Bakkafrost P/f

Earnings Release • Feb 19, 2019

Bakkafrost: Operational EBIT of DKK 231 Millionfor the Fourth Quarter of 2018

Bakkafrost: Operational EBIT of DKK 231 Millionfor the Fourth Quarter of 2018

The Bakkafrost Group delivered a total operating EBIT of DKK 230.5 million in Q4

2018. Harvested volumes were 12.2 thousand tonnes gutted weight. The combined

farming and VAP segments made an operational EBIT of DKK 207.7 million. The

farming segment made an operational EBIT of DKK 204.4 million. The development

of the salmon spot price in the quarter was nearly flat, compared to the

previous quarter. Bakkafrost's achieved prices in this quarter decreased and

thus had a negative effect on the operational EBIT. The VAP segment made an

operational EBIT of DKK 3.3 million. The EBITDA for the FOF segment was DKK 60.4

million.

(Figures in parenthesis refer to the same period last year unless otherwise

specified)

The Group made a profit for Q4 2018 of DKK -6.6 million (DKK -21.9 million). For

2018, the profit was DKK 960.3 million (DKK 511.4 million).

Commenting on the result, CEO Regin Jacobsen said:

"Difficult market conditions and limited market access for a period resulted in

a weaker than expected result in the farming segment for the fourth quarter. We

are pleased, however, to experience more activity in the VAP segment, due to

increased contracts for our VAP products.

2018 was an eventful year with different challenges, but all things considered

we are satisfied with the operation and the results for 2018. A lot of effort

has also been put on our expansion activities in 2018, and we have now started

operation in our new harvesting plant in Suðuroy. In 2019, we plan to further

expand our farming operation in Suðuroy."

The total volumes harvested in Q4 2018 were 12,234 tonnes gutted weight (11,470

tgw). Total harvested volumes for 2018 were 44,591 tonnes gutted weight (54,615

tgw). 1,500 tonnes of harvest were moved to 2019, and consequently expected

harvest volumes for 2019 are increased from 53,000 to 54,500 tonnes gutted

weight.

3.3 million (3.4 million) smolts were transferred during Q4 2018. During 2018,

12.5 million (9.9 million) smolts were transferred.

The revenue in the farming segment for Q4 2018 was negatively affected by a

combination of various circumstances. As the market strategy for sales in 2018

was primarily focused on fresh whole salmon to the high-end spot market, volumes

to the VAP segment were exceptionally low throughout 2018. Consequently,

Bakkafrost was temporarily vulnerable and limited in flexibility to mitigate the

following disruptions: Bakkafrost's harvesting plant in Glyvrar was banned

access to the Russian market in Q4 2018 and had a disruption in delivery to

other high-end markets from the new harvest plant in Suðuroy, due to delay in

issuance of certificates to these markets.

The market disruptions are more or less solved as volumes to VAP contracts now

have increased, the certificates to the harvest factory in Suðuroy are in place

and access to the Russian market is expected shortly.

The combined farming and VAP segments made an operational EBIT of DKK 207.7

million (DKK 265.4 million) in Q4 2018. The operational EBIT per kg in Q4 2018

was DKK 16.98 (DKK 23.14), which corresponds to NOK 21.91 (NOK 29.88) for the

combined farming and VAP segments. For 2018, the combined farming and VAP

segments made an operational EBIT of DKK 943.2 million (DKK 1,232.8 million).

The farming segment made an operational EBIT of DKK 204.4 million (DKK 228.8

million) in Q4 2018. The harvested volumes were higher, but the achieved price

was lower in Q4 2018, compared to Q4 2017. For 2018, the operational EBIT was

DKK 965.7 million (DKK 1,308.2 million).

The Faroese Parliament changed the revenue tax for farming operations in the

Faroe Islands from 4.5% to 5.0% in December 2018. The change will be effective

from 1 January 2019.

The VAP segment made an operational EBIT of DKK 3.3 million (DKK 36.5 million)

for Q4 2018. For 2018, the operational EBIT was DKK -22.4 million (DKK -75.4

million.

The FOF segment (fishmeal, oil and feed) made an EBITDA of DKK 60.4 million (DKK

93.6 million) for Q4 2018, and the EBITDA margin was 21.0% (25.5%). The EBITDA

was DKK 254.3 million for 2018 (DKK 266.1 million), corresponding to an EBITDA

margin of 20.0% (20.4%).

During Q4 2018, Havsbrún sourced 46,478 tonnes (50,852 tonnes) of raw material,

and for 2018, Havsbrún sourced 302,465 tonnes (342.456 tonnes) of raw material.

Bakkafrost aims at giving the shareholders a competitive return on their

investment, both through payments of dividends and by value growth of the equity

through positive operations.

The long-term goal of the Board of Directors is that 30-50% of earnings per

share shall be paid out as dividend. The financial position of Bakkafrost is

strong with a solid balance sheet, a competitive operation and available credit

facilities. The Board of Directors proposes to the Annual General Meeting that

DKK 8.25 (NOK 10.70*) per share shall be paid out as dividend. The Annual

General Meeting will be convened on Friday the 5th of April 2019.

The net interest-bearing debt amounted to DKK 495.5 million at the end of Q4

2018 (DKK 258.1 million at year-end 2017). Undrawn credit facilities amounted to

DKK 997.7 million at the end of Q4 2018.

The equity ratio was 70% at 31 December 2018, compared to 70% at the end of

*The dividend per share in NOK is subject to changes depending on the exchange

rate between DKK and NOK, which will be announced after the Annual General

Meeting.

OUTLOOK

Market

The global supply of Atlantic salmon in Q4 2018 increased around 5%, compared to

Q4 2017, according to the latest estimate from Kontali Analyse. The global

supply for 2018 increased by 6%, compared to 2017.

The global harvest of Atlantic salmon in Q1 2019 is expected to increase around

5%, compared to Q1 2018. The estimated global harvest of Atlantic salmon for

2019 is an increase of around 4-6%, compared to 2018.

Bakkafrost operates in the main salmon markets, Europe, USA, the Far East and

Russia. Variation in sales distribution between the different markets is driven

by the change in demand from quarter to quarter in the different regions.

Bakkafrost, however, aims to have a balanced market diversification to reduce

market risk.

Farming

The outlook for the farming segment is good. The estimates for harvest volumes

and smolt releases are dependent on the biological development.

Bakkafrost focuses on reducing biological risk continuously and has made several

new investments and procedures to diminish this risk. Bakkafrost focuses on

using non-medical methods in treatments against sea lice and has invested in new

technology to follow this strategy.

Bakkafrost's guidance for harvest in 2019 is 54,500 tonnes gutted weight.

Bakkafrost expects to release 13.5 million smolts in 2019, compared with 12.5

million smolts in 2018 and 9.9 million smolts in 2017. The number of smolts

released is a key element of predicting Bakkafrost's future production.

VAP (Value Added Products)

Bakkafrost has signed contracts covering around 33% of the expected harvested

volumes for 2019. Bakkafrost's long-term strategy is to sell around 40-50% of

the harvested volumes of salmon as VAP products at fixed price contracts.

The VAP contracts are at fixed prices, based on the salmon forward prices at the

time they are agreed and the expectations for the salmon spot price for the

contract period. The contracts last for 6 to 12 months.

FOF (Fishmeal, Oil and Feed)

The outlook for the production of fishmeal and fish oil is dependent on the

availability of raw material.

The ICES 2019 recommendation for blue whiting is 1,143 thousand tonnes, which

corresponds to a decrease of 18%, compared to ICES's recommendation for 2018.

Bakkafrost expects a decrease in production volumes of fishmeal and fish oil in

2019, compared to 2018.

The major market for Havsbrún´s fish feed is the local Faroese market including

Bakkafrost's internal use of fish feed.

Havsbrún's sales of fish feed in 2019 are expected to be at 85,000 tonnes,

depending on external sales.

Investments

Bakkafrost's investment program for the period from 2018 to 2022 will amount to

DKK 3 billion, including maintenance capex, and will reinforce Bakkafrost's

integrated business model. The aim of the investment program is to minimize the

biological risk, increase efficiency and create sustainable organic growth.

Bakkafrost's strategy and investment program will be presented at Bakkafrost's

Capital Markets Day on 12 June 2019 in the Faroe Islands.

Financial

Favourable market balances in the world market for salmon products and cost

-conscious production will likely maintain the financial flexibility going

forward.

A high equity ratio together with Bakkafrost's bank financing, makes

Bakkafrost's financial situation strong. This enables Bakkafrost to carry out

its investment plans to further focus on strengthening the Group, M&A's, organic

growth opportunities and to fulfil its dividend policy in the future, which is

unchanged although a new investment program is announced.

Please find the Company's Q4 2018 report and the Q4 2018 presentation enclosed.

Contacts:

Regin Jacobsen, CEO of P/F Bakkafrost: +298 235001 (mobile)

Gunnar Nielsen, CFO of P/F Bakkafrost: +298 235060 (mobile)

This information is subject of the disclosure requirements pursuant to section 5

-12 of the Norwegian Securities Trading Act.

About Bakkafrost:

Bakkafrost is the largest salmon farmer in the Faroe Islands. The Group is fully

integrated from feed production to smolt, farming, VAP and sales. The Group has

production of fishmeal, fish oil and salmon feed in Fuglafjørður. The Group has

primary processing in Glyvrar and Vágur, and secondary processing (VAP) in

Glyvrar. The Group operates sea farming in Norðoyggjar, Eysturoy, Streymoy and

Suðuroy. The headquarters are located in Glyvrar, and the company has 824

fulltime employees.

NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR

INDIRECTLY, IN AUSTRALIA, CANADA, JAPAN OR THE UNITED STATES.

This press release does not constitute or form part of an offer or solicitation

to purchase or subscribe for securities. The securities referred to herein may

not be offered or sold in the United States absent registration or an exemption

from registration as provided in the U.S. Securities Act of 1933, as amended.

Copies of this announcement are not being made and may not be distributed or

sent into the United States, Australia, Canada or Japan.