Quarterly Report • Oct 23, 2019
Quarterly Report
Open in ViewerOpens in native device viewer
Interim report January-September 2019, 23 October 2019
Third quarter 2019 compared with second quarter 2019
"I am proud and enthusiastic about being the CEO of Swedbank. We have an extensive activity plan that I am familiarising myself with and will develop, but above all and foremost I am looking forward – every day and together with my colleagues – to making banking easier for our customers."
Jens Henriksson, President and CEO
| Financial information | Q3 | Q2 | Jan-Sep Jan-Sep | |||
|---|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2019 | 2018 | % |
| Total income | 11 226 | 11 416 | - 2 |
34 004 | 33 490 | 2 |
| Net interest income | 6 553 | 6 607 | - 1 |
19 581 | 18 893 | 4 |
| Net commission income | 3 297 | 3 202 | 3 | 9 569 | 9 653 | - 1 |
| Net gains and losses on financial items | 457 | 768 | -40 | 2 411 | 1 682 | 43 |
| Other income1)2) | 919 | 839 | 10 | 2 443 | 3 262 | -25 |
| Total expenses | 5 164 | 4 753 | 9 | 14 435 | 12 429 | 16 |
| Profit before impairment | 6 062 | 6 663 | - 9 |
19 569 | 21 061 | - 7 |
| Impairment of intangible and tangible assets | 67 | 2 | 69 | 282 | -76 | |
| Credit impairment | 154 | 109 | 41 | 481 | 109 | |
| Tax expense1) | 1 176 | 1 210 | - 3 |
3 738 | 4 086 | - 9 |
| Profit for the period attributable to the shareholders of Swedbank AB | 4 663 | 5 336 | -13 | 15 269 | 16 572 | - 8 |
| Earnings per share, SEK, after dilution | 4.16 | 4.75 | 13.62 | 14.80 | ||
| Return on equity, % | 14.1 | 16.6 | 15.3 | 17.0 | ||
| C/I ratio | 0.46 | 0.42 | 0.42 | 0.37 | ||
| Common Equity Tier 1 capital ratio, % | 16.3 | 16.1 | 16.3 | 24.3 | ||
| Credit impairment ratio, % | 0.04 | 0.03 | 0.04 | 0.01 |
1) 2018 (Q1, Q2 and Q3) results have been restated for changed presentation of tax related to associates.
2) Other income includes the items Net insurance, Share of profit or loss of associates, and Other income from the Group income statement.
I have now been CEO for a little over three weeks and can say that Swedbank is a company with engaged, knowledgeable and customer-centric employees. To maintain and strengthen the position we have in our home markets, I have three main priorities.
Firstly, we have to get to the bottom of the money laundering accusations against our bank and address the shortcomings in our AML work. Not only because of the ongoing investigations, but because it's the right thing to do. In concrete terms, it means I will be spending much of my time making sure that the internal investigation is completed promptly and that the authorities have access to all the information they need to complete their investigations. It also means strengthening the bank's work to fight financial crime by allocating more resources and improving our processes.
Secondly, we have to continue to improve our customer offerings as more interactions become digitised. This is a major transformation that is just beginning, but which will benefit customers by giving them more choice, greater transparency and simpler solutions. With market-leading cost efficiency, robust profitability and a large customer base, we are well-positioned to develop with our customers in the face of tough competition.
Thirdly, we will continue our sustainability work. With a long heritage in the savings bank movement, Swedbank continues to build on the core idea of making the lives of ordinary people and companies in our home markets of Sweden, Estonia, Latvia and Lithuania easier through saving. There is more we can do here, and I am pleased that Swedbank signed the UN Principles for Sustainable Banking during the quarter. By signing the principles, we pledge to play a leadership role in creating a sustainable future. We know that the biggest difference we can make is by helping our corporate and private customers find sustainable choices. Two of the focus areas will be financing solutions with concrete sustainability parameters in their terms and the mutual fund area, where companies with sustainable strategies will be given priority.
Geopolitical tensions continued to affect the market in the quarter. Uncertainty is making companies hesitant to invest and making households reduce spending, which is hurting global economic growth. The European Central Bank and the Federal Reserve in the US have reacted by stimulating their economies through lower interest rates and new asset purchases. Against this backdrop we appear to be in a lengthy period of low market interest rates and lower market activity.
We are also seeing a slowdown in our home markets, even though all four economies continue to grow, supported by domestic consumption. Sweden and the Baltic countries are well prepared to manage a recession. The housing market in Sweden is stable and household finances are strong with high employment, solid real incomes and high savings.
Swedbank's financial position is strong. In the quarter the core business performed well with stable or higher income from our lending, card payments, asset management and insurance products. Asset quality also remains high in our home markets and the bank's capital position is robust with a buffer relative to the Swedish Financial Supervisory Authority's requirement of approximately 1.3 percentage points.
That said, there is no lack of challenges. We are seeing tough competition in every product area from both new and established players, and we have to quickly be able to deliver new solutions to our customers. The quarterly result was also weighed down by higher expenses. In addition to a number of one-off items, we have spent more to manage the ongoing government investigations and to take measures to strengthen our AML processes.
The work to address the shortcomings found in our routines, systems and processes to combat money laundering and other financial crime is progressing. We strengthened important functions during the quarter by adding new competence and resources and provided skills training for our employees. The digital part of the know-your-customer (KYC) process has been made more efficient by among other things shortening lead times. During the quarter the Anti Financial Crime unit developed a new framework that will improve our regulatory compliance. New, scenario-based methods have been introduced to more accurately identify suspicious transactions. We will continue to rapidly implement improvements to our routines and processes. The fight against financial crime never ends, and we will do everything we can together with the authorities and other banks to fight it.
I am humbled by the work that awaits me. Rebuilding the trust of all our stakeholders will take time. An important factor in the near term will be the conclusions of the Swedish and Estonian authorities' investigations, which are expected to be finalised early next year. At the same time I am proud and enthusiastic to be the CEO of Swedbank. We have an extensive activity plan that I am familiarising myself with and will develop, but above all I am looking forward – every day and together with my colleagues – to making banking easier for our customers.
Jens Henriksson President and CEO
| Page | |
|---|---|
| Overview | 5 |
| Market | 5 |
| Important to note | 5 |
| Group development | 5 |
| Result third quarter 2019 compared with second quarter 2019 | 5 |
| Result January-September 2019 compared with January-September 2018 | 6 |
| Volume trend by product area | 6 |
| Credit and asset quality | 8 |
| Operational risks | 8 |
| Funding and liquidity | 8 |
| Ratings | 8 |
| Capital and capital adequacy | 9 |
| Other events | 10 |
| Events after 30 September 2019 | 11 |
| Business segments | |
| Swedish Banking | 12 |
| Baltic Banking | 14 |
| Large Corporates & Institutions | 16 |
| Group Functions & Other | 18 |
| Eliminations | 19 |
| Group | |
| Income statement, condensed | 21 |
| Statement of comprehensive income, condensed | 22 |
| Balance sheet, condensed | 23 |
| Statement of changes in equity, condensed | 24 |
| Cash flow statement, condensed | 25 |
| Notes | 26 |
| Parent company | 54 |
| Alternative performance measures | 60 |
| Signatures of the Board of Directors and the President | 62 |
| Review report | 62 |
| Contact information | 63 |
More detailed information can be found in Swedbank's Fact book, www.swedbank.com/ir, under Financial information and publications.
| Income statement | Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | |||
|---|---|---|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2018 | % | 2019 | 2018 | % |
| Net interest income | 6 553 | 6 607 | - 1 |
6 326 | 4 | 19 581 | 18 893 | 4 |
| Net commission income | 3 297 | 3 202 | 3 | 3 336 | - 1 |
9 569 | 9 653 | - 1 |
| Net gains and losses on financial items | 457 | 768 | -40 | 488 | - 6 |
2 411 | 1 682 | 43 |
| Other income1)2) | 919 | 839 | 10 | 927 | - 1 |
2 443 | 3 262 | -25 |
| Total income | 11 226 | 11 416 | - 2 |
11 077 | 1 | 34 004 | 33 490 | 2 |
| Staff costs | 2 763 | 2 782 | - 1 |
2 457 | 12 | 8 304 | 7 702 | 8 |
| Other expenses | 2 401 | 1 971 | 22 | 1 541 | 56 | 6 131 | 4 727 | 30 |
| Total expenses | 5 164 | 4 753 | 9 | 3 998 | 29 | 14 435 | 12 429 | 16 |
| Profit before impairment | 6 062 | 6 663 | - 9 |
7 079 | -14 | 19 569 | 21 061 | - 7 |
| Impairment of intangible assets | 66 | 0 | 0 | 66 | 282 | -77 | ||
| Impairment of tangible assets | 1 | 2 | -50 | 0 | 3 | 0 | ||
| Credit impairment, net | 154 | 109 | 41 | 117 | 32 | 481 | 109 | |
| Operating profit | 5 841 | 6 552 | -11 | 6 962 | -16 | 19 019 | 20 670 | - 8 |
| Tax expense1) | 1 176 | 1 210 | - 3 |
1 431 | -18 | 3 738 | 4 086 | - 9 |
| Profit for the period | 4 665 | 5 342 | -13 | 5 531 | -16 | 15 281 | 16 584 | - 8 |
| Profit for the period attributable to the | ||||||||
| shareholders of Swedbank AB | 4 663 | 5 336 | -13 | 5 525 | -16 | 15 269 | 16 572 | - 8 |
1) 2018 (Q1, Q2 and Q3) results have been restated for changed presentation of tax related to associates.
2) Other income includes the items Net insurance, Share of profit or loss of associates, and Other income from the Group income statement.
| Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | |
|---|---|---|---|---|---|
| Key ratios and data per share | 2019 | 2019 | 2018 | 2019 | 2018 |
| Return on equity, % | 14.1 | 16.6 | 16.9 | 15.3 | 17.0 |
| Earnings per share before dilution, SEK1) | 4.17 | 4.77 | 4.95 | 13.66 | 14.85 |
| Earnings per share after dilution, SEK 1) | 4.16 | 4.75 | 4.93 | 13.62 | 14.80 |
| C/I ratio | 0.46 | 0.42 | 0.36 | 0.42 | 0.37 |
| Equity per share, SEK 1) | 119.6 | 115.7 | 119.7 | 119.6 | 119.7 |
| Loan/deposit ratio, % | 168 | 169 | 169 | 168 | 169 |
| Common Equity Tier 1 capital ratio, % | 16.3 | 16.1 | 24.3 | 16.3 | 24.3 |
| Tier 1 capital ratio, % | 18.9 | 17.9 | 26.8 | 18.9 | 26.8 |
| Total capital ratio, % | 21.4 | 20.2 | 32.1 | 21.4 | 32.1 |
| Credit impairment ratio, % | 0.04 | 0.03 | 0.03 | 0.04 | 0.01 |
| Share of Stage 3 loans, gross, % | 0.77 | 0.72 | 0.70 | 0.77 | 0.70 |
| Total credit impairment provision ratio, % | 0.38 | 0.36 | 0.35 | 0.38 | 0.35 |
| Liquidity coverage ratio (LCR), % | 151 | 143 | 148 | 151 | 148 |
| Net stable funding ratio (NSFR), % | 112 | 111 | 110 | 112 | 110 |
1) The number of shares and calculation of earnings per share are specified on page 51.
| Balance sheet data | 30 Sep | 31 Dec | 30 Sep | ||
|---|---|---|---|---|---|
| SEKbn | 2019 | 2018 | % | 2018 | % |
| Loans to the public, excl. the Sw edish National Debt Office |
|||||
| and repurchase agreements | 1 613 | 1 578 | 2 | 1 574 | 2 |
| Deposits and borrow ings from the public, excl. the |
|||||
| Sw edish National Debt Office and repurchase agreements |
957 | 920 | 4 | 932 | 3 |
| Equity attributable to shareholders of the parent company | 134 | 137 | -3 | 134 | 0 |
| Total assets | 2 507 | 2 246 | 12 | 2 462 | 2 |
| Risk exposure amount | 657 | 638 | 3 | 428 | 54 |
Definitions of all key ratios can be found in Swedbank's Fact book on page 80.
Geopolitical uncertainty carried over into the third quarter. The trade conflict between the US and China, Brexit and tensions in the Persian Gulf are all factors that have adversely affected the macroeconomic outlook. German and US industrial production is down, as are a number of purchasing managers' indices, pointing to a manufacturing slowdown in a rising number of countries. There are also signs that the downturn has begun to spread to other sectors of the economy.
The Federal Reserve cut its target policy rate twice during the quarter, citing muted inflationary pressures and growing economic uncertainty. The European Central Bank (ECB) cut its deposit rate and announced that it will restart asset purchases in November. The ECB also signalled that interest rates will remain low until the inflation outlook robustly converges close to its target level. The decision led to a drop in the euro against the US dollar.
Swedish GDP grew only 0.1 per cent in the second quarter compared with the previous quarter and by 1.0 per cent on an annual basis. Household consumption was a positive contributor, while investment was a drag on growth. The downturn in residential construction seems to have levelled off. House prices for the most part have trended sideways since dropping in autumn 2017. Household borrowing grew at a slower rate this year. In August mortgage lending rose 4.9 per cent on an annual basis, against 5.5 per cent at the beginning of the year. Inflation at a fixed interest rate, CPIF, was 1.3 per cent on an annual basis in August, below the market's expectations. Unemployment was 7.1 per cent in August. The krona weakened against both the US dollar and the euro in the quarter.
Growth in the Baltic countries has been relatively good despite that key trading partners are seeing weaker development. Estonia's GDP grew strongly at the start of the year and was up by 3.8 per cent on an annual basis in the second quarter. Growth in Latvia slowed somewhat and was up 2.0 per cent in the second quarter compared with the same quarter in 2018. Lithuanian GDP was robust at the start of the year and growth rose to 3.9 per cent on an annual basis in the second quarter. In August inflation rose to 2.4 per cent in Estonia. 3.2 per cent in Latvia and 2.6 per cent in Lithuania.
The interim report contains alternative performance measures that Swedbank considers valuable information for the reader, since they are used by the executive management for internal governance and performance measurement as well as for comparisons between reporting periods. Further information on the alternative performance measures used in the interim report can be found on page 60.
Swedbank's profit fell 13 per cent in the third quarter 2019 to SEK 4 663m (5 336). The reasons were lower income and higher expenses, in part due to a provision for VAT in the quarter.
Foreign exchange effects increased profit by SEK 11m, mainly because the Swedish krona weakened on average against the euro in the quarter.
The return on equity was 14.1 per cent (16.6) and the cost/income ratio was 0.46 (0.42).
Income decreased to SEK 11 226m (11 416). The main reason was lower net gains and losses on financial items. Foreign exchange effects increased income by SEK 30m.
Net interest income fell 1 per cent to SEK 6 553m (6 607), mainly due to higher expenses for the deposit guarantee and resolution fund fee. The previous quarter was positively affected by SEK 65m by an adjustment to the resolution fund fee in connection with the Swedish National Debt Office's final ruling on the fee for 2019.
Net commission income rose 3 per cent to SEK 3 297m (3 202), mainly due to higher card usage during the summer months and because asset management income benefited from rising equity prices.
Net gains and losses on financial items decreased to SEK 457m (768). The main reasons were a decline in the value of the Asiakastieto holding in the quarter, while the increase in the Visa holding's value was lower than in the previous quarter. A lower result within Large Corporates & Institutions, largely driven by derivative value adjustments (CVA/DVA), also contributed to the decrease.
Other income including the share of profit or loss of associates increased to SEK 919m (839), partly due to capital gains of SEK 40m on sales of shares in Ölands Bank and higher net insurance.
Expenses rose to SEK 5 164m (4 753). A VAT provision of SEK 256m for 2016–2019 was recognised in the quarter. The Swedish Tax Agency announced in the quarter that it intends as of 2016 to no longer accept the VAT model that was approved to end 2015. Swedbank will for the time being adjust the VAT model in the fourth quarter, in accordance with Tax Agency's announced intent. Fraud related losses increased expenses by SEK 125m, while consulting expenses to manage the ongoing money laundering related investigations increased by SEK 133m. Expenses otherwise decreased by SEK 125m due to lower activity in the summer months. Staff costs were also slightly lower than in the previous quarter.
Foreign exchange effects raised expenses by SEK 13m.
Credit impairments increased slightly to SEK 154m (109), mainly due to provisions within Large Corporates & Institutions.
Impairment of intangible assets attributable to the PayEx brand amounted to SEK 66m in the quarter.
The tax expense amounted to SEK 1 176m (1 210), corresponding to an effective tax rate of 20.1 per cent (18.5). The higher rate in the third quarter is mainly due to an SEK 64m adjustment of the previous year's tax in the second quarter.
Profit decreased 8 per cent to SEK 15 269m (16 572), mainly due to higher expenses and because the yearearlier period was positively affected by the UC sale. The table below shows profit excluding the gain on the UC sale in 2018. Adjusted for the UC sale, profit rose 4 per cent.
| 2019 | Jan-Sep Jan-Sep Jan-Sep 2018 |
2018 excl. |
|
|---|---|---|---|
| Income statement, SEKm |
income UC |
||
| Net interest income | 19 581 | 18 893 | 18 893 |
| Net commission income | 9 569 | 9 653 | 9 653 |
| Net gains and losses on financial | |||
| items | 2 411 | 1 682 | 1 682 |
| Share of profit or loss of | |||
| associates | 570 | 834 | 834 |
| Other income1) | 1 873 | 2 428 | 1 751 |
| of which UC | 677 | ||
| Total income | 34 004 | 33 490 | 32 813 |
| Total expenses | 14 435 | 12 429 | 12 429 |
| Impairment and credit impairment | 550 | 391 | 391 |
| Operating profit | 19 019 | 20 670 | 19 993 |
| Tax expense | 3 738 | 4 086 | 4 086 |
| Profit for the period | |||
| attributable to the | |||
| shareholders of Swedbank AB | 15 269 | 16 572 | 15 895 |
| Non-controlling interests | 1 2 |
1 2 |
1 2 |
| Return on equity | 15.3 | 17.0 | 16.3 |
| Cost/Income ratio | 0.42 | 0.37 | 0.38 |
Foreign exchange effects raised profit by SEK 87m.
The return on equity was 15.3 per cent (17.0) and the cost/income ratio was 0.42 (0.37).
Income increased 2 per cent to SEK 34 004m (33 490). Foreign exchange effects increased income by SEK 218m.
Net interest income rose 4 per cent to SEK 19 581m (18 893). The increase was mainly due to a lower resolution fund fee and higher lending volumes.
Net commission income decreased to SEK 9 569m (9 653). Net commission income from cards, asset management and customer concepts increased, but was partly offset by lower income from corporate finance, securities, lending and guarantees.
Net gains and losses on financial items rose to SEK 2 411m (1 682). This was mainly due to a higher result within Group Treasury, where the value of the holdings in Visa and Asiakastieto increased in the period.
Other income including the share of profit or loss of associates decreased to SEK 2 443m (3 262) due to the above-mentioned UC sale in the equivalent period in 2018.
Expenses increased to SEK 14 435m (12 429). Staff costs rose due to annual wage increases and the severance pay for former members of the Group Executive Committee, including Swedbank's former CEO. Consulting expenses increased as well, due to the money laundering related investigations that are underway. A VAT provision of SEK 256m was also recognised during the year, as was SEK 125m related to fraud losses. Foreign exchange effects increased expenses by SEK 96m.
Credit impairments increased to SEK 481m (109), mainly due to higher credit impairments within Large Corporates & Institutions. Credit impairments within Swedish Banking were lower and they were marginal within Baltic Banking.
The tax expense amounted to SEK 3 738m (4 086), corresponding to an effective tax rate of 19.7 per cent (19.8). The Group's effective tax rate is estimated at 19-21 per cent in the medium term. Any future taxes on financial businesses, which are being discussed in Sweden and Lithuania, could affect the effective tax rate, but the details have not yet been evaluated.
Swedbank's main business is organised in two product areas: Group Lending & Payments and Group Savings.
Total lending to the public, excluding repos and lending to the Swedish National Debt Office, rose SEK 1bn to SEK 1 613bn (1 612) compared with the end of the second quarter 2019. The outcome for Swedish Banking was negatively affected by SEK 4bn by Swedbank's sale in the quarter of shares in Ölands Bank, which is no longer fully consolidated. Compared with the end of the third quarter 2018 the increase was SEK 39bn, corresponding to growth of 2 per cent. Foreign exchange effects positively affected lending by SEK 5bn compared with the end of the second quarter 2019 and positively by SEK 11bn compared with the end of the third quarter 2018.
| and repurchase agreements, | 30 Sep | 30 Jun | 30 Sep |
|---|---|---|---|
| SEKbn | 2019 | 2019 | 2018 |
| Loans, private mortgage | 901 | 892 | 866 |
| of w hich Sw edish Banking |
814 | 808 | 789 |
| of w hich Baltic Banking |
87 | 84 | 77 |
| Loans, private other incl tenant | |||
| ow ner associations |
151 | 153 | 155 |
| of w hich Sw edish Banking |
133 | 136 | 139 |
| of w hich Baltic Banking |
17 | 16 | 15 |
| of w hich Large Corporates & Inst. |
1 | 1 | 1 |
| Loans, corporate | 561 | 567 | 553 |
| of w hich Sw edish Banking |
253 | 257 | 255 |
| of w hich Baltic Banking |
84 | 82 | 75 |
| of w hich Large Corporates & Inst. |
224 | 228 | 223 |
| Total | 1 613 | 1 612 | 1 574 |
Lending to mortgage customers within Swedish Banking rose SEK 6bn to SEK 814bn (808) compared with the end of the second quarter 2019. The total market share was 24 per cent (24). Other private lending, including lending to tenant-owner associations, decreased by SEK 3bn, of which SEK 1bn is attributable to Ölands Bank. Swedbank's consumer finance volume amounted to SEK 31bn (31), corresponding to a market share of
about 8 per cent. Consumer credit includes unsecured loans as well as loans secured by a car or a boat. Baltic Banking's mortgage volume grew 3 per cent in local currency to the equivalent of SEK 87bn.
The Baltic consumer credit portfolio grew 2 per cent in local currency to the equivalent of SEK 9bn at the end of the quarter.
Corporate lending decreased SEK 6bn in the quarter to SEK 561bn (567), of which SEK 3bn is attributable to Ölands Bank. Corporate lending decreased within Swedish Banking and Large Corporates & Institutions, but increased in Baltic Banking. In Sweden the market share was 18 per cent (18).
For more information on lending, see page 36 of the Fact book.
The total number of Swedbank cards in issue at the end of the third quarter was 8.2 million, in line with the end of the second quarter. Compared with the third quarter 2018 the number of cards in issue rose 1 per cent. In Sweden 4.3 million cards were in issue at the end of the third quarter. Compared with the equivalent period in 2018 corporate card issuance rose 4 per cent and private card issuance 1 per cent. The increase in private cards is largely driven by young people who sign up for new cards. The bank's many small business customers offer further growth potential in corporate card issuance. In the Baltic countries the number of cards in issue was 3.9 million, in line with the second quarter.
| 30 Sep 2019 |
30 Jun 2019 |
30 Sep 2018 |
|---|---|---|
| 8.2 | 8.1 | 8.1 |
| 4.3 | 4.3 | 4.3 |
| 3.9 | 3.8 | 3.8 |
In the third quarter there were 366 million purchases with Swedbank cards in Sweden, up 7 per cent year-onyear. In the Baltic countries there were 162 million card purchases, an increase of 13 per cent. The number of card transactions acquired by Swedbank also rose yearon-year in the third quarter. In Sweden, Norway, Finland and Denmark there were 735 million transactions, an increase of 3 per cent compared with the third quarter 2018. In the Baltic countries the corresponding figure was 120 million and an increase of 13 per cent.
The number of domestic payments rose 3 per cent in Sweden and 8 per cent in the Baltic countries compared with the equivalent period in 2018. Swedbank's market share of payments through the Bankgiro system was 36 per cent. The number of international payments was in line with the equivalent period in 2018 in Sweden and increased 16 per cent in the Baltic countries.
Total deposits within the business segments – Swedish Banking, Baltic Banking and Large Corporates & Institutions – rose to SEK 933bn compared with the end of the second quarter 2019 (929). The outcome for Swedish Banking was negatively affected by SEK 4bn by Swedbank's sale in the quarter of shares in Ölands Bank, which is no longer fully consolidated. Compared with the end of the third quarter 2018 the increase was SEK 32bn, corresponding to growth of 4 per cent. Total deposits from the public, including volumes attributable to Group Treasury, amounted to SEK 957bn (SEK 952bn at the end of the second quarter 2019).
The increase is largely due to higher volumes within Baltic Banking. Exchange rates positively affected deposits by SEK 4bn compared with the end of the second quarter 2019 and positively by SEK 9bn compared with the end of the third quarter 2018.
| the Swedish National Debt Office and repurchase agreements, SEKbn |
30 Sep 2019 |
30 Jun 2019 |
30 Sep 2018 |
|---|---|---|---|
| Deposits, private | 527 | 526 | 508 |
| of w hich Sw edish Banking |
387 | 390 | 384 |
| of w hich Baltic Banking |
140 | 136 | 124 |
| Deposits, corporate | 430 | 426 | 424 |
| of w hich Sw edish Banking |
180 | 182 | 168 |
| of w hich Baltic Banking |
92 | 88 | 86 |
| of w hich Large Corporates & Inst. |
134 | 133 | 139 |
| of w hich Group Functions & Other |
24 | 23 | 31 |
| Total | 957 | 952 | 932 |
Swedbank's deposits from private customers increased SEK 1bn in the quarter to SEK 527bn (526).
Corporate deposits in the business segments increased in total by SEK 3bn in the quarter, mainly due to higher volumes within Baltic Banking.
Market shares in Sweden were unchanged in the quarter. The market share for household deposits was 19 per cent (19) and for corporate deposits was 16 per cent (16). For more information on deposits, see page 37 of the Fact book.
| Asset management, | 30 Sep | 30 Jun | 30 Sep |
|---|---|---|---|
| SEKbn | 2019 | 2019 | 2018 |
| Total asset management | 1 488 | 1 446 | 1 392 |
| Assets under management | 1 033 | 1 000 | 978 |
| Assets under management, Robur | 1 027 | 998 | 972 |
| of w hich Sw eden |
970 | 944 | 923 |
| of w hich Baltic countries |
58 | 55 | 50 |
| of w hich eliminations |
-1 | -1 | -1 |
| Assets under management, Other, | |||
| Baltic countries | 6 | 2 | 6 |
| Discretionary asset management | 455 | 446 | 414 |
Assets under management by Swedbank Robur further increased in the period to SEK 1 027bn at 30 September (998), of which SEK 970bn related to the Swedish business and SEK 58bn to the Baltic business. The increase in the Swedish business is above all due to higher valuations, while growth in the Baltic business relates to both a positive net flow and higher valuations.
The net inflow in the Swedish fund market amounted to SEK 25.2bn in the period (SEK 18bn in the second quarter), of which SEK 26.4bn was to fixed income funds. Index funds and mixed funds accounted for SEK 5bn each of the net inflow, while actively managed equity funds and other funds had negative net inflows of SEK 10.9bn and SEK 0.3bn respectively.
Swedbank Robur's Swedish fund operations had a positive net inflow of SEK 0.2bn (SEK 1bn in the second quarter). The net inflow for the institutional business as well as sales through the PPM platform remained positive, while third party distribution and sales via Swedbank and the savings banks generated a negative net inflow in the period. The largest positive net inflow was in fixed income funds at SEK 3bn, followed by mixed funds at SEK 1.1bn, while actively managed equity funds and index-tracking funds had negative net inflows of SEK 3.8bn and SEK 0.1bn respectively. Robur's market share of the net flow was 3 per cent (6 per cent in the previous quarter).
The net inflow in the Baltic countries was SEK 1.2bn (0.9).
By assets under management Swedbank Robur is the largest player in the Swedish and Baltic fund markets. As of 30 September the market share in Sweden was 20 per cent. In Estonia and Latvia it was 41 per cent respectively and in Lithuania 37 per cent.
| insurance SEKbn |
30 Sep 2019 |
30 Jun 2019 |
30 Sep 2018 |
|---|---|---|---|
| Sw eden |
209 | 202 | 196 |
| of w hich collective occupational |
|||
| pensions | 103 | 99 | 93 |
| of w hich endow ment insurance |
68 | 66 | 68 |
| of w hich occupational pensions |
28 | 27 | 25 |
| of w hich other |
10 | 10 | 10 |
| Baltic countries | 6 | 6 | 6 |
Life insurance assets under management in Sweden increased 20 per cent from the beginning of the year and reached SEK 209bn. Swedbank was back in ninth place in life insurance in Sweden in the second quarter 2019 with a market share of about 6 per cent of premium payments excluding capital transfers. Total transferred capital amounted to SEK 39bn. The market share for transferred capital fell from the previous quarter to 11 per cent, ranking Swedbank fourth in the total transfer market. The market shares as of 30 June were 39 per cent in Estonia, 26 per cent in Lithuania and 25 per cent in Latvia.
Credit quality in Swedbank's lending portfolios remained strong in the third quarter. Credit impairments amounted to SEK 154m in the quarter (SEK 109m in the second quarter) and mainly related to additional provisions for a previously known problem loan within Large Corporates & Institutions. The credit impairment ratio was 0.04 per cent (0.03). The share of loans in stage 3 (gross) was 0.77 per cent (0.72). The provision ratio for loans in stage 3 was 34 per cent (34). For more information on asset quality, see pages 39-44 of the Fact book and note 11.
| Credit impairments, net | |||
|---|---|---|---|
| by business segment | Q3 | Q2 | Q3 |
| SEKm | 2019 | 2019 | 2018 |
| Sw edish Banking |
27 | -24 | 71 |
| Baltic Banking | 10 | 25 | 8 |
| Estonia | -9 | 15 | -13 |
| Latvia | 5 | 11 | 1 |
| Lithuania | 14 | -1 | 20 |
| Large Corporates & Institutions | 117 | 106 | 37 |
| Group Functions & Other | 0 | 2 | 1 |
| Total | 154 | 109 | 117 |
House prices and sales continued to increase in Sweden in the third quarter. The number of new housing projects is declining, but the supply of new tenantowned apartments still exceeds demand in some markets.
Residential development represents a limited share of Swedbank's total credit portfolio and lending is primarily to large, established companies with which Swedbank has a long-term relationship.
The risks in household lending are low and customer repayment capacity is generally good. Regarding credit, Swedbank focuses on long-term repayment capacity,
which ensures high quality and low risks for both the customer and the bank. The average loan-to-value ratios are 55 per cent in Sweden, 47 per cent in Estonia, 71 per cent in Latvia and 60 per cent in Lithuania. For more information, see pages 45-46 of the Fact book. Swedbank's lending in the property management sector is mainly to real estate companies with strong finances and good collateral. Lending is largely concentrated in low cyclical segments with low risk such as residential, public and office buildings in prime locations in growing regions. Swedbank has limited lending to retail properties, which represents a small part of total lending in property management. The geographic distribution within Sweden is good.
Swedbank's rules on lending to commercial properties focus on stable cash flows and the customer's long-term ability to repay interest and amortisation. Loan-to-value ratios are generally low and average 57 per cent in Sweden.
In the third quarter there was an increase in the number of IT incidents after a lengthy period of operating stability. Swedbank works continuously to ensure a high level of availability for its customers. Losses related to operational risks also increased in the third quarter, but from very low levels. The increased losses are largely related to a few, individual cases of fraud.
In the third quarter Swedbank issued USD 500m in Additional Tier 1 Capital (AT1) to optimise the capital structure. The quarter was otherwise dominated by additional issuance in the Swedish covered bond market. Long-term debt issuance amounted to SEK 18bn. This means that total issuance in the first nine months amounted to SEK 120bn. Total issuance volume for the full-year 2019 is expected to be slightly higher compared with 2018. Maturities for the full-year 2019 nominally amount to SEK 68bn calculated from the beginning of the year. Issuance plans are based on future long-term funding maturities and are mainly affected by changes in deposit volumes and lending growth, and are therefore adjusted over the course of the year. As of 30 September outstanding short-term funding, commercial paper, included in debt securities in issue amounted to SEK 164bn (SEK 185bn as of 30 June). At the same time available cash and balances with central banks as well as excess reserves with the Swedish National Debt Office amounted to SEK 209bn (247). The liquidity reserve amounted to SEK 421bn (426) as of 30 September. The Group's liquidity coverage ratio (LCR) was 151 per cent (143) and for USD, EUR and SEK was 237, 133 and 113 per cent respectively. The net stable funding ratio (NSFR) was 112 per cent (111). For more information on funding and liquidity, see notes 14-16 on pages 39-40 and pages 55-70 of the Fact book.
On 27 September S&P Global Ratings affirmed Swedbank's AA-/A-1+ long- and short-term ratings and revised its outlook from CreditWatch Negative to Outlook Negative, partly because the SFSA had delayed the completion of its investigation of Swedbank to early 2020.
The Common Equity Tier 1 capital ratio was 16.3 per cent at the end of the quarter (16.1 per cent as of 30 June 2019). This compares with the requirement of 15.1 per cent (14.6) of the risk exposure amount (REA). The requirement increased mainly due to an increase in the countercyclical buffer within Pillar 1 in Sweden from 2 to 2.5 per cent, which increased Swedbank's requirement by 0.4 percentage points. The Swedish Financial Supervisory Authority's (SFSA) annual Supervisory Review and Evaluation Process (SREP) was also completed in the quarter, as a result of which the individual requirement in Pillar 2 for adjustment of the probability of default (PD) for corporate exposures increased 0.1 percentage point.
Common Equity Tier 1 capital increased to SEK 107.2bn (106.0). Profit after deducting the proposed dividend increased Common Equity Tier 1 capital by SEK 1.9bn, at the same time that revised assumptions for defined benefit pension liabilities (IAS 19) reduced Common Equity Tier 1 capital by SEK 0.7bn.
Total REA decreased to SEK 656.5bn (658.1).
REA for credit risk decreased SEK 2.7bn. Increased lending, FX effects and negative PD (Probability of Default) migrations meant that REA for credit risks increased but was offset by higher collateral values. The change in the shareholding in Sparbanken Öland, which was reclassified from a subsidiary to an associated company, reduced REA by SEK 1.3bn.
Increased exposures raised REA for market risk by SEK 1.7bn. REA for CVA increased by SEK 0.5bn. The quarterly review of additional risk exposures under article 3 of CRR resulted in a reduction in REA of SEK 2.5bn.
The leverage ratio was 5.1 per cent (4.8 per cent as of 30 June 2019). The ratio increased mainly due to higher Tier 1 capital at the end of the third quarter 2019 compared with the end of the second quarter 2019.
In the spring the Swedish Ministry for Finance began an evaluation of the EU's proposed banking reforms, known as the banking package. The evaluation is scheduled to be completed in December 2019. The package includes restrictions on the justification that serves as the basis for the capital requirements in Pillar 2. This means, according to the proposal, that the Pillar 2 requirements may no longer be justified as a general macro supervisory action, while the option to introduce corresponding requirements in Pillar 1 is expanded. How the SFSA views the parts of the package that concern capital requirements and how they will affect Swedbank is too early to say.
The SFSA announced plans in May 2019 to introduce a minimum requirement for the estimated risk associated with lending to Swedish commercial properties. The SFSA is concerned that commercial properties are gradually becoming over-leveraged to a level that now represents a potential risk to financial stability. In a speech in September 2019, Deputy Director Martin Noréus announced that the SFSA intends to focus supervisory measures on commercial real estate in Sweden and that it will publish a consultation paper in November 2019. Until more details are known, the impact on Swedbank's capital requirement is uncertain.
In November 2018 the SFSA published a memorandum explaining its view of the European Banking Authority's (EBA) updated guidelines on banks' internal risk classification systems. In the memorandum the SFSA states that Swedish banks must analyse their internal risk classification systems to ensure that they continue to live up to the updated requirements. Since the guidelines have not yet been finalised by the EBA or introduced into SFSA's regulations, there is uncertainty as to how the changes will affect Swedbank. With its robust profitability and satisfactory capitalisation, however, Swedbank is well positioned to meet future changes in the capital requirements.
The review that will implement the banking package and is scheduled to be completed in December 2019 will also include an update of the Swedish Resolution Act, to harmonise it with the EU directive, called BRRD2. When the amended law takes effect, Swedbank's senior nonpreferred debt issuance may have to change compared with the current rules.
On 17 July the Board of Directors of Swedbank AB announced a change in the dividend policy from 75 to 50 per cent of annual profit to further strengthen the bank's capital position. In connection with the change the Board also announced a capital target whereby the Common Equity Tier 1 capital ratio should exceed the SFSA's requirement by 1-3 percentage points.
On 28 August the Board of Directors of Swedbank AB appointed Jens Henriksson as the new President and CEO. Jens Henriksson, who was formerly CEO of Folksam, took up his new position on 1 October. Anders Karlsson, who had been acting CEO since 28 March 2019, returned to his previous position as CFO.
On 16 September it was announced that Swedbank's Annual General Meeting in 2020 will be held on Thursday, 26 March 2020. The Nomination Committee consists of the following members: Lennart Haglund, appointed by Sparbankernas Ägareförening and Chair of the Nomination Committee; Ylva Wessén, appointed by Folksam; Charlotte Rydin, appointed by Alecta; Anders Oscarsson, appointed by AMF; Peter Karlström, appointed by the owner-group Sparbanksstiftelserna; and Göran Persson, Chair of the Board of Directors of Swedbank AB (publ).
On 19 September Swedbank announced that the CEO Office was being dissolved with immediate effect. Ragnar Gustavii, Head of the CEO Office, left the Group Executive Committee and the bank. At the same time it was announced that the Head of Group Treasury and Head of Investor Relations will both report to the bank's CFO when Jens Henriksson takes over as CEO, and that the Head of Group Treasury and acting CFO will no longer be members of the Group Executive Committee.
On 30 September the Council of Swedbank Estonia appointed Olavi Lepp as CEO and Anna Köouts as CFO. At the same time it was announced that former CEO Robert Kitt, former CFO Vaiko Tammeväli and the head of the Private Customer Division, Kaie Metsla, were leaving the bank and Management Board of Swedbank Estonia.
During the quarter, work to strengthen functions to prevent money laundering and improve KYC continued throughout the bank. New competence and new resources were put in place and employee knowledge was improved step by step through targeted training. In the digital KYC process, lead times were shortened, workflows improved and a large number of customers were asked to update information.
The Anti Financial Crime (AFC) unit, which was established in April of this year, coordinates about 130 initiatives to improve routines, system support and processes. About 70 of these are expected to be completed in the fourth quarter of 2019. AFC also worked on a new framework to improve the oversight and control of compliance. The framework will be implemented throughout the bank. New scenario-based methods have been introduced to more accurately identify suspicious transactions.
Money laundering is a global problem. It is only through better cooperation between banks, other payment providers, legislators, authorities and financial police that it can be successfully combated. Swedbank actively participates in such collaborations in its four home markets: Sweden, Estonia, Latvia and Lithuania. One example is Nordic KYC Utility, in which Swedbank and five other Nordic banks established a joint venture which offers standardised processes to handle the information that customers are required to submit to the banks.
In February 2019 the international law firm Clifford Chance was retained to conduct an internal investigation with forensic support from FTI and FRA. The aim is to confirm facts and circumstances linked to historical shortcomings in regulatory compliance as well as exposure to money laundering, and includes Swedbank AB, its global network of branches and relevant wholly owned subsidiaries. The investigation includes customers, transactions and activities from 2007 to March 2019. In total, more than 30 billion transactions made between 2007 and March 2019 are being reviewed, of which 15 billion from the Baltic operations. Clifford Chance will also review the bank's current AML compliance programme with a view to making recommendations to ensure that the bank meets industry best practices. FRA's contribution will be finalised in the fourth quarter and will be included in the internal investigation expected to be concluded in early 2020. Conclusions from the investigation will be communicated.
As a consequence of the internal investigation, a number of employees have had to leave the bank.
In parallel with the internal improvements, Swedbank is cooperating fully and providing the investigating authorities with all requested information on a continuous basis. On 16 September Swedbank responded to questions from the supervisory authorities in Sweden and Estonia as a result of their ongoing investigations into the bank. In these responses Swedbank noted that several key observations made by the supervisory authorities correspond to the bank's own conclusions. In recent years Swedbank has continuously improved its system support, processes and routines, and has also terminated relationships with clients who do not meet regulatory requirements or the bank's policy. Despite these efforts, the bank is aware that there have been shortcomings in its AML work and that there is still work to be done before all the shortcomings are remedied. The Swedish and Estonian supervisory authorities have stated that their investigations are expected to be concluded at the beginning of next year.
Other authorities simultaneously have ongoing investigations. The Latvian police department for combating economic crime (LECED) and the European Central Bank (ECB) are conducting investigations that are expected to be concluded by the end of the year. The Swedish Economic Crime Authority is investigating whether employees of the bank have violated communication laws related to money laundering. The bank has no information on when this investigation will be concluded. A number of US authorities are also currently investigating Swedbank. These investigations may take years to conclude.
Updates on the various investigations and information on the bank's work to prevent money laundering and other financial crime will be provided in connection with the bank's financial reporting. The next time will be in connection with the year-end report on 28 January 2020.
To comply with the Resolution Act, Swedbank on 2 October issued senior non-preferred instruments for the first time. The issue amounted to EUR 750m and has a five-year maturity.
| Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | ||||
|---|---|---|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2018 | % | 2019 | 2018 | % |
| Net interest income | 3 986 | 4 023 | - 1 |
3 842 | 4 | 12 160 | 11 549 | 5 |
| Net commission income | 2 041 | 1 941 | 5 | 1 968 | 4 | 5 841 | 5 780 | 1 |
| Net gains and losses on financial items | 107 | 117 | - 9 |
94 | 14 | 328 | 311 | 5 |
| Share of profit or loss of associates | 211 | 217 | - 3 |
149 | 42 | 561 | 465 | 21 |
| Other income1) | 274 | 229 | 20 | 205 | 34 | 705 | 1 305 | -46 |
| Total income | 6 619 | 6 527 | 1 | 6 258 | 6 | 19 595 | 19 410 | 1 |
| Staff costs | 715 | 727 | - 2 |
768 | - 7 |
2 202 | 2 329 | - 5 |
| Variable staff costs | 22 | 6 | 29 | -24 | 45 | 59 | -24 | |
| Other expenses | 1 480 | 1 500 | - 1 |
1 408 | 5 | 4 427 | 4 272 | 4 |
| Depreciation/amortisation | 57 | 79 | -28 | 14 | 216 | 42 | ||
| Total expenses | 2 274 | 2 312 | - 2 |
2 219 | 2 | 6 890 | 6 702 | 3 |
| Profit before impairment | 4 345 | 4 215 | 3 | 4 039 | 8 | 12 705 | 12 708 | 0 |
| Credit impairment | 27 | -24 | 71 | -62 | 144 | 408 | -65 | |
| Operating profit | 4 318 | 4 239 | 2 | 3 968 | 9 | 12 561 | 12 300 | 2 |
| Tax expense | 840 | 829 | 1 | 805 | 4 | 2 470 | 2 368 | 4 |
| Profit for the period | 3 478 | 3 410 | 2 | 3 163 | 10 | 10 091 | 9 932 | 2 |
| Profit for the period attributable to the | ||||||||
| shareholders of Swedbank AB | 3 476 | 3 404 | 2 | 3 157 | 10 | 10 079 | 9 920 | 2 |
| Non-controlling interests | 2 | 6 | -67 | 6 | -67 | 12 | 12 | 0 |
| Return on allocated equity, % | 21.4 | 20.9 | 20.2 | 20.9 | 21.7 | |||
| Loan/deposit ratio, % | 212 | 210 | 214 | 212 | 214 | |||
| Credit impairment ratio, % | 0.01 | -0.01 | 0.02 | 0.02 | 0.05 | |||
| Cost/income ratio | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | |||
| Loans, SEKbn2) | 1 200 | 1 201 | 0 | 1 183 | 1 | 1 200 | 1 183 | 1 |
| Deposits, SEKbn2) | 567 | 572 | - 1 |
552 | 3 | 567 | 552 | 3 |
| Full-time employees | 3 636 | 3 682 | - 1 |
3 847 | - 5 |
3 636 | 3 847 | - 5 |
1) Other income in the table above includes the items Net insurance and Other income from the Group income statement.
2) Excluding the Swedish National Debt Office and repurchase agreements.
Swedish Banking reported profit of SEK 3 476m (3 404). The increase was mainly due to higher net commission income and income from the sale of shares in Ölands Bank.
Net interest income decreased slightly to SEK 3 986m (4 023). The main reason was an increased expense for the resolution fund fee after a retroactive adjustment in the second quarter. Net interest income from deposits increased slightly due to higher margins, while net interest income from the mortgage business was stable.
Household mortgage volume amounted to SEK 814bn at the end of the quarter, an increase of SEK 6bn. Corporate lending decreased SEK 4bn to SEK 253bn. The sale of shares in Ölands Bank negatively affected volume by SEK 3bn, mainly in agriculture and forestry. Volume in property management was unchanged, while it fell mainly in the manufacturing and retail sectors.
Household deposit volume decreased SEK 4bn, of which SEK 3bn was due to the sale of shares in Ölands Bank. Higher outflows because of the holiday period also had a negative effect. Corporate deposits
decreased SEK 1bn, mainly due to the reduced shareholding in Ölands Bank.
Net commission income increased 5 per cent to SEK 2 041m (1 941). The main reasons were increased income from asset management, driven by value appreciation, and increased card income driven by higher card usage in the summer months.
The share of profit or loss of associates decreased slightly, mainly due to a lower result from EnterCard. Other income rose slightly due to higher income from the sale of shares in Ölands Bank.
Total expenses decreased, mainly as a result of lower expenses for premises.
Credit impairments of SEK 27m (-24) were recognised in the quarter, the large part of which related to loans in stage 3.
Profit increased 2 per cent to SEK 10 079m (9 920), mainly because of increased net interest income and lower credit impairments.
Net interest income increased 5 per cent to SEK 12 160m (11 549). The main reasons were increased
deposit margins and higher business volumes. This was partly offset by slightly lower mortgage margins, driven by increased market interest rates. A lower resolution fund fee compared with 2018 positively affected net interest income.
Net commission income increased to SEK 5 841m (5 780). The increase was mainly due to higher income from cards, customer concepts and asset management.
The share of profit or loss of associates increased, mainly due to a higher result from partly owned savings banks.
Other income decreased mainly because income in the equivalent period in 2018 was positively affected by SEK 677m due to the UC sale.
Total expenses increased mainly due to higher internally distributed expenses. Staff costs decreased together with expenses for premises and marketing.
Credit impairments fell to SEK 144m (408), mainly due to lower individual provisions for loans in stage 3.
We continued in the quarter to develop our digital services and simplify banking for customers. On the private side we have among other things expanded our digital loan offering so that existing customers with mortgages on tenant-owned apartments can easily apply to borrow more through the Internet Bank. This option had already been available to customers with mortgages on single-family homes. For small business customers we launched an updated version of our mobile app while the roll-out of a new Internet Bank for businesses was begun.
Having entered into several cooperation agreements earlier in the year involving mobile payment solutions, such as with Google Pay, in the third quarter we started cooperation with Apple Pay. This gives our customers more choices to quickly, easily and securely pay in stores, online or in apps.
In the quarter we got the results of two different customer satisfaction surveys: the Swedish Quality Index, where around 600 of Swedbank's private and corporate customers were interviewed, and the bank's own customer survey, based on 5 700 interviews with private and corporate customers. The results of both surveys show the same pattern with little change among private customers and a slightly positive trend on the corporate side. Work to improve availability and services and to develop more relevant products and services for our customers remain a priority.
To further strengthen our AML work, we have established a new unit, Customer Regulatory Management, to improve processes, systems and oversight in, among other areas, customer due diligence. To increase the level of automation in the KYC process, the Internet Bank's and mobile app's functionality was expanded.
In September a campaign was launched with a focus on tips and advice on managing money. This autumn we are also holding local gatherings in a number of locations with the theme Digital Economics, where customers can receive help getting started with digital services. Through the initiative we hope to support greater digital inclusion and at the same time simplify banking for our customers.
Mikael Björknert Acting Head of Swedish Banking
Sweden is Swedbank's largest market, with around 4 million private customers and over 250 000 corporate customers. This makes Swedbank Sweden's largest bank by number of customers. Through our digital channels (Internet Bank and Mobile Bank), the Telephone Bank and branches, and with the cooperation of the savings banks and franchisees, we are always available. Swedbank is part of the local community. Branch managers have a strong mandate to act in their local communities. The bank's presence and engagement are expressed in various ways. A project called "Young Jobs", which has created thousands of trainee positions for young people, has played an important part in recent years. Swedbank has 172 branches in Sweden.
| Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | |||
|---|---|---|---|---|---|---|---|
| 2019 | 2019 | % | 2018 | % | 2019 | 2018 | % |
| 1 346 | 1 293 | 4 | 1 236 | 9 | 3 879 | 3 520 | 10 |
| 680 | 673 | 1 | 654 | 4 | 2 002 | 1 881 | 6 |
| 73 | 76 | - 4 |
64 | 14 | 221 | 184 | 20 |
| 210 | 204 | 3 | 188 | 12 | 595 | 509 | 17 |
| 2 309 | 2 246 | 3 | 2 142 | 8 | 6 697 | 6 094 | 10 |
| 291 | 268 | 9 | 248 | 17 | 805 | 701 | 15 |
| 15 | 15 | 0 | 13 | 15 | 46 | 40 | 15 |
| 489 | 458 | 7 | 456 | 7 | 1 395 | 1 320 | 6 |
| 45 | 48 | - 6 |
22 | 131 | 69 | 90 | |
| 840 | 789 | 6 | 739 | 14 | 2 377 | 2 130 | 12 |
| 1 469 | 1 457 | 1 | 1 403 | 5 | 4 320 | 3 964 | 9 |
| 2 | 1 | 0 | 3 | 0 | |||
| 10 | 25 | -60 | 8 | 25 | 6 | -105 | |
| 1 457 | 1 431 | 2 | 1 395 | 4 | 4 311 | 4 069 | 6 |
| 206 | 205 | 201 | 613 | 593 | 3 | ||
| 1 251 | 1 226 | 2 | 1 194 | 5 | 3 698 | 3 476 | 6 |
| 1 251 | 1 226 | 2 | 1 194 | 5 | 3 698 | 3 476 | 6 |
| 0.02 | 0.06 | 0.02 | 0.00 | -0.09 | |||
| 0.36 | 0.35 | 0.35 | 0.35 | 0.35 | |||
| 188 | 182 | 3 | 167 | 13 | 188 | 167 | 13 |
| 232 | 224 | 4 | 210 | 10 | 232 | 210 | 10 |
| 3 629 | 3 678 | - 1 |
3 543 | 2 | 3 629 | 3 543 | 2 |
| 19.3 81 |
19.1 81 |
100 0 |
20.6 80 |
2 | 19.2 81 |
20.2 80 |
1) Other income in the table above includes the items Net insurance and Other income from the Group income statement.
2) Excluding the Swedish National Debt Office and repurchase agreements.
Profit in the third quarter amounted to SEK 1 251m (1 226). Profit in local currency was stable with higher income and lower credit impairments offset by higher expenses. Foreign exchange effects increased profit by SEK 15m.
Net interest income increased 3 per cent in local currency, primarily due to increased lending volumes and one more business day than in the previous quarter. Mortgage margins continued to rise slightly, while corporate lending margins were unchanged. Foreign exchange effects positively affected net interest income by SEK 16m.
Household lending rose 3 per cent in local currency in the quarter, while corporate lending was unchanged. In total, lending increased in all three Baltic countries. Foreign exchange effects contributed an increase of SEK 3bn.
Deposits grew by 2 per cent in local currency due to household and corporate portfolios growth. Foreign exchange effects contributed an increase of SEK 3bn. Net commission income was unchanged in local currency in the quarter. Income from cards increased thanks to higher card usage, but was offset by a lower result in other payment services.
Net gains and losses on financial items decreased 6 per cent in local currency, mainly due to lower positive valuation effects on bond holdings in the quarter.
Other income increased 2 per cent in the quarter in local currency, mainly due to a somewhat better result in the insurance business.
Expenses increased 5 per cent in local currency in the quarter. The increase was mainly due to higher staff costs and AML expenses.
Credit impairments amounted to SEK 10m (25). Underlying credit quality remains solid.
Profit increased to SEK 3 698m (3 476) due to higher income. Foreign exchange effects positively affected profit by SEK 105m.
Net interest income rose 7 per cent in local currency, largely due to increased lending volumes. Foreign
exchange effects positively affected net interest income by SEK 110m.
Lending grew 8 per cent in local currency. Household and corporate lending both increased in all three Baltic countries. Foreign exchange effects contributed with
an increase of SEK 7bn. Deposits grew 7 per cent in local currency and foreign exchange effects contributed with an increase of SEK 8bn.
Net commission income increased 3 per cent in local currency. Higher income from cards and payments was partly offset by a lower result in asset management.
Net gains and losses on financial items increased 16 per cent in local currency. The increase is largely due to positive revaluations of bond holdings. Other income increased 13 per cent in local currency, mainly due to an improved result in the insurance business.
Expenses rose 8 per cent in local currency largely due to higher staff costs and investments in digital solutions.
Credit impairments amounted to SEK 6m, compared with a positive result of SEK 105m in the equivalent period in 2018.
Swedbank continued to develop its digital channels and improve the customer offering. In the quarter a new mobile app was launched in all three countries. GarminPay and FitBitPay were also launched together with the new app, which makes it possible to pay by smartwatch and Android phone.
A multibanking solution that makes it possible to view account balances at other banks in Swedbank's Internet Bank was also launched during the quarter. Going forward customers will also be able to make domestic payments and get access to more information on their accounts at other banks through the Internet Bank.
In the quarter the bank continued to invest in AML processes to improve customer due diligence. Investments are being made to increase the level of automation and quality assure processes, and to develop further the analysis of customers in elevated risk classes. In addition to these system investments, the unit that prevents money laundering was strengthened through new hires and skills training.
Besides digital development and AML, work is also ongoing in the area of sustainability. Swedbank actively participates in sustainability related events in all three Baltic countries. The areas that have received special attention are education, leadership, financial literacy and the future of pension systems. Swedbank is also engaged in charitable projects in the region with employees volunteering for initiatives such as "Donating our time" and "We care".
Charlotte Elsnitz Head of Baltic Banking
Swedbank is the largest bank by number of customers in Estonia, Latvia and Lithuania, with around 3.3 million private customers and around 300 000 corporate customers. According to independent surveys, Swedbank is also the most respected company in the financial sector. Through its digital channels (Telephone Bank, Internet Bank and Mobile Bank) and branches, the bank is always available. Swedbank is part of the local community. Its local social engagement is expressed in many ways, with initiatives to promote education, entrepreneurship and social welfare. Swedbank has 32 branches in Estonia, 30 in Latvia and 58 in Lithuania.
| Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | ||||
|---|---|---|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2018 | % | 2019 | 2018 | % |
| Net interest income | 944 | 958 | - 1 |
1 044 | -10 | 2 847 | 2 978 | - 4 |
| Net commission income | 534 | 530 | 1 | 655 | -18 | 1 640 | 1 915 | -14 |
| Net gains and losses on financial items | 340 | 444 | -23 | 536 | -37 | 1 616 | 1 535 | 5 |
| Other income1) | 73 | 40 | 83 | 31 | 147 | 107 | 37 | |
| Total income | 1 891 | 1 972 | - 4 |
2 266 | -17 | 6 250 | 6 535 | - 4 |
| Staff costs | 327 | 347 | - 6 |
313 | 4 | 1 016 | 1 014 | 0 |
| Variable staff costs | 42 | 63 | -33 | 68 | -38 | 151 | 167 | -10 |
| Other expenses | 552 | 577 | - 4 |
530 | 4 | 1 679 | 1 639 | 2 |
| Depreciation/amortisation | 30 | 30 | 0 | 23 | 30 | 91 | 70 | 30 |
| Total expenses | 951 | 1 017 | - 6 |
934 | 2 | 2 937 | 2 890 | 2 |
| Profit before impairment | 940 | 955 | - 2 |
1 332 | -29 | 3 313 | 3 645 | - 9 |
| Credit impairment | 117 | 106 | 10 | 37 | 330 | -189 | ||
| Operating profit | 823 | 849 | - 3 |
1 295 | -36 | 2 983 | 3 834 | -22 |
| Tax expense | 165 | 237 | -30 | 298 | -45 | 702 | 845 | -17 |
| Profit for the period | 658 | 612 | 8 | 997 | -34 | 2 281 | 2 989 | -24 |
| Profit for the period attributable to the | ||||||||
| shareholders of Swedbank AB | 658 | 612 | 8 | 997 | -34 | 2 281 | 2 989 | -24 |
| Return on allocated equity, % | 9.5 | 8.8 | 14.8 | 11.2 | 15.7 | |||
| Loan/deposit ratio, % | 168 | 172 | 161 | 168 | 161 | |||
| Credit impairment ratio, % | 0.15 | 0.13 | 0.05 | 0.16 | -0.10 | |||
| Cost/income ratio | 0.50 | 0.52 | 0.41 | 0.47 | 0.44 | |||
| Loans, SEKbn2) | 225 | 229 | - 2 |
224 | 0 | 225 | 224 | 0 |
| Deposits, SEKbn2) | 134 | 133 | 1 | 139 | - 4 |
134 | 139 | - 4 |
| Full-time employees | 1 247 | 1 227 | 2 | 1 181 | 6 | 1 247 | 1 181 | 6 |
1) Other income in the table above includes the items Net insurance and Other income from the Group income statement.
2) Excluding the Swedish National Debt Office and repurchase agreements.
Profit increased to SEK 658m (612), mainly due to lower expenses and lower tax.
Net interest income decreased slightly to SEK 944m (958), largely due to lower lending volumes and an increased expense for the resolution fund fee after an adjustment in the second quarter. Lending margins were slightly lower.
Net commission income was stable at SEK 534m (530). Higher net commission income from cards was offset by lower net commission income from securities.
Net gains and losses on financial items decreased to SEK 340m (444), largely driven by derivative valuation adjustments (CVA/DVA) and lower credit trading activity in the summer months.
Expenses decreased to SEK 951m (1 017), mainly as a consequence of lower staff costs in Norway in the summer months.
Credit impairments amounted to SEK 117m (106).
Profit decreased to SEK 2 281m (2 989) due to lower income and higher credit impairments.
Net interest income decreased to SEK 2 847m (2 978), mainly because higher market interest rates negatively affected lending margins.
Net commission income decreased to SEK 1 640m (1 915), partly as a result of lower income from securities and corporate finance after a weak first halfyear for advisory commissions and equity related funding.
Net gains and losses on financial items increased to SEK 1 616m (1 535). The main reason was a higher result from fixed income trading in the first quarter.
Total expenses increased to SEK 2 937m (2 890) due to changes in internal expense allocations.
Credit impairments increased to SEK 330m (-189), partly due to increased provisions for Stage 3 commitments.
Swedbank participated in the third quarter in several large corporate finance transactions. For example, we were an advisor to the real estate company Akelius in connection with its IPO and the listing of its D share on Nasdaq's First North Growth Market. In Norway Swedbank served as financial advisor to Varanger Kraft when the energy company sold its 49 per cent interest in the wind power company Varanger Kraftvind AS to Cube Infrastructure Managers. Also, Swedbank was advisor to the leading Baltic auto dealer, Silberauto, when it was acquired by Finland's Veho OY.
We continue to hold a strong position in the bond issuance market and during the year have helped customers to issue just over SEK 87bn in the SEK market. Interest in green bonds remains high and we are also seeing growing interest in so-called social and sustainability bonds.
Swedbank tied for second place in the third quarter in the market research firm Prospera's customer satisfaction survey for "Back Office, FI, FX & Derivatives", with a significantly higher score. On a national level Swedbank saw a big improvement in Sweden, where its ranking rose from a fourth-place tie to second place.
Swedbank's strategic partner, Kepler Cheuvreux, won more awards in the quarter in the area of equities. In the Starmine Analyst Awards, formerly Thomson Reuters and Starmine, Kepler Cheuvreux ranked third among
equity brokers in the Nordic region. Four of Kepler Cheuvreux's equity analysts received top-3 rankings in the individual categories.
Together with other parts of the Group, Large Corporates & Institutions has several activities underway to prevent money laundering. Besides strengthening the units that work with anti-money laundering, terrorist financing and customer due diligence with additional staff, improvements are continuously being made to existing processes and systems. Measures were also taken to strengthen employee skills, including through appropriate training. Furthermore, work is underway to implement the 5th EU Anti-Money Laundering Directive, along with preparations for the industry-wide initiative to develop a platform for managing KYC data, which is scheduled for 2020.
Ola Laurin Head of Large Corporates & Institutions
Large Corporates & Institutions is responsible for Swedbank's offering to customers with revenues above SEK 2 billion and those whose needs are considered complex due to multinational operations or a need for advanced financing solutions. They are also responsible for developing corporate and capital market products for other parts of the bank and the Swedish savings banks. Large Corporates & Institutions works closely with customers, who receive advice on decisions that create long-term profitability and sustainable growth. Large Corporates & Institutions is represented in Sweden, Norway, Estonia, Latvia, Lithuania, Finland, Luxembourg, China, the US and South Africa.
| Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | ||||
|---|---|---|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2018 | % | 2019 | 2018 | % |
| Net interest income | 277 | 333 | -17 | 204 | 36 | 695 | 846 | -18 |
| Net commission income | 22 | 44 | -50 | 51 | -57 | 39 | 53 | -26 |
| Net gains and losses on financial items | -63 | 131 | -207 | -70 | 247 | -350 | ||
| Share of profit or loss of associates | 2 | 3 | -33 | 192 | -99 | 9 | 369 | -98 |
| Other income1) | 193 | 184 | 5 | 213 | - 9 |
547 | 662 | -17 |
| Total income | 431 | 695 | -38 | 453 | - 5 |
1 537 | 1 580 | - 3 |
| Staff costs | 1 304 | 1 292 | 1 | 953 | 37 | 3 892 | 3 218 | 21 |
| Variable staff costs | 47 | 64 | -27 | 65 | -28 | 147 | 174 | -16 |
| Other expenses | -479 | -934 | -49 | -987 | -51 | -2 454 | -2 891 | -15 |
| Depreciation/amortisation | 251 | 237 | 6 | 117 | 721 | 335 | ||
| Total expenses | 1 123 | 659 | 70 | 148 | 2 306 | 836 | ||
| Profit before impairment | -692 | 36 | 305 | -769 | 744 | |||
| Impairment of intangible assets | 66 | 0 | 0 | 66 | 282 | -77 | ||
| Impairment of tangible assets | - 1 |
1 | 0 | 0 | 0 | |||
| Credit impairment | 0 | 2 | 1 | 1 | - 5 |
|||
| Operating profit | -757 | 33 | 304 | -836 | 467 | |||
| Tax expense | -35 | -61 | -43 | 127 | -47 | 280 | ||
| Profit for the period | -722 | 94 | 177 | -789 | 187 | |||
| Profit for the period attributable to the | ||||||||
| shareholders of Swedbank AB | -722 | 94 | 177 | -789 | 187 | |||
| Full-time employees | 6 557 | 6 488 | 1 | 6 173 | 6 | 6 557 | 6 173 | 6 |
1) Other income in the table above includes the items Net insurance and Other income from the Group income statement.
Net interest income and net gains and losses on financial items mainly stem from Group Treasury. Other income mainly refers to income from the savings banks. Expenses mainly relate to Group Lending & Payments, Group Savings and Group Staffs and are allocated to a large extent.
Profit amounted to SEK -722m (94) due to higher expenses. Profit within Group Treasury decreased to SEK 84m (314).
Net interest income decreased to SEK 277m (333). Net interest income within Group Treasury decreased to SEK 325m (363). The reasons include lower covered bond repurchasing activity and increased expenses for short-term funding.
Net gains and losses on financial items fell to SEK -63m (131). Net gains and losses on financial items within Group Treasury decreased to SEK -72m (129), mainly due to a decline in the value of the Asiakastieto holding in the quarter, while the Visa holding increased less in value than the previous quarter.
Expenses increased to SEK 1 123m (659) due to increased consulting expenses to manage the money laundering related investigations that are underway. A VAT provision, severance pay to former members of the Group Executive Committee and fraud related expenses also had an impact.
Impairment of intangible assets related to PayEx amounted to SEK 66m (0). Impairment of tangible assets related amounted to SEK -1m (1).
Credit impairments amounted to SEK 0m (2).
Profit decreased to SEK -789m (189). Group Treasury's profit increased to SEK 524m (491).
Net interest income fell to SEK 695m (846). Group Treasury's net interest income fell to SEK 808m (902), mainly due to less favourable terms on short-term international funding as well as the phase-in of higher short-term market interest rates.
Net gains and losses on financial items increased to SEK 247m (-350). Net gains and losses on financial items within Group Treasury increased to SEK 229m (-347) due to the higher value of the holdings in Visa and Asiakastieto.
Expenses rose to SEK 2 306m (836) due to increased consulting expenses to manage the money laundering investigations that are underway. A VAT provision, severance pay to former members of the Group Executive Committee and fraud related expenses also had an impact.
Credit impairments amounted to SEK 1m (-5).
The tax expense amounted to SEK -47m (280) partly due to a SEK 64m adjustment of the previous year's tax after a positive settlement with the Swedish Tax Agency.
Group Functions & Other consists of central business support units and the product areas Group Lending & Payments and Group Savings. The central units serve as strategic and administrative support and comprise Accounting & Finance, Communication, Risk, IT, Compliance, Public Affairs, HR and Legal. Group Treasury is responsible for the bank's funding, liquidity and capital planning. Group Treasury sets the prices on all internal deposit and loan flows in the Group through internal interest rates, where the most important parameters are maturity, interest fixing period, currency, and need for liquidity reserves.
| Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | ||||
|---|---|---|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2018 | % | 2019 | 2018 | % |
| Net commission income | 20 | 14 | 43 | 8 | 47 | 24 | 96 | |
| Net gains and losses on financial items | 0 | 0 | 1 | - 1 |
2 | |||
| Other income1) | -44 | -38 | 16 | -51 | -14 | -121 | -155 | -22 |
| Total income | -24 | -24 | 0 | -42 | -43 | -75 | -129 | -42 |
| Other expenses | -24 | -24 | 0 | -42 | -43 | -75 | -129 | -42 |
| Total expenses | -24 | -24 | 0 | -42 | -43 | -75 | -129 | -42 |
1) Other income in the table above includes the items Net insurance and Other income from the Group income statement.
Group eliminations mainly consist of eliminations of internal transactions between Group Functions and the other business segments.
| Group | Page |
|---|---|
| Income statement, condensed | 21 |
| Statement of comprehensive income, condensed | 22 |
| Balance sheet, condensed | 23 |
| Statement of changes in equity, condensed | 24 |
| Cash flow statement, condensed | 25 |
| Notes | |
| Note 1 Accounting policies | 26 |
| Note 2 Critical accounting estimates | 26 |
| Note 3 Changes in the Group structure | 27 |
| Note 4 Operating segments (business areas) | 28 |
| Note 5 Net interest income | 30 |
| Note 6 Net commission income | 31 |
| Note 7 Net gains and losses on financial items | 32 |
| Note 8 Other expenses | 33 |
| Note 9 Credit impairment | 33 |
| Note 10 Loans | 36 |
| Note 11 Loan stage allocation and credit impairment provisions | 37 |
| Note 12 Credit exposures | 40 |
| Note 13 Intangible assets | 40 |
| Note 14 Amounts owed to credit institutions | 40 |
| Note 15 Deposits and borrowings from the public | 41 |
| Note 16 Debt securities in issue and subordinated liabilities | 41 |
| Note 17 Derivatives | 41 |
| Note 18 Financial instruments carried at fair value | 42 |
| Note 19 Pledged collateral | 44 |
| Note 20 Offsetting financial assets and liabilities | 45 |
| Note 21 Capital adequacy consolidated situation | 46 |
| Note 22 Internal capital requirement | 50 |
| Note 23 Risks and uncertainties | 50 |
| Note 24 Related-party transactions | 51 |
| Note 25 Swedbank's share | 51 |
| Note 26 Effects of changes in accounting policies, IFRS 16 | 52 |
| Parent company | |
|---|---|
| Income statement, condensed | 54 |
| Statement of comprehensive income, condensed | 54 |
| Balance sheet, condensed | 55 |
| Statement of changes in equity, condensed | 56 |
| Cash flow statement, condensed | 56 |
| Capital adequacy | 57 |
More detailed information including definitions can be found in Swedbank's Fact book, www.swedbank.com/ir, under Financial information and publications.
| Group | Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | |||
|---|---|---|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2018 | % | 2019 | 2018 | % |
| Interest income | 9 405 | 9 565 | - 2 |
9 497 | - 1 |
28 285 | 27 490 | 3 |
| Negative yield on financial assets | -562 | -512 | 10 | -733 | -23 | -1 639 | -2 127 | -23 |
| Interest income, including negative yield on financial | ||||||||
| assets | 8 843 | 9 053 | - 2 |
8 764 | 1 | 26 646 | 25 363 | 5 |
| Interest expense | -2 431 | -2 582 | - 6 |
-2 606 | - 7 |
-7 491 | -7 020 | 7 |
| Negative yield on financial liabilities | 141 | 136 | 4 | 168 | -16 | 426 | 550 | -23 |
| Interest expense, including negative yield on financial | ||||||||
| liabilities | -2 290 | -2 446 | - 6 |
-2 438 | - 6 |
-7 065 | -6 470 | 9 |
| Net interest income (note 5) | 6 553 | 6 607 | - 1 |
6 326 | 4 | 19 581 | 18 893 | 4 |
| Commission income | 4 799 | 4 886 | - 2 |
4 892 | - 2 |
14 230 | 14 147 | 1 |
| Commission expense | -1 502 | -1 684 | -11 | -1 556 | - 3 |
-4 661 | -4 494 | 4 |
| Net commission income (note 6) | 3 297 | 3 202 | 3 | 3 336 | - 1 |
9 569 | 9 653 | - 1 |
| Net gains and losses on financial items (note 7) | 457 | 768 | -40 | 488 | - 6 |
2 411 | 1 682 | 43 |
| Net insurance | 379 | 361 | 5 | 326 | 16 | 1 066 | 881 | 21 |
| Share of profit or loss of associates1) | 213 | 220 | - 3 |
341 | -38 | 570 | 834 | -32 |
| Other income | 327 | 258 | 27 | 260 | 26 | 807 | 1 547 | -48 |
| Total income | 11 226 | 11 416 | - 2 |
11 077 | 1 | 34 004 | 33 490 | 2 |
| Staff costs | 2 763 | 2 782 | - 1 |
2 457 | 12 | 8 304 | 7 702 | 8 |
| Other expenses (note 8) | 2 018 | 1 577 | 28 | 1 365 | 48 | 4 972 | 4 211 | 18 |
| Depreciation/amortisation | 383 | 394 | - 3 |
176 | 1 159 | 516 | ||
| Total expenses | 5 164 | 4 753 | 9 | 3 998 | 29 | 14 435 | 12 429 | 16 |
| Profit before impairment | 6 062 | 6 663 | - 9 |
7 079 | -14 | 19 569 | 21 061 | - 7 |
| Impairment of intangible assets (note 13) | 66 | 0 | 0 | 66 | 282 | -77 | ||
| Impairment of tangible assets | 1 | 2 | -50 | 0 | 3 | 0 | ||
| Credit impairment (note 9) | 154 | 109 | 41 | 117 | 32 | 481 | 109 | |
| Operating profit | 5 841 | 6 552 | -11 | 6 962 | -16 | 19 019 | 20 670 | - 8 |
| Tax expense1) | 1 176 | 1 210 | - 3 |
1 431 | -18 | 3 738 | 4 086 | - 9 |
| Profit for the period | 4 665 | 5 342 | -13 | 5 531 | -16 | 15 281 | 16 584 | - 8 |
| Profit for the period attributable to the | ||||||||
| shareholders of Swedbank AB | 4 663 | 5 336 | -13 | 5 525 | -16 | 15 269 | 16 572 | - 8 |
| Non-controlling interests | 2 | 6 | -67 | 6 | -67 | 12 | 12 | 0 |
| SEK | ||||||||
| Earnings per share, SEK | 4.17 | 4.77 | 4.95 | 13.66 | 14.85 | |||
| after dilution, SEK | 4.16 | 4.75 | 4.93 | 13.62 | 14.80 |
1) 2018 (Q1, Q2 and Q3) result has been restated for changed presentation of tax related to associates.
| Group | Q3 | Q2 | Q3 | Jan-Sep Jan-Sep | ||||
|---|---|---|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2018 | % | 2019 | 2018 | % |
| Profit for the period reported via income statement | 4 665 | 5 342 | -13 | 5 531 | -16 | 15 281 | 16 584 | - 8 |
| Items that will not be reclassified to the income | ||||||||
| statement | ||||||||
| Remeasurements of defined benefit pension plans | -781 | -3 308 | -76 | 261 | -4 957 | -852 | ||
| Share related to associates, Remeasurements of defined | ||||||||
| benefit pension plans | -29 | -108 | -73 | 4 | -159 | -27 | ||
| Change in fair value attributable to changes in ow n credit risk |
||||||||
| on financial liabilities designated at fair value | 5 | 5 | 0 | 4 | 25 | 13 | 13 | 0 |
| Income tax | 160 | 680 | -76 | -54 | 1 018 | 169 | ||
| Total | -645 | -2 731 | -76 | 215 | -4 085 | -697 | ||
| Items that may be reclassified to the income | ||||||||
| statement | ||||||||
| Exchange rate differences, foreign operations: | ||||||||
| Gains/losses arising during the period | 639 | 691 | - 8 |
-559 | 1 971 | 2 117 | - 7 |
|
| Hedging of net investments in foreign operations: | ||||||||
| Gains/losses arising during the period | -485 | -549 | -12 | 421 | -1 576 | -1 733 | - 9 |
|
| Cash flow hedges: |
||||||||
| Gains/losses arising during the period | 133 | 142 | - 6 |
-122 | 409 | 466 | -12 | |
| Reclassification adjustments to the income statement, | ||||||||
| Net gains and losses on financial items | -131 | -136 | - 4 |
117 | -398 | -452 | -12 | |
| Foreign currency basis risk: | ||||||||
| Gains/losses arising during the period | -10 | 3 | 10 | -12 | -69 | -83 | ||
| Share of other comprehensive income of associates | - 4 |
21 | - 8 |
-50 | 72 | 136 | -47 | |
| Income tax | 106 | 157 | -32 | -88 | 351 | 350 | 0 | |
| Total | 248 | 329 | -25 | -229 | 817 | 815 | 0 | |
| Other comprehensive income for the period, net of tax | -397 | -2 402 | -83 | -14 | -3 268 | 118 | ||
| Total comprehensive income for the period | 4 268 | 2 940 | 45 | 5 517 | -23 | 12 013 | 16 702 | -28 |
| Total comprehensive income attributable to the | ||||||||
| shareholders of Swedbank AB | 4 266 | 2 934 | 45 | 5 511 | -23 | 12 001 | 16 690 | -28 |
| Non-controlling interests | 2 | 6 | -67 | 6 | -67 | 12 | 12 | 0 |
For January-September 2019 an expense of SEK 4 957m (852) was recognised in other comprehensive income, regarding remeasurements of defined benefit pension plans. As per 30 September the discount rate, which is used to calculate the closing pension obligation, was 1.06 per cent, compared with 2.42 per cent at year end. The inflation assumption was 1.70 per cent compared with 1.92 per cent at year end. The changed assumptions represent SEK 5 727m of the expense in other comprehensive income. The fair value of plan assets increased during the first nine months of 2019 by SEK 769m. In total as per 30 September, the obligation for defined benefit pension plans exceeded the fair value of plan assets by SEK 9 900m compared with SEK 4 979m at year end.
For January-September 2019 an exchange rate difference of SEK 1 971m (2 117) was recognised for the Group's foreign net investments in subsidiaries. In addition, an exchange rate difference of SEK 72m (136) for the Group's foreign net investments in associates is included in Share related to associates. The gain related to subsidiaries mainly arose because the Swedish krona weakened against the euro during the year. The total gain of SEK 2 043m is not taxable. Since the large part of the Group's foreign net investments is hedged against currency risk, a loss of SEK 1 576m (1 733) before tax arose for the hedging instruments.
The revaluation of defined benefit pension plans and translation of net investments in foreign operations can be volatile in certain periods due to movements in the discount rate, inflation and exchange rates.
| Group | 30 Sep | 31 Dec | ∆ | 30 Sep | ||
|---|---|---|---|---|---|---|
| SEKm | 2019 | 2018 | SEKm | % | 2018 | % |
| Assets | ||||||
| Cash and balances w ith central banks |
212 168 | 163 161 | 49 007 | 30 | 296 884 | -29 |
| Treasury bills and other bills eligible for refinancing w ith central banks, etc. |
167 244 | 99 579 | 67 665 | 68 | 95 746 | 75 |
| Loans to credit institutions (note 10) | 39 981 | 36 268 | 3 713 | 10 | 39 247 | 2 |
| Loans to the public (note 10) | 1 668 023 | 1 627 368 | 40 655 | 2 | 1 646 757 | 1 |
| Value change of interest hedged item in portfolio hedge | 2 908 | 766 | 2 142 | 579 | ||
| Bonds and other interest-bearing securities | 73 107 | 53 312 | 19 795 | 37 | 69 144 | 6 |
| Financial assets for w hich customers bear the investment risk |
213 735 | 177 868 | 35 867 | 20 | 200 274 | 7 |
| Shares and participating interests | 5 137 | 4 921 | 216 | 4 | 5 981 | -14 |
| Investments in associates | 6 423 | 6 088 | 335 | 6 | 6 728 | - 5 |
| Derivatives (note 17) | 60 828 | 39 665 | 21 163 | 53 | 61 329 | - 1 |
| Intangible assets (note 13) | 17 927 | 17 118 | 809 | 5 | 16 945 | 6 |
| Tangible assets | 5 610 | 1 966 | 3 644 | 1 904 | ||
| Current tax assets | 2 826 | 2 065 | 761 | 37 | 1 575 | 79 |
| Deferred tax assets | 172 | 164 | 8 | 5 | 171 | 1 |
| Other assets | 28 440 | 13 970 | 14 470 | 16 217 | 75 | |
| Prepaid expenses and accrued income | 1 993 | 1 813 | 180 | 10 | 2 183 | - 9 |
| Total assets | 2 506 522 | 2 246 092 | 260 430 | 12 | 2 461 664 | 2 |
| Liabilities and equity | ||||||
| Amounts ow ed to credit institutions (note 14) |
103 251 | 57 218 | 46 033 | 80 | 83 984 | 23 |
| Deposits and borrow ings from the public (note 15) |
974 351 | 920 750 | 53 601 | 6 | 958 209 | 2 |
| Financial liabilities for w hich customers bear the investment risk |
214 562 | 178 662 | 35 900 | 20 | 201 154 | 7 |
| Debt securities in issue (note 16) | 918 601 | 804 360 | 114 241 | 14 | 921 698 | 0 |
| Short positions, securities | 29 261 | 38 333 | -9 072 | -24 | 27 545 | 6 |
| Derivatives (note 17) | 39 751 | 31 316 | 8 435 | 27 | 51 138 | -22 |
| Current tax liabilities | 730 | 1 788 | -1 058 | -59 | 1 195 | -39 |
| Deferred tax liabilities | 1 287 | 1 576 | -289 | -18 | 1 626 | -21 |
| Pension provisions | 9 900 | 4 979 | 4 921 | 99 | 3 906 | |
| Insurance provisions | 1 964 | 1 897 | 67 | 4 | 1 892 | 4 |
| Other liabilities and provisions | 41 811 | 30 035 | 11 776 | 39 | 37 845 | 10 |
| Accrued expenses and prepaid income | 4 042 | 3 385 | 657 | 19 | 3 307 | 22 |
| Subordinated liabilities (note 16) | 33 241 | 34 184 | -943 | - 3 |
34 275 | - 3 |
| Total liabilities | 2 372 752 | 2 108 483 | 264 269 | 13 | 2 327 774 | 2 |
| Equity | ||||||
| Non-controlling interests | 25 | 213 | -188 | -88 | 209 | -88 |
| Equity attributable to shareholders of the parent company | 133 745 | 137 396 | -3 651 | - 3 |
133 681 | 0 |
| Total equity | 133 770 | 137 609 | -3 839 | - 3 |
133 890 | 0 |
| Total liabilities and equity | 2 506 522 | 2 246 092 | 260 430 | 12 | 2 461 664 | 2 |
Total assets have increased by SEK 260bn from 1 January 2019. Assets increased mainly due to higher treasury bills eligible for refinancing, which rose by SEK 68bn, and higher cash and balances with central banks, which rose by SEK 49bn. The increase is mainly attributable to higher deposits with central banks in the euro system and the US Federal Reserve. Lending to the public, excluding the National Debt Office and repos, increased by SEK 36bn. Swedish mortgages increased by SEK 16bn. Deposits and borrowings from the public, excluding the National Debt Office and repos, rose by a total of SEK 38bn. Amounts owed to credit institutions increased by SEK 46bn. Balance sheet items related to credit institutions fluctuate over time depending primarily
on repos. The market value of derivatives increased on both the asset and liability side, mainly due to movements in interest rates and currencies. Financial assets and liabilities for which customers bear the investment risk increased by SEK 36bn, mainly as result of positive market development. The increase of SEK 114bn in Debt Securities in issue was mainly a result of more issued than repaid commercial papers and covered bonds in the first nine months of 2019. Due to adoption of IFRS 16, Tangible assets, corresponding to the right-of-use assets, increased by SEK 3.7bn, while Other financial liabilities, corresponding to the lease liability, increased by SEK 3.6bn.
| Non | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Shareholders' | controlling | Total | ||||||||
| SEKm | equity | interests | equity | ||||||||
| Exchange | Hedging of | ||||||||||
| Other | differences, | net | Foreign | Own | |||||||
| contri | subsidiaries | investments | Cash | currency | credit | ||||||
| Share | buted | and | in foreign | flow | basis | risk | Retained | ||||
| capital | equity1) | associates | operations | hedges | reserve | reserve | earnings | Total | |||
| January-September 2019 | |||||||||||
| Opening balance 1 January 2019 | 24 904 | 17 275 | 5 508 | -3 444 | 4 | -19 | -18 | 93 186 | 137 396 | 213 | 137 609 |
| Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 878 | -15 878 | -15 | -15 893 |
| Share based payments to employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247 | 247 | 0 | 247 |
| Deferred tax related to share based payments to | |||||||||||
| employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | -34 | 0 | -34 |
| Current tax related to share based payments to | |||||||||||
| employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 0 | 13 |
| Disposal of subsidiary | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185 | -185 |
| 0 | 0 | 2 043 | -1 225 | 8 | - 9 |
10 | 11 174 | 12 001 | 12 | 12 013 | |
| Total comprehensive income for the period | |||||||||||
| of w hich reported through profit or loss |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 269 | 15 269 | 12 | 15 281 |
| of w hich reported through other comprehensive |
|||||||||||
| income | 0 | 0 | 2 043 | -1 225 | 8 | - 9 |
10 | -4 095 | -3 268 | 0 | -3 268 |
| Closing balance 30 September 2019 | 24 904 | 17 275 | 7 551 | -4 669 | 12 | -28 | - 8 |
88 708 | 133 745 | 25 | 133 770 |
| January-December 2018 | |||||||||||
| Opening balance 1 January 2018 | 24 904 | 17 275 | 3 602 | -2 255 | -10 | 38 | -36 | 87 713 | 131 231 | 202 | 131 433 |
| Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 517 | -14 517 | - 5 |
-14 522 |
| Share based payments to employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321 | 321 | 0 | 321 |
| Deferred tax related to share based payments to | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 9 |
- 9 |
0 | - 9 |
| employees | |||||||||||
| Current tax related to share based payments to | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 0 | 19 |
| employees | |||||||||||
| Total comprehensive income for the period | 0 | 0 | 1 906 | -1 189 | 14 | -57 | 18 | 19 659 | 20 351 | 16 | 20 367 |
| of w hich reported through profit or loss |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 162 | 21 162 | 16 | 21 178 |
| of w hich reported through other comprehensive |
|||||||||||
| income | 0 | 0 | 1 906 | -1 189 | 14 | -57 | 18 | -1 503 | -811 | 0 | -811 |
| Closing balance 31 December 2018 | 24 904 | 17 275 | 5 508 | -3 444 | 4 | -19 | -18 | 93 186 | 137 396 | 213 | 137 609 |
| January-September 2018 | |||||||||||
| Opening balance 1 January 2018 | 24 904 | 17 275 | 3 602 | -2 255 | -10 | 38 | -36 | 87 713 | 131 231 | 202 | 131 433 |
| Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 517 | -14 517 | - 5 |
-14 522 |
| Share based payments to employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258 | 258 | 0 | 258 |
| Deferred tax related to share based payments to | |||||||||||
| employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
| Current tax related to share based payments to | |||||||||||
| employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 0 | 18 |
| Total comprehensive income for the period | 0 | 0 | 2 253 | -1 395 | 11 | -54 | 10 | 15 865 | 16 690 | 12 | 16 702 |
| of w hich reported through profit or loss |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 572 | 16 572 | 12 | 16 584 |
| of w hich reported through other comprehensive |
|||||||||||
| income | 0 | 0 | 2 253 | -1 395 | 11 | -54 | 10 | -707 | 118 | 0 | 118 |
| Closing balance 30 September 2018 | 24 904 | 17 275 | 5 855 | -3 650 | 1 | -16 | -26 | 89 338 | 133 681 | 209 | 133 890 |
1) Other contributed equity consists mainly of share premiums.
| Group SEKm |
Jan-Sep 2019 |
Full-year 2018 |
Jan-Sep 2018 |
|---|---|---|---|
| Operating activities | |||
| Operating profit | 19 019 | 26 552 | 20 670 |
| Adjustments for non-cash items in operating activities | 4 611 | -2 098 | -4 300 |
| Income taxes paid | -5 664 | -6 531 | -5 077 |
| Increase/decrease in loans to credit institutions | -3 502 | -5 257 | -8 197 |
| Increase/decrease in loans to the public | -37 598 | -86 339 | -104 385 |
| Increase/decrease in holdings of securities for trading | -86 270 | 6 720 | -8 027 |
| Increase/decrease in deposits and borrow ings from the public including retail bonds |
47 679 | 56 594 | 93 123 |
| Increase/decrease in amounts ow ed to credit institutions |
44 744 | -12 167 | 14 399 |
| Increase/decrease in other assets | -37 325 | 15 946 | -6 913 |
| Increase/decrease in other liabilities | 34 550 | 33 714 | 51 867 |
| Cash flow from operating activities | -19 756 | 27 134 | 43 160 |
| Investing activities | |||
| Disposal of subsidiary | 52 | 0 | 0 |
| Acquisitions of and contributions to associates | -38 | 0 | 0 |
| Disposal of shares in associates | 71 | 277 | 277 |
| Dividend from associates | 529 | 354 | 350 |
| Acquisitions of other fixed assets and strategic financial assets | -224 | -15 321 | -8 741 |
| Disposals of/maturity other fixed assets and strategic financial assets | 383 | 16 361 | 9 114 |
| Cash flow from investing activities | 773 | 1 671 | 1 000 |
| Financing activities | |||
| Issuance of interest-bearing securities | 125 141 | 116 506 | 104 219 |
| Redemption of interest-bearing securities | -70 862 | -152 614 | -130 138 |
| Issuance of commercial paper | 410 250 | 1 000 665 | 846 314 |
| Redemption of commercial paper | -384 769 | -1 018 910 | -756 708 |
| Dividends paid | -15 893 | -14 522 | -14 522 |
| Amortisation of lease liabilities | 542 | 0 | 0 |
| Cash flow from financing activities | 64 409 | -68 875 | 49 165 |
| Cash flow for the period | 45 426 | -40 070 | 93 325 |
| Cash and cash equivalents at the beginning of the period | 163 161 | 200 371 | 200 371 |
| Cash flow for the period |
45 426 | -40 070 | 93 325 |
| Exchange rate differences on cash and cash equivalents | 3 581 | 2 860 | 3 188 |
| Cash and cash equivalents at end of the period | 212 168 | 163 161 | 296 884 |
During the third quarter of 2019, 11 percentage points of the subsidiary Ölands Bank AB was sold. Swedbank AB:s ownership subsequently amounts to 49 per cent, and as a result the company is accounted for as an associated company according to the equity method from the date of disposal. Swedbank received a cash payment of SEK 52m. The capital gain was SEK 40m.
Contributions were provided to the associates Nordic KYC Utility AB of SEK 24m and to P27 Nordic Payments Platform AB of SEK 14m.
During the second quarter of 2018, the associated company UC AB was sold. Swedbank received a cash payment of SEK 206m. In connection with the divestment, Swedbank also received shares of 7.4 per cent of the Finnish credit information company Asiakastieto Group Plc, which corresponded to a value of SEK 502m. The capital gain was SEK 677m.
During the first quarter of 2017, the associated company Hemnet AB was sold. Swedbank received parts of the cash payment, SEK 71m, in the first quarter of 2019 as well as in 2018.
The interim report has been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated financial statements have also been prepared in accordance with the recommendations and statements of the Swedish Financial Reporting Board, the Annual Accounts Act for Credit Institutions and Securities Companies and the directives of the SFSA.
The Parent Company report has been prepared in accordance with the Annual Accounts Act for Credit Institutions and Securities Companies, the directives of the SFSA and recommendation RFR 2 of the Swedish Financial Reporting Board.
The accounting policies applied in the interim report conform to those applied in the Annual and Sustainability Report for 2018, which was prepared in accordance with International Financial Reporting Standards as adopted by the European Union and interpretations thereof. There have been no significant changes to the Group's accounting policies set out in the 2018 Annual and Sustainability Report, except for the changes as set out below.
IFRS 16 Leases has replaced IAS 17 Leases and sets out the principles for the recognition, measurement, presentation and disclosure of leases. The new standard significantly changes the way lessee entities should account for leases. For lessees, the standard eliminates the distinction between finance and operating leases and requires entities to recognise right-of-use assets and lease liabilities arising from most leases on the balance sheet. In the income statement general administrative expenses are replaced by depreciation of the right-of-use (RoU) asset and interest expense related to the lease liability. In the cash flow statement payments for the principal portion of the lease liability are presented within financing activities and payments for the interest portion are presented within operating activities.
The Group accounted for the transition to IFRS 16 requirements according to the modified retrospective approach, which means adoption from 1 January 2019 with no restatement of the comparative periods. For all leases classified as operating leases under IAS 17 and where the Group acts as the lessee, a lease liability and a right-of-use asset are recognised in the balance sheet. The lease liabilities were at transition initially
Presentation of consolidated financial statements in conformity with IFRS requires the executive management to make judgments and estimates that affect the recognised amounts for assets, liabilities and disclosures of contingent assets and liabilities as of the reporting date as well as the recognised income and expenses during the report period. The executive management continuously evaluates these judgments and estimates, including assessing control over
measured at the present value of the remaining lease payments, discounted using the incremental borrowing rate at the date of initial application, 1 January 2019. The right-of-use assets were initially recognised at the value of the corresponding lease liability, adjusted for prepaid lease payments.
The lease liability is initially measured as the present value of lease payments that are not paid at the commencement date. Over time, the liability will increase with interest expense accruals and decrease with lease payments. The RoU asset is initially measured at cost i.e. the same amount as the initial measurement of the lease liability plus certain other costs, for example lease payments made at or before commencement date. RoU asset is thereafter depreciated over the lease term. The lease payments are discounted using the incremental borrowing rate. The Group applies the exemptions afforded by the standard regarding short-term leases and leases for which the underlying asset is of low value. Expenses related to these lease agreements are recognised as Other expenses. After the commencement date, the carrying amount of the lease liability is remeasured to reflect any reassessment or modification of a lease agreement. The remeasurement of the lease liability is adjusted against the RoU asset. Gains or losses relating to modifications are recognised in the income statement.
Where Swedbank acts as a lessor, the requirements remain largely unchanged and the distinction between finance and operating leases is maintained.
The Parent Company has according to the option in RFR 2 chosen not to apply IFRS 16, which means that accounting for leases in the parent company has not been changed.
The adoption impacts are disclosed in note 26.
The amended Swedish regulations that have been adopted from 1 January 2019 have not had a significant impact on the Group's financial position, results, cash flows or disclosures.
investment funds, the fair value of financial instruments, provisions for credit impairment, impairment testing of goodwill, deferred taxes and defined benefit pension provisions. There have been no significant changes to the basis upon which the critical accounting judgments and estimates have been determined compared with 31 December 2018.
During the third quarter of 2019, 11 percentage points of the subsidiary Ölands Bank AB was sold. Swedbank AB:s ownership subsequently amounts to 49 per cent, and as a result the company is accounted for as an associated company according to the equity method from the date of disposal.
| Note 4 Operating |
segments | (business areas) | ||||
|---|---|---|---|---|---|---|
| A cc Jan-Sep 2019 SEKm |
Swedish B anking |
B altic C B anking |
Large o rpo rates & Institutio ns |
Gro up F unctio ns & Other Eliminatio |
ns | Gro up |
| Income statement | ||||||
| Net interest income Net commission income |
12 160 5 841 |
3 879 2 002 |
2 847 1 640 |
695 39 |
0 47 |
19 581 9 569 |
| Net gains and losses on financial items | 328 | 221 | 1 616 | 247 | -1 | 2 411 |
| Share of profit or loss of associates | 561 | 0 | 0 | 9 | 0 | 570 |
| Other income1 | 705 | 595 | 147 | 547 | -121 | 1 873 |
| T o tal inco me |
19 595 | 6 697 | 6 250 | 1 537 | -75 | 34 004 |
| of which internal income | 63 | 0 | 109 | 391 | -563 | 0 |
| Staff costs | 2 202 | 805 | 1 016 | 3 892 | 0 | 7 915 |
| Variable staff costs | 45 | 46 | 151 | 147 | 0 | 389 |
| Other expenses | 4 427 | 1 395 | 1 679 | -2 454 | -75 | 4 972 |
| Depreciation/amortisation | 216 | 131 | 91 | 721 | 0 | 1 159 |
| T o tal expenses |
6 890 | 2 377 | 2 937 | 2 306 | -75 | 14 435 |
| P ro fit befo re impairment |
12 705 | 4 320 | 3 313 | -769 | 0 | 19 569 |
| Impairment of intangible assets | 0 | 0 | 0 | 66 | 0 | 66 |
| Impairment of tangible assets | 0 | 3 | 0 | 0 | 0 | 3 |
| Credit impairment | 144 | 6 | 330 | 1 | 0 | 481 |
| Operating pro fit |
12 561 | 4 311 | 2 983 | -836 | 0 | 19 019 |
| Tax expense | 2 470 | 613 | 702 | -47 | 0 | 3 738 |
| P ro fit fo r the perio d |
10 091 | 3 698 | 2 281 | -789 | 0 | 15 281 |
| P ro fit fo r the perio d attributable to the shareho lders o f Swedbank A B |
10 079 | 3 698 | 2 281 | -789 | 0 | 15 269 |
| Non-controlling interests | 12 | 0 | 0 | 0 | 0 | 12 |
| N et co mmissio n inco me |
||||||
| C o mmissio n inco me Payment processing |
533 | 548 | 294 | 193 | -13 | 1 555 |
| Cards | 1 930 | 1 274 | 1 523 | 0 | -290 | 4 437 |
| Asset management and custody | 3 920 | 285 | 925 | -1 | -179 | 4 950 |
| Lending and Guarantees | 213 | 187 | 506 | 5 | 1 | 912 |
| Other commission income2 | 1 574 | 267 | 511 | 34 | -10 | 2 376 |
| T o tal |
8 170 | 2 561 | 3 759 | 231 | -491 | 14 230 |
| C o mmissio n expense |
2 329 | 559 | 2 119 | 192 | -538 | 4 661 |
| N et co mmissio n inco me |
5 841 | 2 002 | 1 640 | 3 9 |
4 7 |
9 569 |
| Balance sheet, SEKbn | ||||||
| Cash and balances with central banks | 1 | |||||
| Loans to credit institutions | ||||||
| 6 | 3 0 |
2 83 |
207 178 |
-1 -227 |
212 40 |
|
| Loans to the public | 1 200 | 187 | 278 | 3 | 0 | 1 668 |
| Interest-bearing securities | 0 | 1 | 76 | 166 | -3 | 240 |
| Financial assets for which customers bear inv. risk | 209 | 5 | 0 | 0 | 0 | 214 |
| Investments in associates | 4 | 0 | 0 | 2 | 0 | 6 |
| Derivatives | 0 | 0 | 67 | 49 | -55 | |
| Total tangible and intangible assets | 2 | 12 | 1 | 9 | 0 | 24 |
| Other assets | 2 | 58 | 24 | 485 | -527 | 42 |
| T o tal assets |
1 424 | 266 | 531 | 1 099 | -813 | 2 507 |
| Amounts owed to credit institutions | 25 | 0 | 205 | 88 | -215 | 61 103 |
| Deposits and borrowings from the public | 567 | 232 | 158 | 25 | -8 | 974 |
| Debt securities in issue | 0 | 2 | 11 | 911 | -5 | 919 |
| Financial liabilities for which customers bear inv. risk | 209 | 6 | 0 | 0 | 0 | 215 |
| Derivatives | 0 | 0 | 68 | 27 | -55 | 40 |
| Other liabilities | 558 | 0 | 61 | 0 | -530 | 89 |
| Subordinated liabilities | 0 | 0 | 0 | 33 | 0 | 33 |
| T o tal liabilities |
1 359 | 240 | 503 | 1 084 | -813 | 2 373 |
| Allocated equity | 65 | 26 | 28 | 15 | 0 | 134 |
| T o tal liabilities and equity |
1 424 | 266 | 531 | 1 099 | -813 | 2 507 |
| Key figures | ||||||
| Return on allocated equity, % | 20.9 | 19.2 | 11.2 | -6.6 | 0.0 | 15.3 |
| Cost/income ratio | 0.35 | 0.35 | 0.47 | 1.50 | 0.00 | 0.42 |
| Credit impairment ratio, % Loan/deposit ratio, % |
0.02 | 0.00 | 0.16 | 0.00 | 0.00 | 0.04 |
| 212 | 81 | 168 | 1 | 0 | 168 | |
| Loans, SEKbn3 Deposits, SEKbn3 |
1 200 567 |
188 232 |
225 134 |
0 24 |
0 0 |
1 613 957 |
| Risk exposure amount, SEKbn | 387 | 96 | 150 | 24 | 0 | 657 |
| Full-time employees | 3 636 | 3 629 | 1 247 | 6 557 | 0 | 15 069 |
1) Other income in the table above includes the items Net insurance and Other income from the Group income statement.
2) Other commission income include Service concepts, corporate finance, securities, deposits, real estate brokerage, life and non-life insurance
3) Excluding the Swedish National Debt Office and repurchase agreements.
| A cc |
Large | Gro up |
||||
|---|---|---|---|---|---|---|
| Jan-Sep 2018 | Swedish | B altic C |
o rpo rates & |
F unctio ns |
||
| SEKm | B anking |
B anking |
Institutio ns |
& Other Eliminatio ns |
Gro up |
|
| Income statement | ||||||
| Net interest income | 11 549 | 3 520 | 2 978 | 846 | 0 | 18 893 |
| Net commission income | 5 780 | 1 881 | 1 915 | 53 | 24 | 9 653 |
| Net gains and losses on financial items | 311 | 184 | 1 535 | -350 | 2 | 1 682 |
| Share of profit or loss of associates | 465 | 0 | 0 | 369 | 0 | 834 |
| Other income1 | 1 305 | 509 | 107 | 662 | -155 | 2 428 |
| T o tal inco me |
19 410 | 6 094 | 6 535 | 1 580 | -129 | 33 490 |
| of which internal income | 36 | 0 | 89 | 351 | -476 | 0 |
| Staff costs | 2 329 | 701 | 1 014 | 3 218 | 0 | 7 262 |
| Variable staff costs | 59 | 40 | 167 | 174 | 0 | 440 |
| Other expenses | 4 272 | 1 320 | 1 639 | -2 891 | -129 | 4 211 |
| Depreciation/amortisation T o tal expenses |
42 6 702 |
69 2 130 |
70 2 890 |
335 836 |
0 -129 |
516 12 429 |
| P ro fit befo re impairment |
12 708 | 3 964 | 3 645 | 744 | 0 | 21 061 |
| Impairment of intangible assets | 0 | 0 | 0 | 282 | 0 | 282 |
| Credit impairment | 408 | -105 | -189 | -5 | 0 | 109 |
| Operating pro fit |
12 300 | 4 069 | 3 834 | 467 | 0 | 20 670 |
| Tax expense | 2 368 | 593 | 845 | 280 | 0 | 4 086 |
| P ro fit fo r the perio d |
9 932 | 3 476 | 2 989 | 187 | 0 | 16 584 |
| P ro fit fo r the perio d attributable to the shareho lders o f Swedbank A B |
9 920 | 3 476 | 2 989 | 187 | 0 | 16 572 |
| Non-controlling interests | 12 | 0 | 0 | 0 | 0 | 12 |
| N et co mmissio n inco me |
||||||
| C o mmissio n inco me |
||||||
| Payment processing | 540 | 516 | 286 | 187 | -14 | 1 515 |
| Cards | 1 745 | 1 151 | 1 589 | -2 | -286 | 4 197 |
| Asset management and custody | 3 849 | 304 | 894 | -10 | -30 | 5 007 |
| Lending and Guarantees | 213 | 176 | 539 | 16 | 0 | 944 |
| Other commission income2 | 1 557 | 237 | 717 | -27 | 0 | 2 484 |
| T o tal |
7 906 | 2 385 | 4 025 | 163 | -332 | 14 147 |
| C o mmissio n expense |
2 126 | 504 | 2 110 | 110 | -356 | 4 494 |
| N et co mmissio n inco me |
5 780 | 1 881 | 1 915 | 5 3 |
2 4 |
9 653 |
| Balance sheet, SEKbn | ||||||
| Cash and balances with central banks | 1 | 3 | 3 | 290 | 0 | 297 |
| Loans to credit institutions | 6 | 0 | 84 | 192 | -243 | 39 |
| Loans to the public | 1 183 | 168 | 296 | 0 | 0 | 1 647 |
| Interest-bearing securities | 0 | 2 | 61 | 104 | -2 | 165 |
| Financial assets for which customers bear inv. risk | 196 | 4 | 0 | 0 | 0 | 200 |
| Investments in associates | 4 | 0 | 0 | 2 | 0 | 6 |
| Derivatives | 0 | 0 | 68 | 22 | -29 | 61 |
| Total tangible and intangible assets Other assets |
1 3 |
12 50 |
1 20 |
5 489 |
0 -534 |
19 28 |
| T o tal assets |
1 394 | 239 | 533 | 1 104 | -808 | 2 462 |
| Amounts owed to credit institutions | 28 | 0 | 198 | 90 | -232 | 84 |
| Deposits and borrowings from the public | 557 | 210 | 168 | 31 | -8 | 958 |
| Debt securities in issue | 0 | 1 | 14 | 911 | -4 | 922 |
| Financial liabilities for which customers bear inv. risk | 196 | 5 | 0 | 0 | 0 | 201 |
| Derivatives | 0 | 0 | 63 | 17 | -29 | 51 |
| Other liabilities | 550 | 0 | 63 | 0 | -535 | 78 |
| Subordinated liabilities | 0 | 0 | 0 | 34 | 0 | 34 |
| T o tal liabilities |
1 331 | 216 | 506 | 1 083 | -808 | 2 328 |
| Allocated equity | 63 | 23 | 27 | 21 | 0 | 134 |
| T o tal liabilities and equity |
1 394 | 239 | 533 | 1 104 | -808 | 2 462 |
| Key figures | ||||||
| Return on allocated equity, % | 21.7 | 20.2 | 15.7 | 1.2 | 0.0 | 17.0 |
| Cost/income ratio | 0.35 | 0.35 | 0.44 | 0.53 | 0.00 | 0.37 |
| Credit impairment ratio, % | 0.05 | -0.09 | -0.10 | -0.03 | 0.00 | 0.01 |
| Loan/deposit ratio, % | 214 | 80 | 161 | 0 | 0 | 169 |
| Loans, SEKbn3 | 1 183 | 167 | 224 | 0 | 0 | 1 574 |
| Deposits, SEKbn3 | 552 | 210 | 139 | 31 | 0 | 932 |
| Risk exposure amount, SEKbn | 173 | 85 | 149 | 21 | 0 | 428 |
| Full-time employees | 3 847 | 3 543 | 1 181 | 6 173 | 0 | 14 744 |
| Allocated equity, average, SEKbn | 61 | 23 | 25 | 21 | 0 | 130 |
1) Other income in the table above includes the items Net insurance and Other income from the Group income statement.
2) Other commission income include Service concepts, corporate finance, securities, deposits, real estate brokerage, life and non-life insurance 3) Excluding the Swedish National Debt Office and repurchase agreements.
Operating segment reporting is based on Swedbank's accounting policies, organisation and management accounting. Market-based transfer prices are applied between operating segments, while all expenses within Group functions are transferred at cost-based internal prices to the operating segments. The net of services purchased and sold internally is recognised as other expenses in the income statements of the operating segments. OECD transfer pricing guidelines are applied to cross-border transfer pricing.
The Group's equity attributable to shareholders is allocated to each operating segment taking into account capital adequacy rules and estimated
capital requirements based on the bank's Internal Capital Adequacy Assessment Process (ICAAP). All equity is allocated.
The return on allocated equity for the operating segments is calculated based on profit for the period for the operating segment (operating profit less estimated tax and non-controlling interests), in relation to average monthly allocated equity for the operating segment. For periods shorter than one year the key ratio is annualised.
During the first quarter 2019 Swedbank's operating segments were changed slightly to coincide with the organisational changes made in Swedbank's business area organization. Comparative figures have been restated.
| Group | Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | |||
|---|---|---|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2018 | % | 2019 | 2018 | % |
| Interest income | ||||||||
| Loans to credit institutions | 151 | 171 | -12 | 43 | 409 | 83 | ||
| Loans to the public | 8 311 | 8 288 | 0 | 7 882 | 5 | 24 746 | 23 225 | 7 |
| Interest-bearing securities | 38 | 52 | -27 | 99 | -62 | 188 | 159 | 18 |
| Derivatives | 358 | 496 | -28 | 666 | -46 | 1 153 | 1 506 | -23 |
| Other | 136 | 168 | -19 | 205 | -34 | 569 | 613 | - 7 |
| Total interest income including negative yield on financial | ||||||||
| assets | 8 994 | 9 175 | - 2 |
8 895 | 1 | 27 065 | 25 586 | 6 |
| deduction of trading related interest reported in Net gains and | ||||||||
| losses on financial items | 151 | 122 | 24 | 131 | 15 | 419 | 223 | 88 |
| Interest income, including negative yield on financial | ||||||||
| assets, according to the income statement | 8 843 | 9 053 | - 2 |
8 764 | 1 | 26 646 | 25 363 | 5 |
| Interest expense | ||||||||
| Amounts ow ed to credit institutions |
-269 | -300 | -10 | -307 | -12 | -875 | -803 | 9 |
| Deposits and borrow ings from the public |
-391 | -441 | -11 | -321 | 22 | -1 402 | -959 | 46 |
| of w hich deposit guarantee fees |
-128 | -107 | 20 | -96 | 33 | -341 | -307 | 11 |
| Debt securities in issue | -2 750 | -3 087 | -11 | -3 664 | -25 | -9 047 | -9 641 | - 6 |
| Subordinated liabilities | -247 | -217 | 14 | -260 | - 5 |
-703 | -749 | - 6 |
| Derivatives | 1 658 | 1 863 | -11 | 2 564 | -35 | 5 814 | 7 047 | -17 |
| Other | -314 | -280 | 12 | -429 | -27 | -935 | -1 278 | -27 |
| of w hich government resolution fund fee |
-278 | -248 | 12 | -414 | -33 | -839 | -1 242 | -32 |
| Total interest expense including negative yield on financial | ||||||||
| liabilities | -2 313 | -2 462 | - 6 |
-2 417 | - 4 |
-7 148 | -6 383 | 12 |
| deduction of trading related interest reported in Net gains and | ||||||||
| losses on financial items | -23 | -16 | 44 | 21 | -83 | 87 | ||
| Interest expense, including negative yield on financial liabilities, according to the income statement |
-2 290 | -2 446 | - 6 |
-2 438 | - 6 |
-7 065 | -6 470 | 9 |
| Net interest income | 6 553 | 6 607 | - 1 |
6 326 | 4 | 19 581 | 18 893 | 4 |
| Net interest margin before trading interest is deducted | ||||||||
| Average total assets | 1.06 | 1.07 2 531 444 2 499 994 |
0.98 1 2 631 907 |
- | 1.06 4 2 505 553 2 539 347 |
1.01 | - 1 |
|
| Interest income on financial assets at amortised cost | ||||||||
| 8 381 | 8 540 | - 2 |
7 871 | 6 | 25 396 | 23 389 | 9 | |
| Interest expense on financial liabilities at amortised cost | 4 160 | 4 471 | - 7 |
4 696 | -11 | 13 346 | 12 831 | 4 |
| Group SEKm |
Q3 2019 |
Q2 2019 |
% | Q3 2018 |
% | Jan-Sep 2019 |
Jan-Sep 2018 |
% |
|---|---|---|---|---|---|---|---|---|
| Commission income | ||||||||
| Payment processing | 514 | 530 | - 3 |
501 | 3 | 1 555 | 1 515 | 3 |
| Cards | 1 589 | 1 512 | 5 | 1 506 | 6 | 4 437 | 4 197 | 6 |
| Service concepts | 313 | 311 | 1 | 284 | 10 | 932 | 884 | 5 |
| Asset management and custody | 1 614 | 1 731 | - 7 |
1 743 | - 7 |
4 950 | 5 007 | - 1 |
| Life insurance | 147 | 147 | 0 | 148 | - 1 |
437 | 434 | 1 |
| Securities | 69 | 92 | -25 | 98 | -30 | 276 | 331 | -17 |
| Corporate finance | 17 | 24 | -29 | 34 | -50 | 41 | 88 | -53 |
| Lending | 258 | 248 | 4 | 262 | - 2 |
746 | 770 | - 3 |
| Guarantees | 54 | 58 | - 7 |
62 | -13 | 166 | 174 | - 5 |
| Deposits | 41 | 41 | 0 | 41 | 0 | 126 | 132 | - 5 |
| Real estate brokerage | 50 | 54 | - 7 |
48 | 4 | 142 | 137 | 4 |
| Non-life insurance | 23 | 25 | - 8 |
24 | - 4 |
72 | 64 | 13 |
| Other | 110 | 113 | - 3 |
141 | -22 | 350 | 414 | -15 |
| Total commission income | 4 799 | 4 886 | - 2 |
4 892 | - 2 |
14 230 | 14 147 | 1 |
| Commission expense | ||||||||
| Payment processing | -277 | -310 | -11 | -256 | 8 | -876 | -818 | 7 |
| Cards | -713 | -696 | 2 | -668 | 7 | -1 982 | -1 827 | 8 |
| Service concepts | -42 | -41 | 2 | -43 | - 2 |
-125 | -134 | - 7 |
| Asset management and custody | -257 | -424 | -39 | -406 | -37 | -1 059 | -1 168 | - 9 |
| Life insurance | -53 | -51 | 4 | -45 | 18 | -151 | -132 | 14 |
| Securities | -69 | -81 | -15 | -67 | 3 | -224 | -220 | 2 |
| Lending and guarantees | -19 | -24 | -21 | -16 | 19 | -57 | -47 | 21 |
| Non-life insurance | - 8 |
- 9 |
-11 | - 9 |
-11 | -26 | -25 | 4 |
| Other | -64 | -48 | 33 | -46 | 39 | -161 | -123 | 31 |
| Total commission expense | -1 502 | -1 684 | -11 | -1 556 | - 3 |
-4 661 | -4 494 | 4 |
| Net commission income | ||||||||
| Payment processing | 237 | 220 | 8 | 245 | - 3 |
679 | 697 | - 3 |
| Cards | 876 | 816 | 7 | 838 | 5 | 2 455 | 2 370 | 4 |
| Service concepts | 271 | 270 | 0 | 241 | 12 | 807 | 750 | 8 |
| Asset management and custody | 1 357 | 1 307 | 4 | 1 337 | 1 | 3 891 | 3 839 | 1 |
| Life insurance | 94 | 96 | - 2 |
103 | - 9 |
286 | 302 | - 5 |
| Securites | 0 | 11 | 31 | 52 | 111 | -53 | ||
| Corporate finance | 17 | 24 | -29 | 34 | -50 | 41 | 88 | -53 |
| Lending and guarantees | 293 | 282 | 4 | 308 | - 5 |
855 | 897 | - 5 |
| Deposits | 41 | 41 | 0 | 41 | 0 | 126 | 132 | - 5 |
| Real estate brokerage | 50 | 54 | - 7 |
48 | 4 | 142 | 137 | 4 |
| Non-life insurance | 15 | 16 | - 6 |
15 | 0 | 46 | 39 | 18 |
| Other | 46 | 65 | -29 | 95 | -52 | 189 | 291 | -35 |
| Total Net commission income | 3 297 | 3 202 | 3 | 3 336 | - 1 |
9 569 | 9 653 | - 1 |
| Group SEKm |
Q3 2019 |
Q2 2019 |
% | Q3 2018 |
% | Jan-Sep 2019 |
Jan-Sep 2018 |
% |
|---|---|---|---|---|---|---|---|---|
| Fair value through profit or loss | ||||||||
| Shares and share related derivatives | 19 | 246 | -92 | 165 | -88 | 584 | 699 | -16 |
| of w hich dividend |
3 | 65 | -95 | 1 | 130 | 169 | -23 | |
| Interest-bearing securities and interest related derivatives | 19 | 170 | -89 | 30 | -37 | 518 | -97 | |
| Financial liabilities | 28 | 13 | 60 | -53 | 63 | 208 | -70 | |
| Other financial instruments | -14 | -15 | - 7 |
5 | -39 | - 8 |
||
| Total fair value through profit or loss | 52 | 414 | -87 | 260 | -80 | 1 126 | 802 | 40 |
| Hedge accounting | ||||||||
| Ineffective part in hedge accounting at fair value | - 5 |
-75 | -93 | -34 | -85 | -110 | -96 | 15 |
| of w hich hedging instruments |
2 447 | 4 807 | -49 | -2 808 | 10 014 | -2 899 | ||
| of w hich hedged items |
-2 452 | -4 883 | -50 | 2 774 | -10 124 | 2 803 | ||
| Ineffective part in portfolio hedge accounting at fair value | 9 | 32 | -72 | 15 | -40 | 86 | 51 | 69 |
| of w hich hedging instruments |
-194 | -1 609 | -88 | 855 | -2 053 | 261 | ||
| of w hich hedged items |
203 | 1 641 | -88 | -839 | 2 139 | -209 | ||
| Total hedge accounting | 4 | -43 | -19 | -24 | -44 | -45 | ||
| Derecognition gain or loss for financial assets at | ||||||||
| amortised cost | 81 | 50 | 62 | 37 | 157 | 97 | 62 | |
| Derecognition gain or loss for financial liabilities at | ||||||||
| amortised cost | - 1 |
-52 | -98 | -147 | -99 | -96 | -239 | -60 |
| Trading related interest | ||||||||
| Interest income | 151 | 122 | 24 | 131 | 15 | 419 | 223 | 88 |
| Interest expense | -23 | -16 | 44 | 22 | -83 | 87 | ||
| Total trading related interest | 128 | 106 | 21 | 153 | -16 | 336 | 311 | 8 |
| Change in exchange rates | 193 | 293 | -34 | 203 | - 5 |
912 | 755 | 21 |
| Total net gains and losses on financial items | 457 | 768 | -40 | 488 | - 6 |
2 411 | 1 682 | 43 |
| Group | Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | |||
|---|---|---|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2018 | % | 2019 | 2018 | % |
| Premises and rents1 | 117 | 147 | -20 | 282 | -59 | 411 | 853 | -52 |
| IT expenses | 527 | 535 | - 1 |
429 | 23 | 1 543 | 1 422 | 9 |
| Telecommunications and postage | 37 | 25 | 48 | 35 | 6 | 92 | 104 | -12 |
| Advertising, PR and marketing | 69 | 68 | 1 | 57 | 21 | 200 | 185 | 8 |
| Consultants | 409 | 296 | 38 | 77 | 861 | 203 | ||
| Compensation to savings banks | 58 | 55 | 5 | 56 | 4 | 169 | 168 | 1 |
| Other purchased services | 222 | 228 | - 3 |
219 | 1 | 666 | 609 | 9 |
| Security transport and alarm systems | 17 | 16 | 6 | 15 | 13 | 50 | 43 | 16 |
| Supplies | 17 | 14 | 21 | 19 | -11 | 54 | 69 | -22 |
| Travel | 44 | 63 | -30 | 37 | 19 | 159 | 158 | 1 |
| Entertainment | 3 | 13 | -77 | 10 | -70 | 26 | 33 | -21 |
| Repair/maintenance of inventories | 20 | 12 | 67 | 17 | 18 | 51 | 70 | -27 |
| Other expenses | 478 | 105 | 112 | 690 | 294 | |||
| Total other expenses | 2 018 | 1 577 | 28 | 1 365 | 48 | 4 972 | 4 211 | 18 |
1) IFRS 16 Leases is applied from 1 January 2019.
| Group SEKm |
Q3 2019 |
Q2 2019 |
% | Q3 2018 |
% | 2019 | Jan-Sep Jan-Sep 2018 |
% |
|---|---|---|---|---|---|---|---|---|
| Loans at amortised cost | ||||||||
| Credit impairment provisions - Stage 1 | -26 | 17 | -15 | 73 | 23 | 99 | -77 | |
| Credit impairment provisions - Stage 2 | -69 | -431 | -84 | -14 | -412 | -512 | -20 | |
| Credit impairment provisions - Stage 3 | 159 | 56 | 192 -17 | 250 | 301 | -17 | ||
| Credit impairment provisions - Credit impaired, Purchased or | ||||||||
| originated 1) | - 1 |
- 2 |
-50 | 14 | - 4 |
9 | ||
| Total | 63 | -360 | 177 -64 | -143 | -103 | 39 | ||
| Write-offs | 214 | 297 | -28 | 82 | 606 | 553 | 10 | |
| Recoveries | -56 | -53 | 6 | -54 | 4 | -156 | -253 | -38 |
| Total | 158 | 244 | -35 | 28 | 450 | 300 | 50 | |
| Total loans at amortised cost | 221 | -116 | 205 | 8 | 307 | 197 | 56 | |
| Commitments and financial guarantees | ||||||||
| Credit impairment provisions - Stage 1 | 4 | -11 | - 4 |
19 | 11 | 73 | ||
| Credit impairment provisions - Stage 2 | -14 | -58 | -76 | -56 -75 | -73 | -103 | -29 | |
| Credit impairment provisions - Stage 3 | -57 | 293 | -49 | 16 | 227 | -36 | ||
| Total | -67 | 224 | -109 -39 | 173 | -128 | |||
| Write-offs | 0 | 1 | 21 | 1 | 40 | -98 | ||
| Total commitments and financial guarantees | -67 | 225 | -88 -24 | 174 | -88 | |||
| Total Credit impairment | 154 | 109 | 41 | 117 | 32 | 481 | 109 | |
| Credit impairment ratio, % | 0.04 | 0.03 | 33 | 0.03 | 33 | 0.04 | 0.01 |
1) Of which SEK 1m is a change in the gross carrying amount of purchased or originated credit-impaired assets due to remeasurement of expected credit losses recognized as part of the gross carrying amount on initial recognition.
Credit impairment provisions are estimated using quantitative models, which incorporate inputs, assumptions and methodologies that involve a high degree of management judgement. In particular, the following can have a significant impact on the level of impairment provisions:
Further details on the key inputs and assumptions used as at 30 September 2019 are provided below.
The Group uses both quantitative and qualitative indicators for assessing a significant increase in credit risk. The criteria are disclosed in the Annual and Sustainability Report of 2018 on page 59. The tables below show the quantitative thresholds, namely:
for exposures originated with a risk grade between 13 and 21, an increase of 150-300 per cent from initial recognition is considered significant.
These limits reflect a lower sensitivity to change in the low risk end of the risk scale and a higher sensitivity to change in the high-risk end of the scale. The Group has performed a sensitivity analysis on how credit impairment provisions would change if thresholds applied were increased or decreased. A lower threshold would increase the number of loans that have migrated from Stage 1 to Stage 2 and, also increase the estimated credit impairment provisions. A higher threshold would have the opposite effect. The tables below disclose the impacts of this sensitivity analysis on the 30 September 2019 credit impairment provisions. Positive amounts represent higher credit impairment provisions that would be recognised.
| Impairment provision impact of | ||||||
|---|---|---|---|---|---|---|
| Internal risk rating grade at initial recognition |
12-month PD band at initial recognition |
Threshold, rating downgrade1) 2) 3) |
Increase in threshold by 1 grade |
Decrease in threshold by 1 grade |
Recognised credit impairment provisions 30 Sep 2019 |
Share of total portfolio (%) in terms of gross carrying amount 30 Sep 2019 |
| 13-21 | < 0.5% | 3 - 8 grades | ||||
| -8.1% | 10.5% | 749 | 44% | |||
| 9-12 | 0.5-2.0% | 1 - 5 grades | -19.8% | 19.2% | 459 | 9% |
| 6-8 | 2.0-5.7% | 1 - 3 grades | -7.3% | 4.8% | 183 | 4% |
| 0-5 | >5.7% and <100% | 1 - 2 grades | -1.8% | 11.4% | 148 | 1% |
| -11.0% | 11.4% | 1 539 | 58% | |||
| Financial instruments subject to the low | credit risk exemption | 3 | 5% | |||
| Stage 3 financial instruments | 3 268 | 1% | ||||
| Total provisions 4) | 4 810 | 64% |
1) Downgrade by 2 grades corresponds to approximately 100 per cent increase in 12-month PD.
2) Thresholds vary within given ranges depending on the borrower's geography, segment and internal risk rating.
3) The threshold used in the sensitivity analyses is floored to 1 grade.
4) Of which provisions for off-balance exposures are SEK 543m.
| Impairment provision impact of | |||||
|---|---|---|---|---|---|
| Internal risk rating grade at initial recognition |
Threshold, increase in lifetime PD 5) |
Increase in threshold by 100% |
Decrease in threshold by 50% |
Recognised credit impairment provisions 30 Sep 2019 |
Share of total portfolio (%) in terms of gross carrying amount 30 Sep 2019 |
| 13-21 | 100-300% | -6.3% | 6.3% | 232 | 22% |
| 9-12 | 100-200% | -0.9% | 1.4% | 187 | 6% |
| 6-8 | 50-150% | -0.7% | 3.0% | 94 | 2% |
| 0-5 | 50% | -0.2% | 2.2% | 105 | 1% |
| -2.8% | 3.6% | 618 | 30% | ||
| Financial instruments subject to the low | credit risk exemption | 7 | 6% | ||
| Stage 3 financial instruments | 1 448 | 0% | |||
| Total provisions 6) | 2 073 | 36% |
5) Thresholds vary within given ranges depending on the borrower's geography, segment and internal risk rating.
6) Of which provisions for off-balance exposures are SEK 70m.
Forward-looking information is incorporated into both the assessment of significant increase in credit risk and calculation of expected credit losses. The formulation and incorporation of multiple forward-looking scenarios are described in Note G3 Risks page 67 - 68 in the 2018 Annual and Sustainability Report.
Set out below are the credit impairment provisions as at 30 September 2019 that would result from the downside and upside scenarios, which are considered reasonably possible, being assigned probabilities of 100 per cent.
| Business area | Scenario | Credit impairment provisions resulting from the scenario |
Difference from the recognised probability weighted credit impairment provisions, % |
|---|---|---|---|
| Sw edish Banking |
Dow nside scenario |
1 993 | 22% |
| Upside scenario | 1 429 | -12% | |
| Baltic Banking | Dow nside scenario |
954 | 42% |
| Upside scenario | 555 | -17% | |
| LC&I | Dow nside scenario |
5 933 | 30% |
| Upside scenario | 1 892 | -59% | |
| Group1) | Dow nside scenario |
8 880 | 29% |
| Upside scenario | 3 876 | -44% |
1) Including Group Functions & Other.
The measurement of expected credit losses is described in the Annual and Sustainability Report of 2018 on page 67 - 68.
| 30 Sep 2019 | |||||||
|---|---|---|---|---|---|---|---|
| Gross carrying | Credit Impairment |
Carrying | Carrying | Carrying | |||
| Group | amount | Provision | amount | amount | % | amount | % |
| SEKm | |||||||
| Loans to credit institutions | |||||||
| Banks | 14 589 | 7 | 14 582 | 17 646 | -17 | 19 333 | -25 |
| Repurchase agreements, banks | 4 734 | 0 | 4 734 | 0 | 0 | ||
| Other credit institutions | 18 344 | 0 | 18 344 | 18 530 | - 1 |
18 661 | - 2 |
| Repurchase agreements, other credit institutions | 2 321 | 0 | 2 321 | 92 | 1 253 | 85 | |
| Loans to credit institutions | 39 988 | 7 | 39 981 | 36 268 | 10 | 39 247 | 2 |
| Loans to the public | |||||||
| Private customers | 1 052 763 | 835 | 1 051 928 | 1 029 620 | 2 | 1 021 280 | 3 |
| Private, mortgage | 901 895 | 509 | 901 386 | 875 578 | 3 | 865 872 | 4 |
| Tenant ow ner association |
102 644 | 27 | 102 617 | 106 895 | - 4 |
109 227 | - 6 |
| Private,other | 48 224 | 299 | 47 925 | 47 147 | 2 | 46 181 | 4 |
| Corporate customers | 566 631 | 5 428 | 561 203 | 547 881 | 2 | 553 106 | 1 |
| Agriculture, forestry, fishing | 66 601 | 138 | 66 463 | 67 128 | - 1 |
67 969 | - 2 |
| Manufacturing | 44 488 | 791 | 43 697 | 43 263 | 1 | 45 579 | - 4 |
| Public sector and utilities | 21 541 | 40 | 21 501 | 19 633 | 10 | 21 095 | 2 |
| Construction | 20 159 | 131 | 20 028 | 20 101 | 0 | 20 438 | - 2 |
| Retail | 33 129 | 715 | 32 414 | 30 690 | 6 | 32 653 | - 1 |
| Transportation | 15 268 | 35 | 15 233 | 16 356 | - 7 |
15 587 | - 2 |
| Shipping and offshore | 22 359 | 2 424 | 19 935 | 21 795 | - 9 |
22 219 | -10 |
| Hotels and restaurants | 8 695 | 60 | 8 635 | 8 629 | 0 | 8 320 | 4 |
| Information and communications | 14 327 | 52 | 14 275 | 13 443 | 6 | 13 922 | 3 |
| Finance and insurance | 14 851 | 20 | 14 831 | 14 773 | 0 | 14 354 | 3 |
| Property management | 257 272 | 631 | 256 641 | 243 828 | 5 | 238 160 | 8 |
| Residential properties | 78 484 | 199 | 78 285 | 73 511 | 6 | 72 946 | 7 |
| Commercial | 102 640 | 275 | 102 365 | 95 063 | 8 | 90 013 | 14 |
| Industrial and Warehouse | 47 369 | 67 | 47 302 | 47 370 | 0 | 48 003 | - 1 |
| Other | 28 779 | 90 | 28 689 | 27 884 | 3 | 27 198 | 5 |
| Professional services | 26 838 | 272 | 26 566 | 29 761 | -11 | 33 866 | -22 |
| Other corporate lending | 21 103 | 119 | 20 984 | 18 481 | 14 | 18 944 | 11 |
| Loans to the public excluding the Swedish | |||||||
| National Debt Office and repurchase | |||||||
| agreements | 1 619 394 | 6 263 | 1 613 131 | 1 577 501 | 2 | 1 574 386 | 2 |
| Sw edish National Debt Office |
2 004 | 0 | 2 004 | 10 153 | -80 | 239 | |
| Repurchase agreements, Sw edish National Debt Office |
3 811 | 0 | 3 811 | 2 436 | 56 | 13 767 | -72 |
| Repurchase agreements, public | 49 077 | 0 | 49 077 | 37 278 | 32 | 58 365 | -16 |
| Loans to the public | 1 674 286 | 6 263 | 1 668 023 | 1 627 368 | 2 | 1 646 757 | 1 |
| Loans to the public and credit institutions | 1 714 274 | 6 270 | 1 708 004 | 1 663 636 | 3 | 1 686 004 | 1 |
| of w hich loans at fair value through profit or loss |
60 057 | 0 | 60 057 | 39 972 | 50 | 73 541 | -18 |
The following table presents loans to the public and credit institutions at amortised cost by stage.
| Group | 30 Sep | 30 Jun | 30 Sep | ||
|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2018 | % |
| Credit institutions | |||||
| Stage 1 | |||||
| Gross carrying amount | 32 881 | 35 602 | - 8 |
37 433 | -12 |
| Credit impairment provisions | 7 | 8 -13 | 7 | 0 | |
| Carrying amount | 32 874 | 35 594 | - 8 |
37 426 | -12 |
| Stage 2 | |||||
| Gross carrying amount | 52 | 39 | 33 | 569 | -91 |
| Credit impairment provisions | 0 | 0 | 1 | ||
| Carrying amount | 52 | 39 | 33 | 568 | -91 |
| Total carrying amount for credit institutions | 32 926 | 35 633 | - 8 |
37 994 | -13 |
| Public, private customers | |||||
| Stage 1 | |||||
| Gross carrying amount | 1 001 020 | 993 233 | 1 | 966 428 | 4 |
| Credit impairment provisions | 82 | 76 | 8 | 86 | - 5 |
| Carrying amount | 1 000 938 | 993 157 | 1 | 966 342 | 4 |
| Stage 2 | |||||
| Gross carrying amount | 49 396 | 50 342 | - 2 |
53 373 | - 7 |
| Credit impairment provisions | 268 | 267 | 0 | 354 | -24 |
| Carrying amount | 49 128 | 50 075 | - 2 |
53 019 | - 7 |
| Stage 3 | |||||
| Gross carrying amount | 2 342 | 2 317 | 1 | 2 389 | - 2 |
| Credit impairment provisions | 485 | 499 | - 3 |
477 | 2 |
| Carrying amount | 1 857 | 1 818 | 2 | 1 912 | - 3 |
| Total carrying amount for public, private customers | 1 051 923 | 1 045 050 | 1 | 1 021 273 | 3 |
| Public, corporate customers | |||||
| Stage 1 | |||||
| Gross carrying amount | 500 960 | 510 856 | - 2 |
494 651 | 1 |
| Credit impairment provisions | 436 | 465 | - 6 |
419 | 4 |
| Carrying amount | 500 524 | 510 391 | - 2 |
494 232 | 1 |
| Stage 2 | |||||
| Gross carrying amount | 57 230 | 55 164 | 4 | 54 353 | 5 |
| Credit impairment provisions | 1 111 | 1 161 | - 4 |
1 374 | -19 |
| Carrying amount | 56 119 | 54 003 | 4 | 52 979 | 6 |
| Stage 3 | |||||
| Gross carrying amount | 10 336 | 9 673 | 7 | 8 921 | 16 |
| Credit impairment provisions | 3 881 | 3 552 | 9 | 2 936 | 32 |
| Carrying amount | 6 455 | 6 121 | 5 | 5 985 | 8 |
| Total carrying amount for public, corporate customers 1) | 563 098 | 570 515 | - 1 |
553 196 | 2 |
| Totals | |||||
| Gross carrying amount Stage 1 | 1 534 861 | 1 539 691 | 0 | 1 498 512 | 2 |
| Gross carrying amount Stage 2 | 106 678 | 105 545 | 1 | 108 295 | - 1 |
| Gross carrying amount Stage 3 | 12 678 | 11 990 | 6 | 11 310 | 12 |
| Total Gross carrying amount | 1 654 217 | 1 657 226 | 0 | 1 618 117 | 2 |
| Credit impairment provisions Stage 1 | 525 | 549 | - 4 |
512 | 3 |
| Credit impairment provisions Stage 2 | 1 379 | 1 428 | - 3 |
1 729 | -20 |
| Credit impairment provisions Stage 3 | 4 366 | 4 051 | 8 | 3 413 | 28 |
| Total credit impairment provisions | 6 270 | 6 028 | 4 | 5 654 | 11 |
| Total carrying amount | 1 647 947 | 1 651 198 | 0 | 1 612 463 | 2 |
| Share of Stage 3 loans, gross, % | 0.77 | 0.72 | 0.70 | ||
| Share of Stage 3 loans, net, % | 0.50 | 0.48 | 0.49 | ||
| Credit impairment provision ratio Stage 1 loans | 0.03 | 0.04 | 0.03 | ||
| Credit impairment provision ratio Stage 2 loans | 1.29 | 1.35 | 1.60 | ||
| Credit impairment provision ratio Stage 3 loans | 34.44 | 33.79 | 30.18 | ||
| Total credit impairment provision ratio | 0.38 | 0.36 | 0.35 |
1) Includes loans to the Swedish National Debt Office.
The table below provides a reconciliation of credit impairment provisions for loans to the public and credit institutions at amortised cost.
| Loans to the public and credit institutions | Non Credit-Impaired | Credit-Impaired | ||
|---|---|---|---|---|
| Stage 3 incl. | ||||
| Group | purchased or | |||
| SEKm | Stage 1 | Stage 2 | originated | Total |
| Gross carrying amount | ||||
| Opening balance as of 1 January 2019 | 1 510 787 | 107 664 | 11 239 | 1 629 690 |
| Closing balance as of 30 September 2019 | 1 534 861 | 106 678 | 12 678 | 1 654 217 |
| Credit impairment provisions | ||||
| Opening balance as of 1 January 2019 | 492 | 1 737 | 3 797 | 6 026 |
| M ovements affecting Credit impairment line |
||||
| New and derecognised financial assets, net |
55 | -218 | -412 | -575 |
| Changes in risk factors (EAD, PD, LGD) | -27 | -444 | -11 | -482 |
| Changes in macroeconomic scenarios | 40 | 90 | - 6 |
124 |
| Changes due to expert credit judgement (individual assessments and manual adjustments) | 0 | 0 | -17 | -17 |
| Stage transfers | -46 | 159 | 802 | 915 |
| from stage 1 to stage 2 | -75 | 295 | 0 | 220 |
| from stage 1 to stage 3 | - 4 |
0 | 117 | 113 |
| from stage 2 to stage 1 | 33 | -107 | 0 | -74 |
| from stage 2 to stage 3 | 0 | -47 | 755 | 708 |
| from stage 3 to stage 2 | 0 | 18 | -64 | -46 |
| from stage 3 to stage 1 | 0 | 0 | - 6 |
- 6 |
| Other | 1 | 1 | -109 | -107 |
| Total movements affecting Credit impairment line | 23 | -412 | 247 | -142 |
| M ovements recognised outside Credit impairment line |
||||
| Disposal of subsidiary | - 3 |
- 5 |
- 3 |
-11 |
| Interest | 0 | 0 | 109 | 109 |
| Change in exchange rates | 13 | 59 | 216 | 288 |
| Closing balance as of 30 September 2019 | 525 | 1 379 | 4 366 | 6 270 |
| Carrying amount | ||||
| Opening balance as of 1 January 2019 | 1 510 295 | 105 927 | 7 442 | 1 623 664 |
| Closing balance as of 30 September 2019 | 1 534 336 | 105 299 | 8 312 | 1 647 947 |
Stage transfers are reflected as taking place at the end of the reporting period.
| Loans to the public and credit institutions | Non Credit-Impaired | Credit-Impaired | ||
|---|---|---|---|---|
| Stage 3 incl. | ||||
| Group | purchased or | |||
| SEKm | Stage 1 | Stage 2 | originated | Total |
| Gross carrying amount | ||||
| Opening balance as of 1 January 2018 | 1 415 169 | 120 226 | 10 194 | 1 545 588 |
| Closing balance as of 30 September 2018 | 1 498 512 | 108 295 | 11 310 | 1 618 117 |
| Credit impairment provisions | ||||
| Opening balance as of 1 January 2018 | 399 | 2 140 | 2 861 | 5 401 |
| M ovements affecting Credit impairment line |
||||
| New and derecognised financial assets, net |
115 | -194 | - 6 |
-86 |
| Changes in risk factors (EAD, PD, LGD) | 109 | -137 | -24 | -52 |
| Changes in macroeconomic scenarios | 7 | -49 | 9 | -33 |
| Changes due to expert credit judgement (individual assessments and manual adjustments) | 0 | 0 | 72 | 72 |
| Stage transfers | -138 | -130 | 341 | 73 |
| from stage 1 to stage 2 | -119 | 391 | 0 | 272 |
| from stage 1 to stage 3 | -48 | 0 | 65 | 17 |
| from stage 2 to stage 1 | 29 | -147 | 0 | -118 |
| from stage 2 to stage 3 | 0 | -383 | 400 | 17 |
| from stage 3 to stage 2 | 0 | 9 | -78 | -69 |
| from stage 3 to stage 1 | 0 | 0 | -46 | -46 |
| Other | 8 | - 3 |
-82 | -77 |
| Total movements affecting Credit impairment line | 101 | -513 | 310 | -103 |
| M ovements recognised outside Credit impairment line |
||||
| Interest | 0 | 0 | 83 | 83 |
| Change in exchange rates | 12 | 102 | 159 | 273 |
| Closing balance as of 30 September 2018 | 512 | 1 729 | 3 413 | 5 654 |
| Carrying amount | ||||
| Opening balance as of 1 January 2018 | 1 414 769 | 118 085 | 7 332 | 1 540 187 |
| Closing balance as of 30 September 2018 | 1 498 000 | 106 566 | 7 897 | 1 612 463 |
The table below provides a reconciliation of credit impairment provisions for commitments and financial guarantees.
| Non Credit-Impaired | Credit-Impaired | |||
|---|---|---|---|---|
| Stage 3 incl. | ||||
| SEKm | Stage 1 | Stage 2 | purchased or originated |
Total |
| Nominal amount | ||||
| Opening balance as of 1 January 2019 | 316 921 | 9 969 | 804 | 327 694 |
| Closing balance as of 30 September 2019 | 330 892 | 9 737 | 1 019 | 341 648 |
| Credit impairment provisions | ||||
| Opening balance as of 1 January 2019 | 94 | 208 | 105 | 407 |
| M ovements affecting Credit impairment line |
||||
| New and derecognosed financial assets, net |
15 | 9 | - 6 |
18 |
| Changes in risk factors (EAD, PD, LGD) | -10 | -78 | -19 | -107 |
| Changes in macroeconomic scenarios | 17 | 14 | 0 | 31 |
| Changes due to expert credit judgement (manual adjustments and individual assessments) | 0 | 0 | 156 | 156 |
| Stage transfers | - 3 |
-19 | 100 | 78 |
| from stage 1 to stage 2 | - 6 |
21 | 0 | 15 |
| from stage 1 to stage 3 | 0 | 0 | 26 | 26 |
| from stage 2 to stage 1 | 3 | -10 | 0 | - 7 |
| from stage 2 to stage 3 | 0 | -30 | 74 | 44 |
| Other | 0 | 1 | - 4 |
- 3 |
| Total movements affecting Credit impairment line | 19 | -73 | 227 | 173 |
| M ovements recognised outside Credit impairment line |
||||
| Disposal of subsidiary | 0 | 0 | 0 | 0 |
| Change in exchange rates | 5 | 10 | 18 | 33 |
| Closing balance as of 30 September 2019 | 118 | 145 | 350 | 613 |
| Non Credit-Impaired | Credit-Impaired Stage 3 incl. |
|||
|---|---|---|---|---|
| purchased or | ||||
| SEKm | Stage 1 | Stage 2 | originated | Total |
| Nominal amount | ||||
| Opening balance as of 1 January 2018 | 292 304 | 13 931 | 741 | 306 976 |
| Closing balance as of 30 September 2018 | 325 015 | 10 661 | 715 | 336 391 |
| Credit impairment provisions | ||||
| Opening balance as of 1 January 2018 | 117 | 261 | 267 | 645 |
| M ovements affecting Credit impairment line |
||||
| New and derecognosed financial assets, net |
16 | -50 | - 3 |
-37 |
| Changes in risk factors (EAD, PD, LGD) | 18 | -40 | -33 | -55 |
| Changes in macroeconomic scenarios | -13 | -17 | 0 | -30 |
| Stage transfers | - 9 |
3 | 0 | - 6 |
| from stage 1 to stage 2 | -13 | 40 | 0 | 27 |
| from stage 1 to stage 3 | - 1 |
0 | 1 | 0 |
| from stage 2 to stage 1 | 5 | -36 | 0 | -31 |
| from stage 2 to stage 3 | 0 | - 1 |
1 | 0 |
| from stage 3 to stage 2 | 0 | 0 | - 1 |
- 1 |
| from stage 3 to stage 1 | 0 | 0 | - 1 |
- 1 |
| Other | - 1 |
0 | 0 | - 1 |
| Total movements affecting Credit impairment line | 11 | -104 | -36 | -129 |
| M ovements recognised outside Credit impairment line |
||||
| Change in exchange rates | 5 | 19 | 21 | 45 |
| Closing balance as of 30 September 2018 | 133 | 176 | 252 | 561 |
| Group | 30 Sep | 31 Dec | 30 Sep | ||
|---|---|---|---|---|---|
| SEKm | 2019 | 2018 | % | 2018 | % |
| Assets | |||||
| Cash and balances w ith central banks |
212 168 | 163 161 | 30 | 296 884 | -29 |
| Interest-bearing securities | 240 351 | 152 891 | 57 | 164 890 | 46 |
| Loans to credit institutions | 39 981 | 36 268 | 10 | 39 247 | 2 |
| Loans to the public | 1 668 023 1 627 368 | 2 1 646 757 | 1 | ||
| Derivatives | 60 828 | 39 665 | 53 | 61 329 | - 1 |
| Other financial assets | 28 387 | 13 889 | 16 135 | 76 | |
| Total assets | 2 249 738 2 033 242 | 11 2 225 242 | 1 | ||
| Contingent liabilities and commitments | |||||
| Guarantees | 51 513 | 48 989 | 5 | 49 380 | 4 |
| Commitments | 289 844 | 278 339 | 4 | 286 673 | 1 |
| Total contingent liabilities and commitments | 341 357 | 327 328 | 4 | 336 053 | 2 |
| Total credit exposures | 2 591 095 2 360 570 | 10 2 561 295 | 1 |
| Group | 30 Sep | 31 Dec | 30 Sep | ||
|---|---|---|---|---|---|
| SEKm | 2019 | 2018 | % | 2018 | % |
| With indefinite useful life | |||||
| Goodw ill |
13 990 | 13 549 | 3 | 13 605 | 3 |
| Brand name | 94 | 160 | -41 | 160 | -41 |
| Total | 14 084 | 13 709 | 3 | 13 765 | 2 |
| With finite useful life | |||||
| Customer base | 348 | 382 | - 9 |
423 | -18 |
| Internally developed softw are |
3 141 | 2 672 | 18 | 2 386 | 32 |
| Other | 354 | 355 | 0 | 371 | - 5 |
| Total | 3 843 | 3 409 | 13 | 3 180 | 21 |
| Total intangible assets | 17 927 | 17 118 | 5 | 16 945 | 6 |
During the third quarter, an impairment of SEK 66m was recognised for the brand PayEx. A decision has been
taken to use the name Swedbank Pay for some parts of the business.
| Group SEKm |
30 Sep 2019 |
31 Dec 2018 |
% | 30 Sep 2018 |
% |
|---|---|---|---|---|---|
| Amounts owed to credit institutions | |||||
| Central banks | 16 020 | 13 892 | 15 | 23 215 -31 | |
| Banks | 76 097 | 38 424 | 98 | 54 511 | 40 |
| Other credit institutions | 4 909 | 4 636 | 6 | 3 139 | 56 |
| Repurchase agreements - banks | 3 258 | 266 | 1 936 | 68 | |
| Repurchase agreements - other credit institutions | 2 967 | 0 | 1 183 | ||
| Amounts owed to credit institutions | 103 251 | 57 218 | 80 | 83 984 | 23 |
| Group | 30 Sep | 31 Dec | 30 Sep | ||
|---|---|---|---|---|---|
| SEKm | 2019 | 2018 | % | 2018 | % |
| Deposits from the public | |||||
| Private customers | 526 589 | 518 775 | 2 | 508 271 | 4 |
| Corporate customers | 430 842 | 400 995 | 7 | 423 382 | 2 |
| Deposits from the public excluding the Swedish National Debt Office | |||||
| and repurchase agreements | 957 431 | 919 770 | 4 | 931 653 | 3 |
| Sw edish National Debt Office |
341 | 339 | 1 | 273 | 25 |
| Repurchase agreements - Sw edish National Debt Office |
1 | 0 | 0 | ||
| Repurchase agreements - public | 16 578 | 641 | 26 283 | -37 | |
| Deposits and borrowings from the public | 974 351 | 920 750 | 6 | 958 209 | 2 |
| Group SEKm |
30 Sep 2019 |
31 Dec 2018 |
% | 30 Sep 2018 |
% |
|---|---|---|---|---|---|
| Commercial papers | 164 063 | 131 434 | 25 | 238 624 | -31 |
| Covered bonds | 598 278 | 497 936 | 20 | 503 456 | 19 |
| Senior unsecured bonds | 146 515 | 164 243 | -11 | 167 406 | -12 |
| Structured retail bonds | 9 745 | 10 747 | - 9 |
12 212 | -20 |
| Total debt securities in issue | 918 601 | 804 360 | 14 | 921 698 | 0 |
| Subordinated liabilities | 33 241 | 34 184 | - 3 |
34 275 | - 3 |
| Total debt securities in issue and subordinated liabilities | 951 842 | 838 544 | 14 | 955 973 | 0 |
| Jan-Sep | Full-year | Jan-Sep | |||
|---|---|---|---|---|---|
| Turnover during the period | 2019 | 2018 | % | 2018 | % |
| Closing balance | 838 544 | 869 712 | - 4 |
869 712 | - 4 |
| Changed presentation of accrued interest | 0 | 6 361 | 6 361 | ||
| Opening balance | 838 544 | 876 073 | - 4 |
876 073 | - 4 |
| Issued | 535 391 | 1 117 261 | -52 | 950 533 | -44 |
| Repurchased | -13 861 | -54 223 | -74 | -43 421 | -68 |
| Repaid | -441 770 -1 118 861 | -61 | -844 436 | -48 | |
| Accrued interest | -1 153 | -1 614 | -29 | 0 | |
| Change in market value of hedged item in fair value hedge accounting | 7 188 | -6 599 | -9 894 | ||
| Changes in exchange rates | 27 503 | 26 507 | 4 | 27 118 | 1 |
| Closing balance | 951 842 | 838 544 | 14 | 955 973 | 0 |
| Nominal amount | Positive fair | Negative fair | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Remaining contractual maturity | Nominal amount | value | value | ||||||
| Group | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |||
| SEKm | < 1 yr. | 1-5 yrs. | > 5 yrs. | 30 Sep | 31 Dec | 30 Sep | 31 Dec | 30 Sep | 31 Dec |
| Derivatives in hedge accounting | 188 578 | 709 022 | 86 664 | 984 264 | 889 367 | 19 586 | 10 551 | 3 550 | 2 438 |
| Fair value hedges, interest rate sw aps |
83 594 | 455 979 | 67 380 | 606 953 | 544 157 | 19 060 | 10 255 | 179 | 972 |
| Portfolio fair value hedges, interest rate sw aps |
104 350 | 252 080 | 11 375 | 367 805 | 335 805 | 101 | 207 | 3 359 | 1 401 |
| Cash flow hedges, foreign currency sw aps |
634 | 963 | 7 909 | 9 506 | 9 405 | 425 | 89 | 12 | 65 |
| Non-hedging derivatives | 7 735 275 | 5 351 634 | 1 901 719 | 14 988 628 | 12 933 005 128 330 | 59 379 | 125 066 | 61 788 | |
| Gross amount | 7 923 853 | 6 060 656 | 1 988 383 | 15 972 892 | 13 822 372 147 916 | 69 930 | 128 616 | 64 226 | |
| Offset amount (see also note 20) | -5 777 885 | -4 358 712 | -1 417 997 -11 554 594 | -6 880 365 | -87 088 | -30 265 | -88 865 | -32 910 | |
| Total | 2 145 968 | 1 701 944 | 570 386 | 4 418 298 | 6 942 007 | 60 828 | 39 665 | 39 751 | 31 316 |
The Group trades derivatives in the normal course of business and to hedge certain positions with regard to the value of equities, interest rates and currencies.
| 30 Sep 2019 | 31 Dec 2018 | ||||||
|---|---|---|---|---|---|---|---|
| Group | Fair | Carrying | Fair | Carrying | |||
| SEKm | value | amount Difference | value | amount Difference | |||
| Assets | |||||||
| Financial assets | |||||||
| Cash and balances w ith central banks |
212 168 | 212 168 | 0 | 163 161 | 163 161 | 0 | |
| Treasury bills and other bills eligible for refinancing w ith central banks |
167 274 | 167 244 | 30 | 99 743 | 99 579 | 164 | |
| Loans to credit institutions | 39 981 | 39 981 | 0 | 36 268 | 36 268 | 0 | |
| Loans to the public | 1 675 459 | 1 668 023 | 7 436 | 1 629 641 | 1 627 368 | 2 273 | |
| Value change of interest hedged items in portfolio hedge | 2 908 | 2 908 | 0 | 766 | 766 | 0 | |
| Bonds and interest-bearing securities | 73 110 | 73 107 | 3 | 53 316 | 53 312 | 4 | |
| Financial assets for w hich the customers bear the investment risk |
213 735 | 213 735 | 0 | 177 868 | 177 868 | 0 | |
| Shares and participating interest | 5 137 | 5 137 | 0 | 4 921 | 4 921 | 0 | |
| Derivatives | 60 828 | 60 828 | 0 | 39 665 | 39 665 | 0 | |
| Other financial assets | 28 433 | 28 433 | 0 | 13 889 | 13 889 | 0 | |
| Total | 2 479 033 | 2 471 564 | 7 469 | 2 219 238 | 2 216 797 | 2 441 | |
| Investment in associates | 6 423 | 6 088 | |||||
| Non-financial assets | 28 535 | 23 207 | |||||
| Total | 2 506 522 | 2 246 092 | |||||
| Liabilities | |||||||
| Financial liabilities | |||||||
| Amounts ow ed to credit institutions |
103 251 | 103 251 | 0 | 58 595 | 57 218 | 1 377 | |
| Deposits and borrow ings from the public |
974 343 | 974 351 | - 8 |
920 745 | 920 750 | - 5 |
|
| Debt securities in issue | 925 152 | 918 601 | 6 551 | 810 617 | 804 360 | 6 257 | |
| Financial liabilities for w hich the customers bear the investment risk |
214 562 | 214 562 | 0 | 178 662 | 178 662 | 0 | |
| Subordinated liabilities | 33 551 | 33 241 | 310 | 34 366 | 34 184 | 182 | |
| Derivatives | 39 751 | 39 751 | 0 | 31 316 | 31 316 | 0 | |
| Short positions securities | 29 261 | 29 261 | 0 | 38 333 | 38 333 | 0 | |
| Other financial liabilities | 41 110 | 41 110 | 0 | 29 576 | 29 576 | 0 | |
| Total | 2 360 981 | 2 354 128 | 6 853 | 2 102 209 | 2 094 399 | 7 810 | |
| Non-financial liabilities | 18 624 | 14 084 | |||||
| Total | 2 372 752 | 2 108 483 |
| Valuation | Valuation | |||
|---|---|---|---|---|
| Instruments with | techniques | techniques | ||
| quoted market | using | using non | ||
| Group 30 Sep 2019 |
prices in active markets |
observable market data |
observable market data |
|
| SEKm | (Level 1) | (Level 2) | (Level 3) | Total |
| Assets | ||||
| Treasury bills etc. | 23 825 | 8 039 | 0 | 31 864 |
| Loans to credit institutions | 0 | 7 055 | 0 | 7 055 |
| Loans to the public | 0 | 53 002 | 0 | 53 002 |
| Bonds and other interest-bearing securities | 33 265 | 39 805 | 0 | 73 070 |
| Financial assets for w hich the customers bear |
||||
| the investment risk | 213 735 | 0 | 0 | 213 735 |
| Shares and participating interests | 3 393 | 0 | 1 744 | 5 137 |
| Derivatives | 4 | 60 825 | 0 | 60 829 |
| Total | 274 222 | 168 726 | 1 744 | 444 692 |
| Liabilities | ||||
| Amounts ow ed to credit institutions |
0 | 6 224 | 0 | 6 224 |
| Deposits and borrow ings from the public |
0 | 16 580 | 0 | 16 580 |
| Debt securities in issue | 0 | 13 504 | 0 | 13 504 |
| Financial liabilities for w hich the customers bear |
||||
| the investment risk | 0 | 214 562 | 0 | 214 562 |
| Derivatives | 7 | 39 744 | 0 | 39 751 |
| Short positions, securities | 25 771 | 3 490 | 0 | 29 261 |
| Total | 25 778 | 294 104 | 0 | 319 882 |
The table above contains financial instruments measured at fair value by valuation level. The Group uses various methods to determine the fair value for financial instruments depending on the degree of observable market data in the valuation and activity in the market. Market activity is continuously evaluated by analysing factors such as differences in bid and ask prices.
The methods are divided into three different levels: • Level 1: Unadjusted quoted price on an active market
• Level 2: Adjusted quoted price or valuation model with valuation parameters derived from an active market
• Level 3: Valuation model where significant valuation parameters are non-observable and based on internal assumptions.
When financial assets and financial liabilities in active markets have market risks that offset each other, an average of bid and ask prices is used as a basis to determine the fair values of the risk positions that offset each other. For any open net positions, bid rates are applied for long positions and ask rates for short positions.
The Group has a process whereby financial instruments that indicate a high level of internal estimates or low level of observable market data are captured. The process determines valuation methods and how the internal assumptions are expected to affect the valuation. In cases where internal assumptions have a significant impact on fair value, the financial instrument is reported in level 3. The process also includes an analysis and evaluation based on the quality of the valuation data as well as whether a financial instrument is to be transferred between levels.
When transfers occur between fair value hierarchy levels those are reflected as taking place at the end of each quarter. There were no transfers of financial instruments between valuation levels 1 and 2 during the quarter.
| Group | Instruments with quoted market prices in an |
Valuation techniques using observable |
Valuation techniques using non observable |
|
|---|---|---|---|---|
| 31 Dec 2018 SEKm |
active market (Level 1) |
market data (Level 2) |
market data (Level 3) |
Total |
| Assets | ||||
| Treasury bills etc. | 13 083 | 6 192 | 0 | 19 275 |
| Loans to credit institutions | 0 | 92 | 0 | 92 |
| Loans to the public | 0 | 39 880 | 0 | 39 880 |
| Bonds and other interest-bearing securities | 22 319 | 28 782 | 0 | 51 101 |
| Financial assets for w hich the customers bear |
||||
| the investment risk | 177 868 | 0 | 0 | 177 868 |
| Shares and participating interests | 3 657 | 0 | 1 264 | 4 921 |
| Derivatives | 466 | 39 197 | 2 | 39 665 |
| Total | 217 393 | 114 143 | 1 266 | 332 802 |
| Liabilities | ||||
| Amounts ow ed to credit institutions |
0 | 266 | 0 | 266 |
| Deposits and borrow ings from the public |
0 | 638 | 0 | 638 |
| Debt securities in issue | 58 | 14 692 | 0 | 14 750 |
| Financial liabilities for w hich the customers bear |
||||
| the investment risk | 0 | 178 662 | 0 | 178 662 |
| Derivatives | 406 | 30 910 | 0 | 31 316 |
| Short positions, securities | 38 333 | 0 | 0 | 38 333 |
| Total | 38 797 | 225 168 | 0 | 263 965 |
| Changes in level 3 | Assets | ||
|---|---|---|---|
| Group | Equity | ||
| SEKm | instruments Derivatives | Total | |
| January-September 2019 | |||
| Opening balance 1 January 2019 | 1 264 | 2 | 1 266 |
| Purchases | 29 | 0 | 29 |
| Sale of assets | - 4 |
0 | - 4 |
| Maturities | 0 | - 1 |
- 1 |
| Settlements | - 2 |
0 | - 2 |
| Gains and losses recognised as Net gains and losses on financial | |||
| instruments | 457 | - 1 |
456 |
| of w hich changes in unrealised gains or losses for items held at closing |
|||
| day | 458 | 0 | 458 |
| Closing balance 30 September 2019 | 1 744 | 0 | 1 744 |
Level 3 primarily contains unlisted equity instruments and illiquid options. In connection with the sale of shares in VISA Europe convertible preference shares in VISA Inc. were obtained. The shares are subject to selling restrictions for a period of up to 10 years and under certain conditions may have to be returned. Since liquid quotes are not available for the instrument, its fair value is established with significant elements of own internal assumptions and reported in level 3 as equity instruments. The options hedge changes in the market value of hybrid debt instruments, so-called structured products. Structured products consist of a corresponding option element and a host contract, which in principle is an ordinary interestbearing bond. When the Group evaluates the level on which the financial instruments are reported, the entire instrument is assessed on an individual basis. Since the bond portion of the structured products represents the majority of the financial
instrument's fair value, the internal assumptions used to value the illiquid option element normally do not have a significant effect on the valuation and the financial instrument is typically reported in level 2. However, the Group typically hedges the market risks that arise in structured products by holding individual options. The internal assumptions used in the valuation of the individual financial instruments are therefore of greater significance, because of which several are reported as derivatives in level 3.
Financial instruments are transferred to or from level 3 depending on whether the internal assumptions have changed in significance to the valuation.
| Changes in level 3 | Assets | ||
|---|---|---|---|
| Group | Equity | ||
| SEKm | instruments Derivatives | Total | |
| January-September 2018 | |||
| Opening balance 1 January 2018 | 449 | 26 | 475 |
| Purchases | 537 | 0 | 537 |
| Sale of assets | - 2 |
0 | - 2 |
| Maturities | 0 | -13 | -13 |
| Settlements | - 1 |
0 | - 1 |
| Transferred from Level 2 to Level 3 | 3 | 0 | 3 |
| Gains and losses recognised as Net gains and losses on financial instruments |
153 | 4 | 157 |
| of w hich in the income statement, Net gains and losses on |
|||
| financial items | 6 | 4 | 10 |
| of w hich changes in unrealised gains or losses for items held at closing |
|||
| day | 148 | 3 | 151 |
| Closing balance 30 September 2018 | 1 139 | 17 | 1 156 |
| Group SEKm |
30 Sep 2019 |
31 Dec 2018 |
% | 30 Sep 2018 |
% |
|---|---|---|---|---|---|
| Loan receivables1 | 583 192 | 497 691 | 17 | 501 978 | 16 |
| Financial assets pledged for insurance policy holders | 209 565 | 174 668 | 20 | 196 913 | 6 |
| Other assets pledged | 56 713 | 39 276 | 44 | 47 374 | 20 |
| Pledged collateral | 849 470 | 711 635 | 19 | 746 265 | 14 |
1) The pledge is defined as the borrower's nominal debt including accrued interest. Refers to the loans of the total available collateral that are used as the pledge at each point in time.
| Group | 30 Sep | 31 Dec | 30 Sep | ||
|---|---|---|---|---|---|
| SEKm | 2019 | 2018 | % | 2018 | % |
| Guarantees | 51 513 | 48 989 | 5 | 49 380 | 4 |
| Other | 292 | 366 | -20 | 337 | -13 |
| Contingent liabilities | 51 805 | 49 355 | 5 | 49 717 | 4 |
Swedbank is cooperating with authorities in Sweden, the three Baltic countries, the European Central Bank and the US, which are conducting investigations into money laundering allegations and the Group's responses, as well as related issues involving the Group's anti-money laundering controls and certain individuals and entities that may have been customers of the Swedbank. The Swedish Economic Crime Authority also has an ongoing investigation relating to potential insider information. Swedbank is cooperating with these authorities. The regulatory authorities in Sweden and Estonia have announced that their investigations are expected to be concluded early next year. The investigations by the Latvian police department for combating economic crime (LECED) and the ECB are expected to be concluded by the end of the year. The bank is currently unaware when the Economic Crime Authority's ongoing investigation will be concluded. A number of US authorities are currently investigating Swedbank as well. These investigations
may take years to conclude. The outcome of these investigations and subsequent discussions with the authorities are uncertain. Consequently, it is not possible at present to reliably estimate the timing or
| Assets | Liabilities | |||||
|---|---|---|---|---|---|---|
| Group | 30 Sep | 31 Dec | 30 Sep | 31 Dec | ||
| SEKm | 2019 | 2018 | % | 2019 | 2018 | % |
| Financial assets and liabilities, which have been offset or are subject to | ||||||
| netting or similar agreements | ||||||
| Gross amount | 236 832 | 162 062 | 46 | 178 819 | 117 107 | 53 |
| Offset amount | -118 087 | -84 058 | 40 | -119 864 | -86 703 | 38 |
| Net amounts presented in the balance sheet | 118 745 | 78 004 | 52 | 58 955 | 30 404 | 94 |
| Related amounts not offset in the balance sheet | ||||||
| Financial instruments, netting arrangements | 31 456 | 17 320 | 82 | 31 456 | 17 320 | 82 |
| Financial Instruments, collateral | 34 020 | 35 212 | - 3 |
8 181 | 2 594 | |
| Cash, collateral | 21 803 | 1 535 | 15 470 | 4 890 | ||
| Total amount not offset in the balance sheet | 87 279 | 54 067 | 61 | 55 107 | 24 804 | |
| Net amount | 31 466 | 23 937 | 31 | 3 848 | 5 600 | -31 |
The amount offset for derivative assets includes offset cash collateral of SEK 7 199m (4 177) derived from the balance sheet item Amounts owed to credit institutions.
The amount offset for derivative liabilities includes offset cash collateral of SEK 5 422m (1 532), derived from the balance sheet item Loans to credit institutions
| Capital adequacy SEKm |
30 Sep 2019 |
31 Dec 2018 |
30 Sep 2018 |
|---|---|---|---|
| Shareholders' equity according to the Group's balance sheet | 133 745 | 137 396 | 133 681 |
| Non-controlling interests | 0 | 72 | 68 |
| Anticipated dividend6) | -7 634 | -15 885 | -12 429 |
| Deconsolidation of insurance companies | -661 | -438 | -319 |
| Value changes in ow n financial liabilities |
-83 | -107 | -61 |
| Cash flow hedges |
- 9 |
- 2 |
1 |
| Additional value adjustments 1) | -638 | -454 | -465 |
| Goodw ill |
-14 080 | -13 638 | -13 696 |
| Deferred tax assets | -125 | -113 | -121 |
| Intangible assets | -3 264 | -2 974 | -2 797 |
| Net provisions for reported IRB credit exposures | -12 | 0 | - 1 |
| Shares deducted from CET1 capital | -32 | -45 | -50 |
| Common Equity Tier 1 capital | 107 207 | 103 812 | 103 811 |
| Additional Tier 1 capital | 17 062 | 10 949 | 10 766 |
| Total Tier 1 capital | 124 269 | 114 761 | 114 577 |
| Tier 2 capital | 15 887 | 22 232 | 22 513 |
| Total capital | 140 156 | 136 993 | 137 090 |
| Minimum capital requirement for credit risks, standardised approach | 3 641 | 3 328 | 3 446 |
| Minimum capital requirement for credit risks, IRB | 21 895 | 21 715 | 21 700 |
| Minimum capital requirement for credit risk, default fund contribution | 80 | 29 | 33 |
| Minimum capital requirement for settlement risks | 0 | 0 | 0 |
| Minimum capital requirement for market risks | 1 305 | 1 042 | 1 173 |
| Trading book | 1 289 | 999 | 1 102 |
| of w hich VaR and SVaR |
965 | 719 | 776 |
| of w hich risks outside VaR and SVaR |
324 | 280 | 326 |
| FX risk other operations | 16 | 43 | 71 |
| Minimum capital requirement for credit value adjustment | 387 | 307 | 390 |
| Minimum capital requirement for operational risks | 5 481 | 5 182 | 5 182 |
| Additional minimum capital requirement, Article 3 CRR 2) | 2 650 | 2 743 | 2 277 |
| Additional minimum capital requirement, Article 458 CRR 5) | 17 083 | 16 685 | 0 |
| Minimum capital requirement | 52 522 | 51 031 | 34 201 |
| Risk exposure amount credit risks, standardised approach | 45 513 | 41 606 | 43 081 |
| Risk exposure amount credit risks, IRB | 273 691 | 271 437 | 271 249 |
| Risk exposure amount default fund contribution | 1 000 | 357 | 409 |
| Risk exposure amount settlement risks | 0 | 0 | 0 |
| Risk exposure amount market risks | 16 317 | 13 024 | 14 668 |
| Risk exposure amount credit value adjustment | 4 843 | 3 826 | 4 865 |
| Risk exposure amount operational risks | 68 514 | 64 779 | 64 779 |
| Additional risk exposure amount, Article 3 CRR 2) | 33 120 | 34 286 | 28 460 |
| Additional risk exposure amount, Article 458 CRR 5) | 213 532 | 208 567 | 0 |
| Risk exposure amount | 656 530 | 637 882 | 427 511 |
| Common Equity Tier 1 capital ratio, % | 16,3 | 16,3 | 24,3 |
| Tier 1 capital ratio, % | 18,9 | 18,0 | 26,8 |
| Total capital ratio, % | 21,4 | 21,5 | 32,1 |
| Capital buffer requirement 3 ) |
30 Sep | 31 Dec | 30 Sep |
| % | 2019 | 2018 | 2018 |
| CET1 capital requirement including buffer requirements | 12,0 | 11,6 | 11,3 |
| of w hich minimum CET1 requirement |
4,5 | 4,5 | 4,5 |
| of w hich capital conservation buffer |
2,5 | 2,5 | 2,5 |
| of w hich countercyclical capital buffer |
2,0 | 1,6 | 1,3 |
| of w hich systemic risk buffer |
3,0 | 3,0 | 3,0 |
| CET 1 capital available to meet buffer requirement 4) | 11,8 | 11,8 | 19,8 |
| Leverage ratio | 30 Sep | 31 Dec | 30 Sep |
| 2019 | 2018 | 2018 | |
| Tier 1 Capital, SEKm | 124 269 | 114 761 | 114 577 |
| Leverage ratio exposure, SEKm 7) | 2 429 497 | 2 241 604 | 2 377 705 |
| Leverage ratio, % | 5,1 | 5,1 | 4,8 |
1) Adjustment due to the implementation of EBA's technical standards on prudent valuation. The objective of these standards is to determine prudent values of fair valued positions.
2) To rectify for underestimation of default frequency in the model for corporate exposures, Swedbank has decided to hold more capital until the updated model has been approved by the SFSA. The amount also includes planned implementation of EBA's Guideline on new default definition and increased safety margins.
3) Buffer requirement according to Swedish implementation of CRD IV
4) CET1 capital ratio as reported, less minimum requirement of 4.5% (excluding buffer requirements) and less any CET1 items used to meet the Tier 1 and total capital requirements.
5) Additional risk exposure amount and minimum capital requirement following the changed application of the risk weight floor for Swedish mortgages according to decision from the SFSA.
6) Dividend pay-out policy adjusted to 50 per cent of annual profit.
7) The method for calculating leverage ratio exposure has been changed from Q3, the historical figures has not been revised.
| Capital requirements1) | 2019 | 2018 | 2019 | 2018 |
|---|---|---|---|---|
| SEKm / % | 30 Sep | 31 Dec 30 Sep | 31 Dec | |
| Capital requirement Pillar 1 | 101 762 | 96 320 | 15.5 | 15.1 |
| hich Buffer requirements 2) of w |
49 240 | 45 290 | 7.5 | 7.1 |
| Total capital requirement Pillar 2 3) | 22 286 | 21 045 | 3.4 | 3.3 |
| Total capital requirement Pillar 1 and 2 | 124 048 | 117 365 | 18.9 | 18.4 |
| Own funds | 140 156 | 136 993 | 0 | 0 |
1) Swedbank's calculation based on the SFSA's announced capital requirements, including Pillar 2 requirements.
2) Buffer requirements includes systemic risk buffer, capital conservation buffer and countercyclical capital buffer.
3) Systemisk buffer and Individual Pillar 2 charge as of 30 September 2019. The individual Pillar 2 charge items as of 31 December 2018, according to SFSA's SREP report of 30 September 2019, in relation to REA as of September 2019.
The consolidated situation for Swedbank as of 30 September 2019 comprised the Swedbank Group with the exception of insurance companies. The EnterCard Group was included as well through the proportionate consolidation method.
The note contains the information made public according to the Swedish Financial Supervisory Authority Regulation FFFS 2014:12, chap. 8. Additional periodic information according to Regulation (EU) No 575/2013 of the European Parliament and of the Council on supervisory requirements for credit institutions and Implementing Regulation (EU) No 1423/2013 of the European Commission can be found on Swedbank's website: https://www.swedbank.com/investorrelations/financial-information-and-publications/riskreport/index.htm
| Exposure | Average | Minimum capital | |||||
|---|---|---|---|---|---|---|---|
| Swedbank consolidated situation | value | risk weight, % | requirement | ||||
| Credit risk, IRB | 30 Sep | 31 Dec | 30 Sep | 31 Dec | 30 Sep | 31 Dec | |
| SEKm | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |
| Central government or central banks exposures | 390 529 | 296 418 | 1 | 2 | 420 | 375 | |
| Institutional exposures | 54 776 | 49 183 | 19 | 19 | 812 | 766 | |
| Corporate exposures | 549 589 | 532 566 | 31 | 33 | 13 610 | 13 963 | |
| Retail exposures | 1 193 093 | 1 165 008 | 7 | 7 | 6 290 | 6 226 | |
| of w hich mortgage |
1 072 550 | 1 047 939 | 5 | 5 | 3 970 | 3 929 | |
| of w hich other |
120 543 | 117 069 | 24 | 25 | 2 320 | 2 297 | |
| Non credit obligation | 13 381 | 8 508 | 71 | 57 | 763 | 385 | |
| Total credit risks, IRB | 2 201 368 | 2 051 683 | 12 | 13 | 21 895 | 21 715 |
| 30 Sep 2019 | Risk exposure | Minimum capital | |
|---|---|---|---|
| SEKm | Exposure amount | amount | requirement |
| Credit risks, STD | 75 585 | 45 513 | 3 641 |
| Central government or central banks exposures | 64 | 0 | 0 |
| Regional governments or local authorities exposures | 2 632 | 319 | 25 |
| Public sector entities exposures | 1 452 | 168 | 13 |
| Multilateral development banks exposures | 1 835 | 0 | 0 |
| International organisation exposures | 289 | 0 | 0 |
| Institutional exposures | 23 749 | 509 | 41 |
| Corporate exposures | 5 648 | 5 405 | 432 |
| Retail exposures | 19 535 | 14 058 | 1 125 |
| Exposures secured by mortgages on immovable property | 6 250 | 2 188 | 175 |
| Exposures in default | 688 | 702 | 56 |
| Exposures in the form of covered bonds | 360 | 36 | 3 |
| Exposures in the form of collective investment undertakings (CIUs) | 7 | 7 | 1 |
| Equity exposures | 9 028 | 19 014 | 1 521 |
| Other items | 4 048 | 3 107 | 249 |
| Credit risks, IRB | 2 201 368 | 273 691 | 21 895 |
| Central government or central banks exposures | 390 529 | 5 252 | 420 |
| Institutional exposures | 54 776 | 10 158 | 812 |
| Corporate exposures | 549 589 | 170 120 | 13 610 |
| of w hich specialized lending in category 1 |
47 | 26 | 2 |
| of w hich specialized lending in category 2 |
292 | 248 | 20 |
| of w hich specialized lending in category 3 |
156 | 179 | 14 |
| of w hich specialized lending in category 4 |
127 | 318 | 26 |
| of w hich specialized lending in category 5 |
19 | 0 | 0 |
| Retail exposures | 1 193 093 | 78 628 | 6 290 |
| of w hich mortgage lending |
1 072 550 | 49 624 | 3 970 |
| of w hich other lending |
120 543 | 29 004 | 2 320 |
| Non-credit obligation | 13 381 | 9 533 | 763 |
| Credit risks, Default fund contribution | 0 | 1 000 | 80 |
| Settlement risks | 0 | 0 | 0 |
| Market risks | 0 | 16 317 | 1 305 |
| Trading book | 0 | 16 116 | 1 289 |
| of w hich VaR and SVaR |
0 | 12 065 | 965 |
| of w hich risks outside VaR and SVaR |
0 | 4 051 | 324 |
| FX risk other operations | 0 | 201 | 16 |
| Credit value adjustment | 20 382 | 4 843 | 387 |
| Operational risks | 0 | 68 514 | 5 481 |
| of w hich Standardised approach |
0 | 68 514 | 5 481 |
| Additional risk exposure amount, Article 3 CRR | 0 | 33 120 | 2 650 |
| Additional risk exposure amount, Article 458 CRR | 0 | 213 532 | 17 083 |
| Total | 2 297 335 | 656 530 | 52 522 |
Exposure amount, Risk exposure amount and Minimum capital
| requirement, consolidated situation | |||
|---|---|---|---|
| 31 Dec 2018 | Risk exposure | Minimum capital | |
| SEKm | Exposure amount | amount | requirement |
| Credit risks, STD | 64 110 | 41 606 | 3 328 |
| Central government or central banks exposures | 213 | 0 | 0 |
| Regional governments or local authorities exposures | 2 193 | 269 | 21 |
| Public sector entities exposures | 1 708 | 68 | 5 |
| Multilateral development banks exposures | 2 566 | 0 | 0 |
| International organisation exposures | 372 | 0 | 0 |
| Institutional exposures | 15 156 | 345 | 27 |
| Corporate exposures | 4 700 | 4 475 | 358 |
| Retail exposures | 17 960 | 12 899 | 1 032 |
| Exposures secured by mortgages on immovable property | 6 175 | 2 163 | 173 |
| Exposures in default | 556 | 562 | 45 |
| Exposures in the form of covered bonds | 220 | 23 | 2 |
| Exposures in the form of collective investment undertakings (CIUs) | 8 | 8 | 1 |
| Equity exposures | 8 100 | 17 535 | 1 403 |
| Other items | 4 183 | 3 259 | 261 |
| Credit risks, IRB | 2 051 683 | 271 437 | 21 715 |
| Central government or central banks exposures | 296 418 | 4 689 | 375 |
| Institutional exposures | 49 183 | 9 581 | 766 |
| Corporate exposures | 532 566 | 174 531 | 13 963 |
| of w hich specialized lending in category 1 |
3 | 2 | 0 |
| of w hich specialized lending in category 2 |
316 | 271 | 22 |
| of w hich specialized lending in category 3 |
182 | 209 | 17 |
| of w hich specialized lending in category 4 |
150 | 376 | 30 |
| of w hich specialized lending in category 5 |
88 | 0 | 0 |
| Retail exposures | 1 165 008 | 77 826 | 6 226 |
| of w hich mortgage lending |
1 047 939 | 49 110 | 3 929 |
| of w hich other lending |
117 069 | 28 716 | 2 297 |
| Non-credit obligation | 8 508 | 4 810 | 385 |
| Credit risks, Default fund contribution | 0 | 357 | 29 |
| Settlement risks | 177 | 0 | 0 |
| Market risks | 0 | 13 024 | 1 042 |
| Trading book | 0 | 12 486 | 999 |
| of w hich VaR and SVaR |
0 | 8 984 | 719 |
| of w hich risks outside VaR and SVaR |
0 | 3 502 | 280 |
| FX risk other operations | 0 | 538 | 43 |
| Credit value adjustment | 16 024 | 3 826 | 307 |
| Operational risks | 0 | 64 779 | 5 182 |
| of w hich Standardised approach |
0 | 64 779 | 5 182 |
| Additional risk exposure amount, Article 3 CRR | 0 | 34 286 | 2 743 |
| Additional risk exposure amount, Article 458 CRR | 0 | 208 567 | 16 685 |
| Total | 2 131 994 | 637 882 | 51 031 |
The Internal Ratings-Based Approach (IRB) is applied within the Swedish part of Swedbank's consolidated situation, including the branches in New York and Oslo but excluding EnterCard and several small subsidiaries. IRB is also applied for the majority of Swedbank's exposure classes in the Baltic countries.
When Swedbank acts as a clearing member, the bank calculates an own funds requirement for its pre-funded, qualifying and non-qualifying central counterparty default fund contributions.
For exposures, excluding capital requirement for default fund contributions, where IRB-approach is not applied, the standardized approach is used.
Under current regulations capital adequacy for market risks can be based on either the standardised approach or an internal Value at Risk model, which requires the approval of the SFSA. The parent company has received such approval and uses its internal VaR model
for general interest rate risks, general and specific share price risks and foreign exchange risks in the trading book. The approval also covers operations in the Baltic countries with respect to general interest rate risks and foreign exchange risks in the trading book. Foreign exchange risks outside the trading book, i.e. in other operations, are mainly of structural and strategic nature and are less suited to a VaR model.
These risks are instead estimated according to the standardised approach, as per the Group's internal approach to managing these risks. Strategic foreign exchange risks mainly arise through risks associated with holdings in foreign operations.
The risk of the credit value adjustment is estimated according to the standardised method.
Swedbank calculates operational risk using the standardised approach. The SFSA has stated that
This note provides information on the internal capital assessment according to chapter 8, section 5 of the SFSA's regulation on prudential requirements and capital buffers (2014:12). The internal capital assessment is published in the interim report according to chapter 8, section 4 of the SFSA's regulation and general advice on annual reports from credit institutions and investment firms (2008:25).
A bank must identify measure and manage the risks with which its activities are associated and have sufficient capital to cover these risks. The purpose of the Internal Capital Adequacy Assessment process (ICAAP) is to ensure that the bank is sufficiently capitalised to cover its risks and to conduct and develop its business activities. Swedbank applies its own models and processes to evaluate its capital requirements for all relevant risks. The models that serve as a basis for the internal capital assessment evaluate the need for economic capital over a one-year horizon at a 99.9% confidence level for each type of risk. Diversification effects between various types of risks are not taken into account in the calculation of economic capital.
As a complement to the economic capital calculation, scenario-based simulations and stress tests are conducted at least once a year. The analyses provide an overview of the most important risks Swedbank is
Swedbank meets the qualitative requirements to apply this method.
exposed to by quantifying their impact on the income statement and balance sheet as well as the capital base and risk-weighted assets. The purpose is to ensure efficient use of capital. The methodology serves as a basis of proactive risk and capital management.
As of 30 September 2019 the internal capital assessment for Swedbank's consolidated situation amounted to SEK 33.3bn (32.7). The capital to meet the internal capital assessment, i.e. the capital base, amounted to SEK 140.2bn (137.0) (see Note 21). Swedbank's internal capital assessment using its own models is not comparable with the estimated capital requirement that the SFSA releases quarterly and is presented without Swedish mortgage floor effect.
The internally estimated capital requirement for the parent company is SEK 27.2bn (29.4) and the capital base is SEK 121.5bn (115.6) (see the parent company, capital adequacy on page 57).
In addition to what is stated in this interim report, risk management and capital adequacy according to the Basel 3 framework are described in more detail in Swedbank's Annual and Sustainability Report for 2018 as well as in Swedbank's yearly Risk and Capital Adequacy Report, available on www.swedbank.com.
Swedbank's earnings are affected by changes in the global marketplace over which it has no control, including macroeconomic factors such as GDP, asset prices and unemployment as well as changes in interest rates, equity prices and exchange rates. For risks related to the potential money laundering issue arisen by media during the first quarter it is referred to the note 19 Pledged collateral and contingent liabilities.
The tax area is complex and leaves room for judgement. Practices and interpretations of applicable laws are often changed, sometimes retroactively. In the event that the tax authorities and, where appropriate, the tax courts decide on a different interpretation than what Swedbank initially made, then it could impact the Group's operations, results and financial position.
In addition to what is stated in this interim report, detailed descriptions are provided in Swedbank's 2018 annual report and in the annual disclosure on risk management and capital adequacy available on www.swedbank.com
Effect on value of assets and liabilities in SEK and foreign currency, including derivatives if interest rates increase by 100bp, 30 Sep 2019
| < 5 years | 5-10 years | >10 years | Total |
|---|---|---|---|
| 1 036 | -1 431 | -336 | -731 |
| 688 | -1 431 | -270 | -1 013 |
| 348 | 0 | -66 | 282 |
| 2 247 | -1 099 | -207 | 941 |
| 1 881 | -1 197 | -254 | 430 |
| 366 | 98 | 47 | 511 |
During the period normal business transactions were executed between companies in the Group, including other related companies such as associates. Partly owned savings banks are major associates.
| 30 Sep | 31 Dec | 30 Sep | |||
|---|---|---|---|---|---|
| 2019 | 2018 | % | 2018 | % | |
| SWED A | |||||
| Share price, SEK | 141.70 | 197.75 -28 | 220.30 -36 | ||
| Number of outstanding ordinary shares | 1 118 304 389 1 116 674 361 | 0 1 116 674 361 | 0 | ||
| Market capitalisation, SEKm | 158 464 | 220 822 -28 | 246 003 -36 |
| Number of outstanding shares | 30 Sep 2019 |
31 Dec 2018 |
30 Sep 2018 |
|---|---|---|---|
| Issued shares SWED A |
1 132 005 722 1 132 005 722 1 132 005 722 | ||
| Repurchased shares SWED A |
-13 701 333 | -15 331 361 | -15 331 361 |
| Number of outstanding shares on the closing day | 1 118 304 389 1 116 674 361 1 116 674 361 | ||
| Within Sw edbank's share-based compensation programme, Sw shares at no cost to employees. |
edbank AB has during 2019 transferred 1 630 028 |
| Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | |
|---|---|---|---|---|---|
| Earnings per share | 2019 | 2019 | 2018 | 2019 | 2018 |
| Average number of shares | |||||
| Average number of shares before dilution | 1 118 302 842 1 118 258 901 1 116 672 845 | 1 117 971 681 1 116 091 085 | |||
| Weighted average number of shares for potential ordinary shares | |||||
| that incur a dilutive effect due to share-based compensation | |||||
| programme | 2 845 370 | 4 006 371 | 3 093 218 | 3 481 630 | 3 859 876 |
| Average number of shares after dilution | 1 121 148 212 1 122 265 272 1 119 766 063 | 1 121 453 311 1 119 950 961 | |||
| Profit, SEKm | |||||
| Profit for the period attributable to shareholders of Sw edbank |
4 663 | 5 336 | 5 525 | 15 269 | 16 572 |
| Earnings for the purpose of calculating earnings per share | 4 663 | 5 336 | 5 525 | 15 269 | 16 572 |
| Earnings per share, SEK | |||||
| Earnings per share before dilution | 4.17 | 4.77 | 4.95 | 13.66 | 14.85 |
| Earnings per share after dilution | 4.16 | 4.75 | 4.93 | 13.62 | 14.80 |
The following table provides the effects of the adoption of IFRS 16. For all leases classified as operating leases under IAS 17 and where the Group acts as the lessee, a lease liability and a right-of- use asset are recognised in the balance sheet. The
Group applies the exemptions afforded by the standard regarding short-term leases and leases for which the underlying asset is of low value. These lease agreements are recognised as expenses.
| SEKm | 31 December 2018 |
IFRS 16 effect1) |
1 January 2019 |
|---|---|---|---|
| Assets | |||
| Cash and balances w ith central banks |
163 161 | 0 | 163 161 |
| Loans to credit institutions | 36 268 | 0 | 36 268 |
| Loans to the public | 1 627 368 | 0 | 1 627 368 |
| Value change of interest hedged item in portfolio hedge | 766 | 0 | 766 |
| Interest-bearing securities | 152 891 | 0 | 152 891 |
| Financial assets for w hich the customers bear the investment risk |
177 868 | 0 | 177 868 |
| Shares and participating interests | 4 921 | 0 | 4 921 |
| Investments in associates | 6 088 | 0 | 6 088 |
| Derivatives | 39 665 | 0 | 39 665 |
| Intangible assets | 17 118 | 0 | 17 118 |
| Tangible assets | 1 966 | 4 251 | 6 217 |
| Current tax assets | 2 065 | 0 | 2 065 |
| Deferred tax assets | 164 | 0 | 164 |
| Other assets | 13 970 | 0 | 13 970 |
| Prepaid expenses and accrued income | 1 813 | -104 | 1 709 |
| Total assets | 2 246 092 | 4 147 | 2 250 239 |
| Liabilities and equity | |||
| Liabilities | |||
| Amounts ow ed to credit institutions |
57 218 | 0 | 57 218 |
| Deposits and borrow ings from the public |
920 750 | 0 | 920 750 |
| Financial liabilities for w hich the customers bear the investment risk |
178 662 | 0 | 178 662 |
| Debt securities in issue | 804 360 | 0 | 804 360 |
| Short positions securities | 38 333 | 0 | 38 333 |
| Derivatives | 31 316 | 0 | 31 316 |
| Current tax liabilities | 1 788 | 0 | 1 788 |
| Deferred tax liabilities | 1 576 | 0 | 1 576 |
| Pension provisions | 4 979 | 0 | 4 979 |
| Insurance provisions | 1 897 | 0 | 1 897 |
| Other liabilities and provisions | 30 035 | 4 147 | 34 182 |
| Accrued expenses and prepaid income | 3 385 | 0 | 3 385 |
| Subordinated liabilities | 34 184 | 0 | 34 184 |
| Total liabilities | 2 108 483 | 4 147 | 2 112 630 |
| Equity | |||
| Non-controlling interests | 213 | 0 | 213 |
| Equity attributable to shareholders of the parent company | 137 396 | 0 | 137 396 |
| Total equity | 137 609 | 0 | 137 609 |
| Total liabilities and equity | 2 246 092 | 4 147 | 2 250 239 |
1) The amounts mainly relate to premises.
The following table presents the future minimum lease payments for operational lease agreements where the Group is the lessee according to IAS 17 on 31 December 2018 compared with the lease liability according to IFRS 16 on 1 January 2019.
Impact from transition to IFRS 16
| SEKm | |
|---|---|
| Future minimum payments for operational leases and associated costs at 31 December 2018 according to note G52 Operational |
|
| leasing in the Annual and Sustainability Report 2018 | 6 292 |
| Deduction of non-deductable VAT | 781 |
| Deducted lease payments: | |
| Short-term leases | 25 |
| Leases of low -value assets |
2 |
| Commitments regarding leases not yet commenced | 908 |
| Variable lease payments | 265 |
| ing rate at 1 January 2019 1) Discounting effect w ith the incremental borrow |
164 |
| Lease liabilities recognised at 1 January 2019 | 4 147 |
1) The average incremental borrowing rate as per 1 January 2019 was 1.25 per cent.
| Parent company | Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | |||
|---|---|---|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2018 | % | 2019 | 2018 | % |
| Interest income | 5 167 | 5 259 | - 2 |
5 206 | - 1 |
15 434 | 14 793 | 4 |
| Negative yield on financial assets | -482 | -441 | 9 | -757 | -36 | -1 417 | -2 193 | -35 |
| Interest income, including negative yield on financial | ||||||||
| assets | 4 685 | 4 818 | - 3 |
4 449 | 5 | 14 017 | 12 600 | 11 |
| Interest expense | -1 536 | -1 633 | - 6 |
-1 582 | - 3 |
-4 772 | -4 107 | 16 |
| Negative yield on financial liabilities | 148 | 130 | 14 | 169 | -12 | 427 | 530 | -19 |
| Interest expense, including negative yield on financial | ||||||||
| liabilities | -1 388 | -1 503 | - 8 |
-1 413 | - 2 |
-4 345 | -3 577 | 21 |
| Net interest income | 3 297 | 3 315 | - 1 |
3 036 | 9 | 9 672 | 9 023 | 7 |
| Dividends received | 3 214 | 6 809 -53 | 3 079 | 4 | 14 567 | 13 485 | 8 | |
| Commission income | 2 574 | 2 561 | 1 | 2 590 | - 1 |
7 544 | 7 501 | 1 |
| Commission expense | -972 | -1 015 | - 4 |
-913 | 6 | -2 888 | -2 658 | 9 |
| Net commission income | 1 602 | 1 546 | 4 | 1 677 | - 4 |
4 656 | 4 843 | - 4 |
| Net gains and losses on financial items | 229 | 125 | 83 | 494 | -54 | 1 195 | 1 131 | 6 |
| Other income | 393 | 317 | 24 | 328 | 20 | 1 004 | 1 707 | -41 |
| Total income | 8 735 | 12 112 -28 | 8 614 | 1 | 31 094 | 30 189 | 3 | |
| Staff costs | 2 057 | 2 096 | - 2 |
1 828 | 13 | 6 276 | 5 890 | 7 |
| Other expenses | 1 891 | 1 457 | 30 | 1 116 | 69 | 4 660 | 3 433 | 36 |
| Depreciation/amortisation and impairment of tangible | ||||||||
| and intangible fixed assets | 1 192 | 1 190 | 0 | 1 236 | - 4 |
3 560 | 3 592 | - 1 |
| Total expenses | 5 140 | 4 743 | 8 | 4 180 | 23 | 14 496 | 12 915 | 12 |
| Profit before impairment | 3 595 | 7 369 -51 | 4 434 | -19 | 16 598 | 17 274 | - 4 |
|
| Impairment of financial fixed assets | - 1 |
1 | 0 | 0 | 0 | |||
| Credit impairments | 183 | 124 | 48 | 75 | 525 | 70 | ||
| Operating profit | 3 413 | 7 244 -53 | 4 359 | -22 | 16 073 | 17 204 | - 7 |
|
| Tax expense | 788 | 704 | 12 | 1 034 | -24 | 2 456 | 2 852 | -14 |
| Profit for the period | 2 625 | 6 540 -60 | 3 325 | -21 | 13 617 | 14 352 | - 5 |
|
| Parent company | Q3 | Q2 | Q3 | Jan-Sep Jan-Sep | ||||
|---|---|---|---|---|---|---|---|---|
| SEKm | 2019 | 2019 | % | 2018 | % | 2019 | 2018 | % |
| Profit for the period reported via income statement | 2 625 | 6 540 | -60 | 3 325 | -21 | 13 617 | 14 352 | - 5 |
| Total comprehensive income for the period | 2 625 | 6 540 | -60 | 3 325 | -21 | 13 617 | 14 352 | - 5 |
| Parent company SEKm |
30 Sep 2019 |
31 Dec 2018 |
% | 30 Sep 2018 |
% |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and balance w ith central banks |
134 437 | 80 903 | 66 | 224 751 | -40 |
| Loans to credit institutions | 471 456 | 523 699 | -10 | 528 199 | -11 |
| Loans to the public | 435 350 | 428 966 | 1 | 459 718 | -5 |
| Interest-bearing securities | 237 604 | 152 413 | 56 | 161 756 | 47 |
| Shares and participating interests | 69 133 | 68 849 | 0 | 69 836 | -1 |
| Derivatives | 66 515 | 43 275 | 54 | 65 029 | 2 |
| Other assets | 51 429 | 46 433 | 11 | 43 055 | 19 |
| Total assets | 1 465 924 1 344 538 | 9 1 552 344 | -6 | ||
| Liabilities and equity | |||||
| Amounts ow ed to credit institutions |
124 913 | 83 218 | 50 | 120 630 | 4 |
| Deposits and borrow ings from the public |
746 965 | 700 256 | 7 | 749 140 | 0 |
| Debt securities in issue | 316 432 | 303 622 | 4 | 415 257 | -24 |
| Derivatives | 78 334 | 54 063 | 45 | 73 343 | 7 |
| Other liabilities and provisions | 66 372 | 67 496 | -2 | 63 241 | 5 |
| Subordinated liabilities | 33 241 | 34 184 | -3 | 34 275 | -3 |
| Untaxed reserves | 10 647 | 10 647 | 0 | 10 575 | 1 |
| Equity | 89 020 | 91 052 | -2 | 85 883 | 4 |
| Total liabilities and equity | 1 465 924 1 344 538 | 9 1 552 344 | -6 | ||
| Pledged collateral | 53 205 | 41 363 | 29 | 44 197 | 20 |
| Other assets pledged | 3 503 | 2 467 | 42 | 3 142 | 11 |
| Contingent liabilities | 507 332 | 492 882 | 3 | 504 024 | 1 |
| Commitments | 257 295 | 237 692 | 8 | 242 410 | 6 |
| SEKm | |||||
|---|---|---|---|---|---|
| Share | |||||
| Share | premium | Statutory | Retained | ||
| capital | reserve | reserve | earnings | Total | |
| January-September 2019 | |||||
| Opening balance 1 January 2019 | 24 904 | 13 206 | 5 968 | 46 974 | 91 052 |
| Dividend | 0 | 0 | 0 | -15 878 | -15 878 |
| Share based payments to employees | 0 | 0 | 0 | 247 | 247 |
| Deferred tax related to share based payments to | |||||
| employees | 0 | 0 | 0 | -28 | -28 |
| Current tax related to share based payments to | |||||
| employees | 0 | 0 | 0 | 10 | 10 |
| Total comprehensive income for the period | 0 | 0 | 0 | 13 617 | 13 617 |
| Closing balance 30 September 2019 | 24 904 | 13 206 | 5 968 | 44 942 | 89 020 |
| January-December 2018 | |||||
| Opening balance 1 January 2018 | 24 904 | 13 206 | 5 968 | 41 693 | 85 771 |
| Dividend | 0 | 0 | 0 | -14 517 | -14 517 |
| Share based payments to employees | 0 | 0 | 0 | 321 | 321 |
| Deferred tax related to share based payments to | |||||
| employees | 0 | 0 | 0 | - 7 |
- 7 |
| Current tax related to share based payments to | |||||
| employees | 0 | 0 | 0 | 17 | 17 |
| Total comprehensive income for the period | 0 | 0 | 0 | 19 467 | 19 467 |
| Closing balance 31 December 2018 | 24 904 | 13 206 | 5 968 | 46 974 | 91 052 |
| January-September 2018 | |||||
| Opening balance 1 January 2018 | 24 904 | 13 206 | 5 968 | 41 693 | 85 771 |
| Dividend | 0 | 0 | 0 | -14 517 | -14 517 |
| Share based payments to employees | 0 | 0 | 0 | 258 | 258 |
| Deferred tax related to share based payments to | |||||
| employees | 0 | 0 | 0 | 2 | 2 |
| Current tax related to share based payments to | |||||
| employees | 0 | 0 | 0 | 17 | 17 |
| Total comprehensive income for the period | 0 | 0 | 0 | 14 352 | 14 352 |
| Closing balance 30 September 2018 | 24 904 | 13 206 | 5 968 | 41 805 | 85 883 |
| Parent company SEKm |
Jan-Sep 2019 |
Full-year 2018 |
Jan-Sep 2018 |
|---|---|---|---|
| Cash flow from operating activities |
60 822 | -26 404 | 2 654 |
| Cash flow from investing activities |
15 931 | 12 927 | 13 545 |
| Cash flow from financing activities |
-23 219 | -41 681 | 72 491 |
| Cash flow for the period | 53 534 | -55 158 | 88 690 |
| Cash and cash equivalents at beginning of period | 80 903 | 136 061 | 136 061 |
| Cash flow for the period |
53 534 | -55 158 | 88 690 |
| Cash and cash equivalents at end of period | 134 437 | 80 903 | 224 751 |
| Capital adequacy, Parent company SEKm |
30 Sep 2019 |
31 Dec 2018 |
30 Sep 2018 |
|---|---|---|---|
| Common Equity Tier 1 capital | 87 909 | 81 824 | 80 067 |
| Additional Tier 1 capital | 17 062 | 10 937 | 10 756 |
| Tier 1 capital | 104 971 | 92 761 | 90 823 |
| Tier 2 capital | 16 523 | 22 862 | 23 097 |
| Total capital | 121 494 | 115 623 | 113 920 |
| Minimum capital requirement | 26 197 | 26 014 | 26 162 |
| Risk exposure amount | 327 461 | 325 180 | 327 022 |
| Common Equity Tier 1 capital ratio, % | 26.9 | 25.2 | 24.5 |
| Tier 1 capital ratio, % | 32.0 | 28.5 | 27.8 |
| Total capital ratio, % | 37.1 | 35.6 | 34.8 |
| Capital buffer requirement1) | 30 Sep | 31 Dec | 30 Sep |
| % | 2019 | 2018 | 2018 |
| CET1 capital requirement including buffer requirements | 8.9 | 8.5 | 8.5 |
| of w hich minimum CET1 requirement |
4.5 | 4.5 | 4.5 |
| of w hich capital conservation buffer |
2.5 | 2.5 | 2.5 |
| of w hich countercyclical capital buffer |
1.9 | 1.5 | 1.5 |
| CET 1 capital available to meet buffer requirement 2) | 22.4 | 20.7 | 20.0 |
| Leverage ratio | 30 Sep | 31 Dec | 30 Sep |
| 2019 | 2018 | 2018 | |
| Tier 1 Capital, SEKm | 104 971 | 92 761 | 90 823 |
| Total exposure, SEKm 3) | 1 158 446 | 1 017 859 | 1 170 871 |
| Leverage ratio, % 3) | 9.1 | 9.1 | 7.8 |
1) Buffer requirement according to Swedish implementation of CRD IV.
2) CET1 capital ratio as reported, less minimum requirement of 4.5% (excluding buffer requirements) and less any CET1 items used to meet the Tier 1 and total capital requirements.
3) Taking into account exemption according to CRR article 429.7 excluding certain intragroup exposures. The method for calculating leverage ratio exposure has been changes from Q3, the historical figures has not been revised.
| Capital requirements1) | 2019 | 2018 | 2019 | 2018 |
|---|---|---|---|---|
| SEKm / % | 30 Sep | 31 Dec 30 Sep | 31 Dec | |
| Capital requirement Pillar 1 | 40 605 | 39 022 | 12.4 | 12.0 |
| hich Buffer requirements 2) of w |
14 408 | 8 130 | 4.4 | 4.0 |
| Total capital requirement Pillar 2 3) | 5 265 | 4 293 | 1.6 | 1.3 |
| Total capital requirement Pillar 1 and 2 | 45 870 | 43 315 | 14.0 | 13.3 |
| Own funds | 121 494 | 115 623 | 0 | 0 |
1) Swedbank's calculation based on the SFSA's announced capital requirements, including Pillar 2 requirements.
2) Buffer requirements includes systemic risk buffer, capital conservation buffer and countercyclical capital buffer.
3) Systemisk buffer and Individual Pillar 2 charge as of 30 September 2019. The individual Pillar 2 charge items as of 31 December 2018, according to SFSA's SREP report of 30 September 2019, in relation to REA as of September 2019.
Exposure amount, Risk exposure amount and Minimum capital requirement, parent company
| 30 Sep 2019 | Risk exposure | Minimum capital | |
|---|---|---|---|
| SEKm | Exposure amount | amount | requirement |
| Credit risks, STD | 1 006 196 | 80 796 | 6 464 |
| Central government or central banks exposures | 18 | 0 | 0 |
| Regional governments or local authorities exposures | 44 | 9 | 1 |
| Public sector entities exposures | 736 | 107 | 9 |
| Multilateral development banks exposures | 1 742 | 0 | 0 |
| International organisation exposures | 289 | 0 | 0 |
| Institutional exposures | 928 167 | 821 | 66 |
| Corporate exposures | 4 615 | 4 421 | 353 |
| Retail exposures | 236 | 176 | 14 |
| Exposures secured by mortgages on immovable property | 3 107 | 1 087 | 87 |
| Exposures in default | 0 | 0 | 0 |
| Equity exposures | 65 868 | 72 809 | 5 825 |
| Other items | 1 374 | 1 366 | 109 |
| Credit risks, IRB | 905 090 | 157 893 | 12 631 |
| Central government or central banks exposures | 304 076 | 3 823 | 306 |
| Institutional exposures | 58 600 | 11 045 | 884 |
| Corporate exposures | 443 402 | 119 933 | 9 594 |
| of w hich specialized lending |
0 | 0 | 0 |
| Retail exposures | 95 475 | 19 674 | 1 574 |
| of w hich mortgage lending |
10 649 | 2 171 | 174 |
| of w hich other lending |
84 826 | 17 503 | 1 400 |
| Non-credit obligation | 3 537 | 3 418 | 273 |
| Credit risks, Default fund contribution | 0 | 1 000 | 80 |
| Settlement risks | 0 | 0 | 0 |
| Market risks | 0 | 16 239 | 1 299 |
| Trading book | 0 | 16 083 | 1 287 |
| of w hich VaR and SVaR |
0 | 12 084 | 967 |
| of w hich risks outside VaR and SVaR |
0 | 3 999 | 320 |
| FX risk other operations | 0 | 156 | 12 |
| Credit value adjustment | 19 079 | 4 769 | 382 |
| Operational risks | 0 | 36 815 | 2 945 |
| Standardised approach | 0 | 36 815 | 2 945 |
| Additional risk exposure amount, Article 3 CRR | 0 | 29 458 | 2 357 |
| Additional risk exposure amount, Article 458 CRR | 0 | 491 | 39 |
| Total | 1 930 365 | 327 461 | 26 197 |
Exposure amount, Risk exposure amount and Minimum capital
requirement, parent company
| 31 Dec 2018 | Risk exposure | Minimum capital | |
|---|---|---|---|
| SEKm | Exposure amount | amount | requirement |
| Credit risks, STD | 1 045 728 | 80 197 | 6 415 |
| Central government or central banks exposures | 18 | 0 | 0 |
| Regional governments or local authorities exposures | 34 | 7 | 1 |
| Public sector entities exposures | 1 024 | 0 | 0 |
| Multilateral development banks exposures | 2 452 | 0 | 0 |
| International organisation exposures | 280 | 0 | 0 |
| Institutional exposures | 968 031 | 841 | 67 |
| Corporate exposures | 4 205 | 4 020 | 322 |
| Retail exposures | 301 | 225 | 18 |
| Exposures secured by mortgages on immovable property | 2 919 | 1 022 | 82 |
| Exposures in default | 0 | 0 | 0 |
| Equity exposures | 65 375 | 72 995 | 5 838 |
| Other items | 1 089 | 1 087 | 87 |
| Credit risks, IRB | 788 776 | 163 098 | 13 048 |
| Central government or central banks exposures | 205 617 | 3 188 | 255 |
| Institutional exposures | 52 256 | 10 259 | 821 |
| Corporate exposures | 433 572 | 126 438 | 10 115 |
| of w hich specialized lending |
0 | 0 | 0 |
| Retail exposures | 94 045 | 20 058 | 1 605 |
| of w hich mortgage lending |
11 333 | 2 346 | 188 |
| of w hich other lending |
82 712 | 17 712 | 1 417 |
| Non-credit obligation | 3 286 | 3 155 | 252 |
| Credit risks, Default fund contribution | 0 | 358 | 29 |
| Settlement risks | 177 | 0 | 0 |
| Market risks | 0 | 13 000 | 1 040 |
| Trading book | 0 | 12 460 | 997 |
| of w hich VaR and SVaR |
0 | 9 023 | 722 |
| of w hich risks outside VaR and SVaR |
0 | 3 437 | 275 |
| FX risk other operations | 0 | 540 | 43 |
| Credit value adjustment | 15 072 | 3 781 | 302 |
| Operational risks | 0 | 35 201 | 2 816 |
| Standardised approach | 0 | 35 201 | 2 816 |
| Additional risk exposure amount, Article 3 CRR | 0 | 29 058 | 2 325 |
| Additional risk exposure amount, Article 458 CRR | 0 | 487 | 39 |
| Total | 1 849 753 | 325 180 | 26 014 |
Swedbank prepares its financial statements in accordance with IFRS as adopted by the EU, as set out in Note 1. The interim report includes a number of alternative performance measures, which exclude certain items which management believes are not representative of the underlying/ongoing performance of
the business. Therefore the alternative performance measures provide more comparative information between periods. Management believes that inclusion of these measures provides information to the readers that enable comparability between periods.
| Measure and definition | Purpose |
|---|---|
| Net Stable Funding Ratio (NSFR) The Net Stable Funding Ratio measures an institution's amount of available stable funding to its amount of required stable funding over a one-year horizon. The objective is to require institutions to hold a sufficiently large proportion of long-term stable funding in relation to long-term stable assets. The measure is defined by the amended Capital Requirements Regulation Regulation (EU) 2019/876 ("CRR2"). Pending final EBA Implementing Technical Standards (ITS), the NSFR is presented according to the Basel Committee's recommendation |
This measure is relevant for investors since it will be required in the near future and as it is already followed as part of internal governance. |
| (BCBS295). Net interest margin before trading interest is deducted Calculated as Net interest income before trading interest is deducted, in relation to average total assets. The average is calculated using month-end figures 1), including the prior year end. The closest IFRS measure is Net interest income and can be reconciled in Note 5. |
The presentation of this measure is relevant for investors as it considers all interest income and interest expense, independent of how it has been presented in the income statement. |
| Allocated equity Allocated equity is the operating segment's equity measure and is not directly required by IFRS. The Group's equity attributable to shareholders is allocated to each operating segment based on capital adequacy rules and estimated capital requirements based on the bank's internal Capital Adequacy Assessment Process (ICAAP). The allocated equity amounts per operating segment are reconciled to the Group Total equity, the nearest IFRS measure, in Note 4. |
The presentation of this measure is relevant for investors since it used by Group management for internal governance and operating segment performance management purposes. |
| Return on allocated equity Calculated based on profit for the period for the operating segment (operating profit less estimated tax and non–controlling interests), in relation to average allocated equity for the operating segment. The average is calculated using month-end figures 1), including the prior year end. The allocated equity amounts per operating segment are reconciled to the Group Total equity, the nearest IFRS measure, in Note 4. |
The presentation of this measure is relevant for investors since it used by Group management for internal governance and operating segment performance management purposes. |
| Income statement measures excluding UC income Amount related to other income is presented excluding the income related to UC (2018). The amounts are reconciled to the relevant IFRS income statement lines on page 6. |
The presentation of this measure is relevant for investors as it provides comparability of figures between reporting periods. |
| Return on equity excluding UC income Represents profit for the period allocated to shareholders excluding UC income in relation to average Equity attributable to shareholders' of the parent company. The average is calculated using month-end figures 1), including the prior year end. Profit for the period allocated to shareholders excluding UC (2018) income are reconciled to Profit for the period allocated to shareholders, the nearest IFRS measure, on page 6. |
The presentation of this measure is relevant for investors as it provides comparability of figures between reporting periods. |
| Cost/Income ratio excluding UC income Total expenses in relation to total income excluding UC income. Total income excluding UC (2018) income is reconciled to Total income, the nearest IFRS measure, on page 6. |
The presentation of this measure is relevant for investors as it provides comparability of figures between reporting periods. |
These measures are defined in Fact book on page 80 and are calculated from the financial statements without adjustment.
1) The month-end figures used in the calculation of the average can be found on page 73 of the Fact book.
The presentation of these measures is relevant for investors since they are used by Group management for internal governance and operating segment performance management purposes.
The Board of Directors and the President hereby certify that the interim report for January-September 2019 provides a fair and accurate overview of the operations, position and results of the parent company and the Group and describes the significant risks and uncertainties faced by the parent company and the companies in the Group.
Stockholm, 22 October 2019
Göran Persson Chair
Bodil Eriksson Mats Granryd Kerstin Hermansson Bo Johansson Board Member Board Member Board Member Board Member
Anna Mossberg Josefin Lindstrand Bo Magnusson Magnus Uggla Board Member Board Member Board Member Board Member
Camilla Linder Roger Ljung Board Member Board Member Employee Representative Employee Representative
Jens Henriksson President and CEO
We have reviewed the condensed interim financial information (interim report) of Swedbank AB as of 30 September 2019 and the nine-month period then ended. The board of directors and the CEO are responsible for the preparation and presentation of the interim financial information in accordance with IAS 34 and the Annual accounts act for credit institutions and securities companies. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Annual accounts act for credit institutions and securities companies, regarding the Group, and with the Annual accounts act for credit institutions and securities companies, regarding the Parent Company.
Stockholm, 23 October 2019
PricewaterhouseCoopers AB
Anneli Granqvist Martin By Authorised Public Accountant Authorised Public Accountant Auditor in charge
The Group's financial reports can be found on www.swedbank.com/ir
| Year-end report 2019 | 28 January 2020 |
|---|---|
| Annual report 2019 | 19 February 2020 |
| Annual General Meeting | 26 March 2020 |
| Interim report for the first quarter | 23 April 2020 |
| Interim report for the second quarter | 17 July 2020 |
Jens Henriksson President and CEO Telephone +46 8 585 934 82 Anders Karlsson CFO Telephone +46 8 585 938 75 Gregori Karamouzis Head of Investor Relations Telephone +46 72 740 63 38
Gabriel Francke Rodau Head of Communications Telephone 08 - 585 921 07 +46 70 144 89 66
Unni Jerndal Press Officer Telephone +46 8 585 938 69 +46 73 092 11 80
Information on Swedbank's strategy, values and share is also available on www.swedbank.com
Swedbank AB (publ) Registration no. 502017-7753 Landsvägen 40 SE-105 34 Stockholm, Sweden Telephone +46 8 585 900 00 www.swedbank.com [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.