SalMar ASA
Presentation Q3 2019
CEO Gustav Witzøe CFO & COO Trine Sæther Romuld


Agenda
- Highlights
- Operational update
- Financial update
- Outlook

Gustav Witzøe New CEO in SalMar from 21st of October 2019

- Founder and part of SalMar since 1991
- Extensive experience in aquaculture
- Still huge potential in improvements going forward
- Oceans of opportunity in regards developing the company and the aquaculture industry
- What we do to today we do better than yesterday

Oceans of opportunity
Two directions going forward – coastal and offshore fish farming

COASTAL OFFSHORE
- Continue to have leading position both in regards of cost leadership and industry development
- Seek attractive M&A opportunities
- Take our share in growth opportunities

- Pioneer and lead offshore fish farming through newly established SalMar Ocean
- Confident through the results of Ocean Farm 1
- Potential to be main growth driver going forward

SalMar – strategic highlights

• Best distribution
Third quarter highlights
- Total operational EBIT 614 MNOK and harvest volume 35,800 tons
- Operational performance as expected in Central Norway, very weak performance in Northern Norway
- Strong results from Sales and Processing with improved operational performance
- Guiding of 145,000 tons in Norway and 10,000 tons on Iceland for 2019 maintained
- Expect harvest of 152 000 tons in Norway and 10 000 tons on Iceland for 2020



Farming Central Norway
|
Q3 2019 |
Q3 2018 |
YTD 2019 |
YTD 2018 |
| Operating income (NOKm) |
1,565 |
1,916 |
4,321 |
4,385 |
| Operational EBIT (NOKm) |
544 |
871 |
1,747 |
1,897 |
| Operational EBIT % |
34.8 % |
45.4 % |
40.4 % |
43.3 % |
|
|
|
|
|
| Harvested volume (tgw) |
28.1 |
32.9 |
70.9 |
71.9 |
| EBIT/kg |
19.35 |
26.45 |
24.63 |
26.39 |
Harvest volume (1,000 tons) EBIT/kg (NOK)

- Results in the period as expected
- Higher volume at the end of the period
- Spring 18 generation main contributor to harvest volume with stable cost development
- Autumn 2018 generation started harvested earlier due to sea lice challenges
- Resulting in higher costs and lower price achievement due to lower average weights
- Expect a somewhat lower volume and a slight increase in costs in Q4 2019
- Continue harvesting of spring and autumn 2018 generation in Q4
- Somewhat higher costs due to autumn 2018 main contributor to harvest volume
- Full year guiding maintained at 97,000 tons

Farming Northern Norway
|
Q3 2019 |
Q3 2018 |
YTD 2019 |
YTD 2018 |
| Operating income (NOKm) |
275 |
175 |
2,042 |
1,945 |
| Operational EBIT (NOKm) |
6 |
51 |
661 |
863 |
| Operational EBIT % |
2.1 % |
29.2 % |
32.4 % |
44.4 % |
|
|
|
|
|
| Harvested volume (tgw) |
5.4 |
3.2 |
34.6 |
30.2 |
| EBIT/kg |
1.08 |
16.18 |
19.10 |
28.61 |
- Weak results in the period
- Earlier harvest of spring 2018 due to biological performance has impacted both costs and price achievement negatively
- Low harvest volume affecting fixed costs per kg
- Spring 18 locations with weak biological performance main contributor to harvest volume in Q3
- Affecting cost and prices achieved negatively
- Finished harvesting the stock in the period
- Expect significantly higher volume in Q4 2019 and a significant decrease in cost
- Full year guiding for 2019 maintained at 48,000 tons


Harvest volume (1 000 tons) EBIT/kg (NOK)
Sales & Processing
|
Q3 2019 |
Q3 2018 |
YTD 2019 |
YTD 2018 |
| Operating income (NOKm) |
2,725 |
2,828 |
8,697 |
8,354 |
| Operational EBIT (NOKm) |
102 |
73 |
117 |
-92 |
| Operational EBIT % |
3.8 % |
2.6 % |
1.3 % |
-1.1 % |
- Strong results with good price achievement in a demanding period with falling prices
- Good price achievement from sales through good disposal of salmon in the market
- Stable results from harvesting and processing activities
- Strong margin on contracts, contract share at 25 % in the period
- Contract share currently at 20% for Q4 2019 with prices slightly up from the level in 2018
- Construction work on InnovaNor started in September and the project is progressing according to plan

Operating income (NOKm) EBIT-margin (%)

Arnarlax (Iceland)
|
Q3 2019 |
Q3 2018 |
YTD 20191 |
YTD 2018 |
| Operating income (NOKm) |
152 |
69 |
462 |
287 |
| Operational EBIT (NOKm) |
22 |
-32 |
73 |
-69 |
| Operational EBIT % |
14.4 % |
-46.2 % |
15.9 % |
-24.2 % |
|
|
|
|
|
| Harvested volume (tgw) |
2.3 |
1.2 |
7.2 |
4.7 |
| EBIT/kg |
9.54 |
-27.05 |
10.16 |
-14.77 |
| 1) Consolidated results from February 2019 |
|
|
|
|
• Positive contribution in the period
- Good price achievement due to high average weights
- Stable production costs and increased capacity utilization at the harvesting plant
- Harvested from 17 generation in the quarter
- Improved biological performance YoY
- Will continue harvesting of this generation and start 18G in Q4 2019
- Expect similar volume in Q4 and costs at the same level
- Guiding of 10,000 tons harvest volume in 2019 maintained
- Expect 10,000 tons harvest volume in 2020




Norskott Havbruk
|
Q3 2019 |
Q3 2018 |
YTD 2019 |
YTD 2018 |
| Operating income (NOKm) |
630 |
547 |
1,442 |
1,545 |
| Operational EBIT (NOKm) |
27 |
156 |
243 |
503 |
| Operational EBIT % |
4.3 % |
28.4 % |
16.8 % |
32.6 % |
| Value adjustments biomass |
-125 |
-83 |
-157 |
-60 |
| Profit before tax |
-103 |
70 |
77 |
438 |
| SalMar's share after tax |
-40 |
30 |
34 |
182 |
|
|
|
|
|
| Harvested volume (tgw) |
10.0 |
8.1 |
20.5 |
20.8 |
| EBIT/kg |
2.69 |
19.25 |
11.81 |
24.18 |
Harvest volume (1 000 tons) EBIT/kg (NOK)


- Weak result in the period
- Biological challenges in Shetland and Scotland have negatively impacted the results by high mortality costs and harvest of smaller fish
- All sites affected harvested out in Q3, expect improvement in cost and reduced mortality cost in Q4
- Full year guiding for 2019 reduced to 27,000 tons



Operational EBIT deviation analysis (qoq)

Group profit and loss
| NOK million |
Q3 2019 |
Q3 2018 |
Δ% |
YTD 2019 |
YTD 2018 |
Δ% |
| Operating income |
2,791.2 |
2,766.4 |
1 % |
9,050.9 |
8,241.5 |
10 % |
| EBITDA |
798.1 |
1,061.9 |
-25 % |
2,922.2 |
2,891.4 |
1 % |
| Depreciations and write-downs |
184.5 |
122.8 |
|
512.7 |
365.5 |
|
| Operational EBIT |
613.5 |
939.1 |
-35 % |
2,409.5 |
2,525.9 |
-5 % |
| Fair value adjustment |
-254.3 |
255.0 |
|
-251.4 |
432.1 |
|
| EBIT |
359.2 |
1,194.1 |
-70 % |
2,158.1 |
2,958.0 |
-27 % |
| Income from investments in associates |
-39.0 |
34.4 |
|
40.9 |
170.7 |
|
| Net financial items |
-57.1 |
-23.2 |
|
68.0 |
-42.4 |
|
| Net interest costs |
-42.8 |
-29.3 |
|
-114.9 |
-77.4 |
|
| Other financial items |
-14.3 |
6.1 |
|
182.9 |
35.0 |
|
| Profit before tax |
263.1 |
1,205.3 |
-78 % |
2,267.0 |
3,086.2 |
-27 % |
| Tax |
70.6 |
269.3 |
|
445.7 |
665.7 |
|
| Net profit for the period |
192.4 |
936.0 |
-79 % |
1,821.3 |
2,420.6 |
-25 % |
| Earnings per share (NOK) |
1.80 |
8.19 |
-78 % |
16.14 |
21.33 |
-24 % |
| Harvested volume (tgw) |
35.8 |
36.1 |
-1 % |
112.8 |
102.0 |
11 % |
| EBIT per kg (NOK) |
17.12 |
26.03 |
-34 % |
21.37 |
24.76 |
-14 % |
- Stable revenue YoY due to increased price level on contracts and consolidation of Arnarlax
- Negative fair value adjustment due to lower forward prices
- Net financial items increased YoY due to implementation of IFRS16 and agio effects
- EBIT/kg decreased YoY following lower prices and higher cost

Group balance sheet


- Investments in line with ongoing investment programs
- Higher standing biomass YoY and QoQ
- Fair value of biomass reduced due to lower forward prices
- Interest-bearing debt reduced with NOK 342.6 million during the quarter
- NIBD at NOK 2,727.2 million by the end of the quarter
- Solid financial position with equity ratio increased to 51.8% and NIBD/EBITDA at 0.7

1) NIBD does not include IFRS 16 leasing liabilities
Movement in net interest bearing debt

- Cash flow from operations impacted by lower prices and increase of working capital
- Net cash flow from investments at NOK -332 million
- Farming and Ocean NOK 153 million
- Smolt and hatchery NOK 146 million
- Sales & Processing NOK 85 million
- Capex Iceland NOK 32 million
- Received dividend from associated companies NOK 85 million
- Net interest-bearing debt reduced with NOK 177 million



Outlook

- Slight increase in volume and costs at the same level expected in Q4 2019
- Contract share for Q4 2019 currently around 20% with prices slightly up from level in 2018
- Investments continues according to plan
- Significant potential in offshore fish farming strengthening our activities through SalMar Ocean
- Guiding of 145,000 tons in Norway and 10,000 tons on Iceland for 2019 maintained
- Expect 152,000 tons in Norway and 10,000 tons on Iceland for 2020
- Expect continued good demand in core markets and moderate increase in global supply


Capital Market Day 2020
- SalMar will host a CMD in 2020 at the company headquarter on Frøya
- More details and invitation will come during Q1 2020

THANK YOU FOR YOUR ATTENTION
www.salmar.no
