SalMar ASA
Presentation Q4 2019
CEO Gustav Witzøe CFO & COO Trine Sæther Romuld


Agenda
- Highlights
- Operational update
- Financial update
- Outlook

Oceans of opportunity
Two directions going forward – coastal and offshore fish farming

- Cost leadership and leading role in industry development
- Seek attractive M&A opportunities
- Take our share in growth opportunities

COASTAL OFFSHORE
- SalMar Ocean pioneering and leading the way in offshore fish farming
- Potential to be main growth driver going forward
- Confident through the results of Ocean Farm 1, strong biological performance so far on 2nd production cycle

SalMar – strategic highlights

• Best distribution
Fourth quarter highlights
- Total operational EBIT 658 MNOK and harvest volume 40,300 tons
- Strong operational improvements for Northern Norway
- Weak price achievement in Central Norway due to large volume in the period where prices where lowest
- Lower volume has affected capacity utilization and spot price increase has given lower contribution from fixed price contracts
- Guiding of 152,000 tons in Norway maintained and increase guidance on Iceland to 12,000 tons
- Propose dividend for 2019 of NOK 21.00 per share





Farming Central Norway
|
Q4 2019 |
Q4 2018 |
FY 2019 |
FY 2018 |
| Operating income (NOKm) |
1,349 |
1,577 |
5,670 |
5,962 |
| Operational EBIT (NOKm) |
418 |
636 |
2,165 |
2,533 |
| Operational EBIT % |
31.0 % |
40.3 % |
38.2 % |
42.5 % |
|
|
|
|
|
| Harvested volume (tgw) |
24.4 |
28.2 |
95.3 |
100.1 |
| EBIT/kg |
17.13 |
22.53 |
22.71 |
25.31 |
Harvest volume (1,000 tons) EBIT/kg (NOK)

- Results in the period impacted by unfavorable harvest distribution
- High volumes at the beginning of the period where price where the lowest
- Earlier harvest of autumn 2018 as a preventive measure to reduce biological risk due to sea lice pressure in the beginning of the period
- Impacting both costs and price achievement negatively
- Spring 18 generation accounted for 55 % of the volume and was finished harvested in the quarter
- Expect a lower volume due to seasonality and stable costs in Q1 2020
- Continue harvesting of autumn 2018 generation in Q1 and will start harvesting of spring 2019 generation which has shown good biological results.
- Expect to harvest 103,000 tons in 2020

Farming Northern Norway
|
Q4 2019 |
Q4 2018 |
FY 2019 |
FY 2018 |
| Operating income (NOKm) |
746 |
701 |
2,789 |
2,645 |
| Operational EBIT (NOKm) |
270 |
291 |
931 |
1,154 |
| Operational EBIT % |
36.2 % |
41.6 % |
33.4 % |
43.6 % |
|
|
|
|
|
| Harvested volume (tgw) |
13.4 |
12.2 |
48.0 |
42.4 |
| EBIT/kg |
20.21 |
23.86 |
19.41 |
27.24 |
- Results as expected in the period
- Significant cost improvements compared to previous quarters
- Spring 18 generation accounted for 55% of harvested volume
- Started Autumn 18 generation harvesting with good biological performance
- Expect similar volume and costs at the same level in Q1 2020
- Expect to harvest 49,000 tons in 2020




Sales & Processing
|
Q4 2019 |
Q4 2018 |
FY 2019 |
FY 2018 |
| Operating income (NOKm) |
3,002 |
3,078 |
11,699 |
11,432 |
| Operational EBIT (NOKm) |
8 |
79 |
124 |
-13 |
Operational EBIT % |
0.3 % |
2.6 % |
1.1 % |
-0.1 % |
- Higher fixed cost per kg due to lower volumes
- Contract share at 20 % in the period with lower positive contribution compared with previous quarter due to spot price increase
- Contract share currently at 30% for Q1 2020 and 20% for FY 2020 with prices slightly up from the level in 2019
- Expect lower volume in Q1 2020 due to seasonality
- Construction work on InnovaNor is progressing according to plan


Arnarlax (Iceland)
|
Q4 2019 |
Q4 2018 |
FY 20191 |
FY 2018 |
|
|
| Operating income (NOKm) |
165 |
114 |
627 |
400 |
|
|
| Operational EBIT (NOKm) |
27 |
-10 |
100 |
-79 |
|
|
| Operational EBIT % |
16.3 % |
-8.4 % 16.0 % |
|
-19.7 % |
|
|
|
|
|
|
|
|
|
| Harvested volume (tgw) |
2.6 |
2.0 |
9.8 |
6.7 |
|
|
| EBIT/kg |
10.35 |
-4.82 |
10.21 |
-11.82 |
|
|
| 1) Consolidated results from February 2019 |
|
|
|
|
|
|
• Positive contribution in the period
- Stable production costs and stable capacity utilization at the harvesting plant
- Harvested from 17 generation in the quarter and started harvesting of 18 generation
- Expect higher volume in Q1 and higher costs
- Larger harvesting of 18G due to increased mortality caused by winter wounds in a period with severe winter storms in January and February 2020
- Guiding increased to 12,000 tons harvest volume in 2020
- Revised harvest plan for 2020 with more harvest before the winter starts due to lessons learned from increased mortality in the beginning of 2020



Norskott Havbruk (Scottish Sea Farms)
|
Q4 2019 |
Q4 2018 |
FY 2019 |
FY 2018 |
| Operating income (NOKm) |
392 |
512 |
1,834 |
2,057 |
| Operational EBIT (NOKm) |
49 |
158 |
292 |
661 |
| Operational EBIT % |
12.6 % |
30.8 % |
15.9 % |
32.1 % |
| Value adjustments biomass |
109 |
50 |
-48 |
-10 |
| Profit before tax |
152 |
202 |
229 |
640 |
| SalMar's share after tax |
73 |
83 |
106 |
265 |
|
|
|
|
|
| Harvested volume (tgw) |
5.3 |
6.7 |
25.9 |
27.5 |
| EBIT/kg |
9.28 |
23.70 |
11.29 |
24.06 |
Harvest volume (1,000 tons) EBIT/kg (NOK)


- Weak results in the period
- Harvest volume in the quarter impacted by biological challenges earlier in the year in Shetland & Mainland regions
- Mainland and Orkney Islands main contributors to harvest volume in Q4
- Costs impacted by low volumes and high mortality costs
- Mortality costs affecting cost with 52 p/kg in addition to harvest of fish with lower average weights
- Expect improvements in Q1 2020
- Good biological status in all regions by the end of the quarter
- First smolt delivery from new RAS facility in the quarter with larger and more robust smolt
- Expect to harvest 26,000 tons in 2020



Operational EBIT deviation analysis (qoq)

Group profit and loss
| NOK million |
Q4 2019 |
Q4 2018 |
Δ% |
FY 2019 |
FY 2018 |
Δ% |
| Operating income |
3,186.7 |
3,101.1 |
3 % |
12,237.6 |
11,342.6 |
8 % |
| EBITDA |
863.9 |
1,057.2 |
-18 % |
3,786.0 |
3,948.6 |
-4 % |
| Depreciations and write-downs |
205.7 |
122.3 |
|
718.4 |
487.8 |
|
| Operational EBIT |
658.1 |
934.9 |
-30 % |
3,067.6 |
3,460.8 |
-11 % |
| Fair value adjustment |
218.4 |
413.7 |
|
-33.0 |
845.8 |
|
| EBIT |
876.5 |
1,348.6 |
-35 % |
3,034.6 |
4,306.6 |
-30 % |
| Income from investments in associates |
77.8 |
82.3 |
|
118.7 |
252.9 |
|
| Net financial items |
-62.9 |
-64.6 |
|
5.1 |
-107.0 |
|
| Net interest costs |
-42.9 |
-27.7 |
|
-157.7 |
-105.1 |
|
| Other financial items |
-20.0 |
-36.8 |
|
162.8 |
-1.9 |
|
| Profit before tax |
891.4 |
1,366.3 |
-35 % |
3,158.4 |
4,452.6 |
-29 % |
| Tax |
168.2 |
207.7 |
|
613.9 |
873.3 |
|
| Net profit for the period |
723.2 |
1,158.7 |
-38 % |
2,544.5 |
3,579.2 |
-29 % |
| Earnings per share (NOK) |
5.93 |
10.36 |
-43 % |
22.06 |
31.70 |
-30 % |
| Harvested volume (tgw) |
40.3 |
40.5 |
0 % |
153.1 |
142.5 |
7 % |
| EBIT per kg (NOK) |
16.31 |
23.11 |
-29 % |
20.04 |
24.29 |
-18 % |
| Nasdaq spot price (average) |
57.31 |
55.89 |
3 % |
57.96 |
59.97 |
-3 % |
- Higher revenue YoY due to increased spot prices
- Positive fair value adjustment in the quarter due to higher standing biomass QoQ and higher forward prices
- Net interest costs increased YoY due to implementation of IFRS 16
- EBIT/kg decreased YoY following higher cost and weaker price achievement

Group balance sheet


- Investments in line with ongoing investment programs
- Stable standing biomass YoY and higher QoQ
- Interest-bearing debt increased with NOK 208 million during the quarter
- NIBD at NOK 2902 million by the end of the quarter
- Solid financial position with equity ratio increased to 54.2% and NIBD/EBITDA at 0.8

1) NIBD does not include IFRS 16 leasing liabilities
Movement in net interest bearing debt

- Cash flow from operations impacted by taxes paid
- Net cash flow from investments at NOK -361 million
- Farming and Ocean NOK 124 million
- Smolt and hatchery NOK 67 million
- Sales & Processing NOK 193 million
- Capex Iceland NOK 18 million
- Received dividend from associated companies NOK 43 million
- Net interest-bearing debt increased with NOK 175 million

* Inclusion IFRS 16 adjusted for purchase price analysis for Arnarlax which was finalized in Q4


Outlook

- Expect lower volume and stable costs in Q1 2020
- Contract share for Q1 2020 currently around 30% and FY 2020 around 20% with prices slightly up from level in 2019
- Guiding of 152,000 tons in Norway maintained, increased guidance on Iceland to 12,000 tons and Scottish Sea Farms expect 26,000 tons in 2020.
- Ocean strategy continues according to plan
- CAPEX in 2020 currently estimated to NOK 1,421 million
- Maintenance CAPEX NOK 283 million
- Investments for further growth within smolt and hatchery NOK 354 million, Sales & Processing NOK 556 million, Farming NOK 180 million, Ocean NOK 46 million
- Proposed dividend NOK 21.00 per share
- Expect continued good demand in core markets and moderate increase in global supply


Capital Markets Day 15th and 16th of June 2020
- We are looking forward to welcome you to Frøya
- You will get the opportunity to visit our harvesting and processing facility InnovaMar, one of our best conventional farming sites and Ocean Farm 1 - the worlds first offshore fish farm
- In addition the executive management will give insights into the strategic ambitions going forward
- See our webpage for registration

New Head of Investor Relations

- Former Head of Investor Relations Runar Sivertsen new Director of Strategic Projects in SalMar
- Håkon Husby new Head of Investor Relations from 1 st of March 2020
- Worked in SalMar since August 2018
- Background from Management Consulting and Risk Management advisory
- MSc. Applied Physics and Mathematics
Tel: +47 936 30 449
Email: [email protected]

THANK YOU FOR YOUR ATTENTION
www.salmar.no
