AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Austevoll Seafood ASA

Investor Presentation Nov 15, 2019

3546_rns_2019-11-15_c639247b-8520-44b0-ab86-16a87bf07d12.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Q3 2019 financial presentation

Arne Møgster – CEO Britt Kathrine Drivenes – CFO

Highlights

All figures in NOK 1,000 Q3 2019 Q3 2018 YTD Q3 2019 YTD Q3 2018 2018
Revenue 5 768 367 5 317 212 17 411 091 17 071 741 22 837 084
EBITDA* 901 169 1 008 046 3 263 873 4 022 980 5 238 612
EBIT* 559 480 770 720 2 271 234 3 323 415 4 278 538
Pre-tax profit** 471 854 757 904 2 366 444 3 429 071 4 396 999
EPS (NOK)* 1,13 1,44 5,53 6,88 9,79
Total assets
Net interesting bearing debt ***
39 309 854
4 297 985
37 632 745
4 435 398
37 954 835
3 982 594
Equity ratio 57 % 58 % 59 %
Group EBITDA incl. 50% of Pelagia
EBITDA Salmon/whitefish
EBITDA Pelagic incl. proportional Pelagia
979 183
758 409
220 774
1 035 363
819 662
215 700
3 566 919
2 715 418
851 501
4 238 801
3 094 522
1 144 279
5 561 212
4 228 205
1 333 007

* Before fair value adjustments related to biological assets

** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded. This effect is also excluded for biological assets in associated companies.

*** Ex. right-of-use assets liabilities

Operation overview

PERU CHILE NORTH ATLANTIC AUSTEVOLL SEAFOOD GROUP
PELAGIC
FISHING
7% of anchovy quota
centre-north
20 fishing vessels
8.4% of pelagic fishing
quota
3 fishing vessels
3 fishing vessels 400,000 -
500,000 MT of pelagic fish caught
annually (26 vessels)
PELAGIC
PROCESSING
7 processing plants 4 processing plants 27 processing plants* 38 processing plants
Intake of 1.6 –
2.0 mill MT of fish annually
WHITEFISH 11%
whitefish
quota
(NO)

9
fishing
vessels

8
Processing
plants
100,000 -
120,000 MT of whitefish
(9 vessels)
8 processing plants
SALMON Norway:
Salmon licenses

incl. salmon operation UK*
190,000 -
200,000 MT of salmon
SALES Integrated sales organisation Integrated sales organisation Integrated sales organisation Wholesale with global sales &
distribution

* Associated companies

3

Pelagic

Austral Group S.A.A Foodcorp Chile S.A Br. Birkeland AS Pelagia AS (associated)

Biomass and quota evolution

Peruvian anchoveta

  • 1 st season quota 2.1 million MT 97.84% caught vs. 3.3 million MT 2018 100% caught
  • Peruvian quota for 2019 in total 4.9 million MT vs. 5.4 million MT in 2018

Oceanographic conditions Sea surface temperature

Austral Group S.A.A Operation in Peru

Fishmeal/fish oil

  • Centre/North
    • o 2nd fishing season set at 2.786 million MT vs. 2.1 million MT same season in 2018 (+33%)
  • South
    • o Plant discharge volumes
      • ➢ 46,020 MT in YTD 2019 vs. 69,500 MT in YTD 2018; equivalent to 22% share 2019 and 30% in 2018
      • ➢ Less preferential fishing zones relative to Austral plant location

Direct Human Consumption

o Catch by end October is 18,650 MT vs. 11,350 MT in 2018

Volume
'000
MT
Q3
2019
Q3
2018YTD
Q3
2019YTD
2019E 2018
catch
Own
Anchoveta 10 1 173 277 293 403
JackMackerel 13 3 13 5
Mackerel 2 4 4 5 6
Purchase
Anchoveta 3 14 75 138 130 187
Mackerel
('000
MT)
Total
13 17 265 422 441 601

Operation in Chile Foodcorp Chile S.A

Own catch: Jack mackerel

  • Total catch 47,000 MT by mid-August
  • Fishing ground close to plant during the season
  • Remaining purchase quota approx. 4,000 MT for Q4
  • Healthy biomass: 15% quota increase suggested for 2020 by SPRFMO

Purchases:

  • Sardine good size and high fat content
    • o Quotas fully caught
  • Giant squid Limited volume and small size
    • o Majority of artisanal quota uncaught
Volume
'000
MT
Q3
2019
Q3
2018
YTD
Q3
2019
YTD
Q3
2018
2019E 2018
Own
catch:
Mackerel
and
other
species
13 10 50 52 54 57
Purchase:
Sardine/anchovy 1 1 24 24 26 26
squid/mackerel
Giant
1 1 4 11 4 12
Total
('000
MT)
15 12 78 87 84 95

Focus remains in securing raw material from third parties

North Atlantic pelagic quotas (2010-2020E)

ICES recommendation for 2020

  • Increased quota for:
    • o Mackerel +20% o NS herring +12% o Blue whiting + 2%
    • o Norway pout +15%
  • Decrease in quota for o NVG herring -11%

Awaiting quota in 2020

  • o Icelandic capelin
  • o Sand eel

Source: Norges Sildesalgslag, Havforskningsinstituttet.

Estimates is based on data from the above sources and ICES recommendation

* Horse Mackerel, Sand Eel, Norway Pout, Boar ** Capelin from both the Barents Sea and Iceland

Fishmeal and fish oil (FMO) Pelagia AS

Norway,
UK
and
Ireland
('000
MT)
Q3
2019
Q3
2018
YTD
Q3
2019
YTD
Q3
2018
2019E 2018
Material:
Raw
Fishmeal
and
fish
oil
98 100 488 577 570 674
concentrate/oil
Protein
58 49 202 189 274 247
Total
('000
MT)
156 150 690 766 844 921

All volume based on 100%

  • Raw material slightly higher in Q3 2019 than Q3 2018
    • o Some delivery of North Sea herring in the quarter
    • o Higher volume for protein concentrate
    • o Mostly trimmings for the rest of the year
  • Good sales above last year
    • o As usual for Q3, good sales activities
    • o Quiet market towards the end of Q4 and early Q1 2020
    • o Some pressure on prices for fishmeal

Pelagia AS

Direct Human Consumption

Volume ('000 MT) Q3 2019 Q3 2018 YTD Q3 2019 YTD Q3 2018 2019E 2018
Raw material intake 44 55 160 227 320 416
  • Raw material intake behind Q3 2018
    • o Good production of North Sea herring
    • o Good production of herring roe
    • o Late start of mackerel season
  • Expecting good activity ahead
    • o Mackerel
    • o Winter herring
  • Stock level acceptable
  • Increase in mackerel quota for 2020
    • o Positive for production coming year.

Pelagia AS (100% figures)

(MNOK) Q3
2019
Q3
2018
*
YTD
Q3
2019
YTD
Q3
2018
2018
Revenue 1
430
1
244
4
545
3
983
6
369
EBITDA 156 55 606 432 645
EBIT 101 4 444 280 443
Sales
volumes
(tonnes):
Frozen 34
400
44
500
153
800
173
300
284
700
FM/FPC/Oil 54
900
53
300
138
600
129
400
177
700

*YTD Q3 2019: Including gain of sale of MNOK 105

Associated company, AUSS share = 50%

Salmon/Whitefish

Lerøy Seafood Group ASA

Lerøy Seafood Group ASA

Q3 2019

  • EBIT before FV adj. NOK 501 million (Q3/18: NOK 660 million)
    • o Havfisk & LNWS EBIT NOK 40 million (Q3/18: NOK 41 million)
  • Harvest volume salmon and trout 45,983 GWT (Q3/18: 37,227 GWT)
  • Spot prices down 11% y-o-y
  • EBIT/kg all incl. (excl. EBIT Havfisk & LNWS) of NOK 9.8 (Q3/18: NOK 16.6)
  • Contract share of 32% (Q3/18: 25%)
  • NIBD NOK 2,792 million at end of Q3/19 (Q3/18: NOK 3,111 million)

Lerøy Seafood Group ASA

Salmon/trout farming

2014
GWT
2015
GWT
2016
GWT
2017
GWT
2018
GWT
2019E
GWT
2020E
GWT
Lerøy Aurora AS* 26 800 29 200 30 000 39 200 36 800 ~33 000 ~40 000
Lerøy Midt
AS
68 300 71 400 52 200 64 500 66 500 ~66 000 ~66 000
Lerøy Sjøtroll 63 200 57 100 68 000 54 000 58 800 ~61 000 ~66 000
Total Norway 158 300 157 700 150 200 157
800
162 000 ~160 000 ~172 000
Villa Organic AS** 6 000
Norskott
Havbruk
(UK)***
13 800 13 500 14 000 15 500 13 700 ~13 500 ~13 000
Total 178 100 171 200 164 200 173 300 175 800 ~173 500 ~185 000

*) Included harvested volume from Villa Organic after split July 2014

**) LSG's share of Villa Organic's volume in H1 2014, not consolidated

***) LSG's share, not consolidated

Lerøy Seafood Group ASA - Wild catch

Catch
volume
Catch volume Remaining
quota
Q3/19 Q3/18 YTD
2019
YTD
2018
2
019
2
018
Cod 3
411
4
714
15
301
17
805
7
200
6
475
Haddock 615 1
008
6
789
7
995
2
307
2
136
Saithe 469
4
3
907
9
932
12
992
637
1
*
6
506
Shrimps 2
814
2
703
9
917
7
307
Other 1
843
1
949
7
609
8
641
Total 13
152
281
14
49
547
740
54
11
144
15
117

*) Of this quota in 2018 3,940 tonnes saithe was related to fisheries in the North Sea, and Havfisk did not fish for saithe in the North Sea in Q4/18

Q3 2019: Wild catch

  • Q3/19 harvest volume at 13,152 tonnes, down 8% y-o-y
  • Higher share of shrimps and saithe than corresponding quarter last year
  • Average prices down 3% y-o-y due to composition of catch:
    • o Y-o-y prices for cod up 6%, haddock up 4% and saithe up 33%.
  • As it takes time to adjust prices to end-market, increase in raw material prices is a challenge within processing

Financials Q3 2019

Catch, purchase and farming (100% volumes)

Figures in 1,000 tonnes Q3 2019 Q3 2018 YTD Q3 2019 YTD Q3 2018 2019 E 2018
Group companies:
Norway (whitefish) 13 14 50 55 62 66
Norway (pelagic) 5 3 21 33 31 41
Chile own catch 14 10 50 52 54 57
Chile purchase 2 2 28 35 30 38
Peru own catch 10 3 190 283 311 415
Peru purchase 3 15 77 139 130 188
Total Group companies 46 46 416 597 618 805
Joint ventures:
Europe purchase (HC) 44 55 160 227 320 416
Europe purchase (FM/FPC/Oil) 156 150 690 765 844 921
Totalt Joint venture: 201 205 850 992 1 164 1 337
Total wildcatch 247 252 1 266 1 589 1 782 2 142
Salmon/trout (GWT)* 53 43 131 127 181 182
Total Group 299 294 1 397 1 716 1 962 2 324

* Incl. 50% of the Scottish Sea Farms volumes

Key financial figures Q3 2019

(NOK
000)
1
,
Q3
2019
Q3
2018
Δ
%
Q3
2019
a)
Q3
2018
a)
Δ
%
Revenue 768
367
5
317
212
5
8
%
5
,
6
483
239
939
133
5
9
2
%
,
EBITDA* 901
169
1
008
046
-10
6
%
,
979
182
1
035
362
-5
4
%
,
Depreciation/impairment 341
689
237
326
369
241
262
793
EBIT* 559
480
770
720
-27
4
%
,
609
941
772
569
-21
1
%
,
Income
from
associates*
45
294
73
873
Net
finance
-132
920
-86
689
Pre-tax** 471
854
757
904
-37
7
%
,
The Group implemented IFRS 16 regarding leases (right of use assets)
Net
profit
-132
694
607
895
with effect from January 1st, 2019. The profit figures are therefore not
directly comparable to corresponding figures in 2018. See note 1 in the
EPS
(NOK)
-0
19
,
1
50
,
Financial report for Q3 2019 for more details
EPS
(NOK)*
1
13
,
1
44
,
Q3 2019 a) Q3 2018 a) △%
6 483 239 5 939 133 9.2 %
979 182 1 035 362 -5.4 %
369 241 262 793
609 941 772 569 -21.1 %

* Before fair value adjustments related to biological assets

** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded. This effect is also excluded for biological assets in associated companies.

a) AUSS incl. proportional 50% of Pelagia AS

Q3
2019
Q3
2018
Biomass
adj
group company
-584
330
71
834
Biomass
adj
group associated
companies
-48
911
-31
892

Key financial figures YTD Q3 2019

(NOK
1
000)
,
YTD
Q3
2019
YTD
Q3
2018
Δ
%
YTD
Q3
a)
2019
YTD
Q3
a)
2018
Δ
%
Revenue 17
411
091
17
071
741
2
0
%
,
19
683
383
19
063
175
3
3
%
,
EBITDA* 3
263
873
4
022
980
-18
9
%
,
3
566
919
4
238
801
-15
9
%
,
Depreciation/impairment 992
639
699
565
1
073
710
775
585
EBIT* 2
271
234
3
323
415
-31
7
%
,
2
493
209
3
463
216
-28
0
%
,
Income
from
associates*
339
600
343
929
Net
finance
-244
390
-238
273
Pre-tax** 2
366
444
3
429
071
-31
0
%
,
The Group implemented IFRS 16 regarding leases (right of use assets)
Net
profit
1
395
393
3
874
706
with effect from January 1st, 2019. The profit figures are therefore not
directly comparable to corresponding figures in 2018. See note 1 in the
Financial report for Q3 2019 for more details
EPS
(NOK)
4
24
,
9
92
,
EPS
(NOK)*
5
53
,
6
88
,
YTD Q3 2019 a) YTD Q3 2018 a) 1%
19 683 383 19 063 175 3.3 %
3 566 919 4 238 801 -15.9 %
1 073 710 775 585
2 493 209 3 463 216 -28.0 %

* Before fair value adjustments related to biological assets

** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded. This effect is also excluded for biological assets in associated companies.

a) AUSS incl. proportional 50% of Pelagia AS

YTD
Q3
2019
YTD
Q3
2018
Biomass
adj
group company
-551
990
1
539
420
Biomass
adj
group associated
companies
-61
378
-23
049

Lerøy Seafood Group ASA

(MNOK) Q3
2019
Q3
2018
YTD
Q3
2019
YTD
Q3
2018
2018
Revenue 5
102
4
456
15
198
14
533
19
880
EBITDA* 758 820 2
715
3
095
4
228
EBIT* 501 660 1
965
2
620
3
569
(GWT)
Harvested
volume
45
983
37
227
115
355
112
625
162
039
EBIT/kg*
ex. Havfisk
(NOK)
9
8
,
16
6
,
15
0
,
20
3
,
19
6
,
Havfisk
catch
volume
(MT)
13
152
14
282
49
547
54
740
66
255
EBIT
Havfisk
(MNOK)
40 41 252 335 388

* Before fair value adjustments related to biological assets

Price achievement

  • o Spot prices below last year
    • ✓ NSI Q3/19 NOK 48.6 vs. NOK 54.8 in Q3/18
    • ✓ Down NOK 13.5/kg q-o-q and down NOK 6.2/kg y-o-y
  • o For comparable quality contract prices was higher than the spot price realization
    • ✓ Contract share of 32%
  • Cost (RFS)
    • o Lower compared with Q2/19, but higher compared with Q3/18
  • Biomass at sea
    • o End Q3/19 at 110,213 LWT vs. 112,624 LWT end Q3/18 (-2%)
  • Wild catch

  • o Q3/19 harvest volumes at 13,152 MT, down 8% y-o-y

  • o Average prices down 3% y-o-y (product mix)
    • ✓ Y-o-y prices for cod up 6%, haddock 4% and saithe up 33%

NIBD Q3/19 MNOK 2,792 vs. Q2/18 MNOK 3,111

Austral Group S.A.A

(MNOK) Q3
2019
Q3
2018
Q3
YTD
2019
Q3
YTD
2018
2018
Revenue 380 578 1
305
1
476
1
640
fishing season
EBITDA 104 157 340 542 619 Purchased additionally 3,000 MT
o
EBIT 54 115 195 421 453
material
Raw
(MT):
13
027
17
212
267
091
404
853
602
703

Sales
Sales
volumes:
Lower sales volumes y-o-y
o
Fishmeal
(MT)
18
654
30
762
73
313
87
034
93
636
Q3/19 vs. end Q3/18
Fish
oil
(MT)
5
729
11
045
12
535
15
820
16
933
Frozen/fresh
(MT)
462 1
316
13
208
6
487
11
808
vs. same quarter in 2018
Key figures
180
42
160
140
38 45
40
35

Inventory by end September 2019
120 30
100 24 0
25
0
24
0
80
60
T ,
20
M
15
40 10
8 dividend payment in 2018

  • Raw material intake
    • o Seasonal low catch volumes anchoveta
      • ✓ Caught the remaining 9,500 MT from first fishing season
    • o Purchased additionally 3,000 MT
  • Sales
    • o Lower sales volumes y-o-y
      • ✓ Higher FM inventory volumes going into Q3/19 vs. end Q3/18
    • o Lower prices for FM and higher prices for fish oil vs. same quarter in 2018
  • Inventory by end September 2019
    • o Fishmeal 21,800 MT (Sep. 2018: 2,052 MT)
    • o Fish oil 1,494 MT (Sep. 2018: 1,734 MT)

NIBD Q3/19 MNOK 1,097 vs. Q3/18 MNOK 665

o 2019 paid out dividend MNOK 215 vs. zero dividend payment in 2018

Foodcorp Chile S.A

(MNOK) Q3
2019
Q3
2018
YTD
Q3
2019
YTD
Q3
2018
2018
Revenue 103 152 359 529 603
EBITDA 3 13 84 121 90
EBIT -6 5 67 99 80
Raw
material
intake:
Sales
volumes:
15
167
11
594
62
755
86
721
94
971
Fishmeal 1 1 319 746 10
(MT) 776 862 7 7 168
Fish
oil
(MT)
821 1
504
2
473
3
568
3
696
Frozen 8 9 24 36 40
(MT) 839 201 161 736 277

  • Raw material intake
    • o 13,500 MT horse mackerel/mackerel caught in Q3/19 (Q3/18: 9,900)
    • o Challenging year for giant squid
      • ✓ Fishing started in Q2
      • ✓ 3,800 MT purchased YTD (YTD/18: 10,900 MT)
  • Sales
    • o Sales volumes slightly lower vs. Q3/18
    • o Lower prices due to different product mix
  • Inventory by end September 2019
    • o Frozen 3,500 MT (Sep. 2018: 5,700 MT)

NIBD Q3/19 MNOK -60 (cash positive) vs. Q3/18 MNOK -64

Br. Birkeland Farming AS (AUSS owns 55.2%)

(MNOK) Q3
2019
Q3
2018
YTD
Q3
2019
YTD
Q3
2018
2018
Revenue
EBITDA
EBIT
112
6
-1
67
12
7
297
65
43
233
75
61
320
91
70
Harvested
volume
(GWT)
1
734
1
275
4
826
4
084
5
727
EBIT/kg*
(NOK)
all
incl
-0
6
,
5
5
,
9
0
,
14
8
,
12
3
,

* Before fair value adjustments related to biological assets

  • Harvested volume (GWT)
    • Q3/19 1,734 vs. 1,275 in Q3/18
  • Price achievement
    • o Spot prices down 11% y-o-y
  • Cost (RFS) o Up y-o-y
  • Biomass at sea
    • o End Q3/19 at 5,694 LWT vs. 5,240 LWT end Q3/18 (+9%)

NIBD Q3/19 MNOK 124 vs. Q3/18 MNOK 70

Br. Birkeland AS (AUSS owns 42.9%)

(MNOK) Q3 2019 Q3 2018 YTD Q3 2019 YTD Q3 2018 *
2018
Revenue 60 63 147 333 407
EBITDA 22 16 41 198 213
EBIT 10 -2 8 146 129
* Gain from sale of Maron AS
Adjusted EBITDA
Adjusted EBIT
157
41
-11
157
56
-28

Pelagic

  • Seasonally low catches
    • o North Sea herring and mackerel

Snow crab

  • Fishing ban from July 1st until September 15th
    • o Due to molting season

NIBD Q3/19 MNOK -142 (cash positive) vs. Q3/18 MNOK -48 (cash positive)

Key figures

Statement of financial position (Group)

(NOK 1,000) 30-Sep-19 30-Sep-18 31-Dec-18
Intangible assets 11 521 771 11 470 832 11 491 957
Tangible fixed assets 9 424 834 8 536 749 8 851 442
Right-of-use assets 1 307 151 - -
Financial non-current assets 2 368 052 2 159 078 2 392 894
Total non-current assets 24 621 808 22 166 659 22 736 293
Biological assets at cost 4 385 586 4 196 031 4 234 125
Fair value adjustment of biomass 1 017 370 2 388 533 1 634 911
Other inventory 1 479 187 1 449 518 1 896 897
Receivables 3 240 243 2 970 330 3 059 746
Cash and cash equivalents 4 565 660 4 461 674 4 392 863
Total current assets 14 688 046 15 466 086 15 218 542
Total assets 39 309 854 37 632 745 37 954 835
NIBD ex. right-of-use assets liabilities 4 297 985 4 435 398 3 982 594
NIBD incl. right-of-use assets liabilities 5 617 592
Equity 22 542 193 21 849 059 22 454 007
Equity ratio 57 % 58 % 59 %

USD/NOK: • 30.09.2019: 9.09

• 31.12.2018: 8.69

Pelagia AS is an associated company which is included in the line Financial non-current assets of the Group balance sheet

o As such the Group balance sheet does not include proportional consolidation of Pelagia (50%)

The Group implemented IFRS 16 regarding leases (right of use assets) with effect from January 1st, 2019. See note 1 in the Financial report for Q3 2019 for more details

Cash flow

(NOK
1,000)
Q3
2019
Q3
2018
Q3
YTD
2019
Q3
YTD
2018
(audited)
2018
profit
Pre
tax
-161
388
797
848
1
753
073
4
945
444
5
192
428
Biomass
adjustment
584
330
-71
834
551
990
-1
539
420
-798
388
Paid
tax
-27
128
-16
462
-832
740
-905
173
-948
184
Depreciaton
and
impairments
341
689
237
326
992
639
699
565
960
074
Associated
companies
3
618
-41
982
-278
221
-320
881
-472
019
(net)
Interest
71
630
75
531
196
175
220
793
276
901
Working
capital
446
567
-286
321
-24
389
-1
068
182
-1
049
005
Cash
from
operating
activities
1
259
318
694
106
2
358
527
2
032
146
3
161
807
Net
investment
in
capex
-250
881
-481
245
-991
207
-1
856
147
-2
533
241
Acquisitions
and
divestments
-38
234
-8
537
382
5
375
894
422
526
Dividend
received
84
571
80
000
341
126
392
200
395
200
Others 9
777
15
751
38
237
90
438
109
838
Cash
from
investing
activities
-194
767
-394
031
-606
462
-997
615
-1
605
677
Change
in
long
loans
term
-310
692
-864
704
-793
842
-420
230
-888
472
Change
in
short
loans
term
535
096
261
013
809
023
110
506
-5
374
Dividends -1
689
- -1
417
391
-1
081
324
-1
081
324
Others -26
820
-81
038
-183
372
-255
799
-277
678
Cash
from
financing
activities
195
895
-684
729
-1
585
582
-1
646
847
-2
252
848
Cash
the
beginning
of
the
period
at
3
295
259
4
846
182
4
392
863
5
074
875
5
074
875
Net
change
in
cash
(incl.exchange
gain/losses)
1
270
401
-384
508
172
797
-613
201
-682
012
Cash
the
end
of
the
period
at
4
565
660
4
461
674
4
565
660
4
461
674
4
392
863

Outlook

Fishmeal

Regions 2019 2018 Change
%
Chile# 284
784
316
255
-10
0
%
,
Peru 568
272
963
311
-41
0
%
,
Danmark/Norway 225
935
252
118
-10
4
%
,
Iceland/North
Atlantic*
163
926
211
146
-22
4
%
,
Total 1
242
917
1
742
830
-28
7
%
,

Source: IFFO All numbers are preliminary and subject to revision # Includes salmon-derived meal *Includes U.K., Ireland and Faroe Islands

Source: IFFO

Prices (FOB Peru)

Weekly average Peruvian fishmeal FOB prices (US\$/mt)

  • Production IFFO Fishmeal production decreased 28.7% YTD week 43 vs. same period 2018
    • Positive outlook for future Peruvian production in Q4
    • USD 1,085/MT for Standard (65%)
      • USD1,290/MT for Super Prime (68%)
  • Demand Feed producers restocking at current market prices.
  • Supply Limited stock available for new offers.

All prices and figures shown are only for statistical purposes and should not be taken as a reference - Source: IFFO, week 43, 2019

Fishmeal

Main market – China

  • Stock in China at ports according JCI:
    • o 190,950 MT1 , +12% vs. same period 2018
    • o However, stocks dropped 30% vs. one month ago due to:
      • ➢ Convenient prices
      • ➢ Aquaculture higher offtakes → 38,280 MT/week vs. 15,420 MT/week same period 2018 (+148%)
  • Chinese stock prices currently higher than Peru:
    • o Quoted at RMB 10,300/MT(USD 1,456/MT) equivalent super prime (68%) vs. USD 1,290/MT FOB Peru.
  • USD/RMB exchange rate currently remains high
    • o 1 USD = 7.1 RMB

1 dated 02.11.2019

Fish oil

Fish
oil
production
- week
43
(cumulative)
Regions 2019 2018 Change
%
Chile# 110
954
110
765
0
2
%
,
Peru 98
858
171
526
-42
4
%
,
Danmark/Norway 62
449
66
898
-6
7
%
,
Iceland/North
Atlantic*
35
800
47
781
-25
1
%
,
Total 308
061
396
970
-22
4
%
,

source: IFFO All numbers are preliminary and subject to revision # Includes salmon-derived oil *Includes U.K., Ireland and Faroe Islands

Source: IFFO

Prices (FOB Peru)

Production IFFO
Fish
oil
production
decreased
22.4%
YTD
week
43
vs.
same
period
2018
  • Feed grade: USD 1,825/MT
    • Omega-3 grade: USD 2,100/MT
  • Supply Limited volume available in Peru

All prices and figures shown are only for statistical purposes and should not be taken as a reference - Source: IFFO, week 43, 2019

Atlantic salmon supply

(in tonnes WFE )

Year 2014 2015 2016 2017 2018 2019 2020
Region Volume Change Volume Change Volume Change Volume Change Volume Change Volume Change Volume Change
Europe 1 468 900 5,8% 495 400 1,8% 429 700 -4,4% 493 800 4,5% 1 506 600 0,9% 1 641 000 8,9% 704 200 3,9%
Norway 1 199 000 4,8% 234 200 2,9% 1 171 100 -5,1% 207 800 3,1% 1 253 400 3,8% 1 329 900 6,1% 382 200 3,9%
United Kingdom 170 500 8,0% 166 300 -2,5% 157 400 -5,4% 177 200 12,6% 153 600 -13,3% 184 700 20,2% 187 300 1,4%
Faroe Islands 82 700 13,9% 75 600 -8,6% 77 300 2,2% 80 300 3,9% 71 700 -10,7% 87 300 21,8% 90 200 3,3%
Ireland 12 300 16,0% 15 700 27,6% 15 800 0,6% 17 000 7,6% 14 300 -15,9% 17 100 19,6% 17 000 -0,6%
Iceland 4 400 31,3% 3 600 -18,2% 8 100 125,0% 11 500 42,0% 13 600 18,3% 22 000 61,8% 27 500 25,0%
Americas 760 600 16,4% 823 800 8,3% 732 300 -11,1% 796 600 8,8% 898 700 12,8% 936 900 4,3% 973 800 3,9%
Chile 582 900 24,5% 598 200 2,6% 504 400 -15,7% 564 200 11,9% 660 100 17,0% 687 700 4,2% 709 300 3,1%
Canada 95 000 -17,5% 135 200 42,3% 146 000 8,0% 137 000 -6,2% 146 400 6,9% 143 700 -1,8% 146 000 1,6%
Australia 42 000 7,7% 54 400 29,5% 50 900 -6,4% 61 200 20,2% 62 600 2,3% 62 600 0,0% 68 000 8,6%
USA 24 000 18,2% 20 200 -15,8% 22 500 11,4% 21 700 -3,6% 19 000 -12,4% 20 500 7,9% 18 200 -11,2%
Others 16 700 49,1% 15 800 -5,4% 8 500 -46,2% 12 500 47,1% 10 600 -15,2% 22 400 111,3% 32 300 44,2%
Totalt 2 229 500 9,2% 2 319 200 4,0% 2 162 000 -6,8% 2 290 400 5,9% 2 405 300 5,0% 2 577 900 7,2% 2 678 000 3,9%

Figures as per 07.11.2019 - Source: Kontali

SPOT prices
-- -------------

Fresh Atlantic salmon, cross-section, FCA Oslo as of week 44-2019 (Superior quality)

Totalt 27 31 31 38 32 27 441 40 40 41 662 59 59 59 55
Q4 26 228 38 23 27 42 42 39 444 666 49 555 47
03 28 32 39 27 26 38 38 35 41 660 56 56 55 49
Q2 26 36 - 36 - 36 41 338 228 428 42 40 40 38 64 67 67 68 62
Q1 26 29 34 40 27 36 47 41 58 665 66 66 61

10
0040 0010
2008 ZUIU 2012 2014 2016 2018

Atlantic salmon consumption YTD Q3 2019

Figures as per 07.11.2019 Kontali

Conclusion

Salmon

  • Demand remains strong, outlook remains positive
  • Harvest guidance for salmon and trout including associates
    • o 172,000 175,000 GWT for 2019
    • o 183,000 188,000 GWT for 2020
  • Expected contract share for salmon in Q4/19: 35%

Whitefish

  • Significant potential in whitefish
    • o Quota set for 2020
      • ✓ Cod up 1.8%, haddock up 25%, saithe North of 62 degrees up 15%
      • ✓ Quota for saithe in the North Sea not finalised (recommendation down 15%)

Conclusion

Pelagic

South America

  • Seasonal low activity in the quarter
  • Second fishing season in Peru set at 2.786 million tonnes
    • o Started November 6th
  • Horse mackerel quota in the South Pacific 2020
    • o Recommendation up 15%

North Atlantic (Pelagia AS, an associated company)

  • Seasonal low activity in Q3
  • Main season for direct human consumption in Q4

Disclaimer

  • This Presentation has been produced by Austevoll Seafood ASA (the "Company" or "Austevoll") solely for use at the presentation to the market held in connection with the announcement of third quarter results for 2019.
  • This document contains certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this Presentation, including assumptions, opinions and views of the Company or cited from third party sources are solely opinions and forecasts which are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. Neither The Company or any of their respective group of companies or any such person's officers or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments. The Company assumes no obligation, except as required by law, to update any forward-looking statements or to conform these forward-looking statements to our actual results.
  • An investment in the company involves risk, and several factors could cause the actual results, performance or achievements of the company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this presentation, including, among others, risks or uncertainties associated with the company's business, segments, development, growth management, financing, market acceptance and relations with customers, and, more generally, general economic and business conditions, changes in domestic and foreign laws and

regulations, taxes, changes in competition and pricing environments, fluctuations in currency exchange rates and interest rates and other factors.

  • Should one or more of these risks or uncertainties materialise, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this presentation. the company does not intend, and does not assume any obligation, to update or correct the information included in this presentation.
  • No representation or warranty (express or implied) is made as to, and no reliance should be placed on, any information, including projections, estimates, targets and opinions, contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein, and, accordingly, none of the Company or any of their group companies or any such person's officers or employees accepts any liability whatsoever arising directly or indirectly from the use of this document.
  • By attending the quarterly presentation or upon reading the Presentation you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the Company's business.
  • This Presentation is dated 15.11.2019. Neither the delivery of this Presentation nor any further discussions of the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date.

Appendix

Associated companies

Pelagia AS (100% figures) AUSS`s share = 50%

(MNOK) Q3
2019
Q3
2018
Q3
YTD
2019
Q3
YTD
2018
2018
Revenue 1
430
1
244
4
545
3
983
6
369
EBITDA 156 55 606 432 645
EBIT 101 4 444 280 443
Net
interest
bearing
debt
2
078
1
918
2
525

YTD Q3 2019 figures includes gain of sales of MNOK 105

Associated companies

Norskott Havbruk AS (100% figures) LSG's share = 50%

(MNOK) Q3
2019
Q3
2018
YTD
Q3
2019
YTD
Q3
2018
2018
Revenue 630 547 1
442
1
545
2
057
EBITDA 48 175 309 553 730
EBIT* 27 156 243 503 661
Volumes
(gwt)
9
951
8
088
20
549
20
813
27
464
EBIT/kg*
(NOK)
2
7
,
19
2
,
11
8
,
24
2
,
24
1
,
Net
interest
bearing
debt
858 610 508

* Before biomass adj.

Talk to a Data Expert

Have a question? We'll get back to you promptly.