Quarterly Report • Jul 12, 2019
Quarterly Report
Open in ViewerOpens in native device viewer


Aker BP reported total income of USD 785 million and operating profit of USD 354 million for the second quarter 2019. Net profit was 62 million USD. All field developments are progressing as planned, and the company's exploration program has been highly successful so far this year. The company paid a dividend of USD 187.5 (USD 0.52 per share) in the quarter.
The company's net production in the second quarter was 127.3 (158.7) thousand barrels of oil equivalents per day ("mboepd"). The decrease was primarily driven by planned maintenance. Net sold volume was 140.7 (162.0) mboepd. The company maintains its full-year production estimate of 155-160 mboepd.
Average realised liquids price was USD 69.3 (63.9) per barrel, while the realised price for natural gas averaged USD 0.16 (0.24) per standard cubic metre ("scm").
Production costs for the oil and gas sold in the quarter amounted to USD 198 (200) million. Production cost per produced barrel oil equivalents ("boe") increased to USD 15.4 (13.4) driven by the lower volume and high maintenance activity. The company expects lower production cost per boe in the second half of 2019, and maintains its guidance of around USD 12.5 per boe on average for the full year.
Exploration expenses amounted to USD 60 (90) million. Total cash spend on exploration was USD 119 (159) million. The company completed four exploration wells in the quarter, of which the Froskelår NE well was classified as a discovery. The Liatårnet well has been completed as a discovery after the end of the quarter. The company has also added two new wells to the 2019 exploration program and has consequently increased its expected exploration spend for the year to around USD 550 (500) million.
Depreciation was USD 168 (183) million, equivalent to USD 14.5 (12.8) per boe. Profit before taxes amounted to USD 268 (249) million. Tax expense was USD 206 (239) million, representing an effective tax rate of 77 (96) per cent. Net profit was USD 62 (10) million.
Investments in fixed assets amounted to USD 414 (364) million in the second quarter. All field development projects, including Johan Sverdrup, Valhall Flank West and Ærfugl progressed according to plan. Abandonment expenditures were USD 40 (21) million, driven by removal of the Valhall QP and plugging of two wells at the abandoned Jette field.
The company successfully put in place a new capital structure in the second quarter. The previous USD 4 billion secured bank facility was replaced with a new USD 4 billion senior unsecured facility at lower cost and extended maturity. The company also issued a new USD 750 million bond. Net interest-bearing debt was USD 2.9 (2.5) billion at the end of the quarter, including USD 0.4 billion in lease debt. Total available liquidity at the end of the quarter was USD 3.3 (3.0) billion.
In May, the company paid a quarterly dividend of USD 0.5207 (NOK 4.52) per share. The Board has resolved to pay a quarterly dividend of USD 187.5 million (USD 0.5207 per share) in August 2019. The Board expects an additional quarterly dividend of USD 187.5 million to be paid in the fourth quarter, implying total annual dividends of USD 750 million. The Board's ambition is to increase the annual dividends by USD 100 million per year until 2023.
Forward-looking statements in this report reflect current views about future events and are, by their nature, subject to significant risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future and may not be within our control. All figures are presented in USD unless otherwise stated, and figures in brackets apply to the previous quarter.
| UNIT | Q2 2019 | Q1 2019 | Q2 2018* | 2019 YTD | 2018 YTD* | |
|---|---|---|---|---|---|---|
| Total income | USDm | 785 | 836 | 925 | 1 621 | 1 870 |
| EBITDA | USDm | 522 | 539 | 698 | 1 061 | 1 389 |
| Net profit | USDm | 62 | 10 | 128 | 72 | 296 |
| Earnings per share (EPS) | USD | 0.17 | 0.03 | 0.36 | 0.20 | 0.82 |
| Capex | USDm | 397 | 343 | 276 | 740 | 812 |
| Exploration spend | USDm | 119 | 159 | 86 | 278 | 167 |
| Abandonment spend | USDm | 41 | 21 | 72 | 62 | 154 |
| Production cost | USD/boe | 15.4 | 13.4 | 11.4 | 14.3 | 11.8 |
| Taxes paid | USDm | 208 | 106 | 69 | 314 | 103 |
| Net interest-bearing debt** | USDm | 2 907 | 2 480 | 2 968 | 2 907 | 2 968 |
| Leverage ratio | 0.9 | 0.7 | 1.1 | 0.9 | 1.1 |
*Total income, EBITDA and net profit figures for 2018 are restated, see note 1.
**The definition of net interest-bearing debt includes Lease debt, which is recognized from Q1 2019 following the implementation of IFRS 16 Leases. The comparative figures for previous periods have not been restated. See also the description of "Alternative performance measures" at the end of this report for definitions.
| UNIT | Q2 2019 | Q1 2019 | Q2 2018 | 2019 YTD | 2018 YTD | |
|---|---|---|---|---|---|---|
| Alvheim area | mboepd | 53.1 | 56.8 | 60.1 | 55.0 | 61.5 |
| Ivar Aasen | mboepd | 19.1 | 22.5 | 23.7 | 20.8 | 24.1 |
| Skarv | mboepd | 22.7 | 22.6 | 27.6 | 22.6 | 27.3 |
| Ula area | mboepd | 6.2 | 8.2 | 10.8 | 7.2 | 9.4 |
| Valhall area | mboepd | 24.5 | 45.8 | 33.7 | 35.1 | 34.1 |
| Other | mboepd | 1.7 | 2.7 | 1.9 | 2.2 | 1.7 |
| Net production | mboepd | 127.3 | 158.7 | 157.8 | 142.9 | 158.2 |
| Over/underlift | mboepd | 13.4 | 3.3 | -6.5 | 8.4 | 1.1 |
| Net sold volume | mboepd | 140.7 | 162.0 | 151.3 | 151.3 | 159.3 |
| - liquids | mboepd | 112.8 | 128.8 | 116.4 | 120.8 | 124.3 |
| - natural gas | mboepd | 27.9 | 33.2 | 35.0 | 30.5 | 35.0 |
| Realized price liquids | USD/boe | 69.3 | 63.9 | 73.9 | 66.4 | 70.5 |
| Ralized price natural gas | USD/scm | 0.16 | 0.24 | 0.28 | 0.20 | 0.28 |
| (USD MILLION) | Q2 2019 | Q1 2019 | Q2 2018* | 2019 YTD | 2018 YTD* |
|---|---|---|---|---|---|
| Total income | 785 | 836 | 925 | 1 621 | 1 870 |
| EBITDA | 522 | 539 | 698 | 1 061 | 1 389 |
| EBIT | 354 | 287 | 516 | 641 | 1 021 |
| Pre-tax profit | 268 | 249 | 494 | 517 | 952 |
| Net profit | 62 | 10 | 128 | 73 | 296 |
| EPS (USD) | 0.17 | 0.03 | 0.36 | 0.20 | 0.82 |
*Restated, see note 1.
Total income in the second quarter 2019 amounted to USD 785 (836) million. The decrease compared to the previous quarter was driven by lower sales volume and lower gas prices, partly mitigated by higher realized liquids prices. Oil and gas production decreased to 127.3 (158.7) due to high maintenance activity in the quarter. Sold volume decreased to 140.7 (162.0) mboepd. Average realized liquids prices were eight per cent higher than in the previous quarter, while realized natural gas prices were down 33 per cent.
Production costs related to oil and gas sold in the quarter amounted to USD 198 (200) million. Production cost per produced unit in the quarter amounted to USD 15.4 (13.4) per boe. The increase was mainly caused by lower production volume due to the high maintenance activity.
Exploration expenses amounted to USD 60 (90) million, and reflected three dry exploration wells in addition to costs related to seismic, area fees, field evaluation etc. The company completed four exploration wells in the quarter. The Froskelår NE well resulted in a discovery, while the wells on JK, Freke-Garm and Hornet were dry. In addition, the Liatårnet well has been completed as a discovery after the end of the quarter.
Depreciation amounted to USD 168 (183) million, corresponding to USD 14.5 (12.8) per boe. No impairment charge was recognized in the quarter.
Operating profit was USD 354 (287) million. During the second quarter, the company replaced its previous Reserve Based Lending facility ("RBL") with a new Senior Unsecured Revolving Credit Facilities ("RCF"). The unamortized portion of the cost related to the RBL, amounting to approximately USD 35 million, was expensed in the second quarter. Net financial expenses amounted to USD 86 (37) million.
Profit before taxes amounted to USD 268 (249) million. Taxes amounted to USD 206 (239) million for the second quarter, representing an effective tax rate of 77 (96) per cent.
This resulted in a net profit for the second quarter 2019 of USD 62 (10) million.
| (USD MILLION) | Q2 2019 | Q1 2019 | Q4 2018* | Q2 2018* |
|---|---|---|---|---|
| Total non-current assets | 10 889 | 10 498 | 10 088 | 9 728 |
| Total current assets | 603 | 619 | 622 | 2 338 |
| Total assets | 11 493 | 11 117 | 10 709 | 12 066 |
| Total equity | 2 664 | 2 799 | 2 977 | 3 050 |
| Bank and bond debt | 2 635 | 2 226 | 2 018 | 3 017 |
| Total abandonment provisions | 2 607 | 2 561 | 2 553 | 3 022 |
| Deferred taxes | 1 991 | 1 867 | 1 753 | 1 477 |
| Other liabilities | 1 596 | 1 664 | 1 409 | 1 499 |
| Total equity and liabilities | 11 493 | 11 117 | 10 709 | 12 066 |
| Net interest-bearing debt | 2 907 | 2 480 | 1 973 | 2 968 |
*Restated, see note 1.
At the end of second quarter 2019, total assets amounted to USD 11,493 (11,117) million, of which current assets were USD 603 (619) million.
Equity amounted to USD 2,664 (2,799) million at the end of the second quarter, corresponding to an equity ratio of 23 (25) per cent.
Deferred tax liabilities amounted to USD 1,991 (1,867) million and are detailed in note 9 to the financial statements.
Gross bank and bond debt totalled USD 2,635 (2,226) million, consisting of the DETNOR02 bond of USD 230 million, the AKERBP Senior Notes (17/22) of USD 394 million, the AKERBP Senior Notes (18/25) of USD 494 million, the AKERBP Senior Notes (19/24) of USD 740 million and the RCF bank facility of USD 776 million, all net of unamortised fees.
At the end of the second quarter, the company had total available liquidity of USD 3.3 (3.0) billion, comprising USD 102 (114) million in cash and cash equivalents, and USD 3.2 (2.9) billion in undrawn credit facilities.
| (USD MILLION) | Q2 2019 | Q1 2019 | Q2 2018 | 2019 YTD | 2018 YTD |
|---|---|---|---|---|---|
| Cash flow from operations | 387 | 591 | 613 | 977 | 1 214 |
| Cash flow from investments | -541 | -511 | -403 | -1 052 | -780 |
| Cash flow from financing | 141 | -9 | -178 | 132 | -613 |
| Net change in cash & cash equivalents | -13 | 71 | 33 | 57 | -180 |
| Cash and cash equivalents | 102 | 114 | 49 | 102 | 49 |
Net cash flow from operating activities was USD 387 (591) million. Revenues were USD 785 million, down from USD 836 million in the first quarter due to lower volume sold and lower gas prices, partly mitigated by higher realized liquids prices. Taxes paid were USD 208 (106) million.
Net cash flow from investment activities was USD -541 (-511) million, of which investments in fixed assets amounted to USD 414 (364) million for the quarter, mainly related to the Valhall
On 24 May, Aker BP closed a new USD 4.0 billion Senior Unsecured Revolving Credit Facilities with a syndicate of 17 banks. The facilities comprise a 3-year USD 2.0 billion Working Capital Facility and a USD 2.0 billion 5-year Liquidity Facility. The Liquidity Facility includes two 12-month extension options. These facilities replaced the previous USD 4.0 billion Reserve Based Lending facility.
On 12 June 2019, the company priced a notes offering of USD 750 million aggregate principal amount of 4.75 per cent senior unsecured notes due 2024 at par. Interest will be payable semi-annually. The offering was closed on 19 June 2019.
The company seeks to reduce the risk related to foreign exchange rates, interest rates and commodity prices through hedging instruments. The company actively manages its exposures through a mix of forward contracts and options.
The following table shows the company's inventory of oil put options at the end of the second quarter 2019:
| OIL PUT OPTIONS | Q3 2019 | Q4 2019 | Q1 2020 |
|---|---|---|---|
| Volume (million bbl) | 1.7 | 1.7 | 0 |
| Share of after tax value of oil pro | ~ 50 % | ~ 45 % | - |
| duction covered (per cent) | |||
| Average strike (USD/bbl) | 58 | 58 | - |
| Average premium (USD/bbl) | 1.53 | 1.53 | - |
Flank West, Ærfugl and Johan Sverdrup development. Investments in capitalized exploration were USD 87 (126) million, and payments for decommissioning activities amounted to USD 40 (21) million in the quarter.
Net cash flow from financing activities totalled USD 141 (-9) million, reflecting USD 740 million in proceeds from issuance of debt, repayment of long-term debt, dividend disbursements, payments on lease debt and purchase of treasury shares.
At the Annual General Meeting in April 2019, the Board was authorized to approve the distribution of dividends based on the company's annual accounts for 2018 pursuant to section 8-2 (2) of the Norwegian Public Limited Companies Act.
The Board has proposed a dividend of USD 750 million in 2019 and stated a clear ambition to increase this by USD 100 million per year until 2023. Dividends are paid quarterly.
On 16 May 2019, the company disbursed dividends of USD 187.5 million, corresponding to USD 0.5207 per share.
On 11 July 2019, the Board of Directors declared a dividend of USD 0.5207 per share, to be disbursed on or about 9 August 2019.
Aker BP's net production was 11.6 (14.3) mmboe in the second quarter of 2019, corresponding to 127.3 (158.7) mboepd. Due to overlift in the quarter, net sold volume represented 140.7 (162.0) mboepd. The average realized liquids price was USD 69.3 (63.9) per barrel, while the average realized gas price was USD 0.16 (0.24) per scm.
| Key figures | Aker BP interest | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 |
|---|---|---|---|---|---|
| Production, boepd | |||||
| Alvheim | 65 % | 39 943 | 43 478 | 43 406 | 38 872 |
| Bøyla | 65 % | 2 364 | 1 829 | 2 039 | 3 125 |
| Vilje | 46.904 % | 2 300 | 3 756 | 3 257 | 3 716 |
| Volund | 65 % | 8 518 | 7 757 | 9 655 | 11 016 |
| Total production | 53 125 | 56 820 | 58 357 | 56 729 | |
| Production efficiency | 97 % | 97 % | 98 % | 96 % |
Second quarter production from the Alvheim area was 53.1 mboepd net to Aker BP, representing a decrease of seven percent from the previous quarter. The reduction was driven by natural decline and by the shut-in of some wells due to a technical issue with the riser support system.
The activity level at Alvheim was high during the quarter, with several wells drilled and completed. The Volund Sidetrack well was drilled and completed within 23 days, 12 days ahead of plan. The well began producing on 28 May and production is in accordance with expectations. The Skogul development project continued according to plan. The subsea installation campaign was successfully completed in June, and drilling operations are scheduled to start in the third quarter.
Drilling of the Frosk Test producer well was completed in June, and the well is expected to begin producing during the third quarter. The Froskelår NE prospect was also drilled as a sidetrack from the Frosk Test well and resulted in a small discovery of 2-10 mmboe. The Rumpetroll exploration well south of Bøyla and Frosk was spudded in June and was not yet completed at the time of this report.
The Alvheim riser configuration consists of three buoyant Mid Water Assemblies ("MVA"). During an annual ROV inspection on 5 June it was discovered that one of the tether frame connections on the eastern MWA had failed. This MWA supports several risers and umbilicals, including the production risers for Vilje and East Kameleon. The MWA has been secured in vertical position, and production from the corresponding wells has been shut in pending repairs. This production effect has largely been mitigated by increased production from other wells.
| Key figures | Aker BP interest | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 |
|---|---|---|---|---|---|
| Production, boepd | |||||
| Valhall | 90 % | 23 896 | 45 156 | 38 816 | 35 120 |
| Hod | 90 % | 618 | 677 | 802 | 872 |
| Total production | 24 514 | 45 833 | 39 618 | 35 992 | |
| Production efficiency | 53 % | 94 % | 91 % | 88 % |
Second quarter production from the Valhall area was 24.5 mboepd net to Aker BP. This was 47 per cent lower than previous quarter, which was driven by a planned one-month maintenance shutdown in June.
The IP drilling campaign continued with the G-10 well on the field center. On the Flank South the Maersk Invincible (MINV) rig successfully drilled and completed the S-16B well. A second back-up target S-6A was sanctioned, planned and successfully executed in only two months to safeguard production and reserves from South Flank after the first S-16A target failed to find economic volumes. The MINV rig has now moved to Flank West to commence drilling during the third quarter.
The Flank West facilities have been successfully installed. The topsides were lifted into place on 20 June by the Thialf heavy lift vessel, just 14 months after the first steel was cut at Kværner's yard in Verdal. Both the topsides and the jacket were delivered ahead of schedule, below budget and with excellent HSSE performance.
The original accommodation platform at Valhall (QP) was safely removed in June by Pioneering Spirit. This was the first of the original structures at Valhall to be removed as part of the modernization of the Valhall field centre.
| Key figures | Aker BP interest | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 |
|---|---|---|---|---|---|
| Production, boepd | |||||
| Ula | 80 % | 2 811 | 6 185 | 5 784 | 6 498 |
| Tambar | 55 % | 1 455 | 1 916 | 2 572 | 4 008 |
| Oda | 15 % | 1 949 | 102 | - | - |
| Total production | 6 215 | 8 203 | 8 356 | 10 506 | |
| Production efficiency | 46 % | 75 % | 66 % | 72 % |
Second quarter production from the Ula area was 6.2 mboepd net to Aker BP, down 24 per cent from the previous quarter. Production was primarily impacted by a planned one-month maintenance shutdown towards the end of the quarter. This was partly mitigated by the ramp-up of production from Oda. Tambar productivity has not yet improved, and one Ula producing well ceased to flow in April and will remain shut-in until re-drilled in 2020.
The modification work scope progressed as planned and the flotel has been demobilized. The original Ula drilling derrick was removed as part of preparation for the upcoming infill
drilling campaign. Maersk Integrator (MING) is now located at the Ula D platform and drilling operations are scheduled to commence shortly.
The company is continuing to mature the opportunity set in the Ula area, which is a complex process involving a broad set of technical and commercial disciplines. This could lead to further development of the Ula area in the mid-2020s.
| Key figures | Aker BP interest | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 |
|---|---|---|---|---|---|
| Production, boepd | |||||
| Total production | 23.835 % | 22 657 | 22 558 | 23 454 | 23 313 |
| Production efficiency | 98 % | 91 % | 93 % | 90 % |
Second quarter production from the Skarv area was 22.7 mboepd net to Aker BP, marginally higher than in the previous quarter. The production efficiency for the quarter was a record high at 98 per cent. The gas injection rates were increased, and accelerated oil production was initiated in the Skarv C reservoir segment in May.
Phase 1 of the Ærfugl development project is progressing in line with the plan. Current activities involve engineering, procurement and fabrication of the subsea system structure, the wellheads and the vertical Xmas tree system. System Integration Test (SIT) for the subsea system is ongoing according to plan, without any significant findings so far. Offshore modification work is ongoing and progressing according to plan. Offshore vessel campaign started in June with rock installation followed by subsea installation in the second half of 2019. The drilling campaign is planned to start by the fourth quarter. The remaining technology qualification activities for the trace heated pipe in pipe system and the new generation of vertical Xmas trees are close to completion. Production start is planned for fourth quarter 2020.
Ærfugl phase 2 is progressing as planned. The selected development concept has been approved by the partnership, and the final investment decision is planned by the end of this year.
| Key figures | Aker BP interest | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 |
|---|---|---|---|---|---|
| Production, boepd | |||||
| Total production | 34.7862 % | 19 069 | 22 539 | 23 343 | 22 651 |
| Production efficiency | 87 % | 98 % | 94 % | 94 % |
The production from Ivar Aasen was 19 mboepd net to Aker BP, down 15 per cent from the previous quarter. Production efficiency was 87 per cent in the period, compared to 98 per cent in the previous quarter. The main reasons for the reduced production efficiency were turbine challenges on Edvard Grieg which led to approximately one week with no production or water injection.
Further, planned activities such as an emergency shutdown test, rig intake and work related to the 2019 drilling campaign contributed to reduced production efficiency in the quarter. The first of two wells in the 2019 drilling campaign was successfully started 21 June. The second well is planned to start production by the end of third quarter.
Phase 1 of the Johan Sverdrup development project is progressing steadily towards planned production start in November 2019. Offshore hook-up, commissioning and completion of the four bridge-linked field center platforms continued throughout the second quarter. On the drilling platform the tie-back operations of the eight pre-drilled oil production wells continued. Tie in of the oil and gas export pipelines continued as planned.
Phase 2 of the Johan Sverdrup development is also progressing well. The plan for development and operation (PDO) was formally approved by Norwegian authorities on 15 May. The contract for subsea pipelines and associated marine operations was awarded to Subsea 7. This will increase the share of contracts awarded to Norwegian suppliers in Phase 2 of the Johan Sverdrup project to 85 percent.
The North of Alvheim and Krafla-Askja ("NOAKA") area consists of the discoveries Frigg Gamma Delta, Langfjellet, Liatårnet, Frøy, Fulla, Frigg, Rind and Krafla-Askja. Including the preliminary volume estimates from the recent Liatårnet discovery, the gross resources in the area are estimated to be in the order of 700 mmboe.
The recent Liatårnet discovery is estimated to hold 80-200 mmboe of recoverable resources. Further data acquisition and analysis will be undertaken to determine the drainage strategy and recovery factor for the discovery. Aker BP's ambition is to include Liatårnet in the resource base for an area development.
Aker BP and the other partners have performed detailed studies of different development solutions for the NOAKA area. The premise has been that a development should capture all discovered resources in the area and facilitate future tie-ins of new discoveries.
These studies have resulted in two alternative development solutions. One solution involves two unmanned production platforms ("UPP") or similar concepts, supported from an existing host in the area. The other solution involves a new hub platform in the central part of the area, with processing and living quarters ("PQ").
Aker BP's recommendation is to develop the NOAKA area with the PQ concept. This concept allows for economic recovery of all discovered resources in the area and provides higher resource recovery and socio-eco¬nomic benefits than the alternative. The PQ concept is also the better alternative with regards to exploiting additional resources that may be discovered through future exploration.
Discussions are still ongoing between the partners on how to develop the NOAKA area.
Aker BP is planning to drill a new exploration well in the third quarter on the Nipa prospect in licence PL 986 (Aker BP 30 per cent), with a pre-drill unrisked volume estimate of 35-115 mmboe.
In the Alvheim area, the Froskelår NE exploration well proved oil and gas. The well was drilled as a part of the Frosk appraisal and test producer campaign and was successfully completed during the quarter. The gross resources are estimated at 2-10 mmboe. Exploration drilling in the area continued with the Rumpetroll prospect which was spud in June and was not been completed at the time of this report.
Drilling of the Liatårnet prospect in licence PL 442 in the NOAKA area started in June and has been concluded as an oil discovery. The preliminary estimated size of the discovery is 80-200 mmboe.
Further data acquisition and analysis will be undertaken to determine the drainage strategy and recovery factor for the discovery.
During the second quarter the company also drilled and completed three exploration wells on the JK, Freke-Garm and Hornet prospects. These wells were concluded as dry. The drilling was performed with the Deepsea Stavanger rig with high efficiency, utilizing the rig's dual drilling capabilities for the first time ever.
The company has added two new wells to the 2019 exploration program. These wells are Nipa (PL 986, Aker BP 30 per cent) in the NOAKA area and Nidhogg (PL 1008, Aker BP 60 per cent) in the Norwegian sea. Drilling of Nipa and Nidhogg is scheduled for third and fourth quarter respectively.
HSSE is always the number one priority in all of Aker BP's activities. The company strives to ensure that all its operations, drilling campaigns and projects are carried out under the highest HSSE standards.
| KEY HSSE INDICATORS | UNIT | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 |
|---|---|---|---|---|---|
| Total recordable injury frequency (TRIF) | Per mill. exp. hours | 4.5 | 3.3 | 3.4 | 4.1 |
| Serious incident frequency (SIF) | Per mill. exp. hours | 0.9 | 0.5 | 0.5 | 0.6 |
| Loss of primary containment (LOPC) | Count | 0 | 0 | 0 | 1 |
| Process safety events Tier 1 and 2 | Count | 0 | 0 | 0 | 1 |
| CO2 emissions intensity | Kg CO2/boe | 8.7 | 7.7 | 7.6 | 7.5 |
Both Total Recordable Injuries Frequency (TRIF) and Serious Incident Frequency (SIF) are higher compared to the first quarter 2019. This is mainly due to an increase in personal injuries with low potential, which is addressed through a safety campaign initiated in the second quarter for all Aker BP operated assets.
Following an audit on logistics and health risk management at Ula in April, Aker BP received an improvement order from the Petroleum Safety Authority (PSA). The company is working systematically to address the issues raised by the PSA.
| UNIT | PER 30 JUNE 2019 | PER 30 JUNE 2018 | |
|---|---|---|---|
| Oil and gas production | mboepd | 142.9 | 158.2 |
| Realized price liquids | USD/boe | 66.4 | 70.5 |
| Total income | USDm | 1 621 | 1 870 |
| EBITDA | USDm | 1 061 | 1 389 |
| Net profit | USDm | 73 | 296 |
| Net interest-bearing debt | USDm | 2 907 | 2 968 |
During the first six months of 2019, the company reported consolidated revenues of USD 1,621 (1,870) million. Production in the period was 142.9 (158.2) thousand barrels of oil equivalent per day ("mboepd"). Average realised liquids prices were USD 66 (70) per barrel of oil equivalents and USD 0.20 (0.28) per standard cubic metre of natural gas. The decrease in production compared to first half last year was mainly due to planned maintenance at Valhall and Ula.
Production costs were USD 399 (346) million, or USD 14.3 (11.8) per boe. The increase per boe was driven by lower production due to higher maintenance activity.
Exploration expenses amounted to USD 151 (130) million. Aker BP spudded 10 exploration wells during the first half of 2019. Three of these wells resulted in discoveries, including the Liatårnet well which was completed in July.
EBITDA amounted to USD 1,061 (1,389) million in the period and EBIT was USD 641 (1,021) million. Net profit for the first half of 2019 was USD 73 (296) million, translating into an EPS of USD 0.20 (0.82).
Net cash flow to investment activities amounted to USD 1,052 (781) million. The Johan Sverdrup, Valhall Flank West and Ærfugl field developments progressed as planned and remains on track for first oil. The company also made significant investments in other development projects across its portfolio.
The company refinanced its USD 4 billion RBL bank facility with a new senior unsecured revolving credit facility, extending the maturity and reducing the interest cost compared to the RBL. The company also issued a new USD 750 million bond.
As at 30 June 2019, the company had net interest-bearing debt of USD 2,907 (2,968) million. Available liquidity was USD 3.3 (3.6) billion comprising of cash and cash equivalents of USD 102 (49) million and undrawn credit facilities of USD 3.2 (3.6) billion.
HSSE is always the number one priority in all of Aker BP's activities. The company strives to ensure that all its operations, drilling campaigns and projects are carried out under the highest HSSE standards.
* On this page, all figures in brackets apply to first-half 2018.
As an oil and gas company operating on the Norwegian Continental Shelf, exploration results, reserve and resource estimates and estimates for capital and operating expenditures are associated with uncertainty. The production performance of oil and gas fields may be variable over time.
The company is exposed to various forms of financial risks, including, but not limited to, fluctuation in oil prices, exchange rates, interest rates and capital requirements; these are described in the company's annual report and accounts, and in note 27 to the accounts for 2018. The company is also exposed to uncertainties relating to the international capital markets and access to capital and this may influence the speed with which development projects can be brought on stream.
The company has a strong balance sheet and opportunity set with ample financial flexibility to pursue both organic and inorganic growth opportunities as well as increasing dividend distributions to its shareholders.
For 2019, the company's financial plan consists of the following main items1:
The Board has proposed to pay USD 750 million in dividends in 2019, with an intention to increase the dividend level by USD 100 million per year until 2023. The company pays dividends each quarter. For 2019, the quarterly dividend is expected to be approximately USD 0.52 per share.
1 The majority of the company's cost elements (both capex and production cost) are denominated in NOK. The estimated USD amounts are based on an USDNOK exchange rate of 8.5.
| Group | |||||||
|---|---|---|---|---|---|---|---|
| Q2 Q1 |
Q2 | 01.01.-30.06. | |||||
| Restated | Restated | ||||||
| (USD 1 000) | Note | 2019 | 2019 | 2018 | 2019 | 2018 | |
| Petroleum revenues | 780 071 | 858 105 | 928 353 | 1 638 176 | 1 874 856 | ||
| Other operating income | 4 744 | -21 843 | -3 187 | -17 098 | -5 233 | ||
| Total income | 2 | 784 816 | 836 262 | 925 166 | 1 621 077 | 1 869 623 | |
| Production costs | 3 | 198 320 | 200 462 | 150 517 | 398 783 | 345 812 | |
| Exploration expenses | 4 | 60 261 | 90 359 | 75 270 | 150 621 | 129 931 | |
| Depreciation | 6 | 167 889 | 183 102 | 182 528 | 350 991 | 367 950 | |
| Impairments | 5, 6 | - | 68 941 | - | 68 941 | - | |
| Other operating expenses | 3 882 | 6 859 | 1 324 | 10 740 | 4 965 | ||
| Total operating expenses | 430 352 | 549 724 | 409 639 | 980 076 | 848 657 | ||
| Operating profit | 354 464 | 286 538 | 515 526 | 641 002 | 1 020 966 | ||
| Interest income | 6 735 | 6 064 | 6 001 | 12 799 | 10 905 | ||
| Other financial income | 6 872 | 9 719 | 50 777 | 16 591 | 56 970 | ||
| Interest expenses | 15 532 | 13 830 | 30 651 | 29 361 | 63 326 | ||
| Other financial expenses | 84 307 | 39 335 | 47 905 | 123 642 | 73 280 | ||
| Net financial items | 8 | -86 232 | -37 381 | -21 778 | -123 613 | -68 732 | |
| Profit before taxes | 268 232 | 249 157 | 493 748 | 517 388 | 952 234 | ||
| Taxes (+)/tax income (-) | 9 | 205 734 | 238 731 | 365 771 | 444 465 | 655 743 | |
| Net profit | 62 498 | 10 425 | 127 977 | 72 923 | 296 491 | ||
| Weighted average no. of shares outstanding basic and diluted Basic and diluted earnings USD per share |
360 059 807 0.17 |
360 113 509 0.03 |
360 113 509 0.36 |
360 086 510 0.20 |
360 113 509 0.82 |
| Group | ||||||
|---|---|---|---|---|---|---|
| Q2 | Q1 | Q2 01.01.-30.06. |
||||
| Restated | Restated | |||||
| (USD 1 000) | Note | 2019 | 2019 | 2018 | 2019 | 2018 |
| Profit for the period | 62 498 | 10 425 | 127 977 | 72 923 | 296 491 | |
| Items which may be reclassified over profit and loss (net of taxes) Currency translation adjustment |
- | - | -70 269 | - | 2 863 | |
| Total comprehensive income in period | 62 498 | 10 425 | 57 708 | 72 923 | 299 354 |
| Group | |||||
|---|---|---|---|---|---|
| Restated | Restated | ||||
| (USD 1 000) | Note | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.06.2018 |
| ASSETS | |||||
| Intangible assets | |||||
| Goodwill | 6 | 1 791 185 | 1 791 185 | 1 860 126 | 1 860 126 |
| Capitalized exploration expenditures | 6 | 554 293 | 496 094 | 427 439 | 401 069 |
| Other intangible assets | 6 | 1 967 332 | 1 986 986 | 2 005 885 | 1 585 358 |
| Tangible fixed assets | |||||
| Property, plant and equipment | 6 | 6 299 710 | 5 953 972 | 5 746 275 | 5 835 137 |
| Right-of-use assets | 6 | 238 879 | 225 244 | - | - |
| Financial assets | |||||
| Long-term receivables | 27 333 | 34 002 | 37 597 | 37 849 | |
| Other non-current assets | 10 416 | 10 392 | 10 388 | 8 612 | |
| Total non-current assets | 10 889 148 | 10 497 874 | 10 087 710 | 9 728 151 | |
| Inventories | |||||
| Inventories | 99 205 | 98 910 | 93 179 | 80 438 | |
| Receivables | |||||
| Accounts receivable | 124 623 | 45 271 | 162 798 | 134 629 | |
| Tax receivables | 9 | 17 418 | 15 473 | 11 082 | 1 595 916 |
| Other short-term receivables | 10 | 259 518 | 345 374 | 292 405 | 448 004 |
| Short-term derivatives | 13 | 840 | - | 17 253 | 29 377 |
| Cash and cash equivalents | |||||
| Cash and cash equivalents | 11 | 101 828 | 113 680 | 44 944 | 49 245 |
| Total current assets | 603 432 | 618 708 | 621 661 | 2 337 609 | |
| TOTAL ASSETS | 11 492 580 | 11 116 582 | 10 709 371 | 12 065 760 |
| Group | ||||||
|---|---|---|---|---|---|---|
| Restated | Restated | |||||
| (USD 1 000) | Note | 30.06.2019 | 31.03.2019 | 31.12.2018 | 30.06.2018 | |
| EQUITY AND LIABILITIES | ||||||
| Equity | ||||||
| Share capital | 57 056 | 57 056 | 57 056 | 57 056 | ||
| Share premium | 3 637 297 | 3 637 297 | 3 637 297 | 3 637 297 | ||
| Other equity | -1 030 555 | -894 888 | -717 814 | -644 138 | ||
| Total equity | 2 663 797 | 2 799 464 | 2 976 539 | 3 050 214 | ||
| Non-current liabilities | ||||||
| Deferred taxes | 9 | 1 991 371 | 1 867 333 | 1 752 757 | 1 477 175 | |
| Long-term abandonment provision | 17 | 2 528 672 | 2 475 388 | 2 447 558 | 2 852 795 | |
| Provisions for other liabilities | 12 | 1 161 | 1 389 | 107 519 | 130 240 | |
| Long-term bonds | 15 | 1 858 665 | 1 113 285 | 1 110 488 | 1 119 027 | |
| Long-term derivatives | 13 | 30 173 | 27 945 | 26 275 | 9 295 | |
| Long-term lease debt | 7 | 252 467 | 275 818 | - | - | |
| Other interest-bearing debt | 16 | 775 920 | 1 112 304 | 907 954 | 399 255 | |
| Current liabilities | ||||||
| Trade creditors | 79 071 | 112 033 | 105 567 | 82 148 | ||
| Accrued public charges and indirect taxes | 24 702 | 17 254 | 25 061 | 21 324 | ||
| Tax payable | 9 | 439 270 | 566 755 | 551 942 | 687 328 | |
| Short-term derivatives | 13 | 216 | 10 354 | 8 783 | 10 012 | |
| Short-term abandonment provision | 17 | 78 410 | 85 212 | 105 035 | 168 956 | |
| Short-term lease debt | 7 | 122 127 | 92 735 | - | - | |
| Short-term interest-bearing debt | 16 | - | - | - | 1 499 079 | |
| Other current liabilities | 14 | 646 559 | 559 310 | 583 894 | 558 912 | |
| Total liabilities | 8 828 783 | 8 317 118 | 7 732 833 | 9 015 546 | ||
| TOTAL EQUITY AND LIABILITIES | 11 492 580 | 11 116 582 | 10 709 371 | 12 065 760 |
| Other equity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Other comprehensive income | ||||||||
| Foreign currency | ||||||||
| Share | Other paid-in | Actuarial | translation | Retained | Total other | |||
| (USD 1 000) | Share capital | premium | capital | gains/(losses) | reserves* | earnings | equity | Total equity |
| Equity as of 31.12.2017 | 57 056 | 3 637 297 | 573 083 | -89 | -90 383 | -1 188 366 | -705 756 | 2 988 596 |
| Change of accounting principle** | - | - | - | - | - | -12 736 | -12 736 | -12 736 |
| Restated equity as of 01.01.2018 | 57 056 | 3 637 297 | 573 083 | -89 | -90 383 | -1 201 102 | -718 492 | 2 975 860 |
| Dividend distributed | - | - | - | - | - | -450 000 | -450 000 | -450 000 |
| Restated profit/loss for the period | - | - | - | - | - | 475 778 | 475 778 | 475 778 |
| Other comprehensive income for the period | - | - | - | 8 | -25 108 | - | -25 100 | -25 100 |
| Restated equity as of 31.12.2018 | 57 056 | 3 637 297 | 573 083 | -81 | -25 108 | -1 175 324 | -717 814 | 2 976 539 |
| Dividend distributed | - | - | - | - | - | -187 500 | -187 500 | -187 500 |
| Profit for the period | - | - | - | - | - | 10 425 | 10 425 | 10 425 |
| Equity as of 31.03.2019 | 57 056 | 3 637 297 | 573 083 | -81 | -25 108 | -1 352 399 | -894 888 | 2 799 464 |
| Dividend distributed | - | - | - | - | - | -187 500 | -187 500 | -187 500 |
| Profit for the period | - | - | - | - | - | 62 498 | 62 498 | 62 498 |
| Purchase of treasury shares*** | - | - | - | - | - | -10 665 | -10 665 | -10 665 |
| Equity as of 30.06.2019 | 57 056 | 3 637 297 | 573 083 | -81 | -25 108 | -1 488 066 | -1 030 555 | 2 663 797 |
* The amount arose mainly as a result of the change in functional currency in Q4 2014.
** Relates to change in accounting principle for revenue recognition, as described i note 1.
*** The treasury shares are purchased for use in the company's share saving plan.
| Group | ||||||
|---|---|---|---|---|---|---|
| Q2 | Q1 | Q2 | 01.01.-30.06. | |||
| Restated | Restated | |||||
| (USD 1 000) | Note | 2019 | 2019 | 2018 | 2019 | 2018 |
| CASH FLOW FROM OPERATING ACTIVITIES | ||||||
| Profit before taxes | 268 232 | 249 157 | 493 748 | 517 388 | 952 234 | |
| Taxes paid | 9 | -208 440 | -105 930 | -69 086 | -314 370 | -103 466 |
| Depreciation Net impairment losses |
6 5, 6 |
167 889 - |
183 102 68 941 |
182 529 - |
350 991 68 941 |
367 950 - |
| Accretion expenses | 8, 17 | 30 419 | 29 584 | 33 006 | 60 002 | 65 152 |
| Interest expenses | 8 | 53 576 | 49 150 | 48 956 | 102 726 | 93 507 |
| Interest paid Changes in derivatives |
2, 8 | -53 580 -8 751 |
-45 843 20 495 |
-36 381 -9 611 |
-99 423 11 744 |
-87 537 -16 317 |
| Amortized loan costs | 8 | 6 112 | 6 676 | 7 594 | 12 788 | 15 719 |
| Amortization of fair value of contracts | 14 | - | - | 14 189 | - | 28 384 |
| Expensed capitalized dry wells | 4, 6 | 29 163 | 58 074 | 17 997 | 87 237 | 31 662 |
| Changes in inventories, accounts payable and receivables | -112 609 | 118 262 | -66 256 | 5 654 | 9 691 | |
| Changes in other current balance sheet items | 214 626 | -41 108 | -3 309 | 173 518 | -143 207 | |
| NET CASH FLOW FROM OPERATING ACTIVITIES | 386 636 | 590 560 | 613 376 | 977 196 | 1 213 770 | |
| CASH FLOW FROM INVESTMENT ACTIVITIES | ||||||
| Payment for removal and decommissioning of oil fields | -39 554 | -20 762 | -72 307 | -60 316 | -154 210 | |
| Disbursements on investments in fixed assets | -414 194 | -363 982 | -301 508 | -778 176 | -558 265 | |
| Disbursements on investments in capitalized exploration | -87 155 | -126 334 | -28 775 | -213 489 | -68 235 | |
| Disbursements on investments in licenses | - | -143 | - | -143 | - | |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES | -540 903 | -511 222 | -402 591 | -1 052 125 | -780 710 | |
| CASH FLOW FROM FINANCING ACTIVITIES | ||||||
| Net drawdown/repayment of long-term debt | -374 686 | 200 000 | -65 252 | -174 686 | -880 252 | |
| Net proceeds from bond issue | 740 159 | - | - | 740 159 | 492 423 | |
| Payments on lease debt related to investments in fixed assets | -21 492 | -16 283 | - | -37 775 | - | |
| Payments on other lease debt | -4 758 | -5 018 | - | -9 777 | - | |
| Paid dividend | -187 500 | -187 500 | -112 500 | -375 000 | -225 000 | |
| Purchase of treasury shares | -10 665 | - | - | -10 665 | - | |
| NET CASH FLOW FROM FINANCING ACTIVITIES | 141 057 | -8 802 | -177 752 | 132 256 | -612 829 | |
| Net change in cash and cash equivalents | -13 209 | 70 537 | 33 033 | 57 327 | -179 769 | |
| Cash and cash equivalents at start of period | 113 680 | 44 944 | 37 999 | 44 944 | 232 504 | |
| Effect of exchange rate fluctuation on cash held | 1 358 | -1 801 | -21 787 | -443 | -3 491 | |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | 11 | 101 828 | 113 680 | 49 245 | 101 828 | 49 245 |
| SPECIFICATION OF CASH EQUIVALENTS AT END OF PERIOD | ||||||
| Bank deposits and cash | 101 828 | 113 680 | 49 245 | 101 828 | 49 245 | |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | 11 | 101 828 | 113 680 | 49 245 | 101 828 | 49 245 |
(All figures in USD 1 000 unless otherwise stated)
These interim financial statements have been prepared in accordance with the International Financial Reporting Standards as adopted by the EU ("IFRS") IAS 34 "Interim Financial Reporting", thus the interim financial statements do not include all information required by IFRS and should be read in conjunction with the group's annual financial statements as at 31 December 2018. The interim financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the financial position, results of operations and cash flows for the dates and interim periods presented. Interim period results are not necessarily indicative of results of operations or cash flows for an annual period. These interim financial statements have not been subject to review or audit by independent auditors.
These interim financial statements were authorised for issue by the company's Board of Directors on 11 July 2019.
As described in the group's annual financial statements for 2018, IFRS 16 Leases entered into force from 1 January 2019. The standard introduces a single on-balance sheet accounting model for all leases, which results in the recognition of a lease liability and a right-of-use asset in the balance sheet. The accounting principles applied are in line with the description provided in the group's annual financial statements for 2018. The impact on the balance sheet is presented on separate balance sheet items, and further details are provided in the notes, in particular note 6 and 7. The group has applied the modified retrospective approach with no restatement of comparative figures.
Prior to 2019, the group recognized revenue on the basis of the proportionate share of production during the period, regardless of actual sales (entitlement method). Due to recent development in IFRIC discussions, the group decided to change to the sales method from 1 January 2019. This means that changes in over/underlift balances are valued at production cost including depreciation and presented as an adjustment to cost. See note 3 for further details. Comparative figures have been restated in line with IAS 8.
Except for the changes described above, the accounting principles used for this interim report are consistent with the principles used in the group's annual financial statements as at 31 December 2018.
In preparing these interim financial statements, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
The significant judgements made by management in applying the group's accounting policies and the key sources of estimation uncertainty are in all material respect the same as those that applied to the annual financial statements as at 31 December 2018.
| Group | |||||
|---|---|---|---|---|---|
| Q2 | Q1 | Q2 | 01.01.-30.06. | ||
| Restated | Restated | ||||
| Breakdown of petroleum revenues (USD 1 000) | 2019 | 2019 | 2018 | 2019 | 2018 |
| Sales of liquids | 710 913 | 740 780 | 782 805 | 1 451 693 | 1 584 859 |
| Sales of gas | 64 978 | 113 927 | 140 926 | 178 905 | 280 395 |
| Tariff income | 4 181 | 3 397 | 4 622 | 7 578 | 9 602 |
| Total petroleum revenues | 780 071 | 858 105 | 928 353 | 1 638 176 | 1 874 856 |
| Sales of liquids (barrels of oil equivalent) | 10 264 006 | 11 593 578 | 10 588 527 | 21 857 584 | 22 496 106 |
| Sales of gas (barrels of oil equivalent) | 2 540 664 | 2 987 607 | 3 182 150 | 5 528 271 | 6 334 646 |
| Other income (USD 1 000) | |||||
| Realized gain/loss (-) on oil derivatives | -6 710 | -2 058 | -3 946 | -8 768 | -7 432 |
| Unrealized gain/loss (-) on oil derivatives | 6 654 | -24 123 | -3 429 | -17 469 | -2 320 |
| Other income* | 4 801 | 4 338 | 4 188 | 9 139 | 4 520 |
| Total other operating income | 4 744 | -21 843 | -3 187 | -17 098 | -5 233 |
* Includes partner coverage of RoU assets recognized on gross basis in the balance sheet and used in operated activity.
| Group | |||||
|---|---|---|---|---|---|
| Q2 | Q1 | Q2 | 01.01.-30.06. | ||
| (USD 1 000) | 2019 | 2019 | 2018 | 2019 | 2018 |
| Total produced volumes (barrels of oil equivalent) | 11 585 465 | 14 280 083 | 14 358 356 | 25 865 548 | 28 636 782 |
| Production cost based on produced volumes | 177 874 | 190 998 | 163 625 | 368 872 | 337 106 |
| Adjustment for over/underlift (-) | 20 446 | 9 464 | -13 108 | 29 910 | 8 706 |
| Production cost based on sold volumes | 198 320 | 200 462 | 150 517 | 398 783 | 345 812 |
| Group | |||||
|---|---|---|---|---|---|
| Q2 | Q1 | Q2 | 01.01.-30.06. | ||
| Breakdown of exploration expenses (USD 1 000) | 2019 | 2019 | 2018 | 2019 | 2018 |
| Seismic | 9 767 | 532 | 30 033 | 10 299 | 43 512 |
| Area fee | 4 717 | 4 574 | 2 330 | 9 291 | 6 576 |
| Field evaluation | 6 898 | 15 925 | 14 580 | 22 823 | 29 038 |
| Dry well expenses* | 29 163 | 58 074 | 17 997 | 87 237 | 31 662 |
| Other exploration expenses | 9 716 | 11 254 | 10 329 | 20 971 | 19 143 |
| Total exploration expenses | 60 261 | 90 359 | 75 270 | 150 621 | 129 931 |
* Dry well expenses in Q2 2019 are mainly related to the wells Freke/Garm, JK and Hornet.
Based on an assessment of impairment triggers, no impairment charge has been recognized during the quarter.
| Property, plant and equipment | Production | Fixtures and | ||
|---|---|---|---|---|
| (USD 1 000) | Assets under development |
facilities including wells |
fittings, office machinery |
Total |
| Book value 31.12.2018 | 2 283 602 | 3 385 005 | 77 669 | 5 746 275 |
| Acquisition cost 31.12.2018 | 2 283 602 | 6 086 362 | 135 061 | 8 505 025 |
| Additions | 343 368 | 8 156 | 6 415 | 357 939 |
| Disposals | - | - | - | - |
| Reclassification | -138 081 | 144 963 | 2 402 | 9 284 |
| Acquisition cost 31.03.2019 | 2 488 888 | 6 239 482 | 143 878 | 8 872 248 |
| Accumulated depreciation and impairments 31.12.2018 | - | 2 701 357 | 57 392 | 2 758 750 |
| Depreciation | - | 153 501 | 6 025 | 159 527 |
| Impairment | - | - | - | - |
| Retirement/transfer depreciations | - | - | - | - |
| Accumulated depreciation and impairments 31.03.2019 | - | 2 854 859 | 63 418 | 2 918 276 |
| Book value 31.03.2019 | 2 488 888 | 3 384 623 | 80 460 | 5 953 972 |
| Acquisition cost 31.03.2019 | 2 488 888 | 6 239 482 | 143 878 | 8 872 248 |
| Additions | 399 519 | 71 207 | 5 351 | 476 077 |
| Disposals | - | - | - | - |
| Reclassification | -2 965 | 15 789 | 1 236 | 14 060 |
| Acquisition cost 30.06.2019 | 2 885 443 | 6 326 478 | 150 465 | 9 362 385 |
| Accumulated depreciation and impairments 31.03.2019 | - | 2 854 859 | 63 418 | 2 918 276 |
| Depreciation | - | 137 883 | 6 516 | 144 399 |
| Impairment | - | - | - | - |
| Retirement/transfer depreciations | - | - | - | - |
| Accumulated depreciation and impairments 30.06.2019 | - | 2 992 742 | 69 934 | 3 062 676 |
| Book value 30.06.2019 | 2 885 443 | 3 333 736 | 80 531 | 6 299 710 |
Production facilities, including wells, are depreciated in accordance with the unit-of-production method. Office machinery, fixtures and fittings etc. are depreciated using the straightline method over their useful life, i.e. 3 - 5 years. Removal and decommissioning costs are included as production facilities or fields under development.
| Right-of-use assets | |||||
|---|---|---|---|---|---|
| Vessels and | |||||
| (USD 1 000) | Drilling Rigs | Boats | Office | Other | Total |
| Right-of-use assets at initial recognition 01.01.2019 | 132 270 | 76 628 | 29 593 | 2 303 | 240 795 |
| Additions | - | - | - | - | - |
| Abandonment activity | 871 | 284 | - | - | 1 155 |
| Reclassification | -9 046 | -817 | - | - | -9 863 |
| Acquisition cost 31.03.2019 | 122 353 | 75 528 | 29 593 | 2 303 | 229 777 |
| Accumulated depreciation and impairments | - | - | - | - | - |
| Depreciation | 1 723 | 835 | 1 955 | 20 | 4 533 |
| Impairment | - | - | - | - | - |
| Retirement/transfer depreciations | - | - | - | - | - |
| Accumulated depreciation and impairments 31.03.2019 | 1 723 | 835 | 1 955 | 20 | 4 533 |
| Book value 31.03.2019 | 120 630 | 74 693 | 27 639 | 2 283 | 225 244 |
| Acquisition cost 31.03.2019 | 122 353 | 75 528 | 29 593 | 2 303 | 229 777 |
| Additions | 31 899 | - | - | - | 31 899 |
| Abandonment activity* | 188 | 157 | - | - | 345 |
| Reclassification** | -13 095 | -988 | - | - | -14 084 |
| Acquisition cost 30.06.2019 | 140 970 | 74 382 | 29 593 | 2 303 | 247 249 |
| Accumulated depreciation and impairments 31.03.2019 | 1 723 | 835 | 1 955 | 20 | 4 533 |
| Depreciation | 1 052 | 761 | 1 955 | 68 | 3 836 |
| Impairment | - | - | - | - | - |
| Retirement/transfer depreciations | - | - | - | - | - |
| Accumulated depreciation and impairments 30.06.2019 | 2 775 | 1 596 | 3 910 | 88 | 8 369 |
| Book value 30.06.2019 | 138 195 | 72 786 | 25 684 | 2 215 | 238 879 |
* This represents the share of right-of-use assets used in abandonment activity, and thus booked against the abandonment provision.
** Of which 14 061 reclassified to tangible fixed assets and 23 reclassified to capitalized exploration in line with the activity of the right-of-use asset.
Right-of-use assets are depreciated linearly over the lifetime of the related lease contract.
| Other intangible assets | |||||||
|---|---|---|---|---|---|---|---|
| (USD 1 000) | Licences etc. | Software | Total | Exploration wells | Goodwill | ||
| Book value 31.12.2018 | 2 005 885 | - | 2 005 885 | 427 439 | 1 860 126 | ||
| Acquisition cost 31.12.2018 | 2 396 290 | 7 501 | 2 403 791 | 427 439 | 2 738 973 | ||
| Additions | 143 | - | 143 | 126 150 | - | ||
| Disposals/expensed dry wells | - | - | - | 58 074 | - | ||
| Reclassification | - | - | - | 579 | - | ||
| Acquisition cost 31.03.2019 | 2 396 433 | 7 501 | 2 403 934 | 496 094 | 2 738 973 | ||
| Accumulated depreciation and impairments 31.12.2018 | 390 404 | 7 501 | 397 906 | - | 878 847 | ||
| Depreciation | 19 043 | - | 19 043 | - | - | ||
| Impairment | - | - | - | - | 68 941 | ||
| Retirement/transfer depreciations | - | - | - | - | - | ||
| Accumulated depreciation and impairments 31.03.2019 | 409 447 | 7 501 | 416 948 | - | 947 789 | ||
| Book value 31.03.2019 | 1 986 986 | - | 1 986 986 | 496 094 | 1 791 185 | ||
| Acquisition cost 31.03.2019 | 2 396 433 | 7 501 | 2 403 934 | 496 094 | 2 738 973 | ||
| Additions | - | - | - | 87 339 | - | ||
| Disposals/expensed dry wells | - | - | - | 29 163 | - | ||
| Reclassification | - | - | - | 23 | - | ||
| Acquisition cost 30.06.2019 | 2 396 433 | 7 501 | 2 403 934 | 554 293 | 2 738 973 | ||
| Accumulated depreciation and impairments 31.03.2019 | 409 447 | 7 501 | 416 948 | - | 947 789 | ||
| Depreciation | 19 654 | - | 19 654 | - | - | ||
| Impairment | - | - | - | - | - | ||
| Retirement/transfer depreciations | - | - | - | - | - | ||
| Accumulated depreciation and impairments 30.06.2019 | 429 101 | 7 501 | 436 602 | - | 947 789 | ||
| Book value 30.06.2019 | 1 967 332 | - | 1 967 332 | 554 293 | 1 791 185 |
Licenses include both planned and producing projects on various fields. The producing projects are depreciated in line with the unit-of-procution method for the applicable field.
| Group | ||||||
|---|---|---|---|---|---|---|
| Q2 | Q1 | Q2 | 01.01.-30.06. | |||
| Depreciation in the income statement (USD 1 000) | 2019 | 2019 | 2018 | 2019 | 2018 | |
| Depreciation of tangible fixed assets | 144 399 | 159 527 | 167 150 | 303 926 | 336 269 | |
| Depreciation of right-of-use assets | 3 836 | 4 533 | - | 8 369 | - | |
| Depreciation of intangible assets | 19 654 | 19 043 | 15 378 | 38 696 | 31 681 | |
| Total depreciation in the income statement | 167 889 | 183 102 | 182 529 | 350 991 | 367 950 | |
| Impairment of goodwill | - | 68 941 | - | 68 941 | - |
|---|---|---|---|---|---|
| Total impairment in the income statement | - | 68 941 | - | 68 941 | - |
The group has applied the modified retrospective approach with no restatement of comparative figures. Refer to the accounting principles in the 2018 financial statements for description of impact and changes in accounting. The difference between the operating lease commitments, as disclosed in note 25 in the 2018 financial statements and the lease debt recognized at initial application is reconciled in the table below. The incremental borrowing rate applied in discounting of the nominal lease debt is between 4.16% and 6.67%, dependent on the duration of the lease and when it was intially recognized.
| Group | |
|---|---|
| (USD 1 000) | 2019 |
| Operating lease obligation 31.12.2018 | 1 100 753 |
| Short-term and low value leases | -403 720 |
| Non-lease components excluded | -223 551 |
| Other | -8 574 |
| Nominal lease debt 01.01.2019 | 464 907 |
| Discounting | -75 075 |
| Lease debt 01.01.2019 | 389 833 |
| New lease debt recognized in the period | 31 899 |
| Payments of lease debt* | -60 226 |
| Interest expense on lease debt | 12 674 |
| Currency exchange differences | 415 |
| Total lease debt 30.06.2019 | 374 595 |
| Break down of the lease debt to short-term and long-term liabilities | |
| Short-term | 122 127 |
| Long-term | 252 467 |
| Total lease debt | 374 595 |
| * Payments of lease debt split on activities (USD 1 000): Q2 |
01.01.-30.06. |
| Investments in fixed assets 26 581 |
47 801 |
| Abandonment activity 497 |
1 963 |
| Operating expenditures 3 917 |
7 651 |
| Exploration expenditures 468 |
1 260 |
| Other income 1 003 |
1 552 |
| Total 32 466 |
60 226 |
| Nominal lease debt maturity breakdown (USD 1 000): | |
| Within one year | 145 486 |
| Two to five years | 223 473 |
| After five years | 68 677 |
| Total | 437 636 |
The identified leases have no significant impact on the group`s financing, loan covenants or dividend policy. The group does not have any residual value guarantees. Extension options are included in the lease liability when, based on management's judgement, it is reasonably certain that an extension will be exercised.
| Group | |||||
|---|---|---|---|---|---|
| Q2 | Q2 | 01.01.-30.06. | |||
| (USD 1 000) | 2019 | 2019 | 2018 | 2019 | 2018 |
| Interest income | 6 735 | 6 064 | 6 001 | 12 799 | 10 905 |
| Realized gains on derivatives | 2 547 | 4 420 | 4 148 | 6 967 | 36 442 |
| Change in fair value of derivatives | 4 324 | 5 299 | 23 947 | 9 623 | 18 638 |
| Net currency gains | - | - | 22 682 | - | 1 890 |
| Total other financial income | 6 872 | 9 719 | 50 777 | 16 591 | 56 970 |
| Interest expenses | 47 360 | 42 691 | 48 956 | 90 052 | 93 507 |
| Interest on lease debt | 6 216 | 6 459 | - | 12 674 | - |
| Capitalized interest cost, development projects | -44 156 | -41 997 | -25 899 | -86 152 | -45 899 |
| Amortized loan costs | 6 112 | 6 676 | 7 594 | 12 788 | 15 719 |
| Total interest expenses | 15 532 | 13 830 | 30 651 | 29 361 | 63 326 |
| Net currency loss | 9 011 | 605 | - | 9 616 | - |
| Realized loss on derivatives | 6 578 | 6 694 | 2 691 | 13 272 | 6 737 |
| Change in fair value of derivatives | 2 227 | 1 671 | 10 907 | 3 898 | - |
| Accretion expenses | 30 419 | 29 584 | 33 006 | 60 002 | 65 152 |
| Other financial expenses* | 36 072 | 782 | 1 301 | 36 854 | 1 392 |
| Total other financial expenses | 84 307 | 39 335 | 47 905 | 123 642 | 73 280 |
| Net financial items | -86 232 | -37 381 | -21 778 | -123 613 | -68 732 |
* Other financial expenses include USD 34.8 million in remaining unamortized fees in relation to the refinancing of the RBL facility as described in note 16.
| Group | ||||||
|---|---|---|---|---|---|---|
| Q2 | Q2 | 01.01.-30.06. | ||||
| Restated | Restated | |||||
| Tax for the period (USD 1 000) | 2019 | 2019 | 2018 | 2019 | 2018 | |
| Current year tax payable | 77 657 | 129 282 | 224 905 | 206 939 | 450 635 | |
| Current year deferred tax change | 122 856 | 110 686 | 141 402 | 233 542 | 226 873 | |
| Prior period adjustments | 5 221 | -1 237 | -536 | 3 984 | -21 765 | |
| Total tax (+)/tax income (-) | 205 734 | 238 731 | 365 771 | 444 465 | 655 743 |
| Group | |||||
|---|---|---|---|---|---|
| Calculated tax receivable (+)/tax payable (-) (USD 1 000) | 30.06.2019 | 30.06.2018 | 31.12.2018 | ||
| Tax receivable/payable at 01.01. | -540 860 | 1 234 850 | 1 234 850 | ||
| Current year tax (-)/tax receivable (+) | -206 939 | -450 635 | -803 396 | ||
| Taxes receivable/payable related to acquisitions/sales | 520 | - | 4 387 | ||
| Net tax payment (+)/tax refund (-) | 314 370 | 103 466 | -907 312 | ||
| Prior period adjustments and change in estimate of uncertain tax positions | 17 083 | 11 115 | -30 269 | ||
| Currency movements of tax receivable/payable | -6 025 | 9 792 | -39 119 | ||
| Total net tax receivable (+)/tax payable (-) | -421 851 | 908 588 | -540 860 | ||
| Tax receivable included as current assets (+) | 17 418 | 1 595 916 | 11 082 | ||
| Tax payable included as current liabilities (-) | -439 270 | -687 328 | -551 942 |
| Group | ||||
|---|---|---|---|---|
| Restated | Restated | |||
| Deferred tax (-)/deferred tax asset (+) (USD 1 000) | 30.06.2019 | 30.06.2018 | 31.12.2018 | |
| Deferred tax/deferred tax asset 31.12. | -1 752 757 | -1 307 148 | -1 307 148 | |
| Effect of change in accounting principle* | - | 45 155 | 45 155 | |
| Deferred tax/deferred tax asset 01.01. | -1 752 757 | -1 261 993 | -1 261 993 | |
| Change in deferred tax in the income statement | -233 542 | -226 873 | -524 645 | |
| Prior period adjustment | -5 072 | 11 691 | 33 912 | |
| Deferred tax charged to OCI and equity | - | - | -30 | |
| Net deferred tax (-)/deferred tax asset (+) | -1 991 371 | -1 477 175 | -1 752 757 |
| Group | ||||||
|---|---|---|---|---|---|---|
| Q2 | Q1 | Q2 | 01.01.-30.06. | |||
| Restated | Restated | |||||
| Reconciliation of tax expense (USD 1 000) | 2019 | 2019 | 2018 | 2019 | 2018 | |
| 78% tax rate on profit before tax | 209 221 | 194 342 | 385 124 | 403 563 | 742 743 | |
| Tax effect of uplift | -33 012 | -31 063 | -33 226 | -64 076 | -64 853 | |
| Permanent difference on impairment | - | 53 774 | - | 53 774 | - | |
| Foreign currency translation of NOK monetary items | 6 706 | 472 | -17 692 | 7 177 | -1 474 | |
| Foreign currency translation of USD monetary items | 25 541 | 1 138 | -103 404 | 26 679 | 7 168 | |
| Tax effect of financial and other 22%/23% items | 11 486 | 17 519 | 56 454 | 29 005 | -5 016 | |
| Currency movements of tax balances** | -23 757 | -323 | 83 378 | -24 080 | -1 615 | |
| Other permanent differences, prior period adjustments and change in estimate of | 9 550 | 2 873 | -4 862 | 12 423 | -21 209 | |
| uncertain tax positions | - | |||||
| Total tax (+)/tax income (-) | 205 734 | 238 731 | 365 771 | 444 465 | 655 743 |
* Relates to change in deferred tax as a result of the change in accounting principle for revenue recognition as described in note 1.
** Tax balances are in NOK and converted to USD using the period end currency rate. When NOK weakens against USD, the tax rate increases as there is less remaining tax depreciation measured in USD (vice versa).
The tax rate for general corporation tax changed from 23 to 22 per cent from 1 January 2019. The rate for special tax changed from the same date from 55 to 56 per cent.
In accordance with statutory requirements, the calculation of current tax is required to be based on NOK functional currency. This may impact the effective tax rate as the company's functional currency is USD.
| Group | ||||
|---|---|---|---|---|
| Restated | Restated | |||
| (USD 1 000) | 30.06.2019 | 31.03.2019 | 30.06.2018 | 31.12.2018 |
| Prepayments | 64 682 | 66 662 | 77 311 | 64 004 |
| VAT receivable | 6 086 | 7 082 | 7 271 | 8 871 |
| Underlift of petroleum* | 26 409 | 39 170 | 47 897 | 54 924 |
| Accrued income from sale of petroleum products | 60 066 | 136 882 | 198 688 | 52 825 |
| Other receivables, mainly from licenses | 102 275 | 95 578 | 116 837 | 111 781 |
| Total other short-term receivables | 259 518 | 345 374 | 448 004 | 292 405 |
* Comparable figure has been restated to reflect the valuation of underlift to production cost, in line with the sales method as described in note 1.
The item 'Cash and cash equivalents' consists of bank accounts and short-term investments that constitute parts of the group's transaction liquidity.
| Group | |||||
|---|---|---|---|---|---|
| Breakdown of cash and cash equivalents (USD 1 000) | 30.06.2019 | 31.03.2019 | 30.06.2018 | 31.12.2018 | |
| Bank deposits | 101 828 | 113 680 | 49 245 | 44 944 | |
| Cash and cash equivalents | 101 828 | 113 680 | 49 245 | 44 944 | |
| Unused RCF/RBL facility (see note 16) | 3 200 000 | 2 850 000 | 3 550 000 | 3 050 000 |
| Group | ||||
|---|---|---|---|---|
| Breakdown of provisions for other liabilities (USD 1 000) | 30.06.2019 | 31.03.2019 | 30.06.2018 | 31.12.2018 |
| Fair value of contracts assumed in acquisitions* | - | - | 127 539 | 106 040 |
| Other long term liabilities | 1 161 | 1 389 | 2 701 | 1 480 |
| Total provisions for other liabilities | 1 161 | 1 389 | 130 240 | 107 519 |
* The negative contract values are mainly related to rig contracts entered into by companies acquired by Aker BP, which differed from current market terms at the time of the acquisitions. The fair value is based on the difference between market price and contract price at the time of the acquisitions. In 2019, the amount is netted against the right-of-use asset as described in note 1 to the 2018 financial statements.
| Group | ||||
|---|---|---|---|---|
| (USD 1 000) | 30.06.2019 | 31.03.2019 | 30.06.2018 | 31.12.2018 |
| Unrealized gain on commodity derivatives | - | - | - | 17 253 |
| Unrealized gain currency contracts | 840 | - | 29 377 | - |
| Short-term derivatives included in assets | 840 | - | 29 377 | 17 253 |
| Unrealized losses interest rate swaps | 30 173 | 27 945 | 9 295 | 26 275 |
| Long-term derivatives included in liabilities | 30 173 | 27 945 | 9 295 | 26 275 |
| Unrealized losses commodity derivatives | 216 | 6 870 | 10 012 | - |
| Unrealized losses currency contracts | - | 3 484 | - | 8 783 |
| Short-term derivatives included in liabilities | 216 | 10 354 | 10 012 | 8 783 |
| Total derivatives included in liabilities | 30 389 | 38 300 | 19 306 | 35 058 |
The group has various types of economic hedging instruments. Commodity derivatives are used to hedge the risk of oil price reduction. The group manages its interest rate exposure using interest rate derivatives, including interest rate swap and a cross currency interest rate swap. Foreign currency exchange derivatives are used to manage the company's exposure to currency risks, mainly costs in NOK, EUR and GBP. These derivatives are mark to market with changes in market value recognized in the income statement. The nature of the instruments and the valuation method is consistent with the disclosed information in the annual financial statements as at 31 December 2018.
| Group | ||||
|---|---|---|---|---|
| Restated | Restated | |||
| Breakdown of other current liabilities (USD 1 000) | 30.06.2019 | 31.03.2019 | 30.06.2018 | 31.12.2018 |
| Current liabilities against JV partners | 49 242 | 25 723 | 39 472 | 22 779 |
| Share of other current liabilities in licences | 412 322 | 357 645 | 320 862 | 309 260 |
| Overlift of petroleum* | 11 450 | 3 766 | 5 536 | 10 055 |
| Fair value of contracts assumed in acquisitions** | - | - | 52 548 | 42 998 |
| Other current liabilities*** | 173 545 | 172 177 | 140 495 | 198 801 |
| Total other current liabilities | 646 559 | 559 310 | 558 912 | 583 894 |
* Comparable figure has been restated to reflect the valuation of overlift to production cost, in line with the sales method as described in note 1.
** As described in note 12, the fair value of contracts has in 2019 been netted against the right-of-use assets.
*** Other current liabilities include unpaid wages and vacation pay, accrued interest and other provisions.
| Group | ||||
|---|---|---|---|---|
| (USD 1 000) | 30.06.2019 | 31.03.2019 | 30.06.2018 | 31.12.2018 |
| DETNOR02 Senior unsecured bond* | 230 296 | 225 843 | 233 713 | 223 839 |
| AKERBP – Senior Notes (17/22)** | 394 225 | 393 763 | 392 535 | 393 301 |
| AKERBP – Senior Notes (18/25)*** | 493 943 | 493 680 | 492 779 | 493 349 |
| AKERBP – Senior Notes (19/24)**** | 740 201 | - | - | - |
| Long-term bonds | 1 858 665 | 1 113 285 | 1 119 027 | 1 110 488 |
* The bond is denominated in NOK and runs from July 2013 to July 2020 and carries an interest rate of 3 month Nibor + 6.5 per cent. The principal falls due on July 2020 and interest is paid on a quarterly basis. The bond is unsecured. The bond has been swapped into USD using a cross currency interest rate swap whereby the group pays Libor + 6.81 per cent quarterly. The financial covenants for this bond are consistent with the RCF as described in note 16.
** The bond was established in July 2017 and carries an interest of 6.0 per cent. The principal falls due in July 2022 and interest is paid on a semi annual basis. The bond is senior unsecured and has no financial covenants.
*** The bond was established in March 2018 and carries an interest of 5.875 per cent. The principal falls due in March 2025 and interest is paid on a semi annual basis. The bond is senior unsecured and has no financial covenants.
**** The bond was established in June 2019 and carries an interest of 4.75 per cent. The principal falls due in June 2024 and interest is paid on a semi annual basis. The bond is senior unsecured and has no financial covenants.
| Group | ||||
|---|---|---|---|---|
| (USD 1 000) | 30.06.2019 | 31.03.2019 | 30.06.2018 | 31.12.2018 |
| Reserve-based lending facility | - | 1 112 304 | 399 255 | 907 954 |
| Revolving credit facility | 775 920 | - | - | - |
| Long-term interest-bearing debt | 775 920 | 1 112 304 | 399 255 | 907 954 |
| Bridge facility | - | - | 1 499 079 | - |
| Short-term interest-bearing debt | - | - | 1 499 079 | - |
In May 2019, the group refinanced the RBL facility by closing a USD 4.0 billion senior unsecured Revolving Credit Facility (RCF). The RCF comprise a 3-year USD 2.0 billion Working Capital Facility and a USD 2.0 billion 5-year Liquidity Facility. The Liquidity Facility includes two 12-month extension options. The interest rate is LIBOR plus a margin of 1.25 - 1.70 per cent based on drawn amount. In addition, a commitment fee of 35% of applicable margin is paid on the undrawn facility. The financial covenants are as follows:
Leverage Ratio: Total net debt divided by EBITDAX shall not exceed 3,5 times
Interest Coverage Ratio: EBITDA divided by Interest expenses shall be a minimum of 3.5 times
The financial covenants in the group's current debt facilities exclude the effects from IFRS 16, and therefore cannot be directly derived from the group's financial statements.
In relation to the acquisition of Hess Norge AS, the company obtained a new USD 1.5 billion bank facility ("Bridge facility"). The terms of the facility included a mandatory repayment clause triggered by the refund of tax losses in Hess Norge. The refund took place in November 2018 and the facility was repaid and cancelled at the same time.
| Group | |||
|---|---|---|---|
| (USD 1 000) | 30.06.2019 | 30.06.2018 | 31.12.2018 |
| Provisions as of 1 January | 2 552 592 | 3 043 884 | 3 043 884 |
| Incurred cost removal | -61 815 | -125 826 | -201 227 |
| Accretion expense - present value calculation | 60 002 | 65 152 | 128 737 |
| Changed net present value from changed discount rate | - | - | -277 081 |
| Change in estimates and incurred liabilities on new drilling and installations | 56 303 | 38 541 | -141 721 |
| Total provision for abandonment liabilities | 2 607 082 | 3 021 751 | 2 552 592 |
| Break down of the provision to short-term and long-term liabilities | |||
| Short-term | 78 410 | 168 956 | 105 035 |
| Long-term | 2 528 672 | 2 852 795 | 2 447 558 |
| Total provision for abandonment liabilities | 2 607 082 | 3 021 751 | 2 552 592 |
The estimate is based on executing a concept for abandonment in accordance with the Petroleum Activities Act and international regulations and guidelines. The calculations assume an inflation rate of 2.0 per cent and a nominal discount rate before tax of between 4.46 per cent and 5.01 per cent. The credit margin included in the discount rate is 2.00 per cent.
During the normal course of its business, the group will be involved in disputes, including tax disputes. The group has made accruals for probable liabilities related to litigation and claims based on management's best judgment and in line with IAS 37 and IAS 12.
The company has not identified any events with significant accounting impacts that have occurred between the end of the reporting period and the date of this report.
| Fields operated: | 30.06.2019 | 31.03.2019 |
|---|---|---|
| Alvheim | 65.000% | 65.000 % |
| Bøyla | 65.000% | 65.000 % |
| Hod | 90.000% | 90.000 % |
| Ivar Aasen Unit | 34.786% | 34.786 % |
| Jette Unit | 70.000% | 70.000 % |
| Valhall | 90.000% | 90.000 % |
| Vilje | 46.904% | 46.904 % |
| Volund | 65.000% | 65.000 % |
| Tambar | 55.000% | 55.000 % |
| Tambar Øst | 46.200% | 46.200 % |
| Ula | 80.000% | 80.000 % |
| Skarv | 23.835% | 23.835 % |
| Production licences in which Aker BP is the operator: | ||||
|---|---|---|---|---|
| Licence: | 30.06.2019 | 31.03.2019 Licence: | 30.06.2019 | 31.03.2019 |
| PL 001B | 35.000% | 35.000 % PL 777D | 40.000% | 40.000 % |
| PL 006B | 90.000% | 90.000 % PL 784 | 40.000% | 40.000 % |
| PL 019 | 80.000% | 80.000 % PL 790 | 30.000% | 30.000 % |
| PL 019C | 80.000% | 80.000 % PL 814 | 40.000% | 40.000 % |
| PL 019E | 80.000% | 80.000 % PL 818 | 40.000% | 40.000 % |
| PL 019H | 80.000% | 80.000 % PL 818B | 40.000% | 40.000 % |
| PL 026 | 92.130% | 92.130 % PL 822S | 60.000% | 60.000 % |
| PL 026B | 90.260% | 90.260 % PL 839 | 23.835% | 23.835 % |
| PL 027D | 100.000% | 100.000 % PL 843 | 40.000% | 40.000 % |
| PL 028B | 35.000% | 35.000 % PL 858 | 40.000% | 40.000 % |
| PL 033 | 90.000% | 90.000 % PL 861 | 50.000% | 50.000 % |
| PL 033B | 90.000% | 90.000 % PL 867 | 40.000% | 40.000 % |
| PL 036C | 65.000% | 65.000 % PL 868 | 60.000% | 60.000 % |
| PL 036D | 46.904% | 46.904 % PL 869 | 60.000% | 60.000 % |
| PL 036E | 64.000% | 64.000 % PL 873 | 40.000% | 40.000 % |
| PL 065 | 55.000% | 55.000 % PL 874 | 90.260% | 90.260 % |
| PL 065B | 55.000% | 55.000 % PL 893 | 60.000% | 60.000 % |
| PL 088BS | 65.000% | 65.000 % PL 906 | 60.000% | 60.000 % |
| PL 102D | 50.000% | 50.000 % PL 907 | 60.000% | 60.000 % |
| PL 102F | 50.000% | 50.000 % PL 914S | 34.786% | 34.786 % |
| PL 102G | 50.000% | 50.000 % PL 915 | 35.000% | 35.000 % |
| PL 102H | 50.000% | 50.000 % PL 916 | 40.000% | 40.000 % |
| PL 127C | 100.000% | 100.000 % PL 919 | 65.000% | 65.000 % |
| PL 146 | 77.800% | 77.800 % PL 932 | 60.000% | 60.000 % |
| PL 150 | 65.000% | 65.000 % PL 941 | 50.000% | 50.000 % |
| PL 159D | 23.835% | 23.835 % PL 948 | 40.000% | 40.000 % |
| PL 169C | 50.000% | 50.000 % PL 951 | 40.000% | 40.000 % |
| PL 203 | 65.000% | 65.000 % PL 963 | 70.000% | 70.000 % |
| PL 212 | 30.000% | 30.000 % PL 964 | 40.000% | 40.000 % |
| PL 212B | 30.000% | 30.000 % PL 977 | 60.000% | 60.000 % |
| PL 212E | 30.000% | 30.000 % PL 978 | 60.000% | 60.000 % |
| PL 242 | 35.000% | 35.000 % PL 979 | 60.000% | 60.000 % |
| PL 261 | 50.000% | 50.000 % PL 986 | 30.000% | 30.000 % |
| PL 262 | 30.000% | 30.000 % PL 1005 | 60.000% | 60.000 % |
| PL 300 | 55.000% | 55.000 % PL 1008 | 60.000% | 60.000 % |
| PL 333 | 77.800% | 77.800 % PL 1022 | 40.000% | 40.000 % |
| PL 340 | 65.000% | 65.000 % PL 1026 | 40.000% | 40.000 % |
| PL 340BS | 65.000% | 65.000 % PL 1028 | 50.000% | 50.000 % |
| PL 364 | 90.260% | 90.260 % PL 1030 | 50.000% | 50.000 % |
| PL 442 | 90.260% | 90.260 % | ||
| PL 442B | 90.260% | 90.260 % | ||
| PL 460 | 65.000% | 65.000 % | ||
| PL 504 | 47.593% | 47.593 % | ||
| PL 685 | 40.000% | 40.000 % | ||
| PL 748 | 50.000% | 50.000 % | ||
| PL 748B | 50.000% | 50.000 % | ||
| PL 762 | 20.000% | 20.000 % | ||
| PL 777 | 40.000% | 40.000 % | ||
| PL 777B | 40.000% | 40.000 % | ||
| PL 777C | 40.000% | 40.000 % | ||
| Number of licenses in which Aker BP is the operator | 89 | 89 |
| Fields non-operated: | 30.06.2019 | 31.03.2019 |
|---|---|---|
| Atla | 10.000% | 10.000 % |
| Enoch | 2.000% | 2.000 % |
| Gina Krog | 3.300% | 3.300 % |
| Johan Sverdrup | 11.573% | 11.573 % |
| Oda | 15.000% | 15.000 % |
| Production licences in which Aker BP is a partner: | ||||
|---|---|---|---|---|
| Licence: | 30.06.2019 | 31.03.2019 Licence: | 30.06.2019 | 31.03.2019 |
| PL 006C | 15.000% | 15.000 % PL 838 | 30.000% | 30.000 % |
| PL 006E | 15.000% | 15.000 % PL 838B | 30.000% | 30.000 % |
| PL 006F | 15.000% | 15.000 % PL 842* | 0.000% | 30.000 % |
| PL 029B | 20.000% | 20.000 % PL 844 | 20.000% | 20.000 % |
| PL 035 | 50.000% | 50.000 % PL 852 | 40.000% | 40.000 % |
| PL 035C | 50.000% | 50.000 % PL 852B | 40.000% | 40.000 % |
| PL 048D | 10.000% | 10.000 % PL 852C | 40.000% | 40.000 % |
| PL 102C | 10.000% | 10.000 % PL 857 | 20.000% | 20.000 % |
| PL 127 | 50.000% | 50.000 % PL 862 | 50.000% | 50.000 % |
| PL 127B | 50.000% | 50.000 % PL 863 | 40.000% | 40.000 % |
| PL 220 | 15.000% | 15.000 % PL 863B | 40.000% | 40.000 % |
| PL 265 | 20.000% | 20.000 % PL 864 | 20.000% | 20.000 % |
| PL 272 | 50.000% | 50.000 % PL 891** | 0.000% | 30.000 % |
| PL 272B | 50.000% | 50.000 % PL 892 | 30.000% | 30.000 % |
| PL 405 | 15.000% | 15.000 % PL 902 | 30.000% | 30.000 % |
| PL 457BS | 40.000% | 40.000 % PL 902B | 30.000% | 30.000 % |
| PL 492 | 60.000% | 60.000 % PL 942 | 30.000% | 30.000 % |
| PL 502 | 22.222% | 22.222 % PL 954 | 20.000% | 20.000 % |
| PL 533 | 35.000% | 35.000 % PL 955 | 30.000% | 30.000 % |
| PL 533B | 35.000% | 35.000 % PL 961 | 30.000% | 30.000 % |
| PL 554 | 30.000% | 30.000 % PL 962 | 20.000% | 20.000 % |
| PL 554B | 30.000% | 30.000 % PL 966 | 30.000% | 30.000 % |
| PL 554C | 30.000% | 30.000 % PL 968 | 20.000% | 20.000 % |
| PL 554D | 30.000% | 30.000 % PL 981 | 40.000% | 40.000 % |
| PL 615 | 4.000% | 4.000 % PL 982 | 40.000% | 40.000 % |
| PL 615B | 4.000% | 4.000 % PL 985 | 20.000% | 20.000 % |
| PL 719 | 20.000% | 20.000 % PL 1031 | 20.000% | 20.000 % |
| PL 721 | 40.000% | 40.000 % | ||
| PL 722 | 20.000% | 20.000 % | ||
| PL 782S | 20.000% | 20.000 % | ||
| PL 782SB | 20.000% | 20.000 % | ||
| PL 782SC | 20.000% | 20.000 % | ||
| PL 782SD | 20.000% | 20.000 % | ||
| PL 810 | 30.000% | 30.000 % | ||
| PL 810B | 30.000% | 30.000 % | ||
| PL 811 | 20.000% | 20.000 % | ||
| Number of licenses in which Aker BP is the partner | 61 | 63 |
* Aker BP has farmed out from the license.
** Aker BP has withdrawn from the license.
| 2019 | 2018 Restated |
|||||
|---|---|---|---|---|---|---|
| (USD 1 000) | Q2 | Q1 | Q4 | Q3 | Q2 | |
| Total income | 784 816 | 836 262 | 916 200 | 965 799 | 925 166 | |
| Production costs | 198 320 | 200 462 | 177 683 | 170 090 | 150 517 | |
| Exploration expenses | 60 261 | 90 359 | 72 458 | 93 519 | 75 270 | |
| Depreciation | 167 889 | 183 102 | 195 962 | 188 526 | 182 528 | |
| Impairments | - | 68 941 | 20 172 | - | - | |
| Other operating expenses | 3 882 | 6 859 | 7 739 | 4 334 | 1 324 | |
| Total operating expenses | 430 352 | 549 724 | 474 015 | 456 468 | 409 639 | |
| Operating profit/loss | 354 464 | 286 538 | 442 185 | 509 331 | 515 526 | |
| Net financial items | -86 232 | -37 381 | -43 905 | -57 869 | -21 778 | |
| Profit/loss before taxes | 268 232 | 249 157 | 398 280 | 451 462 | 493 748 | |
| Taxes (+)/tax income (-) | 205 734 | 238 731 | 335 403 | 335 052 | 365 771 | |
| Net profit/loss | 62 498 | 10 425 | 62 876 | 116 410 | 127 977 |
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| (barrels of oil equivalent) | Q2 | Q1 | Q4 | Q3 | Q2 | |
| Sold volumes | ||||||
| Liquids Gas |
10 264 006 2 540 664 |
11 593 578 2 987 607 |
11 018 340 2 921 380 |
10 816 266 2 826 946 |
10 588 527 3 182 150 |
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| Restated | ||||||
| (USD 1 000) | Q2 | Q1 | Q4 | Q3 | Q2 | |
| Assets | ||||||
| Goodwill | 1 791 185 | 1 791 185 | 1 860 126 | 1 860 126 | 1 860 126 | |
| Other intangible assets | 2 521 625 | 2 483 080 | 2 433 324 | 1 978 583 | 1 986 427 | |
| Property, plant and equipment | 6 299 710 | 5 953 972 | 5 746 275 | 6 038 954 | 5 835 137 | |
| Right-of-use asset | 238 879 | 225 244 | - | - | - | |
| Receivables and other assets | 521 934 | 533 949 | 613 620 | 627 882 | 738 909 | |
| Calculated tax receivables (short) | 17 418 | 15 473 | 11 082 | 1 607 118 | 1 595 916 | |
| Cash and cash equivalents | 101 828 | 113 680 | 44 944 | 126 608 | 49 245 | |
| Total assets | 11 492 580 | 11 116 582 | 10 709 371 | 12 239 271 | 12 065 760 | |
| Equity and liabilities | ||||||
| Equity | 2 663 797 | 2 799 464 | 2 976 539 | 3 060 631 | 3 050 214 | |
| Other provisions for liabilities incl. P&A (long) | 2 560 005 | 2 504 723 | 2 581 352 | 3 023 870 | 2 992 329 | |
| Deferred tax | 1 991 371 | 1 867 333 | 1 752 757 | 1 593 074 | 1 477 175 | |
| Bonds and bank debt | 2 634 585 | 2 225 589 | 2 018 443 | 2 975 518 | 3 017 362 | |
| Lease debt | 374 595 | 368 553 | - | - | - | |
| Other current liabilities incl. P&A | 828 958 | 784 164 | 828 340 | 831 834 | 841 352 | |
| Tax payable | 439 270 | 566 755 | 551 942 | 754 344 | 687 328 | |
| Total equity and liabilities | 11 492 580 | 11 116 582 | 10 709 371 | 12 239 271 | 12 065 760 |
Aker BP may disclose alternative performance measures as part of its financial reporting as a supplement to the financial statements prepared in accordance with IFRS. Aker BP believes that the alternative performance measures provide useful supplemental information to management, investors, security analysts and other stakeholders and are meant to provide an enhanced insight into the financial development of Aker BP's business operations and to improve comparability between periods.
Abandonment spend (abex) is payment for removal and decommissioning of oil fields
Depreciation per boe is depreciation divided by number of barrels of oil equivalents produced in the corresponding period
Dividend per share (DPS) is dividend paid in the quarter divided by number of shares outstanding
Capex is disbursements on investments in fixed assets deducted by capitalized interest cost
EBIT is short for earnings before interest and other financial items and taxes
EBITDA is short for earnings before interest and other financial items, taxes, depreciation and amortisation and impairments
EBITDAX is short for earnings before interest and other financial items, taxes, depreciation and amortisation, impairments and exploration expenses
Equity ratio is total equity divided by total assets
Exploration spend (expex) is exploration expenses plus additions to capitalized exploration wells less dry well expenses
Leverage ratio is calculated as Net interest-bearing debt divided by twelve months rolling EBITDAX
Net interest-bearing debt is book value of current and non-current interest-bearing debt less cash and cash equivalents*
Production cost per boe is production cost basd on produced volumes (see note 3), divided by number of barrels of oil equivalents produced in the corresponding period**
* Includes leasing debt from Q1 2019
** Definition is changed in Q1 2019 as production cost in the income statement includes adjustment for over/underlift, while this APM still applies to produced volumes.
Pursuant to the Norwegian Securities Trading Act section § 5-5 with pertaining regulations, we hereby confirm that, to the best of our knowledge, the company's interim financial statements for the period 1 January to 30 June 2019 have been prepared in accordance with IFRS, as provided for by the EU, and in accordance with the requirements for additional information provided for by the Norwegian Accounting Act. The information presented in the financial statements gives a true and fair picture of the company's liabilities, financial position and results overall.
To the best of our knowledge, the Board of Directors' half-yearly report together with the yearly report, gives a true and fair picture of the development, performance and financial position of the company, and includes a description of the principal risk and uncertainty factors facing the company.
Øyvind Eriksen, Chair of the Board Kjell Inge Røkke, Board member Anne Marie Cannon, Deputy Chair Trond Brandsrud, Board member Gro Kielland, Board member Bernard Looney, Board member Ingard Haugeberg, Board member Terje Solheim, Board member Anette Hoel Helgesen, Board member Kate Thomson, Board member The Board of Directors and the CEO of Aker BP ASA Akerkvartalet, 11 July 2019
Karl Johnny Hersvik, Chief Executive Officer Ørjan Holstad, Board member

Fornebuporten, Building B Oksenøyveien 10 1366 Lysaker
Postal address: P.O. Box 65 1324 Lysaker, Norway
Telephone: +47 51 35 30 00 E-mail: [email protected]
www.akerbp.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.