RESULTS Q4 - 2019 February 18, 2020
FORWARD LOOKING STATEMENTS

- Matters discussed in this presentation may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements, which include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. Words such as "believe," "anticipate," "intends," "estimate," "forecast," "project," "plan," "potential," "may," "should," "expect," "pending" and similar expressions identify forward-looking statements. The forward-looking statements in this presentation are based upon various assumptions. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections. The information set forth herein speaks only as of the date hereof, and we disclaim any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this communication.
- In addition to these important factors and matters discussed elsewhere herein, important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies, fluctuations in currencies and interest rates, general market conditions, including fluctuations in charter hire rates and vessel values, changes in demand in the dry bulk market, changes in our operating expenses, including bunker prices, drydocking and insurance costs, the market for our vessels, availability of financing and refinancing, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents, political events or acts by terrorists, and other important factors described from time to time in the reports filed by the Company with the Securities and Exchange Commission.
- Certain shipping, steel, Chinese and global industry information, statistics and charts contained herein have been derived from several sources. You are hereby advised that such industry data, charts and statistics have not been prepared specifically for inclusion in these materials and Golden Ocean has not undertaken any independent investigation to confirm the accuracy or completeness of such information

COMPANY UPDATE
HIGHLIGHTS
- The Company reports net income of \$41.0 million and earnings per share of \$0.29 for the fourth quarter of 2019, compared with net income of \$36.7 million and earnings per share of \$0.26 for the third quarter of 2019
- Net income of \$37.2 million and earnings per share of \$0.26 for the full year 2019, compared with net income of \$84.5 million and earnings per share of \$0.59 for the full year 2018
- Adjusted EBITDA in the fourth quarter of 2019 was \$73.9 million, compared with \$81.1 million in the third quarter of 2019
- Completed refinancing of \$284 million loan facility financing 15 vessels on attractive terms
- Completed charter amendment for seven Capesize vessels leased from SFL Corporation Ltd. ("SFL") whereby SFL will fund the scrubber investments previously announced by the Company in exchange for increased charter rates
- Announces a cash dividend of \$0.05 per share for the fourth quarter of 2019, the 9 th consecutive quarterly dividend announced


PROFIT & LOSS

| (in thousands of \$) |
Q4 2019 |
Q3 2019 |
Quarterly Variance |
|
|
|
|
Operating revenues |
240,123 |
219,898 |
20,225 |
| Voyage expenses |
(60,322) |
(57,661) |
(2,661) |
| Net revenues |
179,801 |
162,237 |
17,564 |
| Ship operating expenses |
(56,565) |
(45,755) |
(10,810) |
| Administrative expenses |
(4,057) |
(3,260) |
(797) |
Charter hire expenses |
(49,707) |
(36,457) |
(13,250) |
| Depreciation |
(23,665) |
(23,327) |
(338) |
| Net operating expenses |
(133,994) |
(108,799) |
(25,195) |
| Net operating income (loss) |
45,807 |
53,438 |
(7,631) |
Net financial expenses |
(12,265) |
(13,312) |
1,047 |
Derivatives and other financial income (loss) |
7,625 |
(3,389) |
11,014 |
| Net income before taxation (loss) |
41,167 |
36,737 |
4,430 |
Income Tax expense |
124 |
38 |
86 |
| Net income (loss) |
41,043 |
36,699 |
4,344 |
| Earnings (loss) per share: basic and diluted |
\$0.29 |
\$0.26 |
\$0.03 |
| Adjusted EBITDA |
73,860 |
81,118 |
(7,258) |
| TCE per day |
21,668 |
19,727 |
1,941 |
CASH FLOW DURING THE QUARTER

Q4 2019

BALANCE SHEET

| (in thousands of \$) |
Q4 2019 |
Q3 2019 |
Quarterly Variance |
| ASSETS |
|
|
|
| Short term |
|
|
|
| Cash and cash equivalents (incl. restricted cash) |
104,381 |
87,156 |
17,225 |
| Other current assets |
168,696 |
186,409 |
(17,713) |
| Long term |
|
|
|
| Restricted cash |
58,864 |
52,112 |
6,752 |
Vessels and equipment, net |
2,340,753 |
2,347,087 |
(6,334) |
Leases, right of use of assets |
248,840 |
210,964 |
37,876 |
| Other long term assets |
44,523 |
51,506 |
(6,983) |
| Total assets |
2,966,057 |
2,935,234 |
30,823 |
LIABILITIES AND EQUITY
| Total liabilities and equity |
2,966,057 |
2,935,234 |
30,823 |
| Equity |
1,513,391 |
1,494,962 |
18,429 |
| Non-current portion of operating lease obligations |
42,010 |
169,884 |
(127,874) |
Non-current portion of finance lease obligations |
151,206 |
0 |
151,206 |
Long term debt |
1,026,083 |
1,042,246 |
(16,163) |
| Long term |
|
|
|
| Other current liabilities |
113,701 |
112,001 |
1,700 |
Current portion of operating lease obligations |
14,377 |
28,094 |
(13,717) |
| Current portion of finance lease obligations |
17,502 |
3,250 |
14,252 |
Current portion of long term debt |
87,787 |
84,797 |
2,990 |
| Short term |
|
|
|
CREDIT FACILITES
RECENT DEVELOPMENTS
Draw down completed on the new \$155.3 million term loan facility, which refinanced the outstanding amount of the original \$284 million loan facility.
Terms on the new loan facility:
- Interest rate of LIBOR + 210 bps
- Tenor of five years
- 20 year age adjusted repayment profile
- Completed charter amendment for seven Capesize vessels leased from SFL Corporation Ltd. ("SFL") whereby SFL will fund the scrubber investments previously announced by the Company in exchange for increased charter rate
- Draw down on all available scrubber financings completed
SELECTED COVENANTS
- Free cash of at least \$20 million or 5% of interest bearing debt
- Market Value Clause of 135%
- Value adjusted equity of at least 25% of its value adjusted total assets
DEBT MATURITIES AS OF 12/31/2018

DEBT MATURITIES AS OF 12/31/2019

MODERN, EFFICIENT FLEET
- Fully-burdened Opex includes dry docking and management fees
- 19 vessels completed dry-dock during 2019. 18 vessels scheduled for docking in 2020
- 14 Capesize vessels have installed scrubbers, one is currently at yard and additional eight are scheduled for installation during 2020
- Average fleet age of six years and majority of the fleet designed with fuel-efficient engines and ballast water treatment systems
- Additional advantage to be gained through scrubber installations


FLEET DEPLOYMENT
Opportunistic chartering strategy with significant operating leverage

CONTRACTED EARNINGS
|
Capesize (46 vessels) Age 5.6 years |
*See note • Equivalent of two vessels at a fixed rate for 2020 of \$22,750 per day • Equivalent of two vessels on floor/ceiling contracts for 2020 |
|
Panamax (30 vessels) Age 7.4 years |
• Equivalent of 9 vessels on time charter that expire between second quarter 2020 and the end of 2021 at an average gross rate of \$17,600 per day |
|
Ultramax (3 vessels) |
• All trading in pool |
|
Age 4.9 years |
|


2020 OPERATING LEVERAGE

DRY BULK MARKET UPDATE
NEAR TERM MARKET OUTLOOK

A confluence of factors have increased uncertainty and created market headwinds
WEEKLY DRY BULK SHIPPING RATES – JAN 1, 2019 TO PRESENT

CURRENT MARKET CONDITIONS ARE PARTICULARLY CHALLENGING FOR OWNERS OF OLDER VESSELS

(0.8m dwt)
Benefits of fuel efficiency reflected in freight rates and increasing premium value of 'ECO' vessels

CAPESIZE RATES BY VESSEL SPECIFICATION CAPESIZE VALUES AND 'ECO' PREMIUM
F-19
M-19
A-19
M-19
J-19
J-19
A-19
S-19
O-19
N-19
D-19

0
1
2
3
4
5
6
"ECO" premium (mm USD)
7
8
9
10
LARGE PORTION OF THE FLEET IS NOT FUEL EFFICIENT
Potential for older vessels to be phased out under new sulphur regulations


THANK YOU FOR YOUR ATTENTION!
