Investor Presentation • Feb 25, 2020
Investor Presentation
Open in ViewerOpens in native device viewer
Arne Møgster – CEO Britt Kathrine Drivenes – CFO
| NOK All figures in 1 000 , |
Q4 Q4 2019 2018 |
2019 | 2018 | |
|---|---|---|---|---|
| Revenue | 5 930 588 , , |
5 765 343 , , |
23 341 679 , , |
22 837 084 , , |
| EBITDA* | 996 644 , |
1 215 632 , , |
4 260 515 , , |
5 238 612 , , |
| EBIT* | 652 494 , |
955 123 , |
2 923 726 , , |
4 278 538 , , |
| Pre-tax profit** |
714 535 , |
967 927 , |
3 080 975 , , |
4 396 999 , , |
| EPS (NOK)* |
1 36 |
2 49 |
6 89 |
9 79 |
| Total assets Net interesting bearing debt *** |
39 830 835 , , 4 074 378 , , |
37 954 835 , , 3 982 594 , , |
||
| Equity ratio |
59% | 59% | ||
| Group EBITDA incl 50% of Pelagia EBITDA Salmon/whitefish EBITDA Pelagic incl . proportional Pelagia |
1 129 178 , , 1 030 859 , , 98 319 , |
1 322 412 , , 1 133 683 , , 188 728 , |
4 696 096 , , 3 746 276 , , 949 820 , |
5 561 212 , , 4 228 205 , , 1 333 007 , , |
The Board will recommend to the annual general meeting in 2020 a dividend of NOK 4.50 per share (NOK 3.50 per share in 2019)
* Before fair value adjustments related to biological assets
** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded. This effect is also excluded for biological assets in associated companies.
*** Ex. right-of-use assets liabilities
| PERU | CHILE | NORTH ATLANTIC | AUSTEVOLL SEAFOOD GROUP | |
|---|---|---|---|---|
| PELAGIC FISHING |
7% of anchovy quota centre-north 20 fishing vessels |
8.4% of pelagic fishing quota 3 fishing vessels |
3 fishing vessels | 400,000 - 500,000 MT of pelagic fish caught annually (26 vessels) |
| PELAGIC PROCESSING |
7 processing plants | 4 processing plants | 27 processing plants* | 38 processing plants Intake of 1.6 – 2.0 mill MT of fish annually |
| WHITEFISH | 11% whitefish quota (NO) • 10 fishing vessels • 8 Processing plants |
100,000 - 120,000 MT of whitefish (10 vessels) 8 processing plants |
||
| SALMON | Norway: Salmon licenses • incl. salmon operation UK* |
190,000 - 200,000 MT of salmon |
||
| SALES | Integrated sales organisation | Integrated sales organisation | Integrated sales organisation | Wholesale with global sales & distribution |
* Associated companies
Austral Group S.A.A Foodcorp Chile S.A Br. Birkeland AS Pelagia Holding AS (associated)


* Assumption of total quota of 4,5 – 5,0 million tonnes, subject to Imarpe`s cruises for 2020
| Volume '000 MT |
Q4 2019 |
Q4 2018 |
2019 | 2018 | *2020E |
|---|---|---|---|---|---|
| catch Own |
|||||
| Anchoveta | 50 | 127 | 224 | 403 | 304 |
| Jack mackerel |
1 | 3 | 14 | 5 | 15 |
| Mackerel | 2 | 4 | 6 | 6 | |
| Purchase | |||||
| Anchoveta | 31 | 49 | 106 | 187 | 155 |
| Other species |
2 | ||||
| Total ('000 MT) |
82 | 181 | 348 | 601 | 482 |

6 www.auss.no Austevoll Seafood ASA
| Volume '000 MT |
Q4 2019 |
Q4 2018 |
2019 | 2018 | 2020E |
|---|---|---|---|---|---|
| Own catch: |
|||||
| Mackerel and other species |
4 | 5 | 54 | 57 | 61 |
| Purchase: | |||||
| Sardine/anchovy | 3 | 3 | 27 | 27 | 31 |
| Giant | |||||
| squid/mackerel | 0 | 0 | 4 | 11 | 4 |
| Total ('000 MT) |
7 | 8 | 85 | 95 | 96 |


| • | Increased quota for: Mackerel o |
+20% |
|---|---|---|
| Blue whiting o |
+ 2% | |
| • | Decrease in quota for NVG herring o |
-11% |
Awaiting quota in 2020 o Icelandic capelin o Sand eel
Source: Norges Sildesalgslag, Havforskningsinstituttet.
Estimates is based on data from the above sources, ICES recommendation and TAC
* Horse mackerel, Sand eel, Norway Pout, Boar ** Capelin from both the Barents Sea and Iceland
| and Ireland ('000 MT) Norway, UK |
Q4 2019 |
Q4 2018 |
2019 | 2018 | 2020E |
|---|---|---|---|---|---|
| Material: Raw |
|||||
| Fishmeal and fish oil |
116 | 107 | 614 | 674 | 618 |
| concentrate/oil Protein |
63 | 58 | 255 | 247 | 247 |
| Total ('000 MT) |
179 | 165 | 869 | 921 | 865 |
All volume based on 100%

| Volume ('000 MT) | Q4 2019 | Q4 2018 | 2019 | 2018 | 2020E |
|---|---|---|---|---|---|
| Raw material intake | 175 | 189 | 335 | 416 | 376 |

| (MNOK) | Q4 | Q4 | 2019 | * |
|---|---|---|---|---|
| 2019 | 2018 | * | 2018 | |
| Revenue | 2 | 2 | 6 | 6 |
| 442 | 386 | 986 | 369 | |
| EBITDA | 265 | 214 | 871 | 645 |
| EBIT | 206 | 163 | 650 | 443 |
| Sales volumes (tonnes): |
||||
| Frozen | 115 | 110 | 269 | 284 |
| 500 | 300 | 300 | 700 | |
| FM/FPC/Oil | 35 | 48 | 174 | 177 |
| 300 | 200 | 900 | 700 |
* 2019: Including gain of sale of MNOK 105

Associated company, AUSS share = 50%
Austevoll Seafood ASA
Lerøy Seafood Group ASA


| 2014 GWT |
2015 GWT |
2016 GWT |
2017 GWT |
2018 GWT |
2019 GWT |
2020E GWT |
|
|---|---|---|---|---|---|---|---|
| Lerøy Aurora AS* | 26 800 | 29 200 | 30 000 | 39 200 | 36 800 | 32 800 | ~39 000 |
| Lerøy Midt AS |
68 300 | 71 400 | 52 200 | 64 500 | 66 500 | 64 800 | ~67 000 |
| Lerøy Sjøtroll | 63 200 | 57 100 | 68 000 | 54 000 | 58 800 | 60 600 | ~66 000 |
| Total Norway | 158 300 | 157 700 | 150 200 | 157 800 |
162 000 | 158 200 | ~172 000 |
| Villa Organic AS** | 6 000 | ||||||
| Norskott Havbruk (UK)*** |
13 800 | 13 500 | 14 000 | 15 500 | 13 700 | 12 900 | ~13 000 |
| Total | 178 100 | 171 200 | 164 200 | 173 300 | 175 800 | 171 100 | ~185 000 |
*) Included harvested volume from Villa Organic after split July 2014
**) LSG's share of Villa Organic's volume in H1 2014, not consolidated
***) LSG's share, not consolidated
| Catch volume (MT) | Quota | ||||
|---|---|---|---|---|---|
| Q4/19 | Q4/18 | 2019 | 2018 | 2020 | |
| Cod | 7 215 | 6 534 | 22 516 | 24 339 | 22 842 |
| Haddock | 1 907 | 961 | 8 696 | 8 956 | 8 861 |
| Saithe | 1 595 | 2567 | 11 527 | 15 559 | 15 586* |
| Shrimps | 0 | 152 | 9 917 | 7 459 | |
| Other | 2 232 | 1 301 | 9 841 | 9 943 | |
| Total | 12 949 | 11 515 | 62 497 | 66 255 |
*This includes saithe quota North and quota North Sea. Catches on quota North Sea typically dependent on prioritising vs. other fisheries

| Figures in 1,000 tonnes | Q4 2019 | Q4 2018 | 2019 | 2018 | 2020 E | |
|---|---|---|---|---|---|---|
| Group companies: | ||||||
| Norway (whitefish) | 13 | 12 | 63 | 66 | 68 | |
| Norway (pelagic) | 9 | 8 | 31 | 41 | 32 | |
| Chile own catch | 4 | 5 | 54 | 57 | 61 | |
| Chile purchase | 3 | 3 | 31 | 38 | 35 | |
| Peru own catch | 52 | 131 | 243 | 415 | 325 | |
| Peru purchase | 31 | 49 | 108 | 188 | 157 | |
| Total Group companies | 112 | 208 | 528 | 805 | 678 | |
| Joint ventures: | ||||||
| Europe purchase (HC) | 175 | 189 | 335 | 416 | 376 | |
| Europe purchase (FM/FPC/Oil) | 179 | 165 | 869 | 921 | 865 | |
| Totalt Joint venture: | 354 | 354 | 1 204 | 1 337 | 1 241 | |
| Total wildcatch | 466 | 562 | 1 732 | 2 142 | 1 919 | |
| Salmon/trout (GWT)* | 48 | 54 | 178 | 182 | 193 | |
| Total Group | 514 | 616 | 1 911 | 2 324 | 2 113 |
* Incl. 50% of the Scottish Sea Farms volumes
** Assumption of total quota of 4,5 – 5,0 million tonnes, subject to Imarpe`s cruises for 2020
| (NOK 1,000) | Q4 2019 | Q4 2018 | Δ% | Q4 2019 a) |
|
|---|---|---|---|---|---|
| Revenue | 5,930,588 | 5,765,343 | 2.9 % | 7,151,491 | 6,958,390 |
| EBITDA* | 996,644 | 1,215,632 | -18.0 % | 1,129,179 | 1,322,412 |
| Depreciation/impairment | 344,150 | 260,509 | 373,653 | 285,656 | |
| EBIT* | 652,494 | 955,123 | -31.7 % | 755,526 | 1,036,756 |
| Income from associates* | 129,885 | 131,048 | |||
| Net finance | -67,844 | -118,244 | |||
| Pre-tax** | 714,535 | 967,927 | -26.2 % | ||
| Net profit | 802,045 | 356,126 | |||
| EPS (NOK) | 1.98 | 1.06 | |||
| EPS (NOK)* | 1.36 | 2.49 |
* Before fair value adjustments related to biological assets
** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded. This effect is also excluded for biological assets in associated companies.
a) AUSS incl. proportional 50% of Pelagia AS
| Q4 2019 | Q4 2018 | |
|---|---|---|
| Biomass adj group company | 245,667 | -741,032 |
| Biomass adj group associated companies | 42,652 | 20,090 |
The Group implemented IFRS 16 regarding leases (right of use assets) with effect from January 1st, 2019. The profit figures are therefore not directly comparable to corresponding figures in 2018. See note 1 in the Financial report for Q4 2019 for more details
| (NOK 1 000) , |
2019 | 2018 (audited) |
Δ% | 2019 a) |
(audited) 2018 |
|
|---|---|---|---|---|---|---|
| Revenue | 23 341 679 , , |
22 837 084 , , |
2 2 % |
26 , |
834 874 , |
26 021 565 , , |
| EBITDA* | 4 260 515 , , |
5 238 612 , , |
-18 % 7 |
4 , |
696 096 , |
5 561 213 , , |
| Depreciation/impairment | 1 336 789 , , |
960 074 , |
1 , |
447 363 , |
1 061 241 , , |
|
| EBIT* | 2 923 726 , , |
538 4 278 , , |
-31 7 % |
3 , |
248 733 , |
4 499 972 , , |
| Income from associates* |
469 484 , |
474 978 , |
||||
| Net finance |
-312 235 , |
-356 517 , |
||||
| Pre-tax** | 3 080 975 , , |
4 396 999 , , |
-29 9 % |
|||
| Net profit |
2 197 436 , , |
4 230 832 , , |
||||
| EPS (NOK) |
6 22 |
11 39 |
||||
| EPS (NOK)* |
6 89 |
9 79 |
* Before fair value adjustments related to biological assets
** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded. This effect is also excluded for biological assets in associated companies.
a) AUSS incl. proportional 50% of Pelagia AS
| 2019 | 2018 (audited) |
|
|---|---|---|
| Biomass adj group company |
-306 323 , |
798 388 , |
| Biomass adj group associated companies |
-18 726 , |
-2 959 , |
The Group implemented IFRS 16 regarding leases (right of use assets) with effect from January 1st, 2019. The profit figures are therefore not directly comparable to corresponding figures in 2018. See note 1 in the Financial report for Q4 2019 for more details
| (MNOK) | Q4 2019 |
Q4 2018 |
2019 | 2018 |
|---|---|---|---|---|
| Revenue | 5 256 , |
5 347 , |
20 454 , |
19 880 , |
| EBITDA* | 1 031 , |
1 134 , |
3 746 , |
4 228 , |
| EBIT* | 769 | 948 | 2 734 , |
3 569 , |
| Harvested volume (GWT) |
42 823 |
49 414 |
158 178 |
162 039 |
| , | , | , | , | |
| EBIT/kg* Catch (NOK) ex. Wild |
17 0 |
18 1 |
15 5 |
19 6 |
| Havfisk catch volume (MT) |
12 949 , |
11 515 , |
62 496 , |
66 255 , |
| EBIT Wild Catch (MNOK) |
42 | 54 | 293 | 388 |
* Before fair value adjustments related to biological assets

Wild catch
o Q4/19 harvest volumes at 12,949 MT up 12% y-o-y
| (MNOK) | Q4 2019 |
Q4 2018 |
2019 | 2018 | |
|---|---|---|---|---|---|
| Revenue | 395 | 164 | 1 700 , |
1 640 , |
|
| EBITDA | -35 | 77 | 305 | 619 | |
| EBIT | -86 | 32 | 109 | 453 | • Sales |
| Raw material (MT): |
83 238 , |
180 637 , |
350 329 , |
602 703 , |
|
| Sales volumes: |
|||||
| Fishmeal (MT) |
25 669 , |
6 602 , |
98 982 , |
93 636 , |
|
| Fish oil (MT) |
1 119 , |
1 113 , |
13 654 , |
16 933 , |
|
| Frozen/fresh (MT) |
2 173 , |
5 321 , |
15 386 , |
11 808 , |
|
| Key | figures | ||||
| 200 | 38 | 40 | |||
| 150 100 |
35 30 27 25 |
prices | |||
| MNOK 50 - |
24 | 24 | 20 15 |
MT ,000 | |
| 8 -50 |
10 | payment in 2018 |

o 2019 paid out dividend MNOK 215 vs. zero dividend payment in 2018
| (MNOK) | Q4 2019 |
Q4 2018 |
2019 | 2018 |
|---|---|---|---|---|
| Revenue | 93 | 73 | 555 | 603 |
| EBITDA | -41 | -31 | 47 | 90 |
| EBIT | -49 | -20 | 12 | 80 |
| Raw material intake: |
6 577 , |
8 250 , |
84 499 , |
94 971 , |
| Sales volumes: |
||||
| Fishmeal (MT) |
4 193 , |
2 422 , |
13 288 , |
10 168 , |
| Fish oil (MT) |
720 | 128 | 4 014 , |
3 696 , |
| Frozen (MT) |
3 038 , |
3 541 , |
36 038 , |
40 277 , |

| (MNOK) | Q4 2019 |
Q4 2018 |
2019 | 2018 |
|---|---|---|---|---|
| Revenue | 129 | 87 | 392 | 320 |
| EBITDA* | 13 | 15 | 78 | 91 |
| EBIT* | 6 | 10 | 50 | 70 |
| Harvested volume (GWT) |
2 492 , |
1 644 , |
318 7 , |
727 5 , |
| EBIT/kg* all incl (NOK) |
2 4 |
5 9 |
6 8 |
12 3 |
* Before fair value adjustments related to biological assets

| (MNOK) | Q4 2019 |
Q4 2018 |
2019 | * 2018 |
|---|---|---|---|---|
| Revenue EBITDA |
83 32 |
73 15 |
230 73 |
407 213 |
| EBIT | 21 | -17 | 28 | 129 |
| * Gain from sale of Maron AS Adjusted EBITDA Adjusted EBIT |
157 56 -28 |

| (NOK 000) 1 , |
31-Dec-19 | 31-Dec-18 |
|---|---|---|
| Intangible assets |
11 486 975 , , |
11 491 957 , , |
| Tangible fixed assets |
8 019 525 , , |
8 851 442 , , |
| Right-of-use assets |
2 934 538 , , |
- |
| Financial non-current assets |
2 530 703 , , |
2 392 894 , , |
| Total non-current assets |
24 971 741 , , |
22 736 293 , , |
| Biological assets at cost |
4 622 539 , , |
4 234 125 , , |
| Fair value adjustment of biomass |
1 287 493 , , |
1 634 911 , , |
| Other inventory |
1 378 944 , , |
1 896 897 , , |
| Receivables | 3 319 018 , , |
3 059 746 , , |
| Cash and cash equivalents |
4 251 100 , , |
4 392 863 , , |
| Total current assets |
14 859 094 , , |
15 218 542 , , |
| Total assets |
835 39 830 , , |
954 835 37 , , |
| NIBD right-of-use liabilities assets ex. |
4 074 378 , , |
594 3 982 , , |
| NIBD incl . right-of-use liabilities assets |
5 353 877 , , |
|
| Equity | 23 331 034 , , |
454 22 007 , , |
| Equity ratio |
59% | 59% |
• 31.12.2019: 8.78
• 31.12.2018: 8.69
Pelagia AS is an associated company which is included in the line Financial non-current assets of the Group balance sheet
o As such the Group balance sheet does not include proportional consolidation of Pelagia (50%)
The Group implemented IFRS 16 regarding leases (right of use assets) with effect from January 1st, 2019. See note 1 in the Financial report for Q4 2019 for more details
| (NOK 1,000) |
Q4 2019 |
Q4 2018 |
2019 | 2018 (audited) |
|---|---|---|---|---|
| Pre | 1 002 854 |
246 984 |
2 927 |
192 428 |
| profit tax |
, , |
, | 755 , , |
5 , , |
| Biomass adjustment |
-245 667 , |
741 032 , |
306 323 , |
-798 388 , |
| Paid tax |
-49 751 , |
-43 010 , |
-882 491 , |
-948 184 , |
| Depreciaton and impairments |
344 150 , |
260 509 , |
1 336 789 , , |
960 074 , |
| Associated companies |
-172 537 , |
-151 138 , |
-450 758 , |
-472 019 , |
| (net) Interest |
62 320 , |
56 108 , |
258 495 , |
276 901 , |
| Working capital |
-128 255 , |
19 177 , |
-152 645 , |
-1 049 005 , , |
| Cash from operating activities |
813 114 , |
1 129 662 , , |
3 171 640 , , |
3 161 807 , , |
| Net investment in capex |
-553 371 , |
-677 094 , |
-1 544 578 , , |
-2 533 241 , , |
| Acquisitions and divestments |
5 331 , |
46 631 , |
10 713 , |
422 526 , |
| Dividend received |
50 326 , |
3 000 , |
391 452 , |
395 200 , |
| Others | 45 098 , |
19 400 , |
83 335 , |
109 838 , |
| Cash from investing activities |
-452 616 , |
-608 063 , |
059 -1 078 , , |
605 -1 677 , , |
| in loans term |
-153 467 |
-468 242 |
-947 309 |
-888 472 |
| Change long |
, | , | , | , |
| Change in short loans term |
-409 566 , |
-115 880 , |
399 457 , |
-5 374 , |
| Dividends | - | - | -1 416 472 , , |
-1 081 324 , , |
| Others | -107 102 , |
-21 880 , |
-291 393 , |
-277 678 , |
| Cash from financing activities |
-670 135 , |
-606 002 , |
-2 255 ,717 , |
-2 252 848 , , |
| Cash the beginning of the period at |
4 565 661 , , |
4 461 674 , , |
4 392 863 , , |
5 074 875 , , |
| Net change in cash (incl.exchange gain/losses) |
-314 561 , |
-68 811 , |
-141 763 , |
-682 012 , |
| Cash of period at the end the |
4 251 100 , , |
4 392 863 , , |
4 251 100 , , |
4 392 863 , , |
The Board will recommend to the annual general meeting in 2020 a dividend of NOK 4.50 per share
(NOK 3.50 per share in 2019)

| Fish meal production - week (cumulative) 52 |
||||
|---|---|---|---|---|
| Regions | 2019 2018 |
Change % |
||
| Chile# | 353 575 |
377 825 |
-6 4 % , |
|
| Peru | 799 126 |
1 401 701 |
-43 0 % , |
|
| Danmark/Norway | 250 259 |
272 637 |
-8 2 % , |
|
| Iceland/North Atlantic* |
186 834 |
240 804 |
-22 4 % , |
|
| Total | 1 589 794 |
2 292 967 |
-30 % 7 , |
Source: IFFO All numbers are preliminary and subject to revision # Includes salmon-derived meal *Includes U.K., Ireland and Faroe Islands


Prices (FOB Peru)
All prices and figures shown are only for statistical purposes and should not be taken as a reference - Source: IFFO, week 6, 2020
Source: IFFO

All prices and figures shown are only for statistical purposes and should not be taken as a reference - Source: IFFO, week 6, 2020
1 dated 09.02.2020
| Fish oil production - week (cumulative) 52 |
||||
|---|---|---|---|---|
| Regions | 2019 | 2018 | Change % |
|
| Chile# | 134 483 |
136 223 |
-1 3 % , |
|
| Peru | 126 254 |
226 441 |
-44 2 % , |
|
| Danmark/Norway | 72 826 |
75 572 |
-3 6 % , |
|
| Iceland/North Atlantic* |
43 349 |
60 175 |
-28 0 % , |
|
| Total | 376 912 |
498 411 |
-24 4 % , |
source: IFFO All numbers are preliminary and subject to revision # Includes salmon-derived oil *Includes U.K., Ireland and Faroe Islands
Source: IFFO
Prices (FOB Peru)

| Production | • | IFFO | Fish | oil | production | decreased | 24.4% |
|---|---|---|---|---|---|---|---|
| YTD | week | 52 | vs. same period |
2018 |
All prices and figures shown are only for statistical purposes and should not be taken as a reference - Source: IFFO, week 06, 2020
(in tonnes WFE )
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Region | Volume | Change Volume | Change Volume | Change Volume | Change Volume | Change Volume | Change Volume | Change | ||||||
| Europe | 1 468 900 | 5,8 % | 495 400 | 1,8 % |
429 700 | -4,4 % | 1 493 800 | 4,5 % | 1 506 600 | 0,9 % | 1 644 700 | 9,2 % | 1 701 700 | 3,5 % |
| Norway | 1 199 000 | 4,8 % | 234 200 | 2,9 0/0 |
171 100 | -5,1 % | 207 800 | 3,1 % | 1 253 400 | 3,8 % | 1 333 400 | 6,4 % | 1 370 800 | 2,8 % |
| United Kingdom | 170 500 | 8,0 % | 166 300 | -2,5 % | 157 400 | -5,4 % | 177 200 | 12,6 % | 153 600 | -13,3 % | 183 600 | 19,5 % | 185 600 | 1,1 % |
| Faroe Islands | 82 700 | 13,9 % | 75 600 | -8,6 % | 77 300 | 2,2 % | 80 300 | 3,9 % | 71 700 | -10,7 % | 86 600 | 20,8 % | 96 800 | 11,8 % |
| Ireland | 12 300 | 16,0 % | 15 700 | 27,6 % | 15 800 | 0,6 % | 17 000 | 7,6 % | 14 300 | -15,9 % | 17 100 | 19,6 % | 17 000 | -0,6 % |
| Iceland | 4 400 | 31,3 % | 3 600 | -18,2 % | 8 100 | 125,0 % | 11 500 | 42,0 % | 13 600 | 18,3 % | 24 000 | 76,5 % | 31 500 | 31,3 % |
| Americas | 760 600 | 16,4 % | 823 800 | 8,3 % | 732 300 | -11,1 % | 796 600 | 8,8 % | 898 700 | 12,8 % | 938 500 | 4,4 % | 983 500 | 4,8 % |
| Chile | 582 900 | 24,5 % | 598 200 | 2,6 % | 504 400 | -15,7 % | 564 200 | 11,9 % | 660 100 | 17,0 % | 690 200 | 4,6 % | 720 200 | 4,3 % |
| Canada | 95 000 | -17,5 % | 135 200 | 42,3 % | 146 000 | 8,0 % | 137 000 | -6,2 % | 146 400 | 6,9 % | 143 500 | -2,0 % | 145 000 | 1,0 % |
| Australia | 42 000 | 7,7 % | 54 400 | 29,5 % | 50 800 | -6,4 % | 61 200 | 20,2 % | 62 600 | 2,3 % | 62 600 | 0,0 % | 68 000 | 8,6 % |
| USA | 24 000 | 18,2 % | 20 200 | -15,8 % | 22 500 | 11,4 % | 21 700 | -3,6 % | 19 000 | -12,4 % | 20 800 | 9,5 % | 19 000 | -8,7 % |
| Others | 16 700 | 49,1 % | 15 800 | -5,4 % | 8 500 | -46,2 % | 12 500 | 47,1 % | 10 600 | -15,2 % | 21 400 | 101,9 % | 31 300 | 46,3 % |
| Totalt | 2 229 500 | 9,2 % | 2 319 200 | 4,0 % | 2 162 000 | -6,8 % | 2 290 400 | 5,9 % | 2 405 300 | 5,0 % | 2 583 200 | 7,4 % | 2 685 200 | 3,9 % |
Figures as per 18.02.2020 - Source: Kontali
▪ cross-section, FCA Oslo (Superior quality) as of week 6-2020
| Totalt | 27 | 31 38 32 27 | 41 40 41 62 | 59 - | 57 | 74 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 04 | 26 | 28 | 38 | 23 | 27 | 42 | 39 | 44 66 | 49 | 55 | 56 | ||
| Q3 | 28 | 32 | 39 | 27 | 26 | 38 35 | 41 1 | 60 | 56 - - | 55 | 49 | ||
| Q2 | 26 | 36 | 41 38 | 28 | 42 40 | 38 18 | 64 | 67 | 68 | 62 | |||
| Q1 | 26 | 29 | 34 | 40 | 27 | 36 36 | 47 | 41 58 | 65 1 | 60 61 | 74 |

| Austevoll Seafood ASA | |
|---|---|
Figures as per 18.02.2020 Kontali
33 www.auss.no Austevoll Seafood ASA
• Seasonal high activity in Q4

regulations, taxes, changes in competition and pricing environments, fluctuations in currency exchange rates and interest rates and other factors.

Pelagia AS (100% figures) AUSS`s share = 50%
| (MNOK) | Q4 2019 |
Q4 2018 |
2019 | 2018 |
|---|---|---|---|---|
| Revenue | 2 442 , |
2 386 , |
6 986 , |
6 369 , |
| EBITDA | 265 | 214 | 871 | 645 |
| EBIT | 206 | 163 | 650 | 443 |
| Net interest bearing debt |
3 014 , |
2 525 , |
2019 figures includes gain of sales of MNOK 105
Norskott Havbruk AS (100% figures) LSG's share = 50%
| Q4 2019 |
Q4 2018 |
2019 | 2018 |
|---|---|---|---|
| 392 | 512 | 1 834 , |
2 057 , |
| 77 | 177 | 386 | 730 |
| 49 | 158 | 292 | 661 |
| 317 5 , |
6 651 , |
25 866 , |
27 464 , |
| 9 3 |
23 7 |
11 3 |
24 1 |
| 1 021 , |
508 | ||
* Before biomass adj.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.