AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Awilco Drilling PLC

Annual Report May 12, 2020

3547_10-k_2020-05-12_200f7648-26b0-45f7-9838-b8ccb38ebf52.pdf

Annual Report

Open in Viewer

Opens in native device viewer

Awilco Drilling PLC

Report and Financial Statements

31 December 2019

Directors

Sigurd Thorvildsen Henrik Fougner Daniel Gold John Simpson Synne Syrrist

Secretary

Burness Paull LLP, 50 Lothian Road Festival Square Edinburgh EH3 9WJ

Auditors

Ernst & Young LLP Blenheim House Fountainhall Road Aberdeen AB15 4DT

Bankers

DNB Bank ASA 8th Floor The Walbrook Building 25 Walbrook London EC4N 8AF

Registered Office

3rd Floor 11-12 St James's Square London SW1Y 4LB

Strategic report

Corporate Strategy and business model

Awilco Drilling PLC ('the Company')'s strategy is to create shareholder value through the provision of a quality, reliable and customer focused service to the mobile drilling rig market. The management team shall safely, efficiently and effectively deliver a high-quality service to customers, with a view to securing the most lucrative day rate contracts in conjunction with the highest achievable rig utilisation. The Company shall evaluate growth opportunities which best complement its financial aspirations.

The Company owns and operates two semi-submersible drilling rigs, the WilPhoenix and WilHunter, both standardised rigs used in the drilling of oil and gas wells in the UK sector of the North Sea, although they can be used in other geographical locations.

Principal activity

The principal activity of the Company and its subsidiaries ('the Group') is to operate the drilling rigs as noted above. During the year, the WilPhoenix was in drilling operations for its client, Shell UK Ltd. The WilHunter is cold stacked and moored in Invergordon.

The Company has also ordered two new build rigs of Moss CS60 ECO MW design, equipped for drilling in harsh environments, including the Barents Sea. The rigs are being built by Keppel FELS shipyard in Singapore. During the year, work continued building the Norwegian shorebase organisation with the incorporation of Awilco Drilling Norge AS with the recruitment of key personnel.

Business review and future developments

The current low oil price and the concurrent impact of COVID-19 are expected to negatively impact rig demand across the North Sea for as long as these conditions prevail.

The Group have an excellent track record in terms of performance and positive customer relationships which is hoped will position the Group well for future drilling programmes which remain on track.

The new build program is ongoing with the expected delivery of two Moss CS60 rigs into the market late 2021 and 2022. As described in Note 3, there is potential uncertainty regarding the financing of the new build program. However, a forecast tighter rig supply/demand balance into a recovered commodity market in 2021 and 2022 is expected to provide the contract opportunities necessary in support of the funding requirements.

Performance

The Group's financial performance during the year was as follows:

2019
2018
US\$000 US\$000
38.136
Revenue
56,522
(30,382)
Operating loss
(18,275)
Loss for the year attributable to equity shareholders
(30,592)
(22,864)
Operating loss margin % (32%)
(80%)
Number of employees and contractors at year end 142
141

The total revenue for the year relates to contract income received from drilling operations. The decrease is due to lower contract rates for the WilPhoenix compared with the prior year. The Group had rig operating expenses of US\$24.8 million (2018: US\$27.3 million) relating to rig operating costs, and general and administration expenses of US\$9.2 million (2018: US\$8.8 million). There was an impairment expense of US\$23 million (2018: US\$ 25 million for both rigs), relating to the WilHunter, due to the continued cold stack status and lack of visibility of contracting opportunities.

The key performance indicators (KPIs) set out below are reviewed on a regular basis by management and performance against them subsequently reported to the Board of Directors, Targets for the KPIs are set and, if performance falls short, the appropriate corrective action is implemented by management.

Business review and future developments (continued)

The Company's main financial KPIs are:

Revenue efficiency

Revenue efficiency is actual revenue for the period compared with the maximum contract revenue multiplied by the number of available days in the contracted period. For the year ended 31 December 2019, the revenue efficiency was 89.7% (2018: 97.3%).

Operating margin

Operating margin is total revenue less operating costs. For the year ended 31 December 2019, operating margin was a loss of 79.7%. (2018: 32.3% loss). The deterioration in margin is due to the decrease in revenue during the year, partially offset by the reduction in operating costs.

The Company also has a number of operational KPIs that are used to manage the business on a day to day basis, some of which are detailed below:

Quality, Health, Safety and Environment (QHSE)

Total recordable incident rate
(TRIR)
Number of incidents (lost time incident, restricted work case, medical
treatment only) x 200,000 / Total number of man hours in the review
period. Measured on a rolling 12-month basis.
Unplanned discharges Items that have been discharged to sea not covered under PON 15 which
relate to allowable items. Some examples are Blow out Preventor (BOP)
control fluid and hydraulic oil that are reportable under PON 1.
(PON - Petroleum Operations Notices)
Operations
Uptime Total hours the rigs are working i.e. not on unplanned downtime / on
contract time for the period.
Human Resources (HR)
Personnel turnover Employee initiated leavers in the period as a percentage of total
headcount (onshore and offshore) on a rolling 12-month basis.

Principal risks and uncertainties

The Company's primary risks are that impact utilisation rates for each of the rigs, QHSE issues associated with operations and exposure to liquidity and credit risk. The Company has also entered into construction contracts for two new build rigs in Singapore which have a number of risks associated with projects of this magnitude.

New Build Rigs

The Company has entered into construction contracts for two new build rigs in Singapore, which have a number of risks associated with projects of this magnitude. These include failure to deliver the rigs on time and on budget, failure to obtain commercially attractive financing for the project cost and failure to obtain commercially attractive contracts with operators once the rigs have been delivered.

As described in Note 3, there is potential uncertainty that the Group may be unable to raise additional financing to meet the capital commitments as they fall due.

Business review and future developments (continued)

Utilisation rates for the rigs

The Company has a small fleet of only two rigs, one currently in operation and the other cold stacked, implying that downtime, failure or idle periods will have a relatively higher impact than if the Company had a larger and more diverse fleet. The risk to utilisation rates may arise through deferred commencement of drilling contracts either through delays incurred on shipyard project work or delays encountered by operators not able to commence drilling in accordance with plan. There is also the possibility of gaps and idle periods during the year due to the unpredictable nature of contract drilling operations and prevailing market conditions. This could also be significantly impacted by the effects of COVID-19 and the current low oil price, however there is no indication that the current contracts will not go ahead as planned. Additionally, there is a utilisation risk associated with the possibility of mechanical and weather down time. The Group mitigates this risk through its operating, marketing and pricing strategies.

QHSE (Quality, Health, Safety, Environment)

To mitigate any risk with regards to OHSE, the Group has in place a QHSE management plan which seeks to ensure that all operations are conducted within normal industry standards and procedures. The Group also seeks to ensure safe and efficient operations, with no accidents, injuries, environmental incidents or damage to assets. During the current COVID-19 outbreak, the Group is following industry guidelines to ensure the safety of the workforce.

The Group maintained a high level of safety with no fatalities. There has been continuous low frequency within dropped object and high potential incidents. The Corporate Annual QHSE objectives are implemented in departmental action plans. The total recordable incident rate (TRIR) has increased from 0.57 in 2018 to 1.07 in 2019. There were 2 LTI incidents in 2019 with potential for disability/fatality under slightly altered circumstances, causing 80 days away from work. None of the incidents resulted in permanent disability. Corrective and preventive mitigating actions have been initiated to improve the TRIR trend throughout the Group.

Liquidity

As described in Note 25 to the financial statements, the Group's objective is to maintain sufficient liquidity in order to support the needs of the business and meet debt repayments and other liabilities as they fall due. The Group currently has no debt obligations and has an appropriate level of cash. As described in Note 22, the Group will need to secure additional financing prior to the next scheduled capital commitment which falls due in June 2020 in respect of the new build rig. There is also the possible crystallisation of a contingent tax liability. These matters have been considered as part of the going concern assessment.

Credit

Management assess the credit rating of new and existing clients and determines if any action is required to secure payment in respect of work to be performed.

Tax risks

The Company has subsidiaries in other countries. Tax laws and regulations are highly complex and subject to interpretation. Consequently, the Company is subject to changing tax laws, treaties and regulations in and between countries in which it operates. The Company's tax expense is based upon its interpretation of the tax laws in effect in these countries at the time that the expense was incurred. A change in these tax laws, treaties or regulations or in the interpretation thereof, which is beyond the Company's control, could result in a materially higher tax expense or a higher effective tax rate on the Company's earnings.

For 2019, the effective tax rate ("ETR") for the Company was negative 1.4% (2018: 8% negative). The current and prior year are negative figure due to the loss before tax figure. There was a tax charge in the year as a result of the current year movement in unrecognised deferred tax asset, reversal of a prior deferred tax asset and also an adjustment in respect of the prior period. In future years, it is expected that the ETR may continue to diverge from the statutory UK rate of corporation tax due to significant unrecognised deferred tax assets.

Business review and future developments (continued)

Volatility of the share price

The trading price of the Company's shares could fluctuate significantly in responses to quarterly variations in operating results, adverse business developments, interest rates, changes in financial estimates by securities analysts, matters announced in respect of major customers or competitors, changes to the regulatory environment in which the Company operates, or a variety of other factors outside the control of the Company.

Industry risk

The offshore contract drilling industry is cyclical and volatile. The Company's business depends on the level of activity of oil exploration, development, oil prices and production in the North Sea and internationally. The availability of quality drilling prospects, exploration success, relative production costs, the stage of reservoir development, political concerns and regulatory requirements all affect customers' levels of activity and drilling campaigns. Demand for the Company's services may be adversely affected by declines in exploration, development and production activity associated with depressed oil prices. Additionally, the perceived risk of depressed oil prices and changes in the UK North Sea tax regime often causes exploration and production companies to reduce their spending.

Commodity prices

The profitability and cash flow of the Company's operations will be dependent upon the market price of oil and gas, as the Company's customers are mainly oil companies. The price of oil and gas is known to fluctuate. Oil and gas prices are affected by numerous factors beyond the Company's control, including economic and political conditions, levels of supply and demand, the policies of the Organization of Petroleum Exporting Countries (OPEC), the level of production in non-OPEC countries, the cost of exploring for, developing, producing and delivering oil and gas, currency exchange rates and the availability of alternate energy sources and political and military conflicts in oil-producing and other countries.

If the price of oil and gas products should drop significantly, this could have a material adverse effect on the Company.

Brexit

Following the UK's exit from the European Union ("EU") on 31 January 2020, there remains continued uncertainty surrounding the future relationship of the UK with after the end of the transitional period ending on 1 January 2021. The Company has considered what impact this could potentially have on the business and after careful consideration, has concluded that any potential impact is low risk, however it will continue to monitor the situation closely.

Corporate Social Responsibility

The Company recognises its duty to stakeholders to operate the business in an ethical and responsible manner. It is committed to developing its Corporate Social Responsibility (CSR) agenda, recognising that it can play a major part in its operations. This report does not contain information about any policies of the Company in relation to social community and human rights issues since it is not considered necessary for an understanding of the development, performance or position of the Company's business activities.

Core Values

Simple is Best - Our systems and procedures shall be clear, concise and effective, ensuring we deliver on our promises.

Engagement - We will be a company of choice, valuing our work force, listening and responding to employees, clients and partners.

Efficiency - We will consistently meet our clients' expectations by providing competent people, reliable equipment and smart systems.

Corporate Social Responsibility (continued)

Core Values (continued)

Flexibility - We will encourage challenge and creativity in order to deliver optimised performance and continuous improvement.

Performance - We will get it right first time; consistently delivering success.

Anti-bribery and corruption

The Company requires its employees to observe the highest standards of business and personal ethics in the conduct of their duties and responsibilities. The Company has a specific Anti-Bribery and Corruption policy to ensure compliance with all applicable anti-bribery and corruption regulations and to ensure the Company's business is conducted in a socially responsible manner. A risk assessment is undertaken by the senior members of the Company as part of the quarterly review of the Company's risk register.

Policy

The Company's employment policies and procedures are described in the Staff Handbook, which is available to all employees via the Business Management System (BMS). The Company's Code of Conduct - Values and Ethics document sets out the basic principles to guide all employees and officers of the Company on how they must conduct themselves to seek to avoid even the appearance of improper behaviour. To help ensure compliance, the Company requires that employees, officers and directors review the policy and acknowledge their understanding and adherence in writing on an annual basis.

Equal opportunities and diversity

The Company is committed to equal opportunities and treats all employees with respect and dignity and ensures that decisions are taken without reference to irrelevant or discriminatory criteria. The Company does not tolerate any form of unlawful discrimination and is committed to promoting equality of opportunity and diversity for all personnel and will address any unlawful discrimination in every aspect of its operations.

As at 31 December 2019, the number of directors and employees was as follows:

Male Female
Directors 4
Senior Managers 3
Other staff - onshore 15 ರಿ
Other staff - offshore 112

Health and Wellbeing

It is important to the Company that it supports its employees in their health and wellbeing. The Company operates a flexible benefit scheme that is available to all members of staff and includes benefits such as leisure club membership, private medical and dental insurance, a health screening service and an Employee Assistance Programme. The Company has also achieved the Silver Healthy Working Lives Award.

Corporate Social Responsibility (continued)

Absence Management

The Group has an established absence management procedure, to support employees during periods of sickness absence whilst ensuring the efficient and effective running of the organisation.

2019 2018
Group sick leave 4.3% 2.2%

as a percentage of total hours worked

Health, Safety and Environment

The Company recognises that it is has a corporate responsibility to carry out its operations in an ethical and responsible manner whilst minimising its impact on the environment. The Company upholds the relevant standards and retains its ISO14001 certification. ISO14001 is an internationally recognised environmental management system (EMS) standard, providing a model for companies to follow to create and achieve their policy. Focusing on the issues that really matter, it is designed to help companies achieve consistent environmental regulatory compliance whilst embedding the concept of continuous improvements in environmental performance. ISO14001 is a widespread benchmark for thousands of organisations around the world that want to communicate to the public and stakeholders that they are environmentally responsible. Additionally, the Company has achieved ISO 45001 certification following on from its previous BS OHSAS 18001 certification. This is an internationally applied Standard for occupational health and safety management systems. It exists to help organisations put in place demonstrably sound best practices by providing a framework for procedures and controls needed by the Company to achieve the best possible working conditions and workplace health and safety by eliminating hazards and minimize OH&S risks.

Section 172

Recent regulations have been implemented that introduce new requirements for the Board to explain how they have taken account of stakeholder views when making key decisions that impact the company and its stakeholders. The following matrix provides some examples of how consideration has been given to key stakeholders, being employees, investors, customers, suppliers, regulators and society in general.

Stakeholder Strategic Issue Engagement Outcome Key Decision
Employees Fair compensation
and benefits
package for
employees
Market analysis is
performed to
ensure
compensation
levels are
competitive in
prevailing market.
See also
commitment
expressed by the
Board in respect
of "Health and
Wellbeing" of
employees on
page 6.
Pay levels for
existing and new
employees were
considered to be
fair and
competitive
within the
industry. This was
demonstrated by
successful
recruitment of
personnel to
support the ramp
of the Norwegian
shore base office
Changes in
compensation
levels are
proposed by the
Remuneration
Committee to the
Board. The Board
approved a pay
increase for both
onshore and
offshore
employees during
2019

Section 172

Recent regulations have been implemented that introduce new requirements for the Board to explain how they have taken account of stakeholder views when making key decisions that impact the company and its stakeholders. The following matrix provides some examples of how consideration has been given to key stakeholders, being employees, investors, customers, suppliers, regulators and society in general.

Stakeholder Strategic Issue Engagement Outcome Key Decision
Investors Continued growth
of the company
by order of second
new build rig
from Singapore
shipyard,
appointment of
new CEO and
establishing of
Norwegian shore
base office.
Support sought
from key
investors
following detailed
market review and
intense
negotiations with
shipyard and
suppliers. This
enabled a
successful private
placement in
March 2019.
Additionally,
information is
shared with
investors in the
form of
prospectus,
quarterly and
annual financial
reports.
Contract for
second new build
entered into with
shipyard in
Singapore.
Detailed
investment
analysis reviewed
by the Board and
following several
Board meetings
and consultations
the decision was
taken to enter into
the new build
contract.
Prospectus,
quarterly and
annual financial
reports are
reviewed and
approved by the
Board.
Customers Customer
Satisfaction
As part of the
company's
procedures to
ensure customers
are satisfied with
performance and
delivery of
services
contracted, the
customers are
requested to
provide feedback
on a variety of
areas to ensure the
company is
performing in
accordance with,
or better than,
customer
expectations.
Customer surveys
feedback is part of
the company KPIs
and scoring in this
area has been
more than
satisfactory
during the course
of the year.
Directors agree
key performance
indicators with
Management and
monitor
performance
against KPIs
during the course
of the year.
Results impact
employee bonus
awards at year
end.
Stakeholder Strategic Issue Engagement Outcome Key Decision
Suppliers Selection of key
suppliers and
high-level
purchases. Ensure
that vendors are
paid on a timely
manner.
Suppliers invited
to tender and
purchasing
procedures require
fair and
transparent
selection of
vendors. Refer
also paragraph on
Investment
Appraisal" on
page 21 of the
annual report.
Policies.
procedures and
scrutiny by the
Board ensures
vendor selection
criteria is a robust
process.
Board involved in
selection of key
vendors and
Board approve the
approval matrix
on a regular basis.
Any approvals
above the matrix
levels require
Board approval. A
Board member
and chair of the
Audit Committee
approves the
published
payment practices
report filed every
six months.
Regulators Accreditation and
compliance with
regulatory
standards.
Details of
standards
achieved are
detailed under
"Health, Safety
and Environment"
on page 7 of the
annual report.
Achievement and
continued
certification of
compliance
through external
audit ensures
company operates
at, or above, the
standards required
by the regulatory
bodies that govern
the industry.
The Board
approves the
direction followed
by the CEO and
management in
pursuit of
necessary
accreditation and
standards.

Section 172 (continued)

Stakeholder Strategic Issue Engagement Outcome Key Decision
Society Build and
performance
criteria for new
build rigs.
Especially in
relation to
minimising harm
to the
environment both
in respect of the
new build rigs and
in operational
performance of
the current fleet.
The Directors
have given
extensive
consideration to
the nature and
performance of
the new build rigs
in terms of
minimising
adverse impact on
society and the
environment.
KPIs are
established to
measure if any
adverse
consequence to
the environment
within the control
of the company.
The Group is in the
process of
constructing new
high efficiency
midwater semi-
submersibles at
Keppel FELS
shipyard. The rigs
are designed to
establish a new
standard within the
harsh environment
drilling segment and
will be equipped
with so far unique
technology enabling
the company to
operate in a highly
responsible and
efficient manner.
The one of a kind
digital infrastructure
meets future
demands for smarter
and safer drilling
operations while the
highly innovative
energy management
system will ensure
emission levels
substantially below
any historic
benchmarks. The
rigs will be the first
ever designed and
built with batteries.
The Board
regularly receive
updates on
progress of
construction
program and
participate in all
key decisions
relating to the new
build program.
Operational KPIs
are also reviewed
on a regular basis
by the Board.

Section 172 (continued)

By order of the Board of Directors

Sigurd Thorvildsen 12 May 2020

Directors' report

Registered No. 7114196

The Directors present their report and financial statements for the year ended 31 December 2019. These financial statements have been prepared under International Financial Reporting Standards as adopted by the European Union ("EU").

Results and dividends

The loss after taxation for the year amounted to US\$ 30.6 million (2018: US\$ 22.9 million loss). There were no dividends paid during the year. (2018: nil)

Future developments

See Strategic Report pages 2-10.

Directors

The directors who served the Company during the year were as follows:

Sigurd Thorvildsen Henrik Fougner Daniel Gold John Simpson Synne Syrrist Jon Bryce (resigned 18 March 2019)

Financial instruments

The Group's financial risk management objectives and policies are discussed further in Note 25 on pages 72-75 of the financial statements.

Directors liability

The Company insures its directors and officers against liability in respect of proceedings brought by third parties, subject to the conditions set out in the UK Companies Act 2006.

Directors and their interests

None of the directors listed above had any interest in the Company's shares.

Major interest in shares

The Company has been notified of the following interests representing 3% or more of the issued ordinary share capital of the Company as at 12 May 2020.

No of shares Percentage holding
Awilhelmsen Offshore AS 20.240.814 37.1%
UBS Securities LLC 9,672,216 17.7%
Akastor AS 3.049.673 5.6%
Euroclear Bank S.A 2.144.029 3.9%
Citibank N.A. 2,113,345 3.9%
SEB Prime Solutions 2.000.000 3.7%

QVT Financial LP with affiliated and related parties owned 4,665,895 shares at 12 May 2020, a total of 8.55% of the Company's share capital.

FVP Master Fund LP with affiliated and related parties owned 10,817,537 shares at 12 May 2020 a total of 19.82% of the Company's share capital and has not notified the Company of any changes of ownership up to the date of signing the report and financial statements.

Directors' report (continued)

Corporate governance

The information given in the corporate governance statement is set out on pages 16-22.

Material Uncertainties over Going concern

At 31 December, the Group had cash on hand of US\$ 41 million and no debt. Management has prepared cash flow forecasts covering a period of 18 months from the balance sheet date in order to assess whether the Group and Company are a going concern. The following significant assumptions have been considered within these forecasts:

  • · A base case cash flow scenario assuming the Group secures work for the first of the new build rigs and successfully raises additional financing prior to the next schedule capital commitment payments in June 2020 (Note 22). There is material uncertainty as to whether the new work will be secured, and additional finance raised in order to meet the June 2020 payments.
  • · An alternate cash flow scenario has been prepared assuming the Group is unable to raise additional financing and has not been able to agree with the shipyard a deferment / renegotiation of the payment terms, and / or the contractual terms and conditions of the new build rigs. In this scenario, it is recognised that the construction contracts with the shipyard are structured such that there is no recourse to the rest of the Group in the event of default by the contracting subsidiaries. This alternative scenario has been further stress tested to assume that no additional contractual work will be undertaken beyond that which is currently contracted. In that scenario there are sufficient mitigating actions available to ensure the going concern basis. This includes the potential cold stacking of the WilPhoenix upon completion of its current contracted work.
  • · Consideration of the possible crystallisation of a contingent taxation liability (Note 22) and the mitigating actions available to the Company if a liability were due to become payable in the going concern period. In the event that this contingency was to crystallise, additional financing may need to be raised in order to settle the liability. This represents a material uncertainty.

Based on their assessment the directors have concluded that there are material uncertainties that could cast significant doubt upon the Group and Company's ability to continue as a going concern. The financial statements do not contain adjustments that would result if the Group and Company were unable to continue as a going concern.

Asset impairment consideration

Management has performed an impairment test which resulted in an impairment of US\$ 23 million at year end for the WilHunter semi-submersible rig, due to the continued cold stack status of the rig and lack of visibility of contracting opportunities. The impairment test was based on management's best estimate of forecast industry conditions and operations, expected utilisation, contract rates, operating expenses and capital requirements of the rigs. A pre-tax discount rate of 13.7% and post-tax discount rate of 10.1% has been applied.

Greenhouse gas emissions

The Company's greenhouse gas emissions are categorised between two categories: direct emissions (from rig power generation and loss of refrigerants) and indirect emissions (from purchased electricity for onshore offices).

All emissions from the facilities over which the Company has direct operational control were included. The Companies Act 2006 requires reporting on the following greenhouse gases:

  • Carbon dioxide ("CO2");
  • Methane ("CH4");
  • Nitrous Oxide ("N2O");
  • Hydrofluorocarbons ("HFCs");
  • Perfluorocarbons ("PFCs"); and
  • Sulphur Hexafluoride ("SF6").

PFCs and SF6 are not emitted, and therefore not considered in this report.

Directors' report (continued)

Greenhouse gas emissions (continued)

Greenhouse gas emissions are reported in tonnes (t) carbon dioxide equivalents ("CO2e"). Calculations are performed using the emission factors and global warming potential for each chemical compound, which are in accordance with the current guidance from the UK Government GHG Conversion Factors for Company Reporting 2019. The 2019 annual CO2e emitted from operations was 6579 t.

Greenhouse Gas Emissions 2019 2018
Direct emissions (owned rigs) 6,543 7,508
Indirect emissions (onshore offices) 36 37
Total emissions (CO2c) 6,579 7,545
Direct CH4 emissions (owned rigs) 1.9 1.7
Direct N2O emissions (owned rigs) 101 88
CO2e gas emissions / per days of contract from operations 15.6 24.6

There were no losses of HFC's during 2019

Disclosure of information to the auditors

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information, being information needed by the auditor in connection with preparing its report, of which the auditor is unaware. Having made enquiries of fellow directors and the Company's auditor, each director has taken all the steps that they are obliged to take as a director in order to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.

Responsibility statement

Each of the directors listed on page 1 confirms that to the best of their knowledge:

  • · The financial statements, prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU, give a true and fair view of the assets, liabilities, financial position, financial performance and cash flows of the Group and the undertakings included in the consolidation taken as a whole; and
  • · The strategic report includes a fair review of the development and performance of the business, together with a description of the principal risks and uncertainties faced.

Subsequent events

During February, the Company paid US\$ 10.6 million as part of the second instalment for Rig 1 and agreed a revised delivery schedule for Rig 1 with a new contractual delivery in April 2021.

During March, the Company signed a contract with Petrofac Facilities Management Limited (Petrofac) for the provision of WilPhoenix for a three well Plug & Abandonment program on Rubie and Renee. The program has an estimated duration of 100 days and is scheduled to commence on 25 May 2020. For the period from 1 May to 24 May 2020, the Company will receive a daily fee of US\$ 65,000.

During May, the Company signed a contract with Serica Energy (UK) Limited for the provision of WilPhoenix for a one well workover on the Rhum field. The contract has an estimated duration of 70 days including preparatory works and is scheduled to commence around 15 September 2020.

The Directors recognise that the current market conditions are challenging. The COVID-19 pandemic has resulted in a reduction in economic activity across all markets, along with a low oil price. The impact of the COVID-19 and the recent reductions in oil prices is considered to be a non-adjusting post balance sheet event which is currently not possible to quantify, therefore the potential impairment of the carrying value of fixed assets has not been reflected in the Statement of Financial Position (See Note 3).

Directors' report (continued)

Auditors

A resolution to reappoint Ernst & Young LLP as auditors will be put to the members at the Annual General Meeting.

By order of the Board of Directors

Sigurd Thorvildsen 12 May 2020

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable United Kingdom company law and those IFRS as adopted by the EU.

Under UK Company Law the directors must not approve the financial statements unless they are satisfied that they present fairly the financial position, financial performance and cash flows of the Group and Company for that period. In preparing those financial statements the directors are required to:

  • · select suitable accounting policies in accordance with IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors and then apply them consistently;
  • · present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
  • · provide additional disclosures when compliance with the specific requirements in IFRSs as adopted by the EU is insufficient to enable users to understand the impact of particular transactions, other events and conditions on the Group and the Company's financial position and financial performance;
  • state that the Company and Group has complied with IFRSs as adopted by the EU, subject to any material departures disclosed and explained in the financial statements; and
  • · make judgements and estimates that are reasonable and prudent.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group's and Company's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the Company and enable them to ensure that the financial statements comply with the UK Companies Act 2006 and Article 4 of the IAS Regulations. They are also responsible for safeguarding the assets of the Group and Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Corporate governance

Awilco Drilling PLC is committed to maintaining high standards of corporate governance.

The Company was previously listed on the Oslo Axess stock exchange, but transferred over to the Oslo Bors stock exchange on 4 September 2018. The Company has adopted the Norwegian Code of Practice for Corporate Governance of 17 October 2018 ('the Code'). A copy of the code can be found at www.nues.no

Adherence to the Code is based on a "comply or explain" principle, whereby companies are expected to comply with the recommendations or explain why they have chosen an alternative approach. Below is a summary of the departures from the Code with an explanation of how the Company's actual practices contribute to good corporate governance.

Code of Practice Compliance

The Company is required to state how it has applied the principles set out in Section 1 of the Code and which relate to its directors, remuneration, accountability and audit and relations with shareholders.

As of the date of this report, the Company is in compliance with the Code, except in relation to the following matters:

  • · Business the Company's Articles of Association do not specifically define the Company's business. The Company is incorporated in England & Wales and this is in line with standard practice for a UK registered company. An overview of the Company's business can be found in this report.
  • · Equity and dividends the authorisation given to undertake share capital increases has not been restricted to defined purposes, due to the scope of the Company's business. This is normal practice for a UK registered company.
  • · Auditor the Auditor is not present during the Board meeting that deals with the annual accounts; but the Auditor attends Audit Committee meetings to discuss the Annual Report and financial statements.
  • · Corporate Assembly the Company does not have a Corporate Assembly.

Business

The Company's principal business is to own offshore drilling rigs for use in offshore drilling operations, and to provide drilling services for oil and gas companies using these rigs. This is an intricate business which involves complex assets and high value equipment, and which requires specialised and trained personnel to operate them efficiently and safely.

The Company's vision is to be a partner of choice, consistently "delivering the difference" to its customers.

Further information about the Company's vision, mission and strategy statements is available in the Strategic Report.

Equity and dividends

Full details of the shares issued are detailed in Note 23. The Company considers its equity to be at a level appropriate to the Company's objectives, strategies, cash flow projections and risk profile.

The Company's intention is to pay dividends in support of its main objective to maximise returns to shareholders. All of the Company's free cash flow is intended to be distributed subject to maintaining a robust cash buffer to support operational working capital requirements and planned capital expenditure. Consideration is also given to future market prospects. With the ordering of two new-build high-end semisubmersible rigs, plus an agreement for a further two independent rig options, the Company is in a growth and investment phase. Dividend payments have been suspended and will resume when the Company again reaches an appropriate free cash flow situation.

Equal treatment of shareholders

All issued shares of the Company are vested with equal shareholder rights in all respects. There is only one class of shares. The Articles of Association place no restrictions on voting rights. Each share represents one vote at the Company's General Meetings.

Transactions with close associates

The Company has entered into the agreements listed below with the following parties:

  • · A management agreement with Awilhelmsen Management AS (AWM) for corporate services;
  • · Management-for-hire contracts for personnel from the Awilhelmsen Group.

A wilhelmsen Offshore AS owns 37.1% of the ordinary shares in Awilco Drilling PLC.

Freely negotiable shares

The shares of the Company are freely negotiable.

Going concern

The Board regularly review the Company's financial projections to ensure resources are available to meet operational requirements, and takes appropriate action if judged necessary.

General Meetings

All shareholders of the Company are entitled to attend the general meetings of the Company. The Annual General Meeting (AGM) is to be held no later than 30 June each year. Notification for meetings are sent out at least 21 days in advance. The notice includes a reference to the Company's website where the notice for the General Meeting and other supporting documents required to allow shareholders to form a view on all matters to be considered at the meeting are made available. The deadline for registration is normally set three working days before the General Meeting, to ensure shareholders have as much time as possible to register. If a shareholder cannot attend a meeting in person it is possible to vote through proxy.

The minutes from the General Meetings are published on the Company's website www.awilcodrilling.com

The next AGM is scheduled for 3 Iune 2020

The Board of Directors

The Board considers that it is vital to ensure that there is an appropriate range of skills, knowledge and experience among its members, and that the objectivity and integrity of members should be exemplary. The Board currently consists of five non-executive Directors including the Chairman. The Board believes that the structure and size of the Board is appropriate and that no single individual or group dominates the decision making process. The names, skills, experience and expertise of each Director are shown in the Board of Directors section of the Company's website at www.awilcodrilling.com

The main responsibilities of the Board include but are not limited to:

  • · providing strategic direction for the Company;
  • · overseeing the Company's systems of internal control, governance and risk management;
  • · evaluating the performance of executive management; and
  • · monitoring and facilitating the activities of the Audit and Remuneration Committees.

Management is delegated the task of the detailed planning and implementation of the Company's strategy.

Directors receive timely, regular and appropriate management information to fulfil their duties and have access to the advice of the Company Secretary. The Board has agreed guidelines for Directors to obtain independent professional advice, if they seek it, at the Company's expense.

The Company has in place directors' and officers' liability insurance.

The Board includes two independent non-executive directors (John Simpson and Synne Syrrist) and three non-independent non-executive directors (Sigurd Thorvildsen, Henrik Fougner and Daniel Gold). All the non-executive Board members are viewed as being free from any relationship with the executive management which could result in any conflict or affect their judgement. None of the non-executive directors participates in the share option schemes or long-term incentive plan operated by the Company and none are dependent on the fees received from the Company as their primary source of income.

Board Performance

The Board completes an annual process to evaluate the effectiveness of Board Committees and individual directors and has confirmed that it is satisfied that it and its Committees are operating effectively.

The performance of the Chief Executive Officer ("CEO") is reviewed annually by the Remuneration Committee in conjunction with his annual pay review and the payment of bonuses.

Directors are elected by shareholders at the first annual general meeting after their appointment and, after that, offer themselves for re-election by a vote of shareholders at least once every two years.

The Board of Directors (continued)

Meetings and attendance

Board meetings are scheduled to be held at least five times a year, linked to key events in the Company's corporate reporting calendar. Additional ad-hoc meetings may be held.

It is expected that all directors attend Board and relevant committee meetings, unless they are prevented from doing so by prior commitments or travel restrictions. If directors are unable to attend meetings, they are given the opportunity to be consulted and comment in advance of the meeting.

Board Committees

The Board has established an Audit Committee, Remuneration Committee and a Nomination Committee. The Audit Committee and Nomination Committee have formal terms of reference governing their method of operation which reflect the provisions of the Code and which have been approved by the Board.

Audit Committee

The Audit Committee was chaired during the year by John Simpson and the other member of the Committee is Henrik Fougner. Only John Simpson is considered to be independent by the Board, which is acknowledged in the terms of reference of the Audit Committee. The Board is satisfied that John Simpson has recent and relevant financial experience, as the former CEO of Den norske Bank (now DNB Bank) in London and Regional Director for DNB's Asia-Pacific operations. Mr. Simpson is also classed as an approved person by the UK FCA and has chaired audit committees of UK listed companies and public bodies since 1996.

The role of the Audit Committee is to ensure the integrity of the financial statements of the Company, including its annual and quarterly reports, preliminary results' announcements and any other formal announcements relating to its financial performance. It is responsible for reviewing the Company's internal financial control and risk management systems, advising the Board on the appointment of external auditors, overseeing the relationship with external auditors, reviewing the Company's whistleblowing procedures and considering the need for an internal audit function.

The Audit Committee monitors the relationship with the Company's external auditors relating to the provision of non-audit services to ensure auditor objectivity and independence is safeguarded. The Company will award non-audit work to the firm which provides the best commercial solution for the work in question taking into account the skills and experience of the firm involved and the fees payable for the work. In considering whether to award such work to the external auditors, attention is paid to the level of fees for non-audit services relative to the amounts of the audit fee and whether there are safeguards in place to mitigate to an acceptable level any threat to objectivity and independence in the audit resulting from the provision of such services.

There is an opportunity at each meeting for the Audit Committee to discuss matters privately with the external auditors without any members of the executive management team present. In addition, the Chairman of the Committee is in regular contact with the external audit partner to discuss matters relevant to the Company.

The Audit Committee have also been extensively involved in ensuring the appropriate disclosures regarding COVID-19 have been included in the financial statements.

Remuneration Committee

The Remuneration Committee was chaired during the year by Sigurd Thorvildsen and the other members of the Committee are Daniel Gold and Henrik Fougner.

The role of the Remuneration Committee is to establish and develop the remuneration policy for the Company's executives and key management and to determine a specific remuneration package for the CEO. No director or employee is involved in deciding their own remuneration. The Committee also approves all employee pay review proposals.

Details of the Company's policy on remuneration, service contracts and compensation payments are set out in the Director's remuneration report.

The Board of Directors (continued)

Nomination Committee

The members of the Nomination Committee are Henrik Christensen and Tom Furulund.

The role of the Nomination Committee is to present a recommendation to the general meetings concerning directors to be elected by shareholders and the level of directors' fees. The Nomination Committee shall also present recommendations to the general meetings regarding nomination of members to the Nomination Committee and concerning fees for the members of the Nomination Committee.

The table below shows the frequency and attendance of directors and other members at Board and Committee meetings during 2019.

Board
Meetings
Remuneration
Committee
Audit
Committee
Nomination
Committee
No of meetings in year
Sigurd Thorvildsen 9
Henrik Fougner 9 5 3
Daniel Gold 8 5
John Simpson 8 3
Synne Syrrist 8
Henrik Christensen (1) 1
Tom Furulund (1)

(1)

Internal controls and risk management

The Board acknowledges its responsibility for establishing and maintaining adequate internal controls and risk management systems to safeguard shareholders' investments and the Company's assets and performs an annual review of these areas. Such systems can only be designed to manage, and not to eliminate, the risk of failure to achieve busines. They can provide reasonable, but not absolute, assurance that the Company's assets are safeguarded and that the financial information used within the business for external reporting is reliable.

Operational and business activity risks

The Company's operational and business activity risks are controlled and mitigated by the implementation and use of its Business Management System (BMS). The Company's offshore activity risk is further controlled by the implementation and use of its Safety and Environmental Management System which is incorporated in the BMS.

Information and financial reporting systems

The Company's comprehensive planning and financial reporting procedures include annual detailed operational budgets which are reviewed and approved by the Board. Performance against budget is monitored throughout the year, through monthly reporting of management accounts and key performance indicators. The Board receives updated cash flow statements on a monthly basis and at each Board meeting and has close follow-up discussions with the management between meetings as required.

Internal controls and risk management (continued)

With a centralised financial reporting system, transactions and balances are recognised and measured in accordance with prescribed accounting policies, and all relevant is appropriately reviewed and reconciled as part of the reporting process.

Investment appraisal

There are clearly defined evaluation and approval processes for acquisitions and disposals, capital items and major expenditure. These include escalating levels of authority and post-completion reviews of all major projects to compare the actual outcome with the original plan. Certain transactions are reserved for approval by the Board and limits of delegated responsibility and areas of authority have been identified for employees.

External audit

The Audit Committee reports to the Board on matters discussed with the auditors during the course of the statutory audit.

Takeovers

The Company has adopted guidelines in relation to takeover bids. The guiding principles of the Board in a take-over situation will be to seek the best value for and the equal treatment of all shareholders. The Board recognises that the decision whether to accept or reject an offer lies with the shareholders, and will refrain from any actions which may deny shareholders this choice. The Board will seek to provide shareholders with a recommendation as to whether shareholders should not accept an offer. This includes seeking external advice on valuation when appropriate. Any transaction that is in effect a disposal of the Company's activities will be submitted to a General Meeting for its approval. As the Company is incorporated in England and Wales and listed in Norway, any takeover bid for the Company would be governed by aspects of both English law and Norwegian law and regulations in accordance with the EU Takeover Directive.

Communication with shareholders

The Company is committed to maintain the highest of standards of disclosure ensuring that all investors and potential investors have the same access to high quality, relevant information in an accessible and timely manner to assist them in making informed decisions. The Investor Relations Department manages the flow of information to all investors and potential investors and regular presentations take place at the time of the quarterly results as well as during the rest of the year.

Any concerns raised by a shareholder in relation to the Company and its affairs are communicated to the Board.

The Company maintains a website which provides up-to-date, detailed information on the Company's operations, which includes a dedicated investor relations section. All Company announcements are available on the website, as are copies of slides used for presentations to investment analysts.

Shareholders will have the opportunity at the forthcoming AGM to the Board, including the Chairmen of the various Committees.

Remuneration of the Board of Directors

The Company operates in a highly competitive market and must attract, motivate and retain high quality directors capable of achieving the Company's objectives and thereby enhancing shareholder value.

The non-executive Board members receive annual remuneration, based on the Board's responsibilities, expertise, time invested and the complexity of the business. Their remuneration is not linked to the Company's performance.

The remuneration of the Board is disclosed in the Director's Remuneration Report on pages 23-35 of this report. None of the Board members have had any additional assignments for the Company and none of the non-executives participate in any incentive or share option programme.

Corporate governance (continued) Remuneration of executive personnel

The Remuneration Committee reviews and advises on proposals made by the CEO with regard to the remuneration payable to executive personnel, and presents them to the Board. The remuneration payable to executive personnel is determined on the basis of competence and achieved results.

The Board decides the salary and other compensation for the CEO in a meeting. The remuneration and other compensation to the CEO and other executive employees are disclosed in the notes to the financial statements.

Auditor

In line with standard practice for a UK company, the auditor is not present during the Board meeting that deals with the annual accounts.

The auditor attends all meetings of the Audit Committee and presents to the Committee reviews of the Company's accounting principles, risk areas, internal control procedures, including identified weaknesses and proposals for improvement.

The auditor has a private meeting with the Audit Committee at the end of its meetings at which neither the CEO nor any other member from the management team is present.

By order of the Board of Directors

Sigurd Thorvildsen 12 May 2020

Directors' remuneration report

Information not subject to audit

Chairman of the Remuneration Committee's Annual Statement

Dear Shareholders,

I am pleased to present the directors' remuneration report for the financial year ended 31 December 2019, prepared in accordance with the Schedule 8 to the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008.

This report explains the Company's remuneration policy and provides details of the remuneration paid to executive and non-executive directors for services to the Company during the year. There have been no significant changes to the remuneration policy this year.

In determining remuneration levels, the Committee has taken account of market conditions, the performance of the Company, responsibility to shareholders and good corporate governance.

A resolution to approve the Directors remuneration report will be proposed at the AGM which is scheduled to be held on 3 June 2020.

Sigurd Thorvildsen Chairman, Remuneration Committee 12 May 2020

Introduction

The Company's CEO is not an Executive Director of the Company but under UK company law, there is a requirement for quoted companies to treat the Chief Executive Officer, for the purposes of certain remuneration-related requirements, as if that person were a director of that quoted company. As a result, the following sets out the policy in respect of the components of remuneration which the CEO currently receives.

Process for setting the Remuneration Policy

The Remuneration Committee (the "Committee") sets the remuneration policy based on the principles and framework outlined below. The Committee is briefed on and considers prevailing market conditions, the competitive environments and the positioning and relativities of pay and employment conditions across the wider Company workforce.

Following each meeting of the Committee, the Chair provides an update to the Board.

Although the Committee does not consult directly with employees on CEO or director remuneration, the Company conducts periodic employee engagement surveys that give employees an opportunity to provide feedback on a wide range of employee matters.

As part of the Company's commitment to good governance, the Committee also considers shareholder views when setting the remuneration policy. Feedback from shareholders and investors is shared with, and use as input into decision-making by, the Board and Committee in respect of the remuneration policy and its application. The Committee considers that this approach provides a robust mechanism to ensure its members are aware of matters raised, have a good understanding of current shareholders views, and can determine the Company's remuneration policy and make decisions as appropriate.

The remuneration policy is designed to avoid conflicts of interests between the Company and the interests of shareholders. In setting the remuneration policy, Committee members are subject to provisions designed to avoid or manage conflicts of interest, which are documented separately in the Company's compliance policies. None of the directors or CEO makes a decision relating to their own remuneration. Individual directors leave the meeting when their own remuneration is being discussed.

Remuneration policy

The Company operates in a highly competitive market and must attract, motivate and retain high quality directors and senior executives capable of achieving the Company's objectives and thereby enhancing shareholder value.

A significant proportion of the potential remuneration of the CEO and senior executives is performancerelated with appropriately stretching targets, thus aligning their interests with those of shareholders and encouraging performance at the highest levels.

The Committee has considered whether there are any aspects of the remuneration policy which could inadvertently encourage the executives to take inappropriate risk and has concluded that the policy remains appropriate in this regard.

How the views of employees are taken into account

As referred to above, the Company, in line with market practively consult with employees on executive remuneration. The Committee is made aware of overall pay and employment conditions in the wider work force when it sets the executive remuneration policy.

How the views of shareholders are taken into account

As referred to above, the Committee takes into account the view of the shareholders through open and transparent communication with shareholders. If there are significant changes proposed to the remuneration policy, the Committee will consult with major shareholders.

Directors' remuneration report (continued)

Remuneration Policy Table – Executive Directors and CEO

The table below summarises the remuneration policy for any Executive Directors and the CEO.

Element Purpose Operation Opportunity Performance
Measure
Annual Salary To attract and retain
key individuals and
reflect their
responsibilities.
market value and
expected performance
level
Reviewed annually or
when a change in
responsibility occurs
There is no
maximum salary
opportunity
Not applicable
Benefits To provide a market
competitive reward
package to the
employee
Benefits to be provided
to Executive Directors
or the CEO will be
determined by the
Committee taking into
account such factors as
it determines to be
necessary, with the aim
of creating a competitive
overall package. The
provision of benefits
would not be expected
to be performance
related.
Car allowance is a
fixed annual
amount. There is
no maximum for
health/dental
insurance as it will
depend on the value
of premiums paid
in the year
Not applicable
Benefits may include,
but are not limited to:
A
Car allowance
A
Private health
care
A
Travel and
housing
allowance
Benefits may also be
provided to reflect the
jurisdiction in which an
Executive Director or
the CEO is recruited or
to which an Executive
Director or CEO is
relocated for business
reasons, including
relocation costs, tax
equalisation
arrangements and
arrangements to take
into account exchange
rates.
Benefits may also
include participation in
any broad-based
incentive plan operated
by the Company from
time to time, up to the
relevant limit for
participation as applies
to such arrangement
Directors' remuneration report (continued)
-- -------------------------------------------- -- --
Element Purpose Operation Opportunity Performance
Measure
Performance-
related bonus
To provide an
incentive for superior
work and to motivate
executives toward
even higher
achievement and
business results, to tie
their goals and
interests to those of
the Company and its
shareholders and to
enable the Company
to attract and retain
highly qualified
executives
Bonus payments are
determined by the
Remuneration
Committee and awarded
where justified by
performance
The amount of
bonus increases
with the level of
performance
achieved, up to a
maximum of 100%
of salary
Annual bonuses
will be
determined by
reference to
performance, in
the normal
course
measured over
one financial
year. The
performance
measures,
weightings and
targets for the
annual bonus
will be set by
the Committee
on an annual
basis
The Committee
shall have
discretion to
determine the
terms and level
at which annual
bonuses may be
granted,
including the
minimum
performance
required for an
annual bonus to
be payable
In respect of an
Executive
Directors' or
CEO's
participation in
annual bonus
arrangements in
any year, the
Committee will
have power to
amend
performance
measures and
targets after
they have been
set if events
happen that
mean they are
no longer a fair
test of
performance
Element Purpose Operation Opportunity Performance
Measure
Pension To provide a market
competitive
long-term
retirement benefit
Eligibility to participate
in a Defined
Contribution scheme
which has a maximum
employer contribution of
8%
Up to 8% of salary Not applicable
Long Term
Incentive Plan
(LTIP)
To motivate and
incentivise executives
to achieve key long-
term incentives
The Company has
operated a historic LTIP
arrangement for the
former CEO with all
awards being synthetic
share options which are
cash-settled
Award of up to
100% of salary
each calendar year
The awards are
made at the
discretion of the
Board of
Directors and
are not
guaranteed to be
awarded each
year
In the event that the
Company adopts a new
long-term incentive plan
(which may involve
synthetic share options,
cash or actual shares),
Executive Directors or
the CEO would be
eligible to participate in
such plan, subject to the
terms of, and the
maximum levels of
participation provided
in, the rules of such
plan.
In respect of any
performance-related
long-term awards
granted to Executive
Directors or the CEO,
performance measures,
weightings and targets
would be set by the
Committee
Following grant of an
award, the Committee
would have power to
amend performance
measures and targets if
events happen that mean
they are no longer a fair
test of performance

Notes to the Remuneration Policy Table

In considering the appropriate measures to apply to any performance-based awards, the Committee will seek to incentivise and reinforce delivery of the Company's strategic objectives achieving a balance between delivering annual returns to shareholders and ensuring long-term profitability and growth.

The performance targets set would be stretching and achievable, taking into account the Company's strategic priorities and the economic environment in which the Company operates.

Statement of consideration of employment conditions elsewhere in the Company

The Company's remuneration policies and practices are founded on a high degree of alignment and consistency across the organisation. Accordingly, remuneration for senior management is determined taking into account the remuneration principles that apply to the CEO, and similar principles also form the basis of the remuneration arrangements for the wider workforce.

The approach to salary reviews is consistent across the Company, with consideration given to the scope of the role, responsibility, individual performance and pay levels in the selected peer group. Retirement benefits, typically in the form of a pension, are provided based on local market practice. Other benefits provided to the wider employee population reflect local market practice and legislative requirements.

A high proportion of the wider employee population are eligible to participate in annual bonus arrangements. Opportunities and metrics which apply to these arrangements may vary by organisational level with functional performance indicators incorporated where appropriate.

Senior managers are eligible to participate in the LTIP, with opportunities varying across levels with the most senior managers having a bigger portion of their pay delivered under the LTIP.

The key difference between remuneration for the CEO and any executive director and the wider employee population is the increased emphasis on long-term performance in respect of the CEO and executive directors, with a greater percentage of their total remuneration being performance-related.

The Committee is regularly updated on the pay principles in operation across the Company, in order to take these into account in setting the remuneration policy.

Other matters

In addition to the above, the Company is entitled to honour any contractual entitlement to compensation or benefits, and any incentive awards, which are held by: (i) any current or former Executive Director or CEO on the effective date of this policy; or (ii) an employee or officer of the Group on the date they are promoted to the role of Executive Director or CEO. Appropriate disclosure will be made of any compensation paid (or similar) to an Executive Director or CEO pursuant to any such arrangements.

The Company may reimburse all reasonable expenses incurred by an Executive Director or CEO in connection with their role. This will include expenses in attending Board committee meetings, or the Company may alternatively provide a travel allowance for such purpose. This may also include items which, for tax purposes, are treated as a taxable benefit, and in which case the Company may also pay any such tax on behalf of the Executive Director or CEO.

Approach to recruitment and promotions

In recruiting an Executive Director or CEO, including on promotion of an employee or officer from within the Group to the role of Executive Director or CEO, the Committee will offer the recruit a remuneration package that it believes is appropriate, taking into account the skills and experience of the individual and the need to recruit, retain and motivate individuals of the appropriate calibre. The remuneration package offered may include the components of remuneration described above in the Remuneration Policy Table.

For external hires, the Committee may determine that it would be appropriate to buy-out any existing incentive awards held by the individual that are forfeited as a result of the individual leaving their former employer. The Committee may also determine that it would be appropriate to grant recruitment-related awards. In the case of any buy-out of an equity based award, or the grant of any recruitment-related award, the award would normally be subject to such vesting and/or performance conditions as the Committee determines to be appropriate, either under a one-off arrangement or under the terms of the Company's incentive arrangements. In determining the terms of such awards, the Committee will take account of the vesting schedule and conditions attached to the forfeited awards (in the case of buy-out awards), but also other factors that it determines to be relevant, including the need to suitably incentivise and retain the individual during the initial years of their office.

The maximum level of variable remuneration (excluding any buy-out awards) that may be granted to any new Executive Director or CEO is 250% per annum of their salary.

Service contracts

The employment contract of the CEO is not of a fixed duration and therefore has no unexpired terms.

The notice period of the CEO's contract of employment is six months with the same notice period for the Company. The CEO's employment can be terminated in the six month probationary period without notice in the case of wilful misconduct or gross negligence.

In the event of termination by the Company, where there is no basis for dismissal as a result of gross breach of duty or other material breach of the employment contract by the CEO, or as a result of mutual agreement, the CEO shall be entitled to twelve months' severance pay.

In the event of a change of control of the Company, the CEO can terminate the employment contract and would be entitled to twelve months' severance pay.

The CEO's service contract is available for inspection at the Company's registered office during normal hours of business.

The non-executive directors do not have service contracts but instead have letters of appointment.

Loss of office payments

Contractual entitlements

A departing Executive Director's or CEO's rights in respect of salary, retirement benefits and contractual benefits will be determined in accordance with his service contract.

Incentive plans

The terms of a departing Executive Director's or CEO's participation in any annual bonus or long-term incentive plans will be governed by the terms of such arrangements.

Corporate actions

The treatment of incentive awards in the event of a corporate action affecting the Company will be determined in accordance with the terms of such awards.

The Company may agree to pay reasonable legal fees on behalf of an Executive Director or CEO in respect of the effect of any corporate action on their personal position.

Other

The Company may enter into new contractual arrangements with a departing Executive Director or CEO in connection with the cessation of office or employment, including (but not limited to) in respect of settlement of claims, confidentiality, restrictive covenants and/or consultancy arrangements, where the Committee determines it necessary or appropriate to do so. The Company may pay reasonable legal fees on behalf of an Executive Director or CEO in connection with their cessation of office and employment. The Company may agree to provide other ancillary or non-material benefits, payments or similar to a departing Executive Director or CEO.

Reward Scenarios

The graph below shows how the total pay opportunities for the CEO vary under four performance scenarios. These have been prepared on the assumptions detailed below.

Below target = fixed pay only (base salary, benefits and pension) On target = 50% payable of annual bonus, 0% LTIP award Maximum = 100% payable of annual bonus, 100% LTIP award Maximum 2 = 100% payable of annual bonus, 100% LTIP award and 50% share price increase over the performance period

The chart illustrates the potential rewards available under the remuneration policy on an annualised basis for the financial year 2019. The values (other than the Maximum 2 illustration) assume a constant share price and do not take into account dividend adjustments that may be received on the share awards. The potential awards available for "on-target" performance under the annual bonus and LTIP are provided for illustration only and do not reflect formal policy decisions that these amounts will be received. Maximum 2 illustration assumes a share price increase of 50% over the performance period but in all other respects is the same as the Maximum illustration. It should be noted that no LTIP award has yet been granted to the CEO for the financial year 2019. The figures used in the chart are provided for illustration only based on a theoretical grant over 100% of salary, being the maximum permitted under the policy table. The actual value of any LTIP award that may be granted to the CEO for the financial year 2019 may be lower than this. The salary level (on which the bonus and LTIP elements of the package are calculated) are based on current salary level of GBP 325,000 based on the GBP/NOK year end exchange rate.

Remuneration policy table - non-executive directors

The remuneration policy for non-executive directors is set out in the table below. No non-executive directors participate in the Company's incentive arrangements or pension plan.

Component Purpose Operation
Fees The basic fee is a fixed annual fee agreed after
taking external advice and making market
comparisons, and relate to the service of the
directors in connection with the Company's
business. The additional fees payable to the
Chairman and members of the Board Committees
reflects the additional time commitment in
preparing and attending additional meetings.
The fees for non-executive
directors (including the
Chairman) are reviewed
annually and approved in
aggregate at the annual general
meeting. The current level of
fees is detailed below.

New appointments

The same principles as described above will be applied in setting the remuneration of a new non-executive director. Remuneration will comprise fees only and be paid in accordance with the prevailing rate at the time of the appointment. No variable remuneration will be paid and there will be no compensation for any loss of remuneration in a previous employment.

Letters of appointments

The Non-executive Directors' Letters of Appointment are available for inspection at the Company's registered office during normal hours of business.

Other matters

In addition to the above, the Company is entitled to honour any contractual entitlement to compensation or benefits, and any incentive awards, which are held by any current or former Non-Executive Director on the effective date of this policy. Appropriate disclosure will be made of any compensation paid (or similar) to a Non-Executive Director pursuant to any such arrangements.

The Company may reimburse all reasonable expenses incurred by a Non-Executive Director in connection with their role. This will include expenses in attending Board or Board-committee meetings, or the Company may alternatively provide a travel allowance for such purpose. This may also include items which, for tax purposes, are treated as a taxable benefit, and in which case the Company may also pay any such tax on hehalf of the Non-Executive Director

Fees for non-executive directors

The current level of fees paid for 2018 and those proposed for 2019 are as follows:

2019 2018
GBP GBP
Chairman 46.375 46.375
Basic Fee 33,125 33.125
Chair of Audit Committee 5,000 5.000
Member of Audit, Remuneration or Nomination Committee 3,000 3.000

Fees to be paid in respect of 2019 will be decided at the next AGM which is scheduled for 3 June 2020.

Retirement and re-election of directors

All directors are required, under the Articles of Association of the Company, to retire at the first AGM. At each subsequent AGM, any directors who have been appointed by ordinary resolution or by the directors since the last AGM or who were not appointed or reappointed at one of the preceding two AGMs must retire from office and may offer themselves for reappointment by the members. After recommendation by the Nomination Committee, all directors were re-appointed at the AGM on 13th June 2019.

Audited information

Directors' remuneration

Single total figure of remuneration table

2019 Basic Salary
and Fees
Benefits (2) Performance
Related Bonus
Pension-
related
Other (4) Total
GBP GBP GBP benefits(3)
GBP
GBP GBP
Executive
Director:
J O S Bryce (1) 66,250 2,845 5,963 644,150 719,208
Non-executive
Directors:
S E Thorvildsen 49,375 49,375
H Fougner 39,125 39.125
D A Gold 36,125 36,125
J N Simpson 38,125 38,125
S Syrrist 33,125 33,125
262,125 2,845 5,963 644,150 915,082
Basic Salary Benefits (2) Performance Pension- Other (4) Total
2019 and Fees Related Bonus related
benefits(3)
GBP
GBP GBP
GBP GBP GBP
Chief Executive
Officer:
JE O Berge (5) 218,150 10,387 162,500 17,452 408,489
218,150 10,387 162,500 17,452 408,489
Basic Salary Benefits (2) Performance Pension- Other (4) Total
and Fees Related Bonus related
2018
benefits(3)
GBP GBP GBP GBP GBP GBP
Executive
Director:
J O S Bryce 265,000 11,380 82,800 23,850 383,030
Non-executive
Directors:
S E Thorvildsen 49,375 49,375
H Fougner 39,125 39,125
D A Gold 36,125 36,125
J N Simpson 38,125 38,125
S Syrrist 33,125 33,125

(1) Resigned 18 March 2019

(2) Includes non-cash benefits comprising car allowance and private health and dental care

(3) Contributions made during the year to the defined contribution scheme

(4) Cash-settled value of synthetic share options exercised during the year

(5) Appointed 1 May 2019, does not hold position of Executive Director

Analysis of taxable benefits received

The Chief Executive Officer ('the Executive Director') received the following taxable benefits:

2019 2018
GBP GBP
J O S Bryce
Car allowance 2.500 10.000
Private health insurance 345 1,380
Total 2,845 11,380

The Chief Executive Officer received the following taxable benefits:

2019 2018
GBP GBP
JE O Berge
Car allowance 10,387
Total 10,387

Annual bonus 2019

For the year under review, the Chief Executive Officer's bonus was awarded subject to challenging strategic targets. The precise weightings are considered by the Commercially sensitive so are not specified in detail. The areas that have been considered were company performance and also performance improvement from the prior year, measured against the Company's financial and operational KPIs whilst also taking into account the current market conditions.

Annual bonus 2020

The criteria for the 2020 bonus has yet to be finalised by the Remuneration Committee but is expected to follow a similar format to the current year metrics.

Information not subject to audit:

Relative importance of the spend on pay

The graph below shows the relative importance of the spend on pay (for all employees) compared with the returns distributed to shareholders:

Total shareholder return performance graph

The graph below shows the total shareholder return in terms of change in value of an initial investment of £100 on 10 June 2011 (and assuming dividends are re-invested) in a holding of the Company's shares against the corresponding total shareholder return in a hypothetical holding of shares in the OBX (an index on the Oslo Bors stock exchange). This was selected as it represents a broad equity market index in which the Company is a constituent member. The graph is a reporting requirement, however, the LTIP awards that are made to the Executive Director are not based on share performance.

Chief Executive Officer ('CEO') remuneration

Five-year comparison

The table below summarises the Chief Executive Officer (the Executive Director)'s single total figure of remuneration, annual and long-term variable performance-related remuneration (and the percentage of the maximum opportunity that these represent) in relation to the past five years.

Year Chief Executive Single total figure Annual variable element (actual
Officer of remuneration award versus opportunity)
GBP GBP 0/0
2019 JE O Berge (1) 408.490 162.500 50%
2019 J O S Bryce (2) 719.207 0%
2018 J O S Bryce 383.030 82.800 31%
2017 J O S Bryce 350,062 50,000 19%
2016 J O S Bryce 647.750 78.440 30%
2015 J O S Bryce 370.022 69.960 26%
2014 J O S Bryce 2,196,775 159,000 60%

(1) Appointed 1 May 2019

(2) Resigned 18 March 2019

Comparison of CEO remuneration to employee remuneration

2019 2018 Change
0/0
Employee
remuneration
change
GBP GBP
Salary and fees 325.000 265,000 23% 11%
Taxable benefits 15.475 11,380 36% 2%
Annual variable performance related
remuneration
162,500 82,800 96% 3%
Total 502,975 326,212 54%
Single total figure of remuneration * 408,490 350,062 17%

*pro-rata figure for 2019

The above table shows the movement in remuneration for the Chief Executive Officer between the current and previous financial year compared with movement of the average remuneration (per head) for all Company employees.

Implementation of remuneration policy for following financial year

Base salaries

The CEO's base salary will continue to be reviewed annually by the Remuneration Committee, based on performance and current market conditions. The Remuneration Committee will then make a recommendation to the Board of Directors.

Pension and benefits

The CEO participates in a defined contribution arrangement which the Company contributes a maximum of 8% of base salary. Additional benefits include private medical insurance and company car allowance.

Annual performance related remuneration

The maximum bonus opportunity for the CEO will remain unchanged at 100% of base salary. The bonus opportunity will be set by the Committee with targets aligned with creating shareholder value.

Statement of shareholder voting

The table below sets out the voting by the Company's shareholders on the resolution to approve the Directors' remuneration report at the AGM held on 13 June 2019.

Total number of votes % of votes cast
For 38,505,008 100.0%
Total votes cast 38,505,008 100.0%

The Remuneration Committee is pleased to note that 100% of shareholders approved the 2018 Directors' remuneration report.

By order of the Board of Directors

Sigurd Thorvildsen 12 May 2020

to the members of Awilco Drilling PLC

Opinion

In our opinion:

  • Awilco Drilling plc's group financial statements and parent company financial statements (the "financial statements") give a true and fair view of the state of the group's and of the parent company's affairs as at 31 December 2019 and of the group's loss for the year then ended;

  • the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;

  • the parent company financial statements been properly prepared in accordance with IFRSs as adopted by the European Union as applied in accordance with the provisions of the Companies Act 2006; and

  • the financial statements have been prepared in accordance with the requirements of the Companies Act 2006, and, as regards the group financial statements, Article 4 of the IAS Regulation.

Group Parent company
Consolidated balance sheet as at 31 December 2019 Balance sheet as at 31 December 2019
Consolidated income statement for the year then ended 31
December 2019
Statement of changes in equity for the year
then ended 31 December 2019
Consolidated statement of comprehensive income for the
year then ended 31 December 2019
Statement of cash flows for the year then
ended 31 December 2019
Consolidated statement of changes in equity for the year then
ended 31 December 2019
Related notes ] to 28 to the financial
statements including a summary of
significant accounting policies
Consolidated statement of cash flows for the year then ended
31 December 2019
Related notes 1 to 28 to the financial statements, including a
summary of significant accounting policies

We have audited the financial statements of Awilco Drilling plc which comprise:

The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union and; as regards to the parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report below. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of

to the members of Awilco Drilling PLC

Basis for opinion (continued)

the financial statements in the UK, including the FRC's Ethical Standard as applied to listed public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainties related to going concern

We draw attention to note 2 of the financial statements, which indicates that the ability of the Group and Company to continue as a going concern is subject to the following material uncertainties.

  • · There is significant doubt over whether the Group can secure work for the first of the new build rigs and successfully raise additional financing prior to the next scheduled capital commitment payments in June 2020.
  • · There is a possible crystallisation of a contingent taxation liability. If the liability were to become payable in the going concern period, additional financing may need to be raised in order to settle the liability.

As stated in note 2, these events or conditions, indicate that material uncertainties exist that may cast signifiacnt doubt on the company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

We describe below how our audit responded to the risk relating to going concern:

  • · The audit engagement partner increased his time directing and supervising the audit procedures on going concern to assist in assessing the going concern models and assumptions;
  • · We obtained the cash flow forecasts and sensitivities prepared by management and tested for arithmetical accuracy of the models;
  • · We challenged management's initial assessment of going concern by questioning the ability to raise finance in the current environment;
  • · We obtained an alternate severe but plausible scenario, confirming the mathematical accuracy and subjected the cashflow to additional stress testing to consider future out flows of cash;
  • · We inspected the construction contracts and the deed of amendment for the new build rigs to determine the payment schedules and options within, to ensure consistent with the cash flows provided by management;
  • · We engaged with our inhouse legal and the Group's external legal advisors to understand the contract arrangements including the non-recourse nature of the new build rig contracts;
  • · We substantiated revenue projections in the cashflows, by obtaining and agreeing to signed contracts for forthcoming work;
  • . We substantiated the expenses projected to be incurred by reference to our year end audit work, ensuring consistency;
  • · We obtained calculations for potential future cost reductions, assessing the reasonableness, scale and timing of the measures which can be taken to reduce costs;
  • · We engaged with our tax subject matter experts to understand timings of possible cash out flows from the tax contingent liability which could crystallise in the future;
  • · We obtained a legal opinion from the Group's legal advisors and their appointed QC on the merits of the HMRC appeal; and
  • · We assessed the disclosures in the Financial Statements relating to Going Concern, including the material uncertainties, to ensure they were fair, balances and understandable in line with accounting standards.

to the members of Awilco Drilling PLC

Overview of our audit approach

Key audit
matters
• Impairment of the drilling rigs
Audit scope · We performed an audit of the complete financial information of three
components and audit procedures on specific balances for a further two
components.
· The components where we performed full or specific audit procedures
accounted for 100% of Loss before tax, 100% of Revenue and 100% of
Total assets.
Materiality · Overall group materiality of \$2m which represents 1% of Assets.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we identified. These matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in the material uncertainties related to going concern section, we have determined the matters described below to be the key audit matters to be communicated in our report.

Risk Our response to the risk Key observations
communicated to the Audit
Committee
Impairment of drilling rigs
(NBV: 2019: \$104m -
WilPhoenix \$94m and
WilHunter \$10m, 2018:
\$167m)
Refer to Accounting policies
(page 51); Significant
accounting estimates and
assumptions (page 52) and Note
We evaluated management's
impairment assessment by
verifying the methodology and
assumptions, along with the
value in use and suitability of
sensitivities considered by
management within, specifically:
We have confirmed the
0
The assessment is impacted by
several factors and is sensitive
to both future operating
activities and discount rates.
In our view the day rates and
discount rate assumptions used
by management are within
reasonable ranges.
15 of the Consolidated
Financial Statements (page 63)
Under IAS 36, the group is
required to assess annually
whether any impairment
indicators exist at the year-end
and if such conditions exist, an
impairment assessment is
required.
mathematical accuracy
of the impairment
model;
Future contract day
rates - we have
compared forecasted
day rates to historic day
rates and industry
trends, ;
· Rig Utilisation - we have
compared forecast rig
Following the \$23m impairment
charge (to WilHunter), we
consider the carrying value of
the semi-submersible drilling
rigs to be reasonable and that
appropriate disclosures are
made in the financial
statements.
Any subsequent impairment to
Fixed Assets as a result of the

to the members of Awilco Drilling PLC

The slow speed of recovery utilisations to historic COVID-19 pandemic and
within the oil and gas services
sector from the oil price crash
of 2015, coupled with the fact
that one semi-submersible
drilling rig (WilHunter) remains
un-utilised (no change to the
rig's cold stacked status) are
considered indicators of a likely
impairment
Given the estimates and
judgements involved in the
impairment assessment, there is
a risk of improper valuation of
the semi-submersible drilling
rigs.
Events subsequent to the
balance sheet date could
indicate that a further
assessment of impairment is
required.
performance of the group
and current market trends
to confirm
reasonableness of
assumptions;
Long term growth rate -
we compared the forecast
contracted daily rates
applied by management
to available external
rates:
Discount rates - we
involved our valuations
specialists in our
evaluation of the
discount rate to consider
the appropriateness of the
rates used. Our
specialists performed a
review of the
methodology along with
testing the inputs to the
weighted average cost of
capital to external
sources including peer
data;
Operating costs -the
forecast operating costs
are in line with audited
current and prior year
expenditure;
We have confirmed that
0
the appropriate
disclosures have been
made in the consolidated
financial statements;
Discussed with
management events after
the balance sheet date
which would require
disclosure, particularly
the COVID -19
pandemic and the
Russian/Saudi oil price
dispute considering any
impact to carrying values
of Fixed Assets
We have confirmed that
the appropriate
disclosures have been
made in the consolidated
financial statements.
Russian/ Saudi price dispute
would be post balance sheet
events and considered in future
periods.

to the members of Awilco Drilling PLC

An overview of the scope of our audit

Tailoring the scope

Our assessment of audit risk, our evaluation of materiality and our allocation of performance materiality determine our audit scope for each entity within the Group. Taken together, this enables us to form an opinion on the consolidated financial statements. We take into account size, risk profile, the organisation of the group and effectiveness of group-wide controls, changes in the business environment and other factors when assessing the level of work to be performed at each entity.

In assessing the risk of material misstatement to the Group financial statements, and to ensure we had adequate quantitative coverage of significant accounts in the financial statements, of the six reporting components of the Group, we selected five components covering entities within Singapore and the United Kingdom, which represent the principal business units within the Group.

Of the five components selected, we performed an audit of the complete financial information of three components ("full scope components") which were selected based on their size or risk characteristics. For the remaining two components ("specific scope components"), we performed audit procedures on specific accounts within that component that we considered had the potential for the greatest impact on the significant accounts in the financial statements either because of the size of these accounts or their risk profile.

The reporting components where we performed audit procedures accounted for 100% (2018: 100%) of the Group's before tax, 92% (2018: 100%) of the Group's Revenue and 100% (2018: 100%) of the Group's Total assets.

Full scope components Specific scope components
Financial vear 2019 2018 2019 2018
% of Group's loss before tax 92% 84% 0% 16%
% of Group's Revenue 100% 100% 0% 0%
% of Group's Total Assets 85% 83% 15% 17%

The audit scope of these components may not have included testing of all significant accounts of the component but will have contributed to the coverage of significant tested for the Group.

Involvement with component teams

All audit work performed for the purposes of the audit was undertaken by the Group audit team.

Our application of materiality

We apply the concept of materiality in planning and performing the audit, in evaluating the effect of identified misstatements on the audit and in forming our audit opinion.

to the members of Awilco Drilling PLC

Materiality

The magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably be expected to influence the economic decisions of the financial statements. Materiality provides a basis for determining the nature and extent of our audit procedures.

We determined materiality for the Group to be \$2.0m (2018: \$2.6m), which is 1% of Total Assets. During 2019 and 2018 there was a significant reduction in profitability due to reduced activity levels, resulting in losses for both years. Total Assets was considered a more appropriate materiality basis given the significant carrying value of assets held.

We determined materiality for the Parent Company to be \$4.4m (2018: \$3.8m), which is 2% of Equity (2018: 2%).

During the course of the audit, we reassessed initial materiality and there has been a change following the booking of the impairment loss.

Performance materiality

The application of materiality at the individual account or balance level. It is set at an amount to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements exceeds materiality.

On the basis of our risk assessments, together with our assessment of the Group's overall control environment, our judgement was that performance materiality was 75% (2018: 75%) of our planning materiality, namely \$1.5m (2018: \$1.9m). We have set performance materiality at this percentage based on the history of past misstatements and lack thereof, our ability to access the likelihood of misstatements and the effectiveness of the internal control environment.

The performance materiality set for each component is based on the relative scale and risk of the component to the Group as a whole and our assessment of the risk of misstatement at that component. In the current year, the range of performance materiality allocated to components was \$30k to \$991m (2018) \$905k to \$1.4m).

Reporting threshold

An amount below which identified misstatements are considered as being clearly trivial.

We agreed with the Audit Committee that we would report to them all uncorrected audit differences in excess of \$100k (2018: \$130k), which is set at 5% of planning materiality, as well as differences below that threshold that, in our view, warranted reporting on qualitative grounds.

We evaluate any uncorrected misstatements against both the quantitative measures of materiality discussed above and in light of other relevant qualitative considerations in forming our opinion.

Other information

The other information comprises the information included in the annual report set out on pages 2 to 35, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in this report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other

to the members of Awilco Drilling PLC

Other information (continued)

information, if, based on the work we have performed, we conclude that there is a material misstatement of the other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, the part of the directors' remuneration report to be audited has been properly prepared in accordance with the Companies Act 2006.

In our opinion, based on the work undertaken in the course of the audit:

· the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements and those reports have been prepared in accordance with applicable legal requirements; and

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • · adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
  • · the parent company financial statements and the part of the Directors' Remuneration Report to be audited are not in agreement with the accounting records and returns; or
  • · certain disclosures of directors' remuneration specified by law are not made; or
  • · we have not received all the information and explanations we require for our audit

Responsibilities of directors

As explained more fully in the directors' responsibilities statement set out on page 13, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in

to the members of Awilco Drilling PLC

Auditor's responsibilities for the audit of the financial statements (continued)

accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the

Financial Reporting Council's website at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Ernst & Vary LLP

Jamie Dixon (Senior Statutory Auditor) For and on behalf of Ernst & Young LLP (Statutory Auditor) Aberdeen 12 May 2020

Notes:

  • I. The maintenance and integrity of the Awilco Drilling PLC web site is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the web site.
    1. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Group statement of comprehensive income

for the year ended 31 December 2019

2019 2018
Notes US\$000 US\$000
Revenue 5 38,136 56,522
Cost of sales (36,365) (41,031)
Impairment 16 (23,000) (25,000)
Gross Loss (21,229) (9,509)
General and administrative expenses (9,153) (8,766)
Operating Loss 6 (30,382) (18,275)
Finance income 9 948 1,943
Finance expense 10 (14) (4,671)
Other expense (152)
Net (loss)/gain on foreign exchange transactions 11 (385) 5
Loss on forward contracts at fair value through profit and loss 28 (180) (172)
Loss before taxation (30,165) (21,170)
Income tax expense 12 (427) (1,694)
Loss for the year attributable to equity shareholders (30,592) (22,864)
There is no comprehensive income other than the results for the year.
Basic and diluted loss per share (US\$ per share) 13 (0.57) (0.52)

Total comprehensive income for the year is attributable to the owners of the Company, as there is no minority interest.

Group statement of financial position

as at 31 December 2019

2019 2018
Notes US\$000 US\$000
Non-current assets
Property, plant and equipment ાં ર 201,918 186,761
Right-of-use asset 21 1,417
Deferred tax asset 12 108 461
203,443 187,222
Current assets
Inventory 4,946 4,808
Trade and other receivables 18 9,724 11,938
Current tax receivable 340
Cash and cash equivalents 19 41,249 63,865
55,919 80,951
Total assets 259,362 268,173
Current liabilities
Trade and other payables 20 7,240 6,284
Current tax payable 71 66
7,311 6,350
Non-current liabilities
Trade and other payables 20 1,066 433
1,066 433
Total liabilities 8,377 6,783
Net Assets 250,985 261,390
Shareholders' Equity
Called up share capital 23 રેડિયા સ્વિડિત દિવેલી તેમ જ દૂધની ડેરી જેવી સવલતો પ્રાપ્ય થયેલી છે. આ ગામનાં લોકોનો મુખ્ય વ્યવસાય ખેતી, ખેતમજૂરી તેમ જ પશુપાલન છે. આ ગામનાં મુખ્યત્વે ખેત 477
Share premium account 23 218,381 198,242
Retained earnings 32,079 62,671
Total Shareholders' equity 250,985 261,390

Signed on behalf of the Board of Directors

Sigurd Thorvildsen Director

Company statement of financial position

as at 31 December 2019

2019 2018
Notes US\$000 US\$000
Non-current assets
Property, plant and equipment 15 560 504
Right of use assets 21 1.417
Investment in subsidiaries 17 279 277
Amount due from subsidiary undertakings 25 174.101 123,920
Deferred tax 108 461
176,465 125,162
Current assets
Trade and other receivables 18 9,313 9,533
Current tax receivable 340
Cash and cash equivalents 19 41,203 63,307
50,516 73,180
Total assets 226,981 198,342
Current liabilities
Trade and other payables 20 3,642 4,635
3,642 4,635
Non-current liabilities
Trade and other payables 20 1,066 433
Total liabilities 4,708 5,068
Net assets 22,273 193,274
Shareholders' Equity
Called up share capital
24 રેડિયા સ્વિડિત દિવેલા દિવેલા ગુજરાત રાજ્યના દિવેલા ગુજરાત રાજ્યના દિવેલા ગુજરાત રાજ્યના દિવસાય ખેતી, ખેતમજૂરી તેમ જ પશુપાલન છે. આ ગામનાં લોકોનો મુખ્ય વ્યવસાય ખેતી, ખે 477
Share premium account 24 218,381 198,242
Retained earnings/(deficit) 3,367 (5,445)
222,273 193,274
Total Shareholders' equity

The profit recorded by the Company for the year was US\$8.8 million (2018: US\$7.1 million loss).

Signed on behalf of the Board of Directors

Sigurd Thorvildsen Director

Group statement of changes in equity

Called Up Share Total
Share Premium Retained shareholders
Capital account earnings equity
US\$000 US\$000 OS\$000 OS\$000
At 1 January 2018 304 129,837 101,068 231,209
Equity issue as at 27 March 2018 161 64,776 64,937
Equity issue costs as at 27 March 2018 (1,017) (1,017)
Equity issue as at 22 June 2018 12 4,646 4,658
Total comprehensive loss for the year (22,864) (22,864)
Dividends paid - (15,533) (15,533)
At 31 December 2018 477 198,242 62,671 261,390
Equity issue as at 13 March 2019 48 20,547 20,595
Equity issue costs as at 13 March 2019 (408) (408)
Total comprehensive loss for the year (30,592) (30,592)
At 31 December 2019 રેટર 218,381 32,079 250,985

Company statement of changes in equity

Called Up Share Total
Share Premium Retained shareholders
capital account Earnings/Deficit equity
US\$000 US\$000 US\$000 OSS000
At 1 January 2018 304 129,837 17,221 147,362
Equity issue as at 27 March 2018 161 64,776 - 64,937
Equity issue costs as at 27 March 2018 (1,017) - (1,017)
Equity issue as at 22 June 2018 12 4,646 4,658
Total comprehensive loss for the year (7,133) (7,133)
Dividends paid (15,533) (15,533)
At 31 December 2018 477 198,242 (5,445) 193,274
Equity issue as at 13 March 2019 48 20,547 20,595
Equity issue costs as at 13 March 2019 (408) (408)
Total comprehensive profit for the year 1 8,812 8,812
At 31 December 2019 રેટર 218,381 3,367 222,273

Group statement of cash flows

Notes
US\$000
US\$000
Operating activities
Loss before taxation
(30,165)
(21,170)
Adjustments to reconcile profit before tax to net cash flows:
Depreciation
11,586
13,425
23,000
Impairment
25,000
(934)
Net finance (income)/expense
2,728
Share-based payment
(2,112)
(260)
Working capital adjustments:
Decrease in trade receivables
167
8,092
(138)
Increase in inventory
Decrease in prepayments and other receivables
2,046
4,043
2,295
Increase/(decrease) in trade and other payables
(3,712)
Interest paid
(14)
(4,671)
Interest received
949
1,943
Taxation paid
(70)
(3,080)
340
Taxation refunded
5,574
6,950
Net cash flows generated from operating activities
27,912
Investing activities
Purchase of property, plant and equipment
(49,421)
(46,378)
(49,421)
Net cash flow used in investing activities
(46,378)
Financing activities
Proceeds from issue of share capital
20,595
69,595
(408)
Equity issue costs
(1,017)
Payment of dividends (15,533)
Repayment of loans and bonds
22
(90,000)
(332)
Payment of principal portion of lease liabilities
Net cash flows generated from/(used in) financing
19,841
activities
(36,955)
Net decrease in cash and cash equivalents
(22,616)
(55,421)
63,865
Cash and cash equivalents at beginning of year
119,286
41,249
19
Cash and cash equivalents at end of year
63,865

Company statement of cash flows

2019 2018
Notes US\$000 US\$000
Operating activities
Profit/(Loss) before taxation 9.166 (5,367)
Adjustments to reconcile profit/(loss) before tax to net cash flows:
Depreciation 381 52
Net finance (income)/expense (934) 2,728
Share based payment (2,112) (260)
Working capital adjustments:
Decrease in prepayments 52 324
Increase in trade receivables (50,016) (11,547)
Increase/(decrease) in trade and other payables 346 (1,908)
Interest paid (14) (4,671)
Interest received 948 1,943
Taxation refunded 340
Net cash flows used in operating activities (41,843) (18,706)
Investing activities
Purchase of property, plant and equipment (116) (22)
Net cash flows used in investing activities (116) (22)
Financing activities
Proceeds from issue of share capital 20,595 69,595
Equity issue costs (408) (1,017)
Dividends paid (15,533)
Repayment of bonds 22 (90,000)
Payment of principal portion of lease liabilities (332)
Net cash flows generated from/(used in) financing activities 19.855 (36,955)
Net increase/(decrease) in cash and cash equivalents (22,104) (55,683)
Cash and cash equivalents at beginning of year 63,307 118,990
Cash and cash equivalents at end of year 19 41,203 63,307

At 31 December 2019

General information 1.

The Group and Company financial statements of Awilco Drilling PLC for the year ended 31 December 2019 were authorised for issue by the Board of Directors on 11May 2020. The Company is incorporated in the United Kingdom under the Companies Act 2006 and listed on the Oslo Bors stock exchange. The address of the registered office is given on page 1. The principal place of the business is 2 Kingshill Park, Westhill, Aberdeenshire, AB32 6FL. The nature of the Group's operations and its principal activities are set out in the Strategic report.

2. Basis of preparation

Statement of compliance

The financial statements have been prepared in accordance with IFRS as adopted by the EU as they apply to the financial statements of the Group and Company for the year ended 31 December 2019 and prepared in accordance with the provisions of the Companies Act 2006.

Basis of consolidation

The Group financial statements incorporate the financial statements of the Company and entities controlled by the Company. Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The financial statements of the subsidiaries are prepared for the same reporting period as the Company, using consistent accounting policies. The Group has elected to take the exemption under section 408 of the Companies Act 2006 not to present the Company income statement. The profit recorded by the Company for the year was US\$8.8 million (2018: US\$7.1 million loss).

Material Uncertainties over Going concern

At 31 December, the Group had cash on hand of US\$ 41 million and no debt. Management has prepared cash flow forecasts covering a period of 18 months from the balance sheet date in order to assess whether the Group and Company are a going concern. The following significant assumptions have been considered within these forecasts:

  • · A base case cash flow scenario assuming the Group secures work for the first of the new build rigs and successfully raises additional financing prior to the next schedule capital commitment payments in June 2020 (Note 22). There is material uncertainty as to whether the new work will be secured, and additional finance raised in order to meet the June 2020 payments.
  • · An alternate cash flow scenario has been prepared assuming the Group is unable to raise additional financing and has not been able to agree with the shipyard a deferment / renegotiation of the payment terms, and / or the contractual terms and conditions of the new build rigs. In this scenario, it is recognised that the construction contracts with the shipyard are structured such that there is no recourse to the rest of the Group in the event of default by the contracting subsidiaries. This alternative scenario has been further stress tested to assume that no additional contractual work will be undertaken beyond that which is currently contracted. In that scenario there are sufficient mitigating actions available to ensure the going concern basis. This includes the potential cold stacking of the WilPhoenix upon completion of its current contracted work.
  • · Consideration of the possible crystallisation of a contingent taxation liability (Note 22) and the mitigating actions available to the Company if a liability were due to become payable in the going concern period. In the event that this contingency was to crystallise, additional financing may need to be raised in order to settle the liability. This represents a material uncertainty.

Based on their assessment the directors have concluded that there are material uncertainties that could cast significant doubt upon the Group and Company's ability to continue as a going concern. The financial statements do not contain adjustments that would result if the Group and Company were unable to continue as a going concern.

At 31 December 2019

3. Significant accounting estimates and assumptions

Key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of the assets and liabilities within the next financial year, are discussed below.

3. Significant accounting estimates and assumptions (continued)

Impairment

The carrying amount of the Group's rigs are reviewed at each balance sheet date to determine whether there is any indication of impairment, or more frequently if events or circumstances indicate they might be impaired. The impairment test is based on management's best estimate of forecast industry conditions and operations, expected utilisation, contract rates, operating expenses and capital requirements of the rigs. See note 15 and 16 for further information on carrying amounts and sensitivity analysis.

Uncertainty

Should the Group be unable to raise additional financing to meet the capital commitments on the new build rigs, then they will be required to enter negotiations with the shipyard in order to defer / renegotiate payment terms and / or contractual terms and conditions. This could lead to a potential impairment of the carrying value of the asset values in the Statement of Financial Position.

4. Accounting policies

New standards and interpretations

The Group applied IFRS 16, Leases for the first time. The nature and effect of the changes as a result of adoption of this new accounting standard is described below.

Several other amendments and interpretations apply for the first time in 2019, but do not have an impact on the consolidated financial statements of the Group has not early adopted any standards, interpretations or amendments that have been issued, but are not yet effective.

IFRS 16 Leases

IFRS 16 Leases replaces IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases - Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. The standard sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to recognise most leases on the balance sheet.

Lessor accounting under IFRS 16 is substantially unchanged from IAS 17. Lessors will continue to classify leases as either operating or finance leases under similar principles as in IAS 17. Therefore, IFRS 16 does not have an impact for leases where the Group is the lessor.

The Group adopted IFRS 16 using the modified transition method of adoption, with the date of initial application of 1 January 2019. Under this method, the standard is applied retrospectively with the cumulative effect of initially applying the standard at the date of initial application. The Group elected to use the transition practical expedient to not reassess whether a contract is, or contains, a lease at 1 January 2019. Instead, the Group applied the standard only to contracts that were previously identified as leases applying IAS 17 and IFRIC 4 at the date of initial application. The Group elected to use the recognition exemptions for lease contracts that, at the commencement date, have a lease term of 12 months or less and do not contain a purchase option (short-term leases), and lease contracts for which the underlying asset is of low value (low-value assets). Prior period amounts have not been adjusted and continue to be reflected in accordance with the historical accounting for leases.

At 31 December 2019

4. Accounting policies (continued)

New standards and interpretations (continued)

IFRS 16 Leases (continued)

The effect of adoption of IFRS 16 at 1 January 2019 (increase)) is, as follows:

Uppuvu
Assets
Right-of-use assets 1,738
Total assets 1,738
Liabilities
Trade and other payables 1,738
Total liabilities 1.738

Upon adoption of IFRS 16, the Group applied a single recognition and measurement approach for all leases for which it is the lessee, except for short-term leases of low-value assets. The Group recognised lease liabilities to make lease payments and right of use assets representing the right to use the underlying assets.

The lease liabilities as at 1 January 2019 can be reconciled to the operating lease commitments as of 31 December 2018 as follows:

US\$000
Operating lease commitments as at 31 December 2018 1.818
Increase in rent payments । રેરે
Impact of discounting as at 1 January 2019 * (235)
Lease liabilities as at 1 January 2019 1.738
*The weighted average incremental borrowing rate applied was 4%

IFRIC Interpretation 23 Uncertainty over Income Tax Treatment

The Interpretation addresses the accounting for income taxes when tax treatments involve uncertainty that affects the application of IAS 12 Income Taxes. It does not apply to taxes or levies outside the scope of IAS 12, nor does it specifically include requirements relating to interest and penalties associated with uncertain tax treatments. The Interpretation specifically address the following:

  • · Whether an entity considers uncertain tax treatments separately
  • · The assumptions an entity makes about the examination of tax treatments by taxation authorities
  • · How an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates
  • · How an entity considers change in facts and circumstances

The Company has been in regular contact with HMRC over the classification of an element of income booked in 2015. The Company has maintained its position that the income was such that accumulated losses could be utilised against the income resulting in a reduction in its tax liability for the year. HMRC have disagreed with the Company's position and issued a notice of amendment indicating additional tax and interest due. The Company are of the opinion that HMRC are incorrect in their assessment of the facts and an appeal has been submitted the outcome of which remains uncertain. There is no material impact on this assessment of the uncertain tax position.

1 ICCOON

At 31 December 2019

4. Accounting policies (continued)

New standards and interpretations - not yet adopted

The following standards and amendments and interpretations to existing standards have been published and are mandatory for the Group's accounting period beginning on or after 1 January 2020 or later periods, but the Group has not early adopted them:

  • · Amendments to IFRS 3: Definition of a Business
  • · Amendments to IAS 1 and IAS 8: Definition of Material
  • · Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current
  • · Amendments to IFRS 9, IAS 39 and IFRS 17: Interest Rate Benchmark Reform
  • · Amendments to References to the Conceptual Framework in IFRS standards

It is not anticipated that the application of these standards and amendments will have any material impact on the Group's financial statements.

Cash and cash equivalents

Cash and cash equivalents in the statement of financial position comprise cash at bank and in hand and short-term deposits with an original maturity of three months or less. For the purpose of the statement of cash flows, cash and cash equivalents are as defined above and net of outstanding bank overdrafts.

Property, plant and equipment

Rigs and equipment are stated at cost less depreciation and impairment losses. The cost of an asset comprises its purchase price and directly attributable cost of bringing the asset to its working condition. When it can be clearly demonstrated that subsequent expenditures have resulted in an increase in future economic benefits expected to be obtained from the use of the assets beyond their originally assessed standard of performance, the expenditure is capitalised as an additional cost of the asset. A component of an asset with a cost that is significant in relation to the total cost of the asset is depreciated separately. Components with a similar depreciation method and useful life are grouped together.

Depreciation is calculated using the straight-line method for each asset, after taking into account the estimated residual value, over its expected useful lives as follows:

Semi-submersible drilling rigs 20 years
Special purpose surveys 5 years
Other fixtures and equipment 3-5 years

Special purpose surveys are a five-yearly thorough inspection and recertification of the hull and main machinery components of the rig, which also include class and flag state renewal and verification. The carrying values of plant and equipment are reviewed for impairment if carrying value may not be recoverable, and are written down immediately to their recoverable amount.

Useful lives and residual values are reviewed annually and where adjustments are required, these are made prospectively. An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the derecognition of the asset is included in the statement of comprehensive income in the period of derecognition.

Assets under construction

Assets under construction are costs directly associated with constructing an asset. While the asset is being constructed, no depreciation is applied. Once an asset is ready for use, all associated costs are transferred to the relevant asset category and depreciated accordingly.

Inventories

Inventories of drilling equipment and spares for future integrated drilling service wells are stated at the lower of cost incurred and net realisable value. These inventory items include spare parts and supplies relating to the operation of the semi-submersible drilling rigs.

At 31 December 2019

4. Accounting policies (continued)

Revenue recognition

Revenue derived from charter-hire contracts or other service contracts is recognised in the period that services are rendered at rates established in the relevant contracts include mobilisation fees payable at the start of the contract. In cases where the fee covers a general upgrade of a rig or equipment which increases the value of the rig or equipment beyond the fee is recognised as revenue over the firm contract period whereas the investment is depreciated over the remaining lifetime of the asset. In cases where the fee covers specific upgrades or equipment specific to the contract, the mobilisation fees are recognised as revenue over the firm contract period.

Cost of sales

Cost of sales includes rig operating costs and the depreciation cost for the two rigs.

Taxation

Current income tax

Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities, based on tax rates and laws that are enacted or substantively enacted by the balance sheet date.

Income tax is charged or credited directly to equity if it relates to items that are credited or charged to equity. Otherwise income tax is recognised in the statement of comprehensive income.

Deferred income tax

Deferred tax is provided using the liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date.

Deferred tax liabilities are recognised for all taxable temporary differences, except:

  • · When the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss
  • · In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint arrangements, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseable future.

Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses.

Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised, except:

  • · When the deferred tax asset relating to the deductible temporary differences arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss
  • · In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint arrangements, deferred tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are re-assessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

At 31 December 2019

4. Accounting policies (continued)

Foreign currency translation

Functional and presentation currency

Items included in the financial statements of each of the Group's entities are measured using United States Dollars (US\$) "the functional currency". The Group financial statements are presented in US\$, which is the Company's functional currency and presentation currency and all values are rounded to the nearest thousand dollars (US\$000) except when otherwise indicated.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the date of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period end exchange rates of monetary assets and liabilities denominated in foreign currency are recognised in the statement of comprehensive income. The principal foreign currencies used by the Group are Pounds Sterling (£ or GBP), Euro (€) and Norwegian Kroner (NOK).

Earnings/(loss) per share

Basic earnings/(loss) per share amounts are calculated by dividing net profit for the period attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the year.

Diluted earnings((loss) per share amounts are calculated by dividing the net profit by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.

Leases

Up to 31 December 2018, leases, where the lessor retains a significant portion of the risks and benefits of ownership of the asset were classified as operating leases and rentals payable were charged in the income statement on a straight-line basis over the lease term.

The Group has changed its accounting policy effective 1 January 2019 and applies a single recognition and measurement approach for all leases, except for short-term leases of low-value assets.

For all other leases, the Group recognises lease liabilities representing lease payments and right-of-use assets representing the right to use the underlying assets.

Right-of-use assets

The Group recognises right-of-use assets at the commencement date of the lease and are measured at cost, less any accumulated depreciation and impairment losses, adjusted for any re-measurement of lease

liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct cost incurred, and lease payments made at or before the commencement date less any incentives received. Right of use assets are depreciated on a straight-line basis over the remaining lease term.

Lease liabilities

At the commencement date of the lease, the Group recognises lease liabilities at the present value of lease payments to be made over the lease term, using the interest rate implicit to the lease, and if not readily determinable, at the incremental borrowing rate.

The lease liabilities are included in trade and other payables in Note 20.

Financial assets

Financial assets are recognised when the Group becomes party to the contracts that give rise to them and are classified as financial assets at fair value through profit or loss, amortised cost, or fair value through other comprehensive income as appropriate. The Group determines the classification of its financial assets at initial recognition and, where allowed and appropriate, re-evaluates this designation at each financial year-end. When financial assets are recognised initially, they are measured at fair value, being the transaction price plus, in the case of financial asset not at fair value through profit or loss, directly attributable transaction costs.

At 31 December 2019

4. Accounting policies (continued) Derecognition of financial assets

A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognised when:

  • · the rights to receive cash flows from the asset have expired; or
  • · the Company has transferred its rights to receive cash flows from the assumed an obligation to pay the received cash flows in full without material delay to a third party under a 'pass-through' arrangement; and either:
  • · The Company has neither transferred nor retained substantially all the risks and rewards of the asset, but had transferred control of the asset, or
  • · The Company has transferred substantially all the risks and rewards of the asset.

When the Company has transferred its rights to receive cash flows from an asset or has entered into a passthrough arrangement, and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred of the asset is recognised to the extent of the Company's continuing involvement in the asset. In that case, the Company also recognises an associated liability. The transferred asset and the associated liability are measured on a basis that rights and obligations that the Company has retained.

Impairment of financial assets

Further disclosures relating to impairment of financial assets are also provided in Note 18.

The Group recognises an allowance for expected credit loss (ECL) for all debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.

For trade receivables, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date.

Trade and other receivables

Trade receivables and amounts due from subsidiary undertakings, which generally have 60-day terms, are recognised and subsequently carried at the original invoiced value net of expected credit loss. Where the time value of money is material, receivables are carried at amortised cost.

Trade and other payables

Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

Loans

Loans are initially recognised at cost, being the fair value of the consideration received net of issue costs associated with the borrowing. Loans are subsequently measured at their amortised cost applying the effective interest rate method.

Finance charges on the loans are recognised as finance expense in the statement of comprehensive income.

Derecognition of financial liabilities

A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognised in the statement of comprehensive income.

At 31 December 2019

4. Accounting policies (continued)

Derivative financial instruments

The Group uses derivative financial instruments, such as forward currency contracts, to hedge certain foreign currency risks. The derivative financial instruments are initially recognised at fair value on the date on which the derivative contract is entered into and are subsequently remeasured at fair value at the reporting date. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative. The Group does not derivative financial instruments as hedges nor apply hedge accounting. Any gains or losses arising from changes in the fair value of derivatives are taken to the statement of comprehensive income.

Share-based payment

The cost of cash-settled transactions is measured initially at fair value at the grant date using a Black-Scholes model, further details are given in Note 26. This fair value is expensed over the period until the vesting date with recognition of a corresponding liability. The liability is remeasured to fair value at each reporting date up to and including the settlement date, with changes in fair value recognised in statement of comprehensive income for the period.

Pension

The pension plan in place is a defined contribution plan. Pension contributions are charged to the statement of comprehensive income as an expense in the period to which the contributions relate. Once the contributions have been paid, there are no further payment obligations.

5. Revenue

Revenue represents the invoiced amount of services provided after the deduction of rebates and retrospective discounts. All items are stated net of value added tax.

The Group only has one segment - providing drilling services in the UK. As a result, no further segmental information has been provided.

Information about major customers

Annual revenue from one major customer amounted to US\$ 38 million arising from the provision of drilling services (2018: US\$ 43 million and US\$ 13 million from two major customers).

6. Operating profit

This is stated after charging

2019 2018
US\$000 US\$000
Depreciation (Note 15, 21) 11,586 13,425
Operating lease expense on land and buildings (Note 21) - 341
Inventory used 779 704

7. Auditors' remuneration

The Group paid the following amounts to its auditors in respect of the financial statements and for other services provided to the Group.

2019 2018
US\$000 US\$000
Audit of the financial statements 128 94
Local statutory audits of subsidiaries 52 48
Tax services - compliance 32 31
Tax services - advisory રે રે 107
267 280

At 31 December 2019

8. Staff costs

9

1

1

2019 2019 2018 2018
Group Company Group Company
US\$000 US\$000 US\$000 US\$000
Wages and salaries 16.659 3,766 15,122 3,497
Directors Fees 255 ઈ રેરિક 255 ડર્ટ રે
Pension costs 974 241 780 136
Social security costs 1.947 453 2,126 રેજેવ
Long term incentive plan (422) (329) 489 354
19,413 4,386 18,772 4.836

The Company makes contributions to a defined contribution scheme for all eligible employees up to a maximum of 9% of salary. Contributions are charged to the income statement as incurred.

The average monthly number of employees during the year was made up as follows:

2019 2018
No. No.
Onshore, including management (Company) 28 26
Offshore 115 116
143 142
Finance income
2019 2018
US\$000 US\$000
Bank interest 948 1,943
0. Finance expense
2019 2018
US\$000 US\$000
Interest on loans and bonds 4,671
Interest on lease liabilities 14
1. Net (loss)/gain on foreign exchange transactions
2019 2018
US\$000 US\$000
Gain on foreign exchange transactions 168 135
(Loss) on foreign exchange transactions (553) (130)
Net (loss)/gain on foreign exchange transactions (385) 5

At 31 December 2019

12. Income tax

(a) Income tax on profit on ordinary activities

1.1117 2010
US\$000 US\$000
Foreign tax on the profit for the year 71 66
Total current income tax 71 66
Amounts under provided in previous years 4 829
Tax credit available to the UK (113)
Total current income tax 75 782
Deferred income tax:
Origination and reversal of temporary differences 352 917
Impact of changes in tax rates (5)
Total deferred income tax 352 912
Income tax charge in the Group statement of comprehensive income 427 1.694

ากาก

าการ

(b) Reconciliation of the total income tax charge

2019
US\$000
2018
US\$000
Loss from continuing operations (30,165) (21,170)
Tax calculated at UK standard rate of corporation tax of 19% (2018:19%) (5,733) (4,022)
Expenses not deductible/(income not taxable) for tax purposes (43) 38
Foreign tax suffered 71 66
Movement in unrecognised deferred tax asset 6,128 4.033
Brought forward deferred tax assets unrecognised 868
Prior year adjustments 4 829
Changes in tax rates = (5)
Tax credit available to the UK (113)
Income tax charge in the Group statement of comprehensive income 427 1,694

The income tax expense above is computed at loss before taxation multiplied by the effective rate of corporation tax in the UK of 19% (2018: 19%). In the 2016 Budget, the UK Government announced that the main rate of corporation tax would be reduced to 17% with effect from 1 April 2020. Legislation introduced in Finance Bill 2020 repeals the previously enacted 17% rate and therefore the rate will remain at 19%.

At 31 December 2019

12. Income tax (continued)

(c) Deferred income tax

The deferred income tax included in the statement of financial position is as follows:

2019 2018
OS\$000 US\$000
Deferred tax asset
As at 1 January 461 1,372
Temporary differences relating to property plant and equipment (868)
Share-based payment (353) (43)
As at 31 December 108 461

The main categories of deferred tax assets and liabilities recognised in the statement of financial position are as follows:

Deferred tax
asset
US\$000
US\$000 Net recognised
Deferred tax deferred tax
liability asset/(liability)
US\$000
Share-based payments 108 108

(d) Unrecognised deductible temporary differences

The Group has total tax losses of US\$ 56.2 million which arose in the UK (2018: US\$ 48.4 million) that are available for offset against future taxable profits that are not part of the bareboat charter ring-fence arrangements. There are further taxable temporary differences relating to fixed assets of US\$ 30.3 million and US\$ 18.4 million of unutilised capital allowances. Deferred tax assets have not been recognised in respect of these losses or differences due to the uncertainty of future profits being at this level. The Group has identified future taxable profits at an appropriate level in support of the deferred tax asset of US\$108k as detailed in the above table.

At 31 December 2019

13. Earnings/(Loss) per share

The following reflects the income and share data used in the basic and diluted earnings per share computations:

2019 2018
US\$000 US\$000
Loss for the year attributable to equity share holders (30,592) (22,864)
2019 2018
No.000 No.000
Weighted average number of ordinary shares for basic and diluted earnings
per share 53,484 44.221

Total earnings and weighted average number of shares outstanding during the year is the same as for diluted earnings per share.

14. Dividends paid and proposed

21119 2016
US\$000 US\$000
Declared and paid during the year
Equity dividends on ordinary shares
Total dividends per share for 2019 nil (2018: US\$ 0.40) 15.533
Dividends paid 15,533

At 31 December 2019

15. Property, plant and equipment

Semi- Assets under Special Other
Group submersible construction purpose fixtures and
drilling rigs surveys equipment Total
US\$000 US\$000 US\$000 US\$000 US\$000
Cost:
At 1 January 2018 334,550 16,163 1,899 352,612
Additions 1,976 44,384 22 46,382
Disposals (4) (12) (16)
At 31 December 2018 336,526 44,384 16,159 1,909 398,978
Additions 1,081 48,224 = 116 49,421
Disposals (578) - (578)
At 31 December 2019 337,029 92,608 16,159 2,025 447,821
Depreciation and impairment:
At 1 January 2018 (167,763) (4,675) (1,365) (173,803)
Provided (9,679) 8 (3,694) (52) (13,425)
Impairment (25,000) - (25,000)
Disposals 12 11
At 31 December 2018 (202,442) (8,369) (1,405) (212,216)
Provided (8,088) (3,117) (60) (11,265)
Impairment (23,000) (23,000)
Disposals 578 - 578
At 31 December 2019 (232,952) (11,486) (1,465) (245,903)
Net book value:
At 31 December 2019 104,077 92,608 4,673 560 201,918
At 31 December 2018 134,084 44,384 7,789 504 186,761

At 31 December 2019

15. Property, plant and equipment (continued)

Company Other
fixtures and
equipment
US\$000
Cost:
At 1 January 2018 1,886
Additions 22
At 31 December 2018 1,908
Additions 116
At 31 December 2019 2,024
Depreciation:
At 1 January 2018 (1,352)
Provided (52)
At 31 December 2018 (1,404)
Provided (60)
At 31 December 2019 (1,464)
Net book value:
At 31 December 2019 560
At 31 December 2018 504

16. Impairment

The Group has recognised US\$ 23 million (2018: US\$ 25 million) as an impairment loss relating to the WilHunter. The recoverable amount for the WilPhoenix is estimated at US\$ 87.5 million and for WilHunter at US\$ 10.1 million. This does not include capital spares and other capital costs which are included in fixed assets (Note 15).

A value in use assessment has been performed which resulted in an impairment of US\$ 23 million. This was primarily due to there being no contract backlog and the continued weakness of the UK and global drilling market. This calculation was based on management's best estimate of forecast industry conditions and operations, expected utilisation, contract rates, opex and capital requirements of the rigs.

The analysis has been prepared on both rigs separately, as due to the cold stack status of the WilHunter, the cash inflows are forecast as being generated independently of each other. A pre-tax discount rate of 13.7% and post-tax discount rate of 10.1% has been applied. (2018: 13.5% and 10.6%)

The assumptions used are subject to significant judgement and there is a certain amount of uncertainty to the outcome of these assumptions. Due to this uncertainty, the Group has performed a sensitivity analysis of the main assumptions for the rigs. The below table shows the resulting impairment values as a result of the changes.

At 31 December 2019

16. Impairment (continued)

Impairment
Category Sensitivity US\$000
Post tax discount rate: Increase by 3% (4,282)
Revenue: Decrease by 5% (3,178)
Utilisation: Decrease by 5% (3,178)
Opex costs: Increase by 10% (2,231)

17. Investments

Company Company
2019 2018
US\$000 US\$000
Company shares in subsidiary undertakings
At 1 January 277 204
Investment in year 23,080 75
Impairment of investment in year (23,076)
Disposal in year (2) (2)
At 31 December 279 277

During the year, an investment was made in WilHunter (UK) Ltd following the transfer of the rig to fellow subsidiary, Awilco Drilling Offshore (UK) Ltd. The investment no longer holds any value and as a result was subsequently impaired.

Details of the holdings are as follows:

Country of
Name Incorporation Registered Address
WilPhoenix (UK) Ltd (now Awilco Drilling 11-12 St James's Square,
Offshore (UK) Ltd) United Kingdom London
11-12 St James's Square,
WilHunter (UK) Ltd United Kingdom London
WilPhoenix (Malta) Ltd - liquidated Malta 3 Macerata Street
WilHunter (Malta) Ltd - liquidated (disposed
during year) Malta 3 Macerata Street
Awilco Drilling Pte. Ltd. Singapore 8 Wilkie Road
Awilco Rig 1 Pte. Ltd Singapore 8 Wilkie Road
Awilco Rig 2 Pte. Ltd Singapore 8 Wilkie Road
Awilco Rig 3 Pte. Ltd Singapore 8 Wilkie Road
Awilco Rig 4 Pte. Ltd Singapore 8 Wilkie Road
Awilco Drilling Norge AS (acquired during year) Norway Verksgata IA, 4013 Stavanger

At 31 December 2019

18. Trade and other receivables

Group Company Group Company
2019 2019 2018 2018
US\$000 US\$000 US\$000 US\$000
Trade receivables 8,908 8,908 9.075 9,075
Prepayments and other receivables 578 245 1,311 261
Accrued revenue 7 1,355
VAT receivable 231 160 197 197
9.724 9,313 11,938 9,533

As at 31 December, the analysis of ageing of trade receivables is as follows:

Group

Neither past
due nor
impaired
Past due but not impaired
Total <60 days 60-90 days 90+ days
US\$000 US\$000 US\$000 US\$000
2019 8,908 8,896 1 12
Neither past
due nor
impaired
Past due but not impaired
Total <60 days 60-90 days 90+ days
US\$000 US\$000 US\$8000 US\$000
2018 9,075 9,067 1 8
Company
Neither past
due nor
impaired
Past due but not impaired
Total <60 days 60-90 days 90+ days
US\$000 US\$000 US\$000 US\$000
2019 8,908 8,896 12
Neither past
due nor
impaired Past due but not impaired
Total <60 days 60-90 days 90+ days
US\$000 US\$000 US\$000 US\$000
2018 9,075 9,067 - 8

At 31 December 2019

19. Cash and cash equivalents

Group Company Group Company
2019 2019 2018 2018
US\$000 US\$000 US\$000 US\$000
Cash at bank 41,249 41,203 63,865 63,307

Cash at bank earns interest at floating rates based on daily bank deposit rates. The Company has restricted cash of US\$1.0 million (2018: US\$ 1.3 million) in relation to margin security for foreign exchange forward contracts (see Note 25).

20. Trade and other payables

Group Company Group Company
2019 2019 2018 2018
US\$000 US\$000 US\$000 US\$000
Trade and other payables:
Lease Liabilities 340 340
Trade creditors 1,284 843 1,070 904
Accruals and other liabilities 5,616 2,459 5,214 3,731
7,240 3,642 6,284 4,635
Non-current:
Lease Liabilities 1,066 1,066
Other liabilities = - 433 433

21. Leases

The Group has a lease contract in place for the office building at 2 Kingshill Park, Westhill, Aberdeenshire, AB32 6FL. The Group elected to adopt the modified transition method where the right-of-use asset is equal to the lease liability on transition. Set out below is the carrying amount of the right-of-use assets recognised and the movements during the period:

Office
Building
US\$000
As at 1 January 2019 1,738
Depreciation Expense (321)
As at 31 December 2019 1.417

Set out below are the carrying amounts of lease liabilities (included under trade and other payables) and the movements during the period:

2019
US\$000
As at 1 January 1,738
Accretion of interest 14
Payments (346)
As at 31 December 1,406
Current . 340
Non-current 1,066
THE CONSTITUTION AND CONSULTION CONSULTION
Always for the same directoried with the Oc

The maturity analysis of lease liabilities is disclosed in Note 25.

At 31 December 2019

21. Leases (continued)

The following are the amounts recognised in profit or loss:

2019
US\$000
Depreciation expense of right-of-use assets 321
Interest expense on lease liabilities 14
Expense relating to leases of low-value assets (included in administrative expenses)
Total amount recognised in profit or loss 349

The Group has total cash outflows for leases of US\$ 0.4 million (2018: US\$ 0.3 million).

22. Commitments and contingencies

Obligations under operating leases

At 31 December 2019 the Group had future minimum lease payments under non-cancellable operating leases as set out below:

Group
2019
US\$000
Company
2019
US\$000
Group
2018
US\$000
Company
2018
US\$000
Payments due under operating lease for land
and buildings:
Within one year 318 318
After one year but not more than five years 1,271 1,271
Over five years 1 229 229
- 1,818 1,818

Capital commitments

There were capital commitments of US\$ 769.9 million at 31 December 2019 (2018: US\$ 386.6 million) which includes US\$ 768.0 million in respect of the new build rigs.

2019 2018
US\$000 US\$000
Amounts due within one year 42,500
Amounts due greater than one year 725,500 384,900
768,000 384,900

The new build rig construction contracts are held by the subsidiary undertakings, Awilco Rig 1 Pte. Ltd. and A wilco Rig 2 Pte. Ltd., with no recourse to the parent company.

Contingent Liability

The Company has been in regular contact with HMRC over the classification of an element of income booked in 2015. The Company has maintained its position that the income was such that accumulated losses could be utilised against the income resulting in a reduction in its tax liability for the year. HMRC have disagreed with the Company's position and issued a notice of amendment indicating additional tax and interest due of about GBP 7.7 million. The Company are of the opinion that HMRC are incorrect in their assessment of the facts and an appeal has been submitted with further action to be taken as necessary; however, in the event that HMRC are successful, management do not expect the liability to crystallise within the 12 months from the approval of these accounts. This is considered as a contingent liability only and no provision has been made.

At 31 December 2019

23. Share capital

Group and Company
2019 2018
Authorised No.000 No.000
Ordinary shares of £0.0065 each 54,582 49,032
Group and Company
2019 2019 2018 2018
Allotted called up and fully paid No.000 US\$0000 No.000 US\$000
At 1 January 49,032 477 30,032 304
Issued on 27 March 2018 17,600 161
Issued on 22 June 2018 - 1,400 12
Issued on 14 March 2019 5,550 48 -
At 31 December 54,582 રેટર 49,032 477

Group and Company

2019 2018
Share Share
premium premium
account account
US\$000 US\$000
At 1 January 198.242 129,837
Share premium on shares issued on 27 March 2018 = 63,759
Share premium on shares issued on 22 June 2018 4,646
Share premium on shares issued on 14 March 2019 20,139
At 31 December 218,381 198,242

At 31 December 2019

24. Related party transactions

Group

The financial statements include the financial statements of the Group and the subsidiaries listed below:

Country of
Name Incorporation % Interest
WilPhoenix (UK) Ltd United Kingdom 100
WilHunter (UK) Ltd United Kingdom 100
WilPhoenix (Malta) Ltd (liquidated) Malta 100
WilHunter (Malta) Ltd (liquidated) Malta 100
Awilco Drilling Pte. Ltd. Singapore 100
Awilco Rig 1 Pte. Ltd Singapore 100
Awilco Rig 2 Pte. Ltd Singapore 100
Awilco Rig 3 Pte. Ltd Singapore 100
Awilco Rig 4 Pte. Ltd Singapore 100
Awilco Drilling Norge AS Norway 100

During the year the Group entered into transactions, in the ordinary course of business, with Awilhelmsen Offshore AS, which is a major shareholder through its subsidiaries.

Transactions entered into and trading balances outstanding at 31 December 2019 with Awilhelmsen AS and its subsidiaries are as follows:

2019 2018
US\$000 US\$000
Purchase of management services 1.746 2.941
Share based payment (72) (22)
Amounts owed to Awilhelmsen AS and its subsidiaries (212) (226)

Sales and purchases between related parties are made at normal market prices. Outstanding balances are unsecured, interest-free and cash settlement terms vary between 30 and 90 days. The Company has not provided or benefitted from any guarantees for any related party receivables or payables.

Directors and other key management personnel

The remuneration of directors and other key management personnel of the Group is as follows

2019 2018
US\$000 US\$000
Short-term employee benefits 1,774 1,792
Share-based payments (845) 390
Other long-term benefits 105 104

Included in the short-term employee benefits are director's emoluments of GBP 262,000 (2018: GBP 460,000). Five directors received remuneration in respect of their services to the Company during the year (2018: six). The highest paid director was Jon Bryce - please refer to the Directors' remuneration report on page 32 for further details.

At 31 December 2019

24. Related party (continued)

Company

The Company entered into the following transactions and had the following balances with its wholly owned subsidiaries

2019 2018
US\$000 US\$000
Transactions:
Amounts invoiced to WilPhoenix (UK) Ltd in respect of services provided to
the company 32,015 34,369
Amounts invoiced on behalf of WilPhoenix (UK) Ltd (40,754) (60,498)
Settlement of balance with WilPhoenix (UK) Ltd 417,653
Settlement of balance with WilHunter (UK) Ltd 179,145
Settlement of balance with Awilco Drilling Pte. Ltd. (9,632)
Settlement of balance with WilPhoenix (Malta) Ltd (308,623)
Settlement of balance with WilHunter (Malta) Ltd 2 (278,541)
Invoiced to Awilco Drilling Pte. Ltd. 143 180
Transfer of funds to Awilco Drilling Pte. Ltd. 2,992 1,457
Amounts invoiced to Awilco Rig 1 Pte. Ltd. in respect of services provided
to the company 1,752 43,256
Amounts invoiced to Awilco Rig 2 Pte. Ltd. in respect of services provided
to the company 42,232
Amounts invoiced to Awilco Drilling Norge AS in respect of services
provided to the company 1,933
Taxation paid on behalf of subsidiaries 71 91
Dividends received from WilPhoenix (UK) Ltd 33,070
Increase in investment in Awilco Drilling Pte. Ltd. (75)
Increase in investment in WilHunter (UK) Ltd (23,076)
50,386 18,782
2019 2018
Balances: US\$000 US\$000
Amounts receivable from WilPhoenix (UK) Ltd 109,278 84,941
Amounts payable to WilHunter (UK) Ltd (23,176) (100)
Amounts payable to WilHunter (Malta) Ltd 42,510 (2)
Amounts (payable to)/receivable from Awilco Drilling Pte. Ltd. (2,896)
Amounts receivable from Awilco Rig 1 Pte. Ltd 45,008
32
43,256
Amounts receivable from Awilco Rig 2 Pte. Ltd
Amounts receivable from Awilco Drilling Norge AS 1,933
175,585 125,199
Allowance for expected credit loss (1,484) (1,279)
174.101 123.920

At 31 December 2019

24. Related party (continued)

Set out below is the movement in the allowance for expected credit losses of intercompany receivables:

2019 2018
US\$000 US\$000
As at 1 January (1,279)
Provision for expected credit loss (205) (1,279)
As at 31 December (1,484) (1,279)

Expected credit loss triggered due to lower contract rates and an idle period in the year for the WilPhoenix

Entity with significant influence over the Group

A wilhelmsen Offshore AS, owns 37.1% of the ordinary shares in Awilco Drilling PLC.

25. Capital management, financial risk management objectives and policies

The Group's and the Company's principal financial liabilities comprise trade and other payables. The main purpose of these financial liabilities is to finance the Group's operations. The Group has trade and other receivables, and cash and cash equivalents that arrive directly from its operations.

Management has assessed the fair values of the financial instruments are generally approximate to the carrying values except foreign exchange contracts which are carried at fair value.

The Group and the Company are exposed to market risk, credit risk and liquidity risk.

Fair value hierarchy

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, based on the lowest level input that is significant to the fair value measurement as a whole. The level applicable to the Group is Level 2 : other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly.

Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises foreign currency risk. Financial instruments affected by market risk are trade and other payables and accruals.

Foreign currency risk

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Group's exposure to the risk of changes in foreign exchange rates relates primarily to the Group's operating activities (when expenses are denominated in a different currency from the Company's functional currency).

At 31 December 2019

25. Capital management, financial risk management objectives and policies (continued)

The Group manages its foreign currency risk by holding cash in the foreign currency required to settle foreign current liabilities, unless the Group has insufficient cash resources available, in which case, it enters into hedging transactions for significant foreign currency commitments.

At the balance sheet date, the Group held GBP 1.5 million in trade and other payables (2018: GBP1.0 million). A 5% strengthening or weakening of US\$ to GBP would have an effect of US\$ 0.1 million on the Group 2019 result (2018: US\$0.1 million). The Group has no other material currency exposures.

Credit risk

Credit risk is the risk that a counterparty will not meet its obligations under a financial or customer contract, leading to a financial loss. The Group is exposed to credit risk from its operating activities (primarily for trade receivables). The Company has credit risk due to its trade and other receivables from subsidiary undertakings and from external clients.

Management assess the credit rating of new and existing clients and determine if any action is required to secure the financial security in respect of work performed.

Liquidity risk

The Group's objective is to maintain sufficient liquidity in order to support the needs of the business and meet the repayments of the debt and commitments as they fall due. In order to achieve this, the Group also has the prospect of issuing new equity or entering into new borrowing arrangements.

The table below summarises the maturity profile of the Group's financial liabilities based on contractual undiscounted payments.

Group Less than 3 to 12 1-5
3 months months years Total
Trade and other payables 4,771 2,130 - 6.901
Lease liabilities 1 368 1,258 1,626
31 December 2019 4,771 2,498 1.258 8.527
Trade and other payables 4,318 1,966 433 6,717
Lease liabilities =
31 December 2018 4,318 1,966 433 6,717

The table below summarises the maturity profile of the Company's financial liabilities based on contractual undiscounted payments.

Less than 3 to 12 1-5
Company 3 months months years Total
Trade and other payables 3,039 263 3,302
Lease liabilities 368 1.258 1,626
31 December 2019 3,039 631 1,258 4,928
Trade and other payables 3,580 1,055 433 5.068
Lease liabilities 1 1
31 December 2018 3,580 1,055 433 5,068

At 31 December 2019

25. Capital management, financial risk management objectives and policies (continued)

Fair value of financial assets and financial liabilities

The table below summaries the carrying amounts and fair values of the Group's financial assets and liabilities.

Group 2019 2018 2019 2018
US\$000 US\$000 US\$000 US\$000
Book Value Book Value Fair Value Fair Value
Financial assets
Amortised Cost
Trade receivables 8,908 9,075 8,908 9,075
Prepayment and other receivables 578 1,311 278 1,311
Accrued revenue 7 1,355 7 1,355
VAT receivable 231 197 231 197
Current tax receivable - 340 340
Cash and cash equivalents 41,249 63,865 41,249 63,865
Total financial assets 50,973 76,143 50,973 76,143
2019 2018 2019 2018
US\$000 US\$000 US\$000 US\$000
Book Value Book Value Fair Value Fair Value
Financial liabilities
Amortised Cost
Trade and other payables 8,306 6,717 8,306 6,717
Current tax payable 71 66 71 66
Fair value through profit and loss
Foreign exchange contracts 180 172 180 172
Total financial liabilities 8,557 6,955 8,557 6,955

The table below summaries the carrying amounts and fair values of the Company's financial assets and liabilities.

Company 2019 2018 2019 2018
US\$000 US\$000 US\$000 US\$000
Book Value Book Value Fair Value Fair Value
Financial assets
Amortised Cost
Trade receivables 8,908 9,075 8,908 9,075
Prepayment and other receivables 245 261 245 261
VAT receivable 160 197 160 197
Cash and cash equivalents 41.203 63.307 41.203 63.307
Amounts due from subsidiary
undertakings 174,101 123,920 174,101 123.920
Total financial assets 224,617 196,760 224,617 196,760

An impairment analysis is performed at each reporting date using a provision matrix to measure expected credit losses. The calculation reflects the probability weighted outcome, the time value of money and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions.

At 31 December 2019

25. Capital management, financial risk management objectives and policies (continued)

Fair value of financial assets and financial liabilities (continued)

2019
US\$000
Book Value
2018
US\$000
Book Value
2019
OS\$000
Fair Value
2018
US\$000
Fair Value
Financial liabilities
Trade and other payables 4,708 5,068 4.708 5,068
Fair value through profit and loss
Foreign exchange contracts 180 172 180 172
Total financial liabilities 4.888 5,240 4,888 5,240

Capital management

Capital includes called up share capital, share premium and retained earnings / (deficit).

The Company's intention is to pay dividends in support of its main objective to maximise returns to shareholders. All of the Company's free cash flow is intended to be distributed subject to maintaining a robust cash buffer to support operational working capital requirements and planned capital expenditure. Consideration is also given to future market prospects. With the ordering of two new-build high-end semisubmersible rigs, plus an agreement for a further two independent rig options, the Company is in growth and investment phase. Dividend payments have been suspended and will resume when the Company again reaches an appropriate free cash flow situation.

The Company's capital is monitored at a Group level. The Group monitors capital using a gearing ratio, which is net debt divided by total shareholders' funds plus net debt. The Group includes within net debt, bonds and loans less cash and cash equivalents.

Group Group
2019 2018
US\$000 US\$000
Cash and cash equivalents (note 19) (41,249) (63,865)
Net debt / (funds) (41,249) (63,865)
Capital 250,985 261,390
Capital and net debt 209,736 197,525
Gearing ratio n/a n/a

26. Share-based payments

Long Term Incentive Plan

A long term incentive plan for key management personnel, with a total limit of up to 4% of the Company's issued share capital was approved at the Annual General Meeting on 26 June 2013. The awards for the years 2010, 2012 and 2014 are now fully exercised. There are still outstanding amounts under the 2015 and 2016 plans.

The plan "vests" after three years and the exercise period is five years subject to the employee remaining employed by the Company with the exception of the 2016 plan which "vests" after four years.

All share options and awards are cash settled.

At 31 December 2019

26. Share-based payments (continued)

The following table list the inputs to the model used for these valuations (share prices are in NOK).

Group and
Company
2019 2018
2015
Plans
2016
Plans
2013 Plans 2014 Plans 2015 Plans 2016 Plans
Exercise price 1
Share price 15.5 15.5 28.0 28.0 28.0 28.0
Expected life 0.88
years
- 1.88 years
Volatility - 47%
Risk free
interest rate
1 1.20% 1.07%
Model used Black Scholes

The following table illustrates the number and weighted average exercise prices (WAEP) of, and movements in, share options and awards during the year.

Group 2019 2019 2018 2018
No. WAEP (NOK) No. WAEP (NOK)
Outstanding as at 1 January 879,017 940,031
Granted during the year 83,026
Exercised during the year (514,592) I (144.040)
Forfeited during the year
Adjusted during the year -
Outstanding at 31 December 364.425 879,017
Exercisable at 31 December 192,141 637,263

All shares with a strike price have been exercised.

Company 2019 2019 2018 2018
No. WAEP (NOK) No. WAEP (NOK)
Outstanding as at 1 January 825,306 - 775,649
Granted during the year 68,930
Exercised during the year (460,881) - (19,273)
Forfeited during the year
Adjusted during the year
Outstanding at 31 December 364.425 825,306
Exercisable at 31 December 192.141 - 583,552

At 31 December 2019

26. Share-based payments (continued)

The estimated fair value of the granted share options and awards are reached on the basis of the "Black-Scholes option pricing model". The model is applied utilising a risk-free discount rate and also taking into account the terms and conditions upon which the options and awards are granted as well as the performance conditions that are required to be satisfied before vesting. The weighted average remaining contractual life at 31 December 2019 is 0.88 years. The Group total share option and award credit amounted to US\$2.1 million (2018: US\$ 0.3 million credit). The carrying amount of the liability relating to the cash-settled options at 31 December 2019 is US\$ 0.6 million (2018: US\$ 2.8 million).

The table below summaries the carrying amount of the liability at 31 December 2019

Group and Company Less than 3
months
US\$000
3 to 12 months
OSS000
- 5 years
US\$000
Total
US\$000
Share options and awards 2019 385 263 648
The table below summaries the carrying amount of the liability at 31 December 2018
Group Less than 3
months
3 to 12 months - 5 years Total
Share options and awards 1,266 1,061 433 2,760
At 31 December 2018 1,266 1,061 433 2,760
Company Less than 3
months
3 to 12 months - 5 years Total
Share options and awards 1,076 1.055 433 2,564
At 31 December 2018 1,076 1,055 433 2,564

27. Derivative Financial Instruments

2019 2018
US\$000 US\$000
(180)
Foreign exchange contracts
(172)

The foreign currency forwards were entered into in order to minimise the Company's exposure to losses resulting from fluctuations in foreign currency exchange rates. The fair value of the forward exchange contracts, as shown above, is recorded as other payables in the statement of financial position. The changes in the fair value are then recorded in the statement of comprehensive income. Forward currency exchange contracts fair value was determined using quoted forward exchange rates matching the maturities of the contracts.

Fair value hierarchy

All are Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly.

At 31 December 2019

28. Subsequent events

During February, the Company paid US\$ 10.6 million as part of the second instalment for Rig 1 and agreed a revised delivery schedule for Rig 1 with a new contractual delivery in April 2021.

During March, the Company signed a contract with Petrofac Facilities Management Limited (Petrofac) for the provision of WilPhoenix for a three well Plug & Abandonment program on Rubie and Renee. The program has an estimated duration of 100 days and is scheduled to commence on 25 May 2020. For the period from 1 May to 24 May 2020, the Company will receive a daily fee of US\$ 65,000.

During May, the Company signed a contract with Serica Energy (UK) Limited for the provision of WilPhoenix for a one well workover on the Rhum field. The contract has an estimated duration of 70 days including preparatory works and is scheduled to commence around 15 September 2020.

The Directors recognise that the current market conditions are challenging. The COVID-19 pandemic has resulted in a reduction in economic activity across all markets, along with a low oil price. The impact of the COVID-19 and the recent reductions in oil prices is considered to be a non-adjusting post balance sheet event which is currently not possible to quantify, therefore the potential impairment of the carrying value of fixed assets has not been reflected in the Statement of Financial Position (See Note 3).

Talk to a Data Expert

Have a question? We'll get back to you promptly.