Investor Presentation • Jan 26, 2018
Investor Presentation
Open in ViewerOpens in native device viewer
Oslo, January 26, 2018
Our values
Predictable Driving results Changemakers Working together
The following presentation is being made only to, and is only directed at, persons to whom such presentation may lawfully be communicated ('relevant persons'). Any person who is not a relevant person should not rely, act or make assessment on the basis of this presentation or anything included therein.
The following presentation may include information related to investments made and key commercial terms thereof, including future returns. Such information cannot be relied upon as a guide to the future performance of such investments. The release, publication or distribution of this presentation in certain jurisdictions may be restricted by law, and therefore persons in such jurisdictions into which this presentation is released, published or distributed should inform themselves about, and observe, such restrictions. This presentation does not constitute an offering of securities or otherwise constitute an invitation or inducement to any person to underwrite, subscribe for or otherwise acquire securities in Scatec Solar ASA or any company within the Scatec Solar Group. This presentation contains statements regarding the future in connection with the Scatec Solar Group's growth initiatives, profit figures, outlook, strategies and objectives as well as forward looking statements and any such information or forward-looking statements regarding the future and/or the Scatec Solar Group's expectations are subject to inherent risks and uncertainties, and many factors can lead to actual profits and developments deviating substantially from what has been expressed or implied in such statements.
Delivery of materials at the 162 MW Apodi site in Brazil
| (NOK million) | 2016 | 2017 |
|---|---|---|
| Revenues | 1,174 | 1,668 |
| EBITDA | 376 | 792 |
| EBIT | 147 | 632 |
| (NOK million) | 2016 | 2017 |
|---|---|---|
| Power P. and O&M | 172 | 165 |
| D&C | -5 | 167 |
| Corporate | -63 | -65 |
| Total | 104 | 263 |
• Preparing with IPP Office and lenders for financial close
• Working to close out remaining conditions precedent of the loan to reach financial close
• Currently finalizing project loan and guarantee agreements
Mikkel Tørud, CFO
Copyright: Scatec Solar ASA www.scatecsolar.com • [email protected]
| Fourth quarter 2017 (NOK million) |
Power Production 100% basis |
Power Production SSO share* |
Operation & Maintenance SSO share* |
Development & Construction SSO share* |
Corporate SSO share* |
Total |
|---|---|---|---|---|---|---|
| Revenues and other income | 285 | 125 | 15 | 294 | 4 | 438 |
| Gross margin | 285 | 125 | 15 | 38 | 4 | 182 |
| EBITDA | 249 | 107 | 4 | 10 | -15 | 106 |
| Operating profit (EBIT) | 174 | 68 | 4 | 9 | -15 | 66 |
| EBIT (%) | 61% | 54% | 27% | 3% | - | 15% |
| Full year 2017 (NOK million) |
Power Production 100% basis |
Power Production SSO share* |
Operation & Maintenance SSO share* |
Development & Construction SSO share* |
Corporate SSO share* |
Total |
|---|---|---|---|---|---|---|
| Revenues and other income | 1,120 | 532 | 69 | 1,054 | 13 | 1,668 |
| Gross margin | 1,120 | 532 | 69 | 442 | 13 | 1,056 |
| EBITDA | 973 | 454 | 28 | 361 | -50 | 792 |
| Operating profit (EBIT) | 663 | 298 | 27 | 358 | -51 | 632 |
| EBIT (%) | 59% | 56% | 39% | 34% | - | 38% |
• The decrease in revenues and EBITDA quarter on quarter is mainly due to lower O&M performance bonus reflecting seasonally lower performance ratio
| NOKm | Consolidated | SSO prop. Share |
Group level** |
|---|---|---|---|
| Cash | 2,863 | 1,880 | 688 |
| Interest bearing liabilities* |
-7,221 | -3,894 | -741 |
| Net debt | -4,358 | -2,013 | -53 |
• Fully funded for projects under construction and in project backlog (1,183 MW)
Terje Pilskog, EVP Project Development
• Opportunities (~2 800 MW)
Development of Proposed Integrated Resource Plan, 2020 - 2035
70 MW project proposal submitted
35.49 MYR/MWh PPA price
Raymond Carlsen, CEO
Copyright: Scatec Solar ASA www.scatecsolar.com • [email protected]
Our values Predictable Driving results Changemakers Working together
| (NOK million) | Q4 17 | Q3 17 | Q4 16 | FY 17 |
FY 16 |
|---|---|---|---|---|---|
| Total revenues | 281.5 | 654.9 | 363.1 | 1,491.5 | 1,084.9 |
| OPEX | -74.0 | -60.4 | -69.5 | -250.2 | -251.9 |
| EBITDA | 207.4 | 594.5 | 293.6 | 1,241.3 | 833.0 |
| Depreciation, amortization and impairment | -59.9 | -60.3 | -83.7 | -248.1 | -270.1 |
| Operating profit | 147.6 | 534.3 | 209.9 | 993.2 | 563.0 |
| Interest, other financial income |
10.4 | 11.1 | 14.1 | 51.2 | 50.8 |
| Interest, other financial expenses | -146.7 | -119.3 | -135.7 | -523.8 | -504.8 |
| Foreign exchange gain/(loss) | 0.7 | -14.3 | 27.2 | -59.8 | -10.1 |
| Net financial expenses | -135.6 | -122.5 | -94.4 | -532.3 | -464.1 |
| Profit before income tax | 12.0 | 411.8 | 115.5 | 460.9 | 98.9 |
| Income tax (expense)/benefit | -13.4 | -5.0 | -38.7 | -23.0 | -28.4 |
| Profit/(loss) for the period | -1.4 | 406.8 | 76.8 | 437.9 | 70.4 |
| Profit/(loss) attributable to: | |||||
| Equity holders of the parent | -34.9 | 383.0 | 46.2 | 339.1 | 3.5 |
| Non-controlling interests | 33.5 | 23.8 | 30.5 | 98.8 | 67.0 |
| Basic and diluted EPS (NOK) | -0.34 | 3.71 | 0.49 | 3.36 | 0.04 |
| (NOK million) | Q4 17 | Q3 17 | Q4 16 | FY 17 | FY 16 |
|---|---|---|---|---|---|
| Net cash flow from operations | 175.9 | 190.9 | 214.8 | 844.1 | 732.0 |
| Net cash flow from investments | -536.0 | -192.4 | 211.8 | -874.1 | -582.0 |
| Net cash flow from financing | 1,931.8 | -129.4 | -199.8 | 1,639.8 | -660.0 |
| Net increase/(decrease) in cash and cash equivalents | 1,571.7 | -130.9 | 226.8 | 1,609.8 | -510.1 |
| Effect of exchange rate changes on cash and cash equivalents | 172.5 | -58.9 | 56.5 | 116.1 | 8.7 |
| Cash and cash equivalents at beginning of the period | 1,118.9 | 1,308.8 | 853.9 | 1,137.2 | 1,638.6 |
| Cash and cash equivalents at end of the period | 2,863.1 | 1,118.9 | 1,137.2 | 2,863.1 | 1,137.2 |
| (NOK million) | Power Production |
Operation & Maintenance |
Development & Construction |
Corporate | Eliminations | Total |
|---|---|---|---|---|---|---|
| External revenues | 285.8 | - | - | - | - | 285.8 |
| Internal revenues | - | 14.6 | 268.6 | 4.1 | -287.3 | - |
| Net gain/(loss) from sale of project assets | - | - | 2.6 | - | - | 2.6 |
| Net income / (loss) from JV and associates |
-0.9 | - | -2.0 | - | -4.1 | -7.0 |
| Total revenues and other income |
285.0 | 14.6 | 269.2 | 4.1 | -291.4 | 281.5 |
| Cost of sales | - | - | -234.4 | - | 234.4 | - |
| Gross profit | 285.0 | 14.6 | 34.8 | 4.1 | -57.0 | 281.5 |
| Operating expenses | -35.6 | -11.0 | -26.8 | -18.7 | 18.1 | -74.0 |
| EBITDA | 294.4 | 3.6 | 8.0 | -14.6 | -39.0 | 207.4 |
| Depreciation, amortisation and impairment |
-74.9 | 0.1 | -0.8 | -0.4 | 16.2 | -59.8 |
| Operating profit (EBIT) | 174.4 | 3.7 | 7.2 | -14.9 | -22.8 | 147.6 |
| (NOK million) | Czech Republic |
Kalkbult | Linde | Dreunberg | ASYV | Agua Fria | Jordan | Segment overhead |
Total segment |
SSO prop. share |
|---|---|---|---|---|---|---|---|---|---|---|
| SSO shareholding | 100% | 39% | 39% | 39% | 54% | 40% | 90/50.1% | |||
| Revenues | 11.1 | 85.1 | 46.4 | 85.4 | 7.4 | 26.1 | 24.3 | -0.8 | 285.0 | 125.5 |
| OPEX | -3.4 | -8.9 | -3.9 | -5.7 | -1.1 | -5.5 | -2.5 | -4.6 | -35.6 | -18.8 |
| EBITDA | 7.7 | 76.2 | 42.5 | 79.7 | 6.3 | 20.6 | 21.8 | -5.4 | 249.4 | 106.7 |
| Net interest expenses |
-5.2 | -26.4 | -11.8 | -23.7 | -2.6 | -9.1 | -11.5 | 0.4 | -89.9 | -40.8 |
| Normalised loan repayments |
-5.9 | -8.2 | -7.4 | -13.8 | -3.2 | -11.8 | -6.8 | - | -57.0 | -28.0 |
| Cash flow to equity* | -2.0 | 32.0 | 16.9 | 31.1 | 0.2 | -0.3 | 3.7 | -3.7 | 77.7 | 30.0 |
* Cash flow to equity: is EBITDA less normalised (i.e. average quarterly) loan and interest repayments, less normalised income tax payments.
Cash flow to equity from D&C* (NOKm)
| Q4 17 - NOKm |
Power Production |
O&M | D&C | Corporate | Total |
|---|---|---|---|---|---|
| Revenues | 125.5 | 14.6 | 294.2 | 4.1 | 438.4 |
| EBITDA | 106.7 | 3.6 | 9.7 | -14.6 | 105.4 |
| Net interest & loan repayments |
-68.8 | 0.6 | 0.8 | -10.0 | -77.4 |
| Tax | -8.0 | -1.0 | -2.7 | 5.9 | -5.8 |
| SSO share of CF to equity*: |
30.0 | 3.2 | 7.7 | -18.6 | 22.3 |
(*) Cash flow to equity is defined as EBITDA less normalised (i.e. average over each calendar year) loan and net interest repayments, less normalised income tax payments. The definition implies changes in net working capital and investing activities are excluded from the figure.
Interest paid on corporate bond
Copyright: Scatec Solar ASA
www.scatecsolar.com • [email protected] 33 (*) Cash flow to equity is defined as EBITDA less normalised (i.e. average over each calendar year) loan and net interest repayments, less normalised income tax payments. The definition implies changes in net working capital and investing activities are excluded from the figure.
• Approximately 25% of cash position represents a positive EPC working capital position
Fully funding for investments in projects under construction and in backlog (1,183 MW) and further project development over the next 1-2 years
Annual cash flow to equity from Power Production and O&M is expected
(*) After tax D&C cash flow adjusted for working capital changes related to construction
| Project | Capacity | Status |
|---|---|---|
| South Africa | 430 MW | SSO bid the projects in Nov 2015. Award of preferred bidder status expected after closing of the round 4 Upington projects. Bid validity extended until Feb 2018 at request of IPP Office. |
| Pakistan | 150 MW | All required development steps completed. Hearing of the tariff application took place during Q417. Expecting official feedback on the application in first half 2018. |
| Nigeria | 100 MW | Signed Joint Development Agreement with Norfund and Africa50 in Nov 2016. Working with lenders and the World Bank to secure remaining project documents. |
| Kenya | 48 MW | Re-initialed PPA with local utility Kenya Power and Lighting Company in June 2017. Partners continue the work to complete the development of the project. |
| Burkina Faso | 17 MW | Concession agreement to be signed with Ministry of Energy. Awaiting final sign-off from Ministry of Finance before PPA can be signed. |
| Total | 745 MW |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.