lower volume, but higher margins | |
| Long-term growth will not affect profitability or financial risk | Healthy profits and sound balance sheet | |
| Continue development of industrial approach to homebuilding | Project optimisation and large projects | |
| Increase share of modular-based development | Urban-development focus requires on-site construction | |
| Project margins of 12% | 23% on average over last 3 years | |
| Annual dividends in the region of 50% of after-tax profits Dividend pay-out semi-annually from H1 2015 |
46% on average since 2013 (start of dividend payments) Started dividend payments one year early Dividend payments semi-annually from H1 2015 New and more flexible dividend policy |
2 690 units delivered at 23% project margin
Sales value of units under construction in NOK million
99% of 2017 completions sold by Q3 2017
86% of 2018 completions sold by Q3 2017
Number of units per project > 300 in Oslo
Number of units per project > 150 in other regions
Average price per housing unit NOK 3-5 million
High-quality offering and customer satisfaction drive value
3 Selvaag Bolig projects among top ten in reputable 2016 customer satisfaction survey* (awarded in 2017)
*Survey: Prognosesenteret
Competitive housing offering, targeting growth regions
Efficient and flexible cost structure
Capital-efficient business model backed by strong balance sheet
Large, actively-managed land bank
The size of the dividend will be weighed against the company's liquidity forecasts and capital adequacy
Competitive housing offering, targeting growth regions
Efficient and flexible cost structure
Capital-efficient business model backed by strong balance sheet
Large, actively-managed land bank
| What did we say at 2012 IPO? | Status 2012-Q3 2017 | What are we going to do |
|---|---|---|
| Maintain position as a leading residential developer in Norway |
Leading in terms of volume, profit and efficiency | |
| Long-term goal of delivering 1 500 homes per year | Long-term goal of delivering 1 500 homes per year |
|
| Long-term growth will not affect profitability or financial risk |
Long-term growth will not affect profitability or financial risk |
|
| Continue to develop industrial approach to homebuilding |
Project optimisation and large projects | |
| Increase share of modular-based development | Urban-development focus requires on-site construction |
|
| Project margins of 12% | Continued project margin of minimum 12% and IRR of 12% |
|
| Annual dividends in the region of 50% of after-tax profits Dividend pay-out semi-annually from H1 2015 |
Minimum 40% of net annual profit, paid in semi-annual instalments* |
* Construction costs are exclusive of financial expenses in the segment reporting (NGAAP)
** Project margins are exclusive of overhead costs
Delivery in accordance with expectations
| Client-controlled contract/module |
||||||
|---|---|---|---|---|---|---|
| SEH | Contract documents |
Checklists |
32
Capital budgeting
| Cash flow/capital budgeting example ƒ |
|
|---|---|
| - Total revenues: NOK 550 million |
|
| Project margin of minimum 12% ƒ |
|
| - In addition: 2% provisions |
|
| IRR of minimum 12% ƒ |
|
| - WACC + risk factor |
|
| Total land cost: X = NOK 100 million ƒ |
|
| Summary | Total | Per unit | Per sq. m | % | |
|---|---|---|---|---|---|
| 0 | Revenues total | 550 108 000 | 3 874 000 | 59 600 | 100.0% |
| Sum 1-7 | Enterprise cost | 299 975 000 | 2 112 500 | 32 500 | 54.5% |
| 8 | External projecting costs | 11 076 000 | 78 000 | 1 200 | 2.0% |
| 8 | Project management | 11 076 000 | 78 000 | 1 200 | 2.0% |
| 8 | Sales and marketing | 15 975 000 | 112 500 | 1 731 | 2.9% |
| 8 | Fees and charges | 7 384 000 | 52 000 | 800 | 1.3% |
| 8 | Market risk | 12 422 160 | 87 480 | 1 346 | 2% |
| 9 | Land cost | 100 000 000 | 704 225 | 10 834 | 18.2% |
| 9 | Extraordinary land costs | 8 307 000 | 58 500 | 900 | 1.5% |
| Sum 1-9 | Project cost ex. finance | 466 215 160 | 3 283 205 | 50 511 | 84.7% |
| 10 | Financing costs/revenue | 17 645 245 | 124 262 | 1 912 | 3.2% |
| SUM REVENUE | 550 108 000 | 3 874 000 | 59 600 | 100.0% | |
| Sum 1-10 | SUM COST | 483 860 405 | 3 407 468 | 52 423 | 88.0% |
| RESULT | 66 247 595 | 466 532 | 7 177 | 12.0% |
IRR = 16.47%
| Summary | Total | Per unit | Per sq. m | % | |
|---|---|---|---|---|---|
| 0 | Revenues total | 569 361 780 | 4 009 590 | 61 686 | 100.0% |
| Sum 1-7 | Enterprise cost | 299 975 000 | 2 112 500 | 32 500 | 52.7% |
| 8 | External projecting costs | 11 076 000 | 78 000 | 1 200 | 1.9% |
| 8 | Project management | 11 076 000 | 78 000 | 1 200 | 1.9% |
| 8 | Sales and marketing | 15 975 000 | 112 500 | 1 731 | 2.8% |
| 8 | Fees and charges | 7 384 000 | 52 000 | 800 | 1.3% |
| 8 | Market risk | 12 807 236 | 90 192 | 1 388 | 2% |
| 9 | Land cost | 100 000 000 | 704 225 | 10 834 | 17.6% |
| 9 | Extraordinary land costs | 8 307 000 | 58 500 | 900 | 1.5% |
| Sum 1-9 | Project cost ex. finance | 466 600 236 | 3 285 917 | 50 553 | 82.0% |
| 10 | Financing costs/revenue | 17 387 068 | 122 444 | 1 884 | 3.1% |
| SUM REVENUE | 569 361 780 | 4 009 590 | 61 686 | 100.0% | |
| Sum 1-10 | SUM COST | 483 987 304 | 3 408 361 | 52 436 | 85.0% |
| RESULT | 85 374 476 | 601 229 | 9 250 | 15.0% |
| IRR = 19.73% |
|---|
| ƒ | Cash flow/capital budgeting example |
|---|---|
| - Total revenues: NOK 569 million |
|
| ƒ | Project margin of 15% |
| - 3% margin added |
|
| - Low-risk stage |
|
| ƒ | IRR of 20% |
60% pre-sale before start-up (irrevocable purchase
| Kick-off meeting | Request for / collection of of tenders |
|
|---|---|---|
| Develop sales support |
| SEH | Contra |
|---|---|
| Sales market | Cust |
| Client control |
| Supervisory duty | Main business |
|---|---|
| Acquisition | Zoning | Feasibility stud |
|---|---|---|
| Capital budgeting | |||||
|---|---|---|---|---|---|
| Cash flow/capital budgeting example ƒ |
FINAL ESTIMATE | Revenues and costs incl. VAT | |||
| - Total revenues: NOK 583 million |
Summary | Total | Per unit | Per sq. m | |
| - NGAAP: Profit in P&L through percentage-of |
0 | Revenues total | 583 026 463 | 4 105 820 | 63 166 |
| completion method commences | Sum 1-7 | Enterprise cost | 299 975 000 | 2 112 500 | 32 500 |
| 8 | External projecting costs | 11 076 000 | 78 000 | ||
| - 50% of land loan converted to construction loan |
8 | Project management | 11 076 000 | 78 000 | |
| - Total equity in typical project: MNOK 55, |
8 | Sales and marketing | 15 975 000 | 112 500 | |
| approximately 10% of turnover | 8 | Fees and charges | 7 384 000 | 52 000 | |
| 8 | Market risk | 13 080 529 | 92 116 | ||
| Project margin of 17% ƒ |
9 | Land cost | 100 000 000 | 704 225 | 10 834 |
| - Declaration of start of construction |
9 | Extraordinary land costs | 8 307 000 | 58 500 | |
| and increase in sales price | Sum 1-9 | Project cost ex. finance | 466 873 529 | 3 287 842 | 50 582 |
| - 2% margin added |
10 | Financing costs/revenue | 17 203 837 | 121 154 | |
| IRR of 22% ƒ |
Sum 1-10 | SUM COST | 484 077 366 | 3 408 996 | 52 446 |
| IRR = 21.96% |
| Summary | Total | Per unit | Per sq. m | % | |
|---|---|---|---|---|---|
| 0 | Revenues total | 583 026 463 | 4 105 820 | 63 166 | 100.0% |
| Sum 1-7 | Enterprise cost | 299 975 000 | 2 112 500 | 32 500 | 51.5% |
| 8 | External projecting costs | 11 076 000 | 78 000 | 1 200 | 1.9% |
| 8 | Project management | 11 076 000 | 78 000 | 1 200 | 1.9% |
| 8 | Sales and marketing | 15 975 000 | 112 500 | 1 731 | 2.7% |
| 8 | Fees and charges | 7 384 000 | 52 000 | 800 | 1.3% |
| 8 | Market risk | 13 080 529 | 92 116 | 1 417 | 2% |
| 9 | Land cost | 100 000 000 | 704 225 | 10 834 | 17.2% |
| 9 | Extraordinary land costs | 8 307 000 | 58 500 | 900 | 1.4% |
| Sum 1-9 | Project cost ex. finance | 466 873 529 | 3 287 842 | 50 582 | 80.1% |
| 10 | Financing costs/revenue | 17 203 837 | 121 154 | 1 864 | 3.0% |
| SUM REVENUE | 583 026 463 | 4 105 820 | 63 166 | 100.0% | |
| Sum 1-10 | SUM COST | 484 077 366 | 3 408 996 | 52 446 | 83.0% |
| RESULT | 98 949 096 | 696 825 | 10 720 | 17.0% |
39
| Summary | Total | Per unit | Per sq. m | % | |
|---|---|---|---|---|---|
| 0 | Revenues total | 590 022 780 | 4 155 009 | 63 924 | 100.0% |
| Sum 1-7 | Enterprise cost | 299 975 000 | 2 112 500 | 32 500 | 51.5% |
| 8 | External projecting costs | 11 076 000 | 78 000 | 1 200 | 1.9% |
| 8 | Project management | 11 076 000 | 78 000 | 1 200 | 1.9% |
| 8 | Sales and marketing | 15 975 000 | 112 500 | 1 731 | 2.7% |
| 8 | Fees and charges | 7 384 000 | 52 000 | 800 | 1.3% |
| 8 | Market risk | 0 | 0 | 0 | 0.0% |
| 9 | Land cost | 100 000 000 | 704 225 | 10 834 | 17.2% |
| 9 | Extraordinary land costs | 8 307 000 | 58 500 | 900 | 1.4% |
| Sum 1-9 | Project cost ex. finance | 455 213 000 | 3 205 725 | 49 319 | 77.2% |
| 10 | Financing costs/revenue | 17 011 423 | 119 799 | 1 832 | 2.9% |
| SUM REVENUE | 590 022 780 | 4 155 090 | 63 924 | 100.0% | |
| Sum 1-10 | SUM COST | 472 224 423 | 3 325 524 | 51 162 | 80.0% |
| RESULT | 117 798 357 | 829 566 | 12 763 | 20.0% |
| IRR = 24.89% |
|---|
Delivery in accordance with expectations
* Construction costs are exclusive of financial expenses in the segment reporting (NGAAP)
** Project margins are exclusive of overhead costs
Book value at time of valuation (Nov 2016)
Eiendom
NOK million
The company aims to pay dividends of minimum 40 per cent of net annual profit, paid in two instalments over the year. However, the size of the dividend will be weighed against the company's liquidity forecasts and capital adequacy.
The company will maintain an equity ratio of minimum 30 per cent
Selvaag Bolig's aim is to manage the group's resources so that shareholders secure a return in the form of dividend and the rise in the share price. This return will be competitive with other investments.
The company's goal is to pay dividends twice a year totalling up to 50 per cent of its net profit
Previous dividend policy New dividend policy
Selvaag Gruppen is satisfied with current holdings, but flexible with regards to future strategic development of the company
| Selvaag Gruppen the largest shareholder of Selvaag Bolig with an ownership of 53.5% |
|
|---|---|
| Selvaag Gruppen 2012 IPO statement: "Will continue to meet the future with Selvaag Bolig" |
"Being a long-term, industrial owner is a promise to investors who want to benefit from Selvaag Gruppen's expertise in housing development"
Baard Schumann, CEO
51
Sales value of units under construction
NOK 7 billion
Stockholm 105 units
Reduced loan demand from Norwegian households
Norwegian banks expect further decrease in demand for first-time loans going forward
Norwegian banks state that loan cap at 5x annual income has the strongest effect on loan demand
in Q3 2017, according to Norges Bank
Lower degree of loan grant flexibility
Loan cap at 5x annual income
56
Source: OECD, Prognosesenteret
Household debt in % of net disposable income (2015) Homeownership rate (2016)
Population growth in SBO's regions since 2000
Per cent of total Norwegian population living in *SBO's regions
Source: Statistics Norway (SSB) Greater Oslo = Oslo and Akershus
Greater Oslo as % of total completions and population growth in Norway
Source: Røisland & Co
Housing types Selvaag Bolig: flats, semi-detached and terraced homes Source: Eiendomsverdi, Eiendom Norge and Selvaag Bolig
MARKET
*Unsold units that have been withdrawn from the market are marked as inventory for 9 months before being removed Source: Eiendomsverdi
Oslo, October* 2013-2017
*Unsold units that have been withdrawn from the market are marked as inventory for 3 months before being removed Source: Eiendomsverdi
Stavanger area, October* 2008-2017
Second hand market: Stavanger, Sola, Randaberg and Sandnes
* Unsold units that have been withdrawn from the market are marked as inventory for 9 months before being removed Source: Eiendomsverdi
Bergen, October* 2008-2017
*Unsold units that have been withdrawn from the market are marked as inventory for 9 months before being removed Source: Eiendomsverdi
Trondheim, October* 2008-2017
*Unsold units that have been withdrawn from the market are marked as inventory for 9 months before being removed Source: Eiendomsverdi
72
Trondheim 683 units
Geographical spread
Stockholm 105 units
Stavanger 1 549 units
Bergen 303 units
Note: The numbers represent the size of the land portfolio as at 30 September 2017. All numbers are adjusted for Selvaag Bolig's share in joint ventures. 1) Greater Oslo area: Oslo, Akershus, Buskerud, Vestfold and Østfold, 2) The residential property development portfolio consists of land plots that are to be paid for when planning permission is received. The portfolio has a development potential of ~5 900 residential units, whereof the company has purchasing obligations for ~5 400 and purchasing options for ~500 units.
76
City development, which creates value for multiple stakeholders Includes the largest aquarium
Approximately 1 500 units, remaining
| Strategy | Targets |
|---|---|
Competitive housing offering, targeting growth regions
Efficient and flexible cost structure
Capital-efficient business model backed by strong balance sheet
Large, actively-managed land bank
Next event: 4th quarter 2017 13 February 2018
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.