Investor Presentation • Feb 15, 2018
Investor Presentation
Open in ViewerOpens in native device viewer
9:30-13:00
Presentation 4 th quarter 2017 Jørgen Waaler, CEO February 15th 2018
| KNOK | 31.12.2017 | 31.12.2016 | 30.09.2017 |
|---|---|---|---|
| ASSETS | |||
| Intangible assets | 81796 | 55903 | 47050 |
| Goodwill | 139 213 | 113 253 | 116088 |
| Tangible assets | 81341 | 85440 | 82 298 |
| Long term investments | 1 1 1 0 | 1625 | 1412 |
| Deferred tax | 20930 | 31 4 4 5 | 29763 |
| Non-current assets | 324 391 | 287 665 | 276611 |
| Goods | 131455 | 101 200 | 113648 |
| Accounts receivable | 160 027 | 161 202 | 162 355 |
| Prepaid expenses | 14 06 1 | 10799 | 11 1 4 9 |
| Other receivables | 24 172 | 31367 | 23 1 1 1 |
| Bank deposits | 41503 | 67090 | 24 3 29 |
| Current assets | 371 218 | 371 658 | 334 592 |
| TOTAL ASSETS | 695 609 | 659 323 | 611 203 |
| KNOK | 31.12.2017 | 31.12.2016 | 30.09.2017 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share capital | 27513 | 27513 | 27513 |
| Holding of own shares | $-65$ | -65 | -65 |
| Other equity | 253564 | 293533 | 237 650 |
| Total equity | 281013 | 320 981 | 265 098 |
| 24 623 | 32982 | 26958 | |
| Long term interest bearing liabilities | |||
| Other long term liabilities | 27422 | 5093 | 3668 |
| Total long term liabilities | 52046 | 38075 | 30 626 |
| Short term interest bearing liabilities | 68 2 2 9 | 28706 | 66 236 |
| Accounts payable | 93070 | 102 480 | 81972 |
| Taxes payable | 1852 | 399 | |
| Other short term liabilities | 199 399 | 168 682 | 167 271 |
| Total short term liabilities | 362 551 | 300 267 | 315479 |
| TOTAL EQUITY AND LIABILITIES | 695 609 | 659 323 | 611 203 |
Vision
International Cash handling market growing, and volume matching previous home market levels!
| No of CashGuards | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Home Markets | 1376 | 1345 | 1111 | 351 |
| International Markets | 784 | 828 | 1841 | 1317 |
| Total | 2160 | 2172 | 2951 | 1667 |
| International Ratio | $36\%$ | $38\%$ | $62 \%$ | 79 % |
| DIRECT SALES | NOR SWE | BAL | RUS | ESP | GER | FRA | BEL | MAL | SIN | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Management (CashGuard) | |||||||||||
| Select & Collect (Vensafe) | |||||||||||
| Click & Collect | |||||||||||
| Self Checkout | |||||||||||
| Cash Security | |||||||||||
| Electronic Shelf Labels (Pricer) | |||||||||||
| PARTNER SALES | DEN | UK | IRL | AUS | AUT | ITA | SLO | ZAF | FRA | ESP | USA |
| Cash Management (CashGuard) | |||||||||||
| Select & Collect (Vensafe) | |||||||||||
| Click & Collect | |||||||||||
| Self Checkout | |||||||||||
| Cash Security | |||||||||||
| Electronic Shelf Labels (Pricer) | |||||||||||
| Installed base/Continued sales | |||||||||||
| Sales & marketing activities | |||||||||||
| Not applicable/Not targeted |
| No Name | No. of shares | % | |
|---|---|---|---|
| 1 STRØMSTANGEN AS | 3 933 092 | 8.9% | |
| 2 HOLMEN SPESIALFOND | 2 400 000 | 5.4 % | |
| 3 HSBC TTEE MARLB EUROPEAN TRUST | 1976000 | 4.5% | |
| 4 AVANZA BANK AB | 1 963 404 | 4.4 % | |
| 5 PROBITAS HOLDING AS | 1788 276 | 4.0% | |
| 6 ZETTERBERG, GEORG (incl. fully owned companies) | 1610000 | 3.6% | |
| 7 | NORDNET LIVSFORSIKRING AS | 1 593 773 | 3.6% |
| 8 NORDNET BANK AB | 1 526 111 | 3.4 % | |
| 9 V. EIENDOM HOLDING AS | 1 007 134 | 2,3% | |
| 10 WAALER, JØRGEN (incl. fully owned companies) 1 | 1 000 000 | 2.3% | |
| 11 GLAAMENE INDUSTRIER AS | 873 549 | 2.0% | |
| 12 RING, JAN | 869 372 | 2,0 % | |
| 13 GRESSLIEN, ODD ROAR | 830 000 | 1,9% | |
| 14 MP PENSJON PK | 777 402 | 1.8% | |
| 15 NORDEA BANK AB | 556 070 | 1,3% | |
| 16 SKANDINAVISKA ENSKILDA BANKEN AB | 528 803 | 1,2% | |
| 17 | JOHANSEN, STEIN | 450 000 | 1.0% |
| 18 BUDVILAITIS, EVALDAS (incl. fully owned companies) 1 | 408 561 | 0.9% | |
| 19 SVENSKA HANDELSBANKEN AB | 406 485 | 0.9% | |
| 20 NHO - P665AK | 405 342 | 0.9% | |
| 21. | JACOBSEN, SVEIN (incl. fully owned companies) 1 | 400 000 | 0.9% |
| 22 VERDADERO AS | 400 000 | 0.9% | |
| 23 PERSHING LLC | 391 150 | 0.9 % | |
| 24 DZ PRIVATBANK S.A. | 378 219 | 0.9% | |
| 25 BJØRNSTAD, DANIEL | 363 085 | 0.8% | |
| 26 ANDERSEN, BØRGE | 330 000 | 0.7% |
| 27 FRANKMO, AGE | 318 034 | 0.7 % |
|---|---|---|
| 28 NISTAD GRUPPEN HOLDING AS | 313 300 | 0.7 % |
| 29 JOHANNESSEN, JAN TOMMY | 311 000 | 0,7 % |
| 30 EVENSEN, TOR COLKA | 310 000 | 0.7% |
| 31 UGELSTAD, PER EINAR | 267 365 | 0.6% |
| 32 FARSTAD, PETTER HAAVARD | 263 714 | 0.6% |
| 33 PINNAS, DANIEL WEDUL | 262 116 | 0,6 % |
| 34 KONGSRUD, RUNE JACOB | 252 092 | 0.6% |
| 35 HELGØ INVESTERING AS | 231948 | 0,5 % |
| 36 MORGAN STANLEY AND CO INTL PLC | 228 782 | 0,5 % |
| 37 ROMULD, ARVE | 225 000 | 0,5 % |
| 38 CK HOLDING AS | 223 604 | 0,5 % |
| 39 HEIMDAL, MORTEN | 221 000 | 0,5 % |
| 40 NÆSS, BERNHARD | 218 500 | 0.5 % |
| 41 GAMMELSRØD, GUNNAR | 210 255 | 0.5% |
| 42 SWEDBANK AB | 206 253 | 0.5 % |
| 43 BNP PARIBAS SECURITIES SERVICES | 200 450 | 0.5 % |
| 44 BERNTSEN, HARALD | 200 000 | 0.5% |
| 45 FANA ELEKTRIKEREN AS | 200 000 | 0,5 % |
| 46 MIDDELBOE AS | 200 000 | 0.5 % |
| 47 GRANBERG, KARL TRYGVE | 194 000 | 0.4 % |
| 48 CITIBANK, N.A. | 185 864 | 0.4 % |
| 49 SKOGEN, JOHN INGE PANDURO | 177 119 | 0.4 % |
| 50 G-EIENDOM AS | 162 627 | 0.4 % |
| Sum 50 largest shareholders | 32 748 851 | 73.8 % |
| Sum 1 829 other shareholders | 11 627 189 | 26.2 % |
| Sum all 1 879 shareholders | 44 376 040 | 100,0% |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.