Annual Report • Jun 2, 2020
Annual Report
Open in ViewerOpens in native device viewer

1

StrongPoint | Annual Report 2019
CEO statement 5 Environmental, social and governance (ESG) 18
About StrongPoint 6 Key events 2019 16 2019 Board of Directors' report 24 Investor relations 29 Consolidated Financial Statements 30 Financial Statements StrongPoint ASA 68 Corporate Governance 80 Responsibility statement 86 Auditor's report 87
5

Together with colleagues in the StrongPoint team, I recently visited EuroShop in Germany and NRF 2020 Big Show in New York, two of the most important retail shows on the planet. During busy days, we reinforced our partnerships with leading business and technology partners and received solid feedback on our solution offerings. The conferences also confirmed the 2025 growth strategy that StrongPoint presented for the first time at our Strategy Update Session in Oslo 12 February 2020.
In short, StrongPoint targets to be the retailers' trusted in-store technology and e-commerce partner. We will drive productivity for retailers through our leading portfolio of technology solutions and highly valued service and support offering.
In e-commerce, StrongPoint is offering a complete solution for managing and optimizing the entire flow of online orders from planning and picking to last mile delivery. In-store, StrongPoint's offering improves consumers' shopping experience from their first pick to check-out, and at the same time increasing retailers' productivity through automated, integrated, secure and cost-saving solutions. From stockroom to check-out.
Combined, StrongPoint's e-commerce and in-store solutions and services are very well positioned at the crossroads of multi-channel retailing: online growth and cost-cutting in offline retail. From a North European and grocery focused starting point, StrongPoint will pursue a three-step approach to a geographical expansion and growth:
• Roll-out of the full portfolio of current solutions in key markets, including Norway, Sweden, the Baltics and Spain, utilizing our strong sales, service and support organization and model, applying innovative tools and sharing of best practices.
• Roll-out of proprietary technology solutions in selected new
markets, including the US, the Netherlands, Italy and Greece, through strong local presence, service and support, targeting the largest cost-buckets in offline and online grocery retail with existing and new solutions.
• Utilizing our market access platform for global retail technology providers targeting leading retailers in StrongPoint's key markets, leveraging our strong market- and one-stop-shop position.
In 2019 we continued delivering on the pillars described above, and experienced a 12 % revenue growth in Retail Technology. Our e-commerce business grew even stronger with revenues up more than 34 %. Combined, this contributed to an overall revenue growth of 4 % for the company with a solid momentum for our key growth segments. EBITDA for the year improved to MNOK 98.2, up from MNOK 67.5 in 2018, were IFRS effects in 2019 constituted of MNOK 23.4.
Overall, I am pleased with the organic growth in Retail Technology and the profitability improvement for the group. Especially as we have conducted many parallel changes during the year to prepare StrongPoint for the years ahead.
Finally, I would like to thank our customers for their trust, the members of the StrongPoint team for their continued dedication to the company, and investors for their continued faith in StrongPoint. After an eventful 2019, we are looking forward to an exciting 2020.
Jacob Tveraabak CEO
The way we shop is transforming with delivery home, in-store or wherever we are. Around the clock. Combined with an ever increasing competition and accelerating awareness among both retailers and consumers of consumption's environmental and social impact. Global retailers are facing their biggest challenge ever: To stand out, sustain growth, and spur productivity.
Jacob Tveraabak CEO of StrongPoint
| 2019 | 2018 | 2017 | ||
|---|---|---|---|---|
| Operating revenue 1 | 1.111.696 | 1 067 684 | 951 477 | KNOK |
| Annual growth | 4.1 | 12.2 | -15.1 | % |
| EBITDA | 98.219 | 67 457 | 52 446 | KNOK |
| EBT | 43.108 | 26 017 | 14 231 | KNOK |
| Total assets | 690.542 | 655 386 | 695 609 | KNOK |
| Equity | 263.904 | 265 137 | 281 013 | KNOK |
| Equity ratio 2 | 38.2 | 40.5 | 40.4 | % |
| Current ratio 3 | 1.07 | 1.19 | 1.02 | |
| Earnings per share 4 | 0.72 | 0.30 | 0.23 | NOK |
| Number of shares (average for year) | 44.223 | 44 271 | 44 271 | T |
| Number of shares 31.12 | 44.376 | 44 376 | 44 376 | T |
| Share price (Oslo Børs) | 12.00 | 8.95 | 11.10 | NOK |
| Number of employees 31.12 | 531 | 538 | 580 |
1) Operating revenue Operating revenue includes profit from associated companies
2) Equity ratio Equity 31 December x 100 Total assets 31 December
3) Current ratio Current assets 31 December Current liabilities 31 December
4) Earnings per share Annual profit after tax Average no. of shares
Driftsinntekter per kvartal (MNOK) - Group
EBITDA

400
800
1200

Driftsinntekter per kvartal (MNOK) - Group
EBITDA (MNOK) - Group
400
800
1200
Driftsinntekter per kvartal (MNOK) - Group
EBITDA (MNOK) - Group


Technology solutions in-store to improve retailers' productivity and hence uphold margins
World-class e-commerce solutions for picking and delivery


CashGuard is the fastest and most reliable Cash Management system on the market. The solution secures the cash and the cash handling process is automated at the checkout. Retailers get real-time control of their cash and thereby eliminate shrinkage. In addition, StrongPoint also delivers lower priced solutions - such as Compact, Unico and Core.
Vensafe is StrongPoint's solution for high value items that eliminates losses on such items and optimises inventory operations. High value items are stored in the secure Vensafe solution. The solution protects profits by preventing all losses due to shoplifting or employee theft.

Mobile and stationary grocery lockers enable retail customers to pick up their online orders in a fast and convenient way. The solution reduces costs as retailers can leverage the store as a distribution point, automating the process and saving on Last Mile deliveries. Click & Collect offers three temperature zones: ambient, chilled and frozen.
StrongPoint's Self-Checkout solution saves labour costs and improves the checkout experience. It has an independent software and hardware, which can be used together or in combination with existing hardware or software.
Pick & Collect makes order management a breeze for all retailers that offer online shopping. The solution leaves nothing to chance. It is a complete system managing control of assortments, picking - both in-store and in dark store-, sales recalls, zone- and multi picking, age control and all other details that make for an efficient and correct order picking solution.

give retailers full control over pricing while eliminating all the usual sources of error that may occur between the checkout system and the shelf in the store. The customers always see the same price on the shelf as they do at the checkout because the prices on the shelf come directly from the store's cash register system.
Reflexis' Workforce Management Tool and Task Manager are the industryleading store operations solutions designed to simplify work for store associates. With the solutions, retailers can improve store execution and manage by exception in real-time with a single comprehensive solution.
Note: StrongPoint delivers in-store solutions such as Digi scales and wrapping systems and voice communication system from VoCoVo, and LS Retail, MS Dynamics retail management systems, and a Retail as a Service solution from Sunrise Technology.






Norway achieved a growth rate of 25.6 % compared to last year, especially fuelled by product sales. Main drivers were deliveries of ESL and Vensafe, in addition to our service portfolio.
Revenue grew with 4.4 % in 2019 compared to last year. ESL and Vensafe represented the most important parts of the deliveries, in addition to our Pick & Collect and Click & Collect locker solutions.
Malaysia, Belgium, France and Germany alle were converted from own operative offices to partner structures.
The Road Runners concept was implemented in Spain, in addition to Cash Management as-a-service. Almost 300 systems have been installed as-a-service solution in 2019.
Our partner Bullion IT grew substantially through the year, and increased the backlog with 500 units of CashGuard to be delivered to First National Bank in South Africa in 2020.
The annual comparison vs 2018 was influenced by the sale of the Cash Management as-a-service contract to Alimerka. In 2018, this one-off payment influenced our revenue by MNOK 36.0 and EBITDA with MNOK 21.3.
E-commerce grew by 33.8 % compared to last year, mainly driven by our Click & Collect lockers and Pick & Collect solutions. Our e-commerce solution represented 5 % of total revenue for the full year. StrongPoint experiences great interest in the market for its e-commerce solutions. As an illustration, all the major retail grocery chains in Sweden have already implemented e-commerce solutions. Beyond this, a number of grocery and non-grocery retailers across Europe are evaluating different solutions for picking and delivery from StrongPoint.
StrongPoint develops, sells and implement technology solutions that streamline store operations, enable e-commerce, and simplify the shopping experience. The Business Area delivers proprietary solutions within In-store Productivity, E-commerce, Cash Management and Check Out Efficiency, as well as tailor-made retail solutions from leading third-party suppliers, including Electronic Shelf Labels (ESL), POS, ERP, consulting services, scales and wrapping machines.
The Baltic countries had a strong development with a 50.9 % growth and now represents 19 % of the business area. Good underlying operations and several large deliveries, especially within Self-Checkout solutions and ERP/POS projects contributed to the growth. 100
1) Alimerka decided to purchase the rented CashGuards in Q2 2018, which gave a one-off effect of 36 MNOK on revenue and 21.3 MNOK on EBITDA..
During the year, this business segment experienced substantial changes. 2016 2017 2018 2019
2) IFRS 16 had a positive effect on the EBITDA of MNOK 14.3 for 2019.
| MNOK | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Product Sales | 474.6 | 421.3 | 478.6 | 547.8 |
| Service | 267.4 | 255.5 | 277.0 | 295.7 |
| Revenue | 742.0 | 676.7 | 755.6 | 843.5 |
| EBITDA | 69.8 | 46.0 | 68.4 | 96.3 |
| EBITDA-margin | 9.7 % | 6.8 % | 9.1 % | 11.4 % |
| EBT | 54.4 | 27.9 | 64.2 | 66.1 |
| MNOK | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Product Sales | 211.8 143.0 133.2 | 176.2 | ||
| Service | 119.8 | 99.8 | 94.0 109.2 | |
| Revenue | 331.6 242.7 | 227.2 285.4 |
Retail Technology delivered an organic growth of 12 % compared to last year. The growth stems from both increased product sales and service, within almost all markets.
EBITDA increased to MNOK 96.3 (68.4), including the IFRS 16 effect of MNOK 14.3. This was a result of higher revenues and margin improvements in combination with the MNOK 30 cost reduction initiative implemented at the end of 2018. At the same time, we have continued to invest in strategically important growth areas like e-commerce software and sales resources in Spain.
Driftsinntekter per kvartal (MNOK) - Group
EBITDA (MNOK) - Group
200
600
1000
Driftsinntekter per kvartal (MNOK) - Group
EBITDA (MNOK) - Group
200
600
1000
Driftsinntekter per kvartal (MNOK) - Group
EBITDA (MNOK) - Group
| MNOK | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Product Sales | 133.1 146.5 133.0 145.8 | |||
| Service | 85.2 | 79.1 108.7 106.5 | ||
| Revenue | 218.3 225.6 | 241.7 252.3 |

| MNOK | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Product Sales | 50.1 | 57.0 | 61.2 | 107.7 |
| Service | 61.3 | 42.1 | 46.5 | 54.8 |
| Revenue | 111.4 | 99.1 | 107.7 162.5 |
| MNOK | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Product Sales | 79.7 | 74.8 151.2 118.1 | |||
| Service | 1.1 | 34.5 | 27.7 | 25.2 | |
| 200 | 20 Revenue |
80.8 109.3 178.9 143.3 |
Driftsinntekter per kvartal
(MNOK) - Group
EBITDA
(MNOK) - Group
Other retail tech
SelfCheckout
E-commerce
CashManagement
Instore prod

Cash Security offers solutions for Cash In Transit (CIT). The business area focuses on innovative IBNS (Intelligent Banknote Neutralisation System) technology, which protects cash without the need for weapons or costly armored vehicles.
The Cash Security revenue and profit are affected by few but large orders, which often leads to significant variations in quarterly and year-on-year comparisons.
In 2018 a few large orders were announced, some of the influenced also Q1 2019. In 2019 one large order from Sberbank of 885 CIT- cases were delivered in full in Q4 2019. In sum there was a decline in revenue of 19 % for the full year.
The full year EBITDA, however, increased with MNOK 10.6 compared to last year. 2018 was highly influenced by warranty issues and related cost that have been avoided in 2019. The business area focuses continuously on quality and improvements.
A LEAN project was initiated to better align our cost base with activity levels and is now under implementation. A new and expected more productive assembly line is up and running, and contributes partly to the improved profitability already in Q4. We expect a bottom-line impact of at least MNOK 5 p.a. from this initiative as of year-end 2019, stemming from improved productivity, cost effects in procurement, and lower quality costs.
The business area has its own sales and service organization in Sweden, Russia, France, Belgium and Norway, as well as partners in several countries, including Italy, Bosnia, Croatia, Serbia and the UK.
*) IFRS 16 had a positive effect on the EBITDA of MNOK 3.9 for 2019.
Labels has leading expertise in the design and production of adhesive labels. The business area is well adapted to today's market situation with efficient work processes, new technology and modern facilities.
Operating revenue in 2019 decreased by 1 % compared to last year. Lower demand in general in both the Norwegian and Swedish market are the main drivers for the decline. Margin pressure in a highly competitive market led to reduced margins when adjusting for the IFRS effect.
StrongPoint has accepted an initial offer for compensation from BaneNor of MNOK 55.6 to relocate from its label facility in Norway. The railway construction work was estimated to start 2020/2021. However, BaneNor has communicated a delay to 2021/2022. The compensation fee and time of payment is subject to BaneNor's Board approval and the finalization of the agreement between the parties.
The business area is among the largest suppliers of adhesive labels in the Swedish and Norwegian markets. Labels uses FSC-certified material from EU/ EEA/UK in its label production to ensure that the paper is produced in a sustainable manner, and that the production meets the regulations for health and safety in the EU. The label factory in Sweden was certified according to ISO 9001 and ISO 14001 in December 2019. There will be a continued focus on further streamlining and digitalization of production and administrative processes.
*) The transition to IFRS 16 had a positive effect on the EBITDA of MNOK 5.0 for 2019.
5
15
25
Driftsinntekter per kvartal (MNOK) - Group
EBITDA (MNOK) - Group
5
15
25

Driftsinntekter per kvartal (MNOK) - Group
EBITDA (MNOK) - Group
5
15
25
Driftsinntekter per kvartal (MNOK) - Group
EBITDA (MNOK) - Group
Driftsinntekter per kvartal (MNOK) - Group
EBITDA (MNOK) - Group

50
150
250
Driftsinntekter per kvartal (MNOK) - Group
EBITDA (MNOK) - Group
50
150
250
Driftsinntekter per kvartal (MNOK) - Group
EBITDA (MNOK) - Group
| MNOK | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Product Sales | 174.2 | 71.7 | 105.7 | 87.9 |
| Service | 39.9 | 39.2 | 46.3 | 35.6 |
| Revenue | 214.1 | 110.9 | 152.0 | 123.5 |
| EBITDA | 41.5 | 1.4 | 2.9 | 13.5 |
| EBITDA-margin | 19.4 % | 1.2 % | 1.9 % | 10.9 % |
| EBT | 37.9 | -0.8 | 0.8 | 7.8 |
| MNOK | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | 179.0 | 176.4 | 165.6 | 163.8 |
| EBITDA | 18.2 | 24.9 | 22.9 | 21.9 |
| EBITDA-margin | 10.2 % | 14.1 % | 13.9 % | 13.4 % |
| EBT | 4.2 | 9.8 | 9.0 | 4.2 |
StrongPoint || Annual Report 2019 StrongPoint | Annual Report 2019

The 2025 growth strategy for StrongPoint can only be put into reality by performing our business in a responsible manner. Our goal is to be the best owner and employer for all businesses under the StrongPoint-umbrella, and to be retailers' trusted in-store technology and e-commerce partner. We can not fulfill this vision without taking into account the significant impacts of retail on the environment and our society.
For us, it makes business sense to strive to minimize negative environmental and social effects of our business. This whilst maximizing the positive effects such as job creation, new and safer solutions for our customers as well as more environmentally sound technologies. In 2019 we include for the first time a dedicated chapter on Environmental, Social and Governance (ESG) topics in our annual report.
This year, We focus on three core topics close to our operations: the environment, the working environment and business ethics. Three topics that are crucial for our ability to succeed and delivering on our strategy going forward.
The natural environment and climate are affected directly and indirectly by StrongPoint's business activities. and 2019 became the year when the broader business community recognized the need for climate action. Our individual sites have worked systematically in environmental management over time – earning the ISO 14001 certification on environmental management. Our Swedish sites are pioneers in our company, being early movers in CO2-accounting and purchasing guarantees of origin to reduce their indirect emissions from electricity use. Going forward, we will work to implement systematic environmental management and reporting across all our sites.
The working environment in StrongPoint is key to delivering results. and employees are key stakeholders to the company. In 2019 we have had a strong focus moving towards operating as one company across our
locations and business units. Our strategic approach to geographical expansion and growth also affected our workforce and social impact. Strategic downsizing and wind-downs in Malaysia and Europe directly affects both organization size and employee turnover. These processes are a necessary measure to improve our competitiveness and future-proofing our organization to focus on selected markets. We do however recognize the need to handle downsizing in a responsible manner with respect for the individual.
Maintaining and increasing our employee engagement is both a goal in itself to promote a good working environment, but also a tool to improve business performance. Implementing our monthly employee engagement surveys have helped identify specific actions per business unit that will improve us as a company going forward.
Another important part is to define our core values which will be guiding our company culture. Recognizing that our culture, values and business ethics are closely connected, we will roll out our new company values in 2020, alongside updating our Code of Conduct and take measures to improve business ethics awareness across our business units. We believe that a strong company culture, combined with awareness training and good governance mechanisms can help reduce risks and make sure we can proactively handle any potential cases of misconduct.
In 2019 we have initiated and concluded on many parallel changes throughout the year to prepare StrongPoint for the years ahead. Now we look forward to further strengthen our ESG management and reporting, to ensure sustainable operations and build trust with our stakeholders.
Jacob Tveraabak CEO
StrongPoint strives to improve the way retailers do business. This applies to everybody working at StrongPoint, but also to our committed partners providing their markets with the local expertise.
StrongPoint employs 531 people in Norway, Sweden, the Baltics, France, Germany, Belgium, Spain and Russia. StrongPoint is headquartered in Rælingen, Norway, just outside Oslo. Our customers are primarily located in Europe.
StrongPoint ASA is organized in three business areas; Retail Technology, Cash Security and Labels. The Company's services include solutions that improve the checkout environment, secure cash in transit, and label design and printing.
StrongPoint provides retailers with integrated technology solutions that increase productivity and improve the shopping experience in stores and online. The Cash Security business area provides solutions for secure cash logistics. The Labels business area offers adhesive labels for any product and application.
In the smaller European markets, StrongPoint is represented by local agents and partners. For larger customers and in the Nordic countries, StrongPoint is the main point of contact for customers.
As a company providing retail technology and cash security solutions, our main responsibility is to ensure safe and secure products simplifying and improving the way retailers do business.
With a revenue of KNOK 1 111.7 and 531 employees across our 18 locations we also have a responsibility as an employer and contributor to local value creation in the societies where we operate.
Sustainability is an integrated part of our core business. This means that both economical, social and environmental aspects are considered before decisions are made. All parts of StrongPoint are responsible for integrating sustainability in their daily work.
As a stock market listed company we have the responsibility to follow all relevant legislation, regulations and standards. StrongPoint ASA shall provide the stock market with relevant, comprehensive and up-to-date information as the basis for a balanced, correct valuation of the share.

1) Outside Europe: USA, Canada, Malaysia, Australia, and South Africa

Hilde Horn Gilen CFO

Erik Vaag SVP People & Organisation Development
Our corporate governance is covered on page 80 in this report and follows the NUES recommendation for corporate governance to ensure an appropriate and efficient governance. StrongPoint comply with the Oslo Stock Exchange Code of Practice for IR of 1 July 2019. This is further described in chapter 13 on Corporate Governance.
Business ethics and governance at the company level is governed by our Code of Conduct which is the steering guidelines for all who work for StrongPoint ASA. The Code of conduct clearly states StrongPoint's expectations for personal conduct and business practice in StrongPoint ASA, our subsidiaries and entities under our control. The Code of Conduct covers matters concerning environment, working environment, information security and business ethics. The full Code of Conduct is available through StrongPoint's website. The implementation and follow-up of the principles in the Code of Conduct is the responsibility of the Executive Management Team in StrongPoint ASA.
For 2019 we are prioritizing ESG reporting on key topics regarding:
For the 2020 reporting cycle the company is planning to undertake systematic stakeholder dialogue and a materiality assessment according to Global Reporting Initiative and Euronext guidelines to ensure relevant reporting topics going forward.
StrongPoint will act responsibly with an ambition to reduce direct and indirect negative influences on the external environment. StrongPoint will adhere to relevant international and local laws and standards, seeking to minimize negative environmental impact from our operations.
Our most significant direct environmental impacts stem from our production facilities and our most important indirect environmental impacts in our value chain come from transportation and the end-of-life treatment for some of our products.
For climate impacts, Greenhouse Gases (GHG)
emissions are reported for our Norwegian and Swedish entities for 2019. The most significant sources of direct emissions are indirect (Scope 2) from purchased electricity and district heating. Combustion of fossile fuels from company vehicles and on-site combustion, so-called indirect emissions (Scope 2) are the second largest source of emissions. Some of our plants in Sweden buy guarantees of origin for their electricity, which guarantees renewable energy with no associated GHG emissions.
GHG emissions are calculated according to the GHG protocol published by the World Business Council for Sustainable Development (WBCSD) and World Resources Institute. Scope 1 emissions are calculated using emission factors for fuel combustion from DEFRA UK. Scope 2 emissions are calculated using market based emission factors from the RE-DISS Project, assuming a European (2018) residual mix.
We will work systematically to ensure the products we manufacture or resell are made by leading suppliers with a clear policy for sustainability and with sustainability in their own organization and supply chain.
StrongPoint sites are certified according to the following quality and environmental management standards:
• ISO 14001 – Environmental Management
To minimize negative impacts from electronic waste we have introduced a cooperation with EMC Europe, which is a partner of UNICEF, for recycling used IT and telecom equipment. In 2019, product take-backs after end-of-life has been implemented for some of our cash management products, as a pilot with potential for scaling up.
| GHG emissions | Tonnes CO2 equivalents | ||
|---|---|---|---|
| Locations | Scope 1 Scope 2 (Market based) |
Total | |
| Norway | 75.2 | 471.5 | 546.7 |
| Sweden | 348.6 | 347 | 695.6 |
| Baltic / Russia | 487.9 | 280 | 767.9 |
| EMEA | 0 | 251.8 | 251.8 |
| Group total | 911,7 1350,3 2262,0 |
For 2020 StrongPoint has set the following goals on Environment and Climate impacts.
As stated in the Code of Conduct, StrongPoint will conduct its business in a manner designed to protect the interests of its employees including their health and safety. The Company expects the employees to exercise the highest standards of professional integrity.
In 2019, the company employed 531 people, 406 men and 125 women. Women make up about 24 % of the StrongPoint workforce in 2019. Out of 531 employees, 509 are full time employees, while 22 are part time employees.
StrongPoint aims to provide a workplace with a good working environment. The Group is implementing measures to promote the employees' professional development, prevent illness and accidents, and improve the overall work environment. All employees in the Group shall have standardized employment contracts. Employee representatives are in place in Norway and Sweden. Employee relations are handled according to local legislation in all other countries.
The Company prohibits discrimination against any employee on the basis of age, gender, sexual orientation, disability, race, nationality, political opinions, religion or ethnic background, or any other basis prohibited by law. The Company does not tolerate harassment or degrading treatments in any form by or towards employees.
In 2019, the employee turnover rate has been 13.4 %, including employees who has left the company and those who retired this year. Due to closing in Malaysia and Belgium, and downsizing in France and Technology (in the Baltics and Sweden), turnover rates for these sites are higher than for normal operations. The company has not been in any legal processes concerning working environment or employee relations in 2019.
In 2019, the focus has been on becoming one integrated company. A horizontal "Solutions Board" has been implemented where all relevant business units are represented. On the working environment, the Employee Engagement Tool Peakon has been introduced, allowing us to measure the employee experience for all employees and managers in StrongPoint. These micro-surveys are run monthly, replacing a classic once a year employee survey. Results in employee engagement from the first survey was implemented in February 2019 to the end of the year has been a significant improvement in employee engagement.
For StrongPoint, the overall eNPS achieved at the end of 2019 (measured December 2019) is 31, which is a 16 point improvement since first introducing the survey, and 12 points above the benchmark set by Peakon.
| Locations | Number of employees 31.12.19 |
|---|---|
| Norway | 82 |
| Sweden | 222 |
| Baltic / Russia | 183 |
| EMEA / Partner | 44 |
| Group total | 531 |
| Absence and work-related injuries | 2017 2018 2019 | ||
|---|---|---|---|
| Absence due to illness | 2.5 % 1.5 % 2.7 % | ||
| Number of fatal occupational injuries | 0 | 0 | 0 |
| Number of occupational injuries causing permanent incapacity for work |
0 | 0 | 0 |
| Locations | 2019 Employee turnover rate (%) |
|---|---|
| Norway | 2.5 |
| Sweden | 11.1 |
| Baltic / Russia | 16.1 |
| EMEA / Spain | 32.3 |
| Total | 13.4 |
| End of Year Peakon Employee Net Promoter Score | 2019 |
|---|---|
| eNPS December 2019 | 31 |
The StrongPoint Code of conduct is the overarching document describing the standards and expectations set by the company for all who work for StrongPoint ASA.
In 2019, a process has been initiated to update our company core values, so that they reflect our company culture and aspirations. A strong company culture and a continued focus on business ethics is a prerequisite for risk management and a strong business performance.
StrongPoint has a zero tolerance for corruption. This includes all directors and employees of the Group and companies and persons acting on behalf of the Group. Supervisors are responsible for both promoting and monitoring compliance with the Code of Conduct within their respective area of responsibility. Violation of the Code of Conduct will not be tolerated and may lead to internal disciplinary action, dismissal or criminal prosecution.
If an employee or external party comes across a possible breach of laws, regulations or StrongPoint's Code of Conduct, or any other possible unethical issues in StrongPoint, we encourage reporting this. Concerns can be raised by reporting to an immediate superior or directly to anyone in the management team. Reports can also be made directly to the Audit Committee at StrongPoint.
A message of concern cannot and will not be used against the reporting employee in any way. StrongPoint has not been in any legal proceedings related to business ethics in 2019.
Jacob Tveraabak CEO

Trond Kongrød SVP Spain & EMEA
Göran Thörn SVP Sweden & E-commerce
Lars-Åke Köpper SVP Cash Security
Leif Persson SVP Labels

Per Haagensen SVP Norway
Hilde Horn Gilen CFO



Erik Vaag SVP People & Organisation Development
Rimantas Mažulis SVP Baltics




Number of reported discrimination and harassment cases 0 Number of sanctioned discrimination and harassment cases 0
| Reported | 0 |
|---|---|
| Sanctioned | 0 |

Julius Stulpinas SVP Technology & Supply Chain
StrongPoint develops, sells and implement technology solutions that streamline store operations, enable e-commerce, and simplify the shopping experience. StrongPoint offers best-in-class service and consultancy expertise through its team of 530 employees. StrongPoint is headquartered in Rælingen, Norway, and listed on the Oslo Stock Exchange (ticker: STRONG).
Retail Technology include sale and service to retailers especially in Norway, Sweden, the Baltics and Spain. The business area went through several restructuring activities during 2019. The cost reduction programme decided in 2018 was completed with a MNOK 30 effect. Some of the savings were invested in product development and competence. Retail offices in Malaysia, Russia, Belgium, France and Germany were decided to be closed during the year, and sales going forward will be handled by partners in these countries.
The business area invests considerable amounts each year to develop and improve proprietary technology. In addition, several technology partners like Harting Systems and Reflexis, were signed during the year.
Cash Security primarily delivers Cash-In-Transit Security solutions towards cash handling customers in Europe. The business area had a decline in revenue from 2018 to 2019. The revenue is influenced by some few large orders. The largest order in 2019 was 885 cases delivered to Sberbank, the largest bank in Russia. The business area was ISO 9001 certified early 2020.
Labels offers leading expertise and efficient production of adhesive labels for customers in Norway and Sweden. The business area experienced some reduction in both revenue and margins compared to last year. The business area was ISO 9001 certified during 2019.
The group had 531 employees as of 31 December 2019. The company has a share program for the executive management and the company's employees. Through these programmes, employees subscribed to 89.706 shares in 2019.
StrongPoint aims to be a workplace with a good working environment. The group has taken measures aimed at promoting employee professional development, preventing sick leave and improving the overall working environment. All employees in the subsidiaries have standardised employment contracts.
Total sick leave in the company were estimated at 2.7 per cent compared to 1.5 per cent the previous year. No employees were injured and there were no occupational accidents during the year.
The group aims to be an inclusive workplace with full equality between women and men, based on qualifications, without regard to age, religion or origin. The group's Board of Directors comprises of 40 per cent women.
There were 125 women among the group's 531 employees at the end of the year. The new Executive Management Team, announced 21 January 2020, compromises of two women.
StrongPoint has not put in place any special measures to promote the inclusion of groups underrepresented in the labour market. Qualifications will be decisive in the hiring of future employees.
The group has put significant resources into the development of products. No development costs were capitalised in 2019. Some of the projects have been part funded by the SkatteFUNN tax incentive scheme.
Historically, the group's home markets have been robust in the face of recession, as investments in the grocery sector has not been greatly affected by financial and macroeconomic changes.
The group's operations have resulted in exposure to currency and interest risk. Financial instruments are not normally used to mitigate this risk. Receivables and liabilities have also resulted in financial risk. The group's interest-bearing debt has had a floating interest rate. Current market conditions may have resulted in increased challenges in accounts receivable and could thus impact the company's credit risk. These matters also have implications for liquidity risk. The group has managed liquidity risk by monitoring anticipated future operational cash flow, as well as available cash and credit facilities, to ensure sufficiency for operational and financial commitments.
From an overall assessment of customer satisfaction, market position, market demand and financial position, the Board of Directors considers that there is a basis for continued operations, and the annual financial statements were prepared with the assumption of a going concern.
In the opinion of the Board, the income statement, balance sheet and notes presented are a true and fair view of the company's position and profit from activities in 2019. The Board of Directors is not aware of any other matters relevant for assessing the company beside what is stated in the annual report.
StrongPoint's policy on corporate governance is presented at the end of the group's annual report and on the website.
The policy contains information pursuant to Section 3-3b of the Accounting Act. The group's strategy, development, organisation and capital structure were the main focus of Board meetings in 2019. The Board has two subcommittees: an audit committee and remuneration committee. The audit committee comprises two Board members. The committee reviewed quarterly and annual financial statements, as well as the group's main risk categories. The committee also assessed its internal controls, including internal controls related to financial reporting, as well as the quality of risk management systems and audit work.
| Year | ||
|---|---|---|
| MNOK | 2019 | 2018 |
| Product Sales | 547.8 | 478.6 |
| Service | 295.7 | 277.0 |
| Revenue | 843.5 | 755.6 |
| EBITDA | 96.3 | 68.4 |
| EBITDA-margin | 11.4 % | 9.1 % |
| EBIT | 66.1 | 64.2 |
| Year | ||
|---|---|---|
| MNOK | 2019 | 2018 |
| Revenue | 163.8 | 165.6 |
| EBITDA | 21.9 | 22.9 |
| EBITDA-margin | 13.4 % | 13.9 % |
| EBIT | 4.2 | 9.0 |
| Year | |||
|---|---|---|---|
| MNOK | 2019 | 2018 | |
| Product Sales | 87.9 | 105.7 | |
| Service | 35.6 | 46.3 | |
| Revenue | 123.5 | 152.0 | |
| EBITDA | 13.5 | 2.9 | |
| EBITDA-margin | 10.9 % | 1.9 % | |
| EBIT | 7.8 | 0.8 |
Rælingen, 12 March 2020
Morthen Johannessen Chairman
Inger J. Solhaug Director
Klaus De Vibe
Director
Peter Wirén Director
Camilla Tepfers
Director
Jacob Tveraabak
CEO
Corporate social responsibility and sustainability are integral to StrongPoint's operations. This means economic, social and environmental aspects are considered before making decisions. Broad confidence and credibility are essential for StrongPoint to meet its business objectives. The group has achieved this by creating and maintaining a culture built on high ethical standards and responsible conduct. The policy includes information pursuant to Section 3-3c of the Accounting Act.
StrongPoint's operations follow established public procedures to prevent pollution of the external environment and comply with relevant international and local legislation and standards. Some subsidiaries sell and store products classified as environmentally hazardous if the waste is not managed in accordance with applicable regulations.
Subsidiaries have contracts with authorised return organisations. There were no emissions of environmentally harmful substances in 2019, and the group's clear goal is for there to be none in 2020. StrongPoint's
customers have the option to return products at the end of their life to ensure they are handled in an environmentally responsible manner. Many of the StrongPoint's clients have utilized this option, and the group will maintain it going forward.
For more about the StrongPoint´s policies on environment, social and governance, ESG, please see page 18 to 22 of this report.
StrongPoint has zero tolerance for corruption. This applies to all employees, companies and persons acting on behalf of the group. StrongPoint's zero tolerance means, among other things, that no gratuities may be offered or received, beyond a symbolic value, and no benefits etc. may be received on behalf of either the group or any employee personally.
The group has put whistleblowing procedures in place. It is important to report policy violations or inappropriate conduct in a responsible manner. If it proves difficult to notify responsible managers within the group, the company want employees to contact StrongPoint's audit committee. The members of the audit committee are listed on StrongPoint's website.
As of 31 December 2019, StrongPoint had share capital of NOK 27.513.145 allocated to 44.376.040 shares with a face value of NOK 0.62. At the end of 2019, the group held 172.416 treasury shares at an average price of NOK 8,81.
There were 1.633 shareholders in the company at the end of 2019. The 20 largest shareholders represented 63,0 per cent of total share capital. At the end of 2019, 247 shareholders owned 10 000 shares or more. StrongPoint's articles of association do not contain any provisions restricting rights to convert group shares.
Furthermore, StrongPoint is not aware of any agreement between shareholders limiting the ability to trade shares or exercising voting rights represented by shares in the group.
StrongPoint's bank loan agreement contains clauses stating that the bank may demand premature loan repayment if there is any significant change in ownership.
StrongPoint's e-commerce and in-store solutions and services are well positioned at the crossroads of multi-channel retailing: online growth and cost-cutting in offline retail.
From a North European and grocery focused starting point, StrongPoint will pursue a three-step approach to geographical expansion and growth:
As a foundation for creating shareholder value, the StrongPoint growth strategy is based on profitable and organic growth, cost control and a solid balance sheet, targeting revenues of NOK 2.5 billion and EBITDA margins of 13-15 % in 2025.
The 2025 revenue ambition of NOK 2,5 billion showcases the significant opportunities in the key markets, but the Board of Directors underlines that this will not be a linear growth path, as 2020 is a year for strategy implementation and investments.
StrongPoint ASA is the holding company for the Group's legal entities. The company is listed on the Oslo Stock Exchange under the ticker "STRONG".
The parent company, StrongPoint ASA, has five employees.
StrongPoint ASA's profit for the year was MNOK 106,0 compared to MNOK -0,5 in 2018. Net financial result for the year was MNOK 127,6 in 2019 (10,0).
The Board of Directors will propose to the general meeting the following allocation of profit for the year in the parent company StrongPoint ASA for 2019:
NOK 105.955.534
NOK 26.522.174, equivalent to NOK 0.60 per share.
NOK 79.433.359

StrongPoint ASA strives to have an open IR policy towards its shareholders and the market in general. The group uses its website www.strongpoint.com and e-mail to provide investors and analysts with relevant information.
Information for shareholders is available at www.strongpoint.com and www.ose.no (ticker STRONG). StrongPoint ASA has frequent contact with investors and analysts to provide the best possible information regarding the group's financial situation and development. The market is informed of orders/ contracts worth MNOK 10 or more, as well as orders that are considered strategically important.
StrongPoint ASA is a public limited company and is established under Norwegian law. The company is listed on the Oslo Stock Exchange. The Group's issued share capital is NOK 27.513.145 allocated as 44.376.040 shares, each with a par or nominal value of NOK 0.62, all fully paid up and issued in accordance with Norwegian law. The company has one class of shares.
Q1 – 29.04 Q2 – 14.07 Q3 – 22.10 Annual General Meeting – 29.04
The presentations (with the exception of the Q2) will take place at Hotel Continental, Stortingsgaten 24/26 in Oslo.
Webcast will be available at our website strongpoint.com from CET 08.15, the same time as the presentation starts.
Hilde Horn Gilen CFO Tel: +47 920 60 158 E-mail: [email protected]
Horn Gilen has been CFO at StrongPoint since February 2019. Hilde came from the post of CFO of Ahlsell Norge, a subsidiary of the Ahlsell Group, a position she held from 2014. Prior to that, Hilde worked in various positions at Kongsberg Gruppen ASA for seven years, latterly as CFO of Kongsberg Oil & Gas Technologies. Hilde also has ten years with PwC, the audit and assurance firm.
12
10
8


Morthen Johannessen Chairman
Morthen Johannessen has more than 20 years' experience as CEO/ managing director of international businesses. He served as European Director and COO in charge of the Global Business Development division of Tomra, and led PepsiCo's European business. He currently works as an industrial advisor and is a board member of a number of companies in various industries. Johannessen is an economist (HD) graduate of CBS, Copenhagen. He has been on the Board of StrongPoint since 28 April 2016.

Klaus De Vibe Director
Klaus De Vibe has more than 20 years' experience from finance and investment operations, including with IK Investment Partners and Morgan Stanley. Since 2009, he has been managing director of the investment company Strømtangen AS. De Vibe has a MSc specialising in finance and financial economics from the Norwegian School of Economics. He has been a member of the Board of StrongPoint since 28 October 2011.

Camilla AC Tepfers Director
Camilla AC Tepfers has more than 20 years' experience including with DnB NOR and NTNU, and she has been working with innovation since 2001. She is co-founder and partner of the analysis and consultancy firm inFuture. She has written a number of professional books, and she is a graduate engineer with an MSc in computer technology from NTNU. She has been a member of the Board of StrongPoint since 26 April 2013.

Inger Johanne Solhaug Director
Inger Johanne Solhaug has extensive experience from the grocery industry. She has held senior positions in Orkla for 20 years, including serving as executive vice president and a member of the Orkla executive committee, and as CEO of Nidar. Solhaug is currently a Partner at XO Executive Advisors. She has been a member of the board of StrongPoint since 30 April 2015.

Peter Wirén Director
Peter Wirén has 19 years' experience from the payments industry as CEO and executive vice president of Teller, Nets and Bambora. He has extensive experience of managing change processes, preparing and implementing growth strategies and handling acquisitions and mergers in international markets. Wirén currently works as a consultant and PE advisor, and he has been a member of the board of StrongPoint since 24 April 2018.

Jacob Tveraabak CEO
Jacob Tveraabak was previously the CEO of Miklagruppen (Bavaria Nordic), director of business development at Rema 1000 and with McKinsey & Company for 12 years. He is also the co-founder of Nabobil.no, and now sits in the GetAround/Nabobil advisory board. Tveraabak has MSc degrees from the Norwegian School of Economics and Bocconi University. He has been the CEO of StrongPoint since August 2018.
| KNOK | Note | 2019 | 2018 |
|---|---|---|---|
| Sales revenue | 3 | 1 111 767 | 1 067 468 |
| Share of profit associated companies | 6 | -71 | 215 |
| Cost of goods sold | 12 | 579 457 | 534 661 |
| Payroll | 9 | 324 092 | 331 908 |
| Other operating expenses | 5,16,27 | 109 927 | 133 658 |
| Total operating expenses | 1 013 477 | 1 000 227 | |
| EBITDA | 98 219 | 67 457 | |
| Depreciation | 10, 11 | 30 680 | 37 587 |
| Depreciation leasing IFRS 16 | 10 | 22 156 | - |
| Total depreciations and impairments | 52 837 | 37 587 | |
| Operating profit | 45 383 | 29 870 | |
| Financial items | 8 | -2 274 | -3 853 |
| Profit before tax | 43 108 | 26 017 | |
| Income tax expense | 26 | 11 238 | 12 570 |
| Net income | 31 870 | 13 447 | |
| Other comprehensive income | |||
| Items that may be reclassified through profit or loss in later periods | |||
| Currency translation differences | Equity | -8 123 | -7 187 |
| Total comprehensive income | 23 748 | 6 260 | |
| Of which | |||
| Controlling interest | 23 748 | 6 260 | |
| Non-controlling interest | - | - | |
| 23 748 | 6 260 | ||
| Profit for the year after tax | |||
| Controlling interest | 31 870 | 13 447 | |
| Non-controlling interest | - | - | |
| 31 870 | 13 447 | ||
| Earnings per share | |||
| Earnings per share | 23 | 0,72 | 0,30 |
| Diluted earnings per share | 23 | 0,72 | 0,30 |
Consolidated statement of comprehensive income 31 Consolidated balance sheet 32 Consolidated cash flow statement 33 Consolidated statement of changes in equity 34
Note 1 General information 35 Note 2 Accounting principles 35 Note 3 Segment information 41 Note 4 Changes in the group structure 43 Note 5 Other operating expenses 44 Note 6 Investment in associated companies 45 Note 7 Shares in other companies 45 Note 8 Financial items 46 Note 9 Payroll costs and number of employees 46 Note 10 Tangible assets 49 Note 11 Intangible assets 50 Note 12 Inventories 53 Note 13 Other receivables 54 Note 14 Cash and cash equivalents 54 Note 15 Interest-bearing debt and secured debt 55 Note 16 Leasing commitments 56 Note 17 Financial instruments 58 Note 18 Transactions with related parties 62 Note 19 Post balance sheet events 62 Note 20 Overview of subsidiaries 62 Note 21 Exchange rates 63 Note 22 Short and long term debt 63 Note 23 Earnings per share 63 Note 24 Shareholder information 64 Note 25 Estimation uncertainties 65 Note 26 Tax 66 Note 27 Other short term debt 67
| KNOK | Note | 31.12.2019 | 01.01.2019 | 31.12.2018 |
|---|---|---|---|---|
| ASSETS | ||||
| Intangible assets | 11 | 46 747 | 60 280 | 60 280 |
| Goodwill | 11 | 137 929 | 141 429 | 141 429 |
| Equipment | 10 | 50 466 | 54 511 | 54 511 |
| Land and buildings | 10 | 3 192 | 3 575 | 3 575 |
| Tangible assets leasing IFRS 16 | 10 | 59 784 | 70 584 | |
| Associated companies | 6 | 553 | 849 | 849 |
| Other long-term investments | 7 | 1 000 | - | - |
| Deferred tax assets | 26 | 5 859 | 13 601 | 13 601 |
| Total fixed assets | 305 530 | 344 829 | 274 245 | |
| Inventories | 12 | 138 366 | 127 897 | 127 897 |
| Accounts receivables | 13, 17 | 180 412 | 200 340 | 200 340 |
| Prepaid expenses | 13 | 12 781 | 11 641 | 11 641 |
| Other current receivables | 13 | 13 954 | 14 278 | 14 278 |
| Bank deposits etc. | 14 | 39 498 | 26 985 | 26 985 |
| Total current assets | 385 011 | 381 141 | 381 141 | |
| TOTAL ASSETS | 690 542 | 725 970 | 655 386 | |
| EQUITY AND LIABILITIES | ||||
| Share capital | 24 | 27 513 | 27 513 | 27 513 |
| Treasury shares | 24 | -107 | -65 | -65 |
| Other equity | 236 498 | 237 689 | 237 689 | |
| Total equity | 263 904 | 265 137 | 265 137 | |
| Long term interest bearing liabilities | 15 | 23 858 | 49 800 | 49 800 |
| Long term liabilities leasing IFRS 16 | 15 | 37 989 | 70 584 | |
| Other long term liabilities | 22 | 3 904 | 20 694 | 20 694 |
| Total long term liabilities | 65 751 | 141 078 | 70 494 | |
| Current interest bearing liabilities | 15 | 58 667 | 31 789 | 31 789 |
| Current liabilities leasing IFRS 16 | 15 | 21 795 | ||
| Accounts payable | 70 799 | 81 326 | 81 326 | |
| Tax payable | 26 | 1 091 | 2 990 | 2 990 |
| Public duties payable | 35 621 | 41 337 | 41 337 | |
| Other short term liabilities | 22,27 | 172 915 | 162 313 | 162 313 |
| Total short term liabilities | 360 887 | 319 755 | 319 755 | |
| Total liabilities | 426 638 | 460 833 | 390 249 | |
| TOTAL EQUITY AND LIABILITIES | 690 542 | 725 970 | 655 386 |
| KNOK | Note | 2019 | 2018 |
|---|---|---|---|
| Profit before tax | 43 108 | 26 017 | |
| Net interest | 3 558 | 3 129 | |
| Tax paid | 799 | 2 092 | |
| Share of profit, associated companies | 6 | 71 | -215 |
| Ordinary depreciation | 10, 11 | 30 680 | 37 587 |
| Depreciation IFRS 16 | 10 | 22 156 | - |
| Gain/-loss on sale of tangible assets | 10 | -298 | -505 |
| Unrealized loss on financial instruments | 8 | - | 476 |
| Change in inventories | -12 384 | 1 781 | |
| Change in accounts receivables | 17 024 | -41 955 | |
| Change in accounts payable | -9 274 | -10 424 | |
| Change in other accrued items | -14 806 | 3 383 | |
| Net cash flow from operational activities | 80 636 | 21 365 | |
| Payments for fixed assets | 10 | -14 544 | -11 070 |
| Payments for long term shares | 7 | -1 000 | - |
| Sale of tangible assets (sales proceeds) | 10 | 344 | 17 582 |
| Interest received | 8 | 43 | 843 |
| Dividends received from associated companies | 6 | 225 | - |
| Net cash flow from investment activities | -14 932 | 7 356 | |
| Buying of treasury shares | 24 | -1 246 | - |
| Selling of treasury shares | 24 | 621 | - |
| Payment long-term debt | -26 827 | -28 942 | |
| New long-term debt | - | 58 804 | |
| Change in overdraft | 24 875 | -46 830 | |
| Interest paid | 8 | -2 396 | -3 972 |
| Payment of leasing commitments IFRS 16 | -22 156 | - | |
| Interest expenses IFRS 16 | -1 205 | - | |
| Dividends paid | -24 355 | -22 136 | |
| Net cash flow from financing activities | -52 689 | -43 076 | |
| Net change in liquid assets | 13 015 | -14 355 | |
| Cash and cash equivalents at the start of the period | 26 985 | 41 503 | |
| Effect of foreign exchange rate fluctuations on foreign currency deposits | -502 | -163 | |
| Cash and cash equivalents at the end of the period | 14 | 39 498 | 26 985 |

Rælingen, 12 March 2020
Chairman Inger J. Solhaug Director
Klaus De Vibe Director
Camilla Tepfers Director Jacob Tveraabak CEO
Peter Wirén Director
| KNOK | Other equity | |||||
|---|---|---|---|---|---|---|
| KNOK | Share capital |
Treasury shares |
Other paid in equity |
Translation variances |
Other equity Total equity | |
| Equity at 31.12.2017 | 27 513 | -65 | 351 262 | 52 316 | -150 014 | 281 013 |
| Profit for the year after tax | - | - | - | - | 13 447 | 13 447 |
| Other comprehensive income and expenses | - | - | - | -7 187 | - | -7 187 |
| Dividend 2017 | - | - | - | - | -22 136 | -22 136 |
| Equity at 31.12.2018 | 27 513 | -65 | 351 262 | 45 130 | -158 703 | 265 137 |
| Profit for the year after tax | - | - | - | - | 31 870 | 31 870 |
| Other comprehensive income and expenses | - | - | - | -8 123 | - | -8 123 |
| Purchase/sale of own shares | - | -42 | - | - | -583 | -625 |
| Dividend 2018 | - | - | - | - | -24 355 | -24 355 |
| Equity at 31.12.2019 | 27 513 | -107 | 351 262 | 37 007 | -151 770 | 263 904 |
Other paid in equity are funds which can be allocated by the General Assembly.
StrongPoint ASA is based in Norway with registered office at Slynga 10 in the municipality of Rælingen. The company is listed at the Oslo Stock Exchange with the ticker STRONG. The group's main business is the development, sale and implementation of innovative, integrated technology solutions to stores, e-commerce solutions, labels, and secure transportation and handling of cash. The company is divided into three business areas: Retail Technology, Cash Security and Labels. The proposed annual financial statements were adopted by the board and CEO 12 March 2020. The annual financial statements will be approved by the ordinary general meeting 29 April 2020.
The consolidated financial statements have been prepared in accordance with the EU approved International Financial Reporting Standards (IFRS) and associated interpretations and with additional Norwegian disclosure requirements pursuant to the Accounting Act, Stock Exchange Regulations and stock exchange rules applicable to financial statements completed by 31.12.2019. The consolidated financial statements have been produced based on historical costs with the exception of certain financial instruments which have been disclosed at fair value. The group has incorporated all standards and interpretations applying to the financial statements prepared
at 31.12.2019.
The consolidated financial statements are presented in thousand Norwegian kroner unless otherwise stated.
Estimates and underlying assumptions for valuation are reviewed and evaluated continually. Changes in accounting estimates are accounted in the period the estimates are changed and in any future periods that are affected. Recognition of intangible assets, goodwill, deferred tax assets, obsolete stock and warranty provisions are areas particulary affected by judgements and estimates. The judgements made are detailed in Note 25.
The consolidated financial statements have been prepared to show StrongPoint Group as a unit. This involves consolidating all companies where Strongpoint has direct or indirect control and elimination of internal transactions and balances. An entity is consolidated from the date when the Group achieve control.
Associated companies are accounted for by using the equity method in the consolidated financial statements. Associated companies are entities where the group has significant influence but no control (normally in the case of stakes between 20 % and 50 %) over financial and operational management. Shares in associated companies, are valued at fair value, and unrealized increase or decrease in value which earlier have been recognized directly as income and costs in the statement of other comprehensive income, will be reversed. Share of profit after tax in associated companies are recognized on a separate line in the P&L below the sales revenue. Investments in associated companies are tested for impairment indicators based on the principles in IFRS 9. If there are objective indications of impairment, impairment tests are conducted in accordance with IAS 28.40.
Any other investments are recognized in accordance with IFRS 9 at their fair value and with any change in value through other comprehensive income.
The accounts of individual entities within the group are measured in the local currency in each country (functional currencies). The functional currencies mainly consist of NOK, SEK and EUR. The consolidated financial statements have been prepared in NOK, which is both the functional currency and the reporting currency of the parent company and the Norwegian subsidiary.
The balance sheet is converted with the closing rate at the balance sheet date, while the income statement is converted with the average monthly exchange rate. The net effect of the translation is recognized as translation differences in other comprehensive income.
Loans from an entity within the group to subsidiaries where repayment has not been planned or is not likely in the foreseeable future, are considered as part of the net investment in the subsidiaries, while foreign exchange gains or losses linked to such loans are recognized as translation differences in the statement of other comprehensive income.
Tangible assets are recognized at acquisition cost less any accumulated impairments and depreciation. Upgrades of fixed assets are capitalized. Maintenance is expensed.
The acquisition cost of fixed assets are depreciated linearly according to the expected useful life of the assets, mainly:
Fixtures and equipment 3–5 years Machinery 3-10 years Plant and property (production and warehouse facilities) 20 years Land values are not depreciated
The useful life of the assets, depreciation method and their residual value are revalued on each balance sheet date and adjusted if necessary. When the balance sheet value of a fixed asset is higher than the estimated recoverable amount, the value is reduced to the recoverable amount. Any profit and loss on disposal of the asset is recorded as the difference between sale price and balance sheet value.
Any fixed assets hired on terms that predominantly sees the transfer risk and rewards to StrongPoint (operational leasing agreements with a lifetime of more than one year and a value of more than KNOK 100 and financial leasing) are activated as fixed assets at the current value of the minimum lease amount, alternatively at their fair value if this is lower. The commitment is recognized as short-term and long-term liability.
In the case of any other leasing agreements the lease amount is carried as an operating cost and distributed systematically throughout the leasing period (operational leasing).
The Group implemented IFRS 16 Leases 1 January 2019 with a modified retrospective method. Operational leasing agreements with a lifetime of more than one year and a rest value of more than KNOK 100 per 1 January 2019 is affected by IFRS 16. The effect of accounting for IFRS 16 is shown as an adjustment of the opening balance on 1 January 2019, without translating comparative figures. At the transition to IFRS 16, the Group listed KNOK 70,584 as a right of use in the balance sheet as an asset and correspondingly as a debt liability.
Assets that have been financed as financial leasing, and where there is not reasonable assurance that StrongPoint acquires ownership at the end of the lease are depreciated over the duration of the shortest period of the leasing contract or the asset's useful life.
Intangible assets are recognized at their cost price, less any accumulated write-downs and amortisation, and are considered periodically for impairment in the case of a fall in value. Any losses in relation to fall in value are recognized as operating costs.
Economic life is either specific or indefinite. Intangible assets with specific lives are amortized over economic life and tested for impairment when there are indications on this. The depreciation method and -period are considered at least yearly. Changes in depreciation method and -period are treated as changes in estimates.
Intangible assets with indefinite lives are impairment tested at least yearly, either individually or as part of a cash-generating unit. Intangible assets with indefinite lives are not amortized. The lifetime is considered yearly with regard to whether the assumption of an indefinite useful life can be defended.
Any differences between the acquisition compensation and the fair value of net identifiable acquired assets are classified as goodwill. In the case of gradual acquisitions made in stages, former assets are valued at fair value at the time of acquisition. Any alterations related to booked value on former assets are recognized in the statement of other comprehensive income.
On the balance sheet date, or when there are indications of impairment, the group evaluates the book value of the goodwill. Expensing of loss due to fall in value is recognized if the recoverable amount related to the entity in question falls below book value of the entity included goodwill. Negative goodwill related to acquisitions is realized immediately as income on the date of acquisition. Goodwill is not depreciated.
Identifiable intangible assets from acquisitions are booked at fair value at the time of acquisition. This includes items such as technology, brand and customer relationships. Brand value/trademarks are not depreciated, but they are tested annually for impairment along with goodwill. The other items are depreciated throughout their estimated life cycle as with development cost.
Product development costs that can be reliably measured and if the products are likely to be finalized, utilized and provide future financial benefits, are capitalized as intangible assets and depreciated. Research into new products and maintenance of existing products are expensed as costs. Capitalized expenses include in-house payroll costs and outsourced services. Capitalized expenses are reduced with any government grants received related
to this development.
Capitalized development is depreciated over the period during which the products are expected to generate earnings. Activated development, expected earnings and any residual value are reassessed on each balance sheet date and adjusted if necessary.
Inventories are measured at its acquisition cost or net realizable value, whichever is lower. The acquisition cost of inventories is based on the "first in, first out method" (FIFO) and includes costs in relation to the acquisition, the cost of production or reworking, as well as any other cost of bringing the inventories to its present location and condition.
The net realizable value is the estimated sale price under ordinary condition less the estimated cost of preparation and completion at the transfer date.
Provisions for obsolescence are, where possible, made on an individual basis. If it is not possible to carry out an individual assessment, provisions for obsolescence are made based on the current inventory turnover rate.
Accounts receivable is measured in line with the classification and measurement regulations of IFRS 9 for loans and receivables at amortized cost. Provisions are made for expected losses. Provisions are made when there is objective evidence that the Group will not be able to collect the debts. Bad debts are written off when identified. It should, in minimum, be made provisions for: 50 % of the amounts ex VAT that has been due for 3 months or more, 80 % of the amounts ex VAT that has been due for 6 months or more, 100 % of the amounts ex VAT that has been due for 12 months or more. Changes in provision are booked as other operating expenses.
Cash and cash equivalents comprise cash and bank deposits.
The employees in StrongPoint have pension schemes in line with local statutory and obligatory company pension schemes, and are in general recognized as a defined contribution plan. The Swedish subsidiaries have defined benefit schemes in place for their employees. Due to the lack of data available and the structure of the plan it is considered a multi-employer plan in accordance with IFRS and is recognized as a contribution-based plan.
The group recognizes a provision and a cost for bonus schemes. The group recognizes a provision where there are contractual obligations or a precedent that generates a self-imposed obligation.
The Group has a share program for the executive management where members have the opportunity to buy shares for up to NOK 500 000 per year with 20 per cent discount. In addition, all permanent employees in a StrongPoint legal entity, are offered to buy shares for up to NOK 35 000 per year with a 20 per cent discount. The eployees can chose to participate in the share program where shares will be allocated 4 times per year and the discount is deducted in the monthly salary deduction, or the employee can buy the shares themselves and get 20 % of the amount refunded on their next salary. The discount is recognized as a personnel cost.
Income from the sale of products and services is stated at its fair value, net after deductions for value added tax, returns, reductions and discounts. Intercompany sales are eliminated. Revenue from the sale of products is recorded when an entity within the group has delivered the products to the customer, the customer has accepted the product and the customer's ability to settle the account has been satisfactory confirmed. Services are recorded as income based on the number of hours supplied.
Long-term service and license agreements are recognized linearly over the contracted period.
The Group's sales of products and services are considered to be separate performance obligations according to IFRS 15. The assessment is supported by independence between product sales and sales of services and that both types of sales are based on market prices without cross-subsidisation. The performance obligation related to the sale of products is fulfilled upon installation by the customer (at a point in time) and the performance obligation related to service agreements is fulfilled on a linear basis over the contract period (over time).
Tax expenses are linked to the recorded profit and comprise tax payable and changes in deferred tax. Deferred tax is calculated on temporary differences between the taxable value and consolidated accounting value of assets and debts, with the exception of goodwill, which is not tax deductible. Deferred tax is calculated by applying tax according to local tax legislation on the balance sheet date and that are expected to be applied when the deferred tax asset is realized or when the deferred tax is settled. Positive and negative differences are offset against each other. Deferred tax assets are recognizsed on the balance sheet to the extent that it is likely that future taxable earnings will be present and the temporary differences can be deducted from these earnings.
Financial instruments are classified as debt or equity in accordance with the signed agreement. Interest, dividends, profits and losses related to a financial instrument classified as debts are reported as costs or income. Dividend to StrongPoint shareholders classified as equity will be recognized directly against the equity.
Transaction costs directly linked to an equity transaction are recognized directly through equity after the deduction of tax.
A provision is recognized when the group has an obligation (legal or constructive) resulting from a previous event if it is likely that there will be a financial settlement as a result of this obligation, and if the size of the amount can be reliably measured. If the effect is significant the provision is calculated by expected future cash flows and, if relevant, any risks specifically linked to the obligation. Provisions for warranties are recognized when the underlying products and services are sold. The provisions are based on historic warranty cost weighted with probability.
A financial instrument is defined as any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. The Group has classified its financial assets and liabilities in the following categories: accounts receivables and other financial assets and current assets, shares, cash and cash equivalents, accounts payable and other non-interest bearing financial liabilities and interest bearing liabilities. The categorization of the financial assets and liabilities for measurement purposes is done based on the nature and purpose of the financial instrument and is determined at initial recognition. The group does not use fair value options.
The Group has financial assets classified in the following categories: loans and receivables. Loans and receivables comprise unlisted assets with payments that are fixed or determinable and which are not derivatives. The Group has financial liabilities classified in the following categories: financial liabilities at amortized cost. Financial liabilities at amortized cost consist of liabilities that do not fall under the category of fair value through profit and loss.
The financial instruments are recognized in the consolidated statement of financial position when the Group becomes a party to the contractual provisions, through the recognition of the contract date. Financial assets and liabilities are offset and the net amount presented in the statement of financial position when the Group has a legally enforceable right and intention to settle the contracts net, otherwise the financial assets and liabilities are presented gross.
Gains and losses on derecognition of financial assets and financial liabilities are classified by type of financial instrument and by accounting portfolio. For each item, realized net gain or loss attributable to the transaction is deducted. The net amount represents the difference between realized gains and realized losses.
Borrowing costs are recorded when the borrowing costs occurs. Borrowing costs are capitalized when directly related to the purchase or manufacture of a qualifying asset.
For management purposes the group is divided into three separate business units according to their product/ service definition. The units form the basis for segment reporting.
Government grants are recognized if there are reasonable grounds to believe that the company will meet the criteria of the grant and the grant will be awarded. The recognition of operating grants shall be recognized systematically during the grant period.
The cash flow statement is presented using the indirect method. The Group's activities are divided into operational, financing and investment activities.
A number of new standards, changes to standards and interpretations that have not been applied will be effective for annual accounts starting after January 1, 2020. StrongPoint has chosen not to implement any of the standards early.
The segment information is based on reported revenues, EBITDA, EBT and assets for the legal entities included in the segment, with eliminations of internal items within the segment. Intra-group items are included in the column Eliminations. Eliminations consists of internal sales with associated costs, intercompany balances, goodwill, intangible assets and other group postings. Internal sales are based on market prices. Management fee invoiced from StrongPoint ASA to subsidiaries are not included in the segment statements.
The group is divided into three business areas. The business areas consist of different non-related products and markets. This forms the basis of the various segments and of reporting to the group management and board. The group management has in the fiscal year 2019 governed the business area based on reported sales revenues, EBITDA and EBT.
StrongPoint develops and sells technology solutions that streamline store operations, enable e-commerce, and simplify the shopping experience. The Group delivers proprietary solutions within In-store Productivity, E-commerce, Payment Solutions and Check Out Efficiency, as well as tailor-made retail solutions from leading third-party suppliers, including Electronic Shelf Labels (ESL), POS, ERP, consulting services, scales and wrapping machines.
The business area delivers innovative retail solutions from third party leading technology providers. The figures in the business area show sales and profit generated by the technology products throughout the value chain within StrongPoint.
The business area offers leading expertise and production of adhesive labels in Norway and Sweden. The figures in the business area show sales and profit generated by the technology products throughout the value chain within StrongPoint.
| Retail Technology | Cash Security | Labels | ||||
|---|---|---|---|---|---|---|
| KNOK | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 |
| Sales revenue, external customers | 839 576 | 754 987 | 119 470 | 151 991 | 152 721 | 160 490 |
| Sales revenue, internal customers | 3 986 | 358 | 4 046 | 11 097 | 5 136 | |
| Total sales revenue | 843 562 | 755 345 | 123 515 | 151 991 | 163 819 | 165 626 |
| Share of profit associated companies | -71 | 215 | - | |||
| Specification sales revenue and share of profit associated companies: |
||||||
| Sale of products, external customers | 543 429 | 478 195 | 83 902 | 105 667 | 152 721 | 160 490 |
| Sale of products, internal customers | 3 986 | 358 | 4 046 | - | 11 097 | 5 136 |
| Sale of installation and service, external customers | 296 076 | 277 008 | 35 568 | 46 324 | - | - |
| EBITDA | 96 285 | 68 439 | 13 467 | 2 885 | 21 909 | 22 947 |
| EBT | 66 142 | 64 162 | 7 798 | 815 | 4 193 | 9 046 |
| Assets | 267 914 | 343 671 | 25 392 | 29 848 | 61 334 | 48 385 |
| Liabilities | 277 339 | 278 625 | 67 027 | 68 097 | 53 999 | 36 270 |
| Working capital | 194 090 | 149 554 | 28 755 | 49 470 | 25 369 | 48 802 |
| Investment in fixed assets | 12 669 | 8 202 | 342 | 1 037 | 1 516 | 1 715 |
The group focus on international growth and specify revenue based on geographical location determined by the customers location.
| Norway | Sweden | Other markets | Consolidated | |||||
|---|---|---|---|---|---|---|---|---|
| KNOK | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 |
| Sales revenue: | ||||||||
| Retail Technology | 285 382 227 248 252 305 241 720 305 804 286 593 | 843 491 | 755 561 | |||||
| Cash Security | 699 | 3 272 | 41 106 | 56 780 | 81 710 | 91 940 | 123 515 | 151 991 |
| Labels | 54 660 | 64 250 102 591 | 96 813 | 6 567 | 4 563 | 163 819 | 165 626 | |
| StrongPoint ASA | - | - | - | - | - | - | - | - |
| Elimination | -2 454 | - | -16 675 | -5 202 | - | -293 | -19 128 | -5 495 |
| 338 288 294 769 379 327 390 112 394 081 382 803 1 111 696 1 067 684 | ||||||||
| Fixed assets | 33 950 | 33 633 231 174 215 772 | 40 406 | 24 841 | 305 530 | 274 245 | ||
| Book value associated companies | 553 | 849 | - | - | - | - | 553 | 849 |
| This year investments in fixed assets | 390 | 994 | 2 347 | 4 185 | 11 806 | 5 891 | 14 544 | 11 070 |
During 2019 several subsidiaries were decided liquidated or changed to partner offices. This reflects the change in focus and probability to succeed in the different countries. The countries affected is Malaysia, Russia, Germany, France and Belgium, and only within the business area Retail Technology.
The legal entities in France, Belgium and Russia only consists of business related to Cash Security from January 1 2020, and the legal ownership of the entities has been moved to StrongPoint Cash Security AB. This was only done to have a legal entity structure more consistent to the business area structure. Beyond this, no changes in the group structure in 2019.
There are no customers that represent 10 % or more of revenues in the individual business areas in 2019 and 2018. Revenue per customer is based on sales per legal entity.
| StrongPoint ASA | Eliminations | Consolidated | ||||
|---|---|---|---|---|---|---|
| KNOK | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 |
| Sales revenue, external customers | - | - | - | - 1 111 767 1 067 468 | ||
| Sales revenue, internal customers | - | - | -19 128 | -5 495 | - | - |
| Total sales revenue | - - | -19 128 | -5 495 1 111 767 1 067 468 | |||
| Share of profit associated companies | - | - | -71 | 215 | ||
| Specification sales revenue and share of profit associated companies: |
||||||
| Sale of products, external customers | - | - | - | - | 780 052 | 744 352 |
| Sale of products, internal customers | - | - | -19 128 | -5 495 | - | - |
| Sale of installation and service, external custo mers |
- | - | - | 331 644 | 323 332 | |
| EBITDA | -33 442 | -28 815 | - | 2 000 | 98 219 | 67 457 |
| EBT | 93 889 | -19 010 | -128 913 | -28 997 | 43 108 | 26 017 |
| Assets | 528 696 | 453 655 | -192 794 | -220 173 | 690 542 | 655 386 |
| Liabilities | 221 185 | 227 120 | -192 912 | -219 863 | 426 638 | 390 249 |
| Working capital | -137 | -576 | -98 | -340 | 247 979 | 246 911 |
| Investment in fixed assets | 16 | 116 | - | - | 14 544 | 11 070 |
EBITDA is operating profit before depreciation and amortization, interest and tax.
EBT is profit before tax.
Working capital is inventory plus accounts receivables minus accounts payables.
| KNOK | 2019 | 2018 |
|---|---|---|
| Rent, electricity, cleaning | 30 687 | 30 506 |
| Effect IFRS 16 Rent | -18 479 | - |
| Vehicles | 17 605 | 17 113 |
| Effect IFRS 16 Vehicles | -4 881 | - |
| Other consultancy fees | 21 776 | 29 410 |
| IT | 12 268 | 12 504 |
| Travel | 11 578 | 11 058 |
| Marketing | 8 035 | 6 478 |
| Other costs | 31 338 | 26 589 |
| Total | 109 927 | 133 658 |
| Specification of recognized auditors fee: | 2019 | 2018 |
|---|---|---|
| Fee for auditing services | 2 045 | 2 051 |
| Fee for tax advise | 26 | 17 |
| Fee for other services | 370 | 156 |
| Total 1 | 2 442 | 2 224 |
StrongPoint ASA owns 49,9997 % of the shares in Spok AS (former Vårdal Butikkdata AS). The company performs services on behalf of StrongPoint AS.
| KNOK Entity |
Country Industry | Stake 31.12.2019 |
Cost price 31.12.2019 |
Book value 31.12.2018 |
Dividend paid in 2019 |
Share of net profit 2019 |
Book value 31.12.2019 |
|---|---|---|---|---|---|---|---|
| Spok AS | Norway Service company | 50,0 % | 1 700 | 849 | -225 | -71 | 553 |
| KNOK | 2019 | |||||
|---|---|---|---|---|---|---|
| Entity | Current assets | Fixed assets | Debt | Equity | Turnover | Profit for year |
| Spok AS | 3 343 | 458 | 2 695 | 1 106 | 14 054 | -142 |
| KNOK | 2019 | 2018 | ||
|---|---|---|---|---|
| Company | Cost price | Market value | Cost price | Market value |
| Other long-term investments: | ||||
| Auka AS | 476 | - | 476 | - |
| Masterkett AS | 1 000 | 1 000 | - | - |
| Total | 1 476 | 1 000 | 476 | - |
1) Of which TNOK 32 applies to auditors other than EY.
Auditors fee are exclusive of VAT, with the exception of transaction expenses.
The shares are booked at market value and are not of strategic importance for the Group.
| KNOK | 2019 | 2018 |
|---|---|---|
| Interest income | 43 | 843 |
| Currency adjustment bank and unpaid receivables and liabilities | 4 354 | - |
| Other financial income | 586 | 631 |
| Total financial income | 4 983 | 1 474 |
| Interest expense | -2 396 | -3 972 |
| Interest expenses leasing IFRS 16 | -1 205 | - |
| Currency adjustment bank and unpaid receivables and liabilities | -2 960 | -21 |
| Other financial expenses 1 | -697 | -1 334 |
| Total financial expenses | -7 257 | -5 328 |
| Net financial items | -2 274 | -3 853 |
| KNOK | 2019 | 2018 |
|---|---|---|
| Salaries | 228 278 | 221 704 |
| Severance packages | 5 478 | 13 169 |
| Director's fee and Nomination Committee | 1 803 | 1 746 |
| Social fee | 55 582 | 63 792 |
| Pension costs | 16 070 | 17 276 |
| Other payroll costs | 16 881 | 14 222 |
| Total payroll costs | 324 092 | 331 908 |
| Number of full-time employees employed during the year: | 526 | 552 |
| Number of full-time employees at the end of the year: | 520 | 510 |
The employees in StrongPoint have pension schemes in line with local statutory and obligatory company pension schemes, and is are in general recognized as a defined contribution plan. The Swedish subsidiaries have defined benefit schemes in place for their employees. Due to the lack of data available and the structure of the plan it is considered a multi-employer plan in accordance with IFRS and is recognized as a contribution-based plan.
| KNOK | 2019 | 2018 |
|---|---|---|
| Director's fee | Director's fee | |
| Board of Directors at StrongPoint ASA | ||
| Morthen Johannessen, Chairman | 573 | 468 |
| Svein S. Jacobsen, former Chairman | 36 | 217 |
| Camilla Tepfers, Director | 270 | 222 |
| Klaus de Vibe, Director | 336 | 246 |
| Inger J. Solhaug, Director | 282 | 288 |
| Peter Wirén, Director | 276 | 183 |
| Total Board of Directors 1 | 1 773 | 1 626 |
| Board of Directors at StrongPoint ASA | ||
|---|---|---|
| Morthen Johannessen, Chairman | 573 | 468 |
| Svein S. Jacobsen, former Chairman | 36 | 217 |
| Camilla Tepfers, Director | 270 | 222 |
| Klaus de Vibe, Director | 336 | 246 |
| Inger J. Solhaug, Director | 282 | 288 |
| Peter Wirén, Director | 276 | 183 |
| Total Board of Directors 1 | 1 773 | 1 626 |
| KNOK | 2019 | ||||
|---|---|---|---|---|---|
| Group management | Salary | Bonus | Company car |
Other remu neration |
Pension expenses |
| Jacob Tveraabak CEO 1 | 2 701 | 874 | 196 | 28 | 154 |
| Hilde Gilen CFO 2 | 1 906 | 542 | - | 39 | 132 |
| Total Group management | 4 608 | 1 416 | 196 | 67 | 287 |
| Total Board of Directors and Group management | 6 381 | 1 416 | 196 | 67 | 287 |
| acob Tveraabak CEO 1 | |
|---|---|
1) Other financial expenses are primarily related to financial liabilities. Currency differences relating to the payment of purchases are recorded as cost of goods and constitutes a cost of KNOK 3 147 in 2019 (cost of KNOK 1 563 in 2018). Currency differences relating to the payment of sales revenues are recorded as sales revenues and constitutes a revenue of KNOK 4 216 in 2019 (revenue of KNOK 307 in 2018).
| KNOK | 2018 | ||||
|---|---|---|---|---|---|
| Group management | Salary | Bonus | Company car |
Other remu neration |
Pension expenses |
| Jacob Tveraabak CEO 1 | 1 798 | 413 | 133 | 56 | 117 |
| Hilde Gilen CFO 2 | - | - | - | - | - |
| Total Group management | 1 798 | 413 | 133 | 56 | 117 |
| Total Board of Directors and Group management | 3 424 | 413 | 133 | 56 | 117 |
1) Transactions with close associates are described in note 18.
Bonus to Executive Management in 2019 is based on the achieved revenue and EBITDA compared to budget in 2019, growth ambitions and qualitative performance, and will be paid in 2020. The bonus is not related to the development in the stock-price.
As at 31 December 2019, no loans have been given or security put up on behalf of members of the management team or board of directors.
The Norwegian Executive Management have a pension scheme in line with the collective and obligatory company pension scheme.
1) Hired from 03.04.18 and CEO from 01.08.18. 2) CFO from 18.02.19.
StrongPoint ASA's main principle for management remuneration is that the compensation should be competitive and market aligned when the combined salaries, fringe benefits and bonus are evaluated.
Salaries and other remuneration to executives will take place in accordance with the above principle. In addition to base salary, the members are entitled to an individual bonus based on performance of Revenue, EBITDA and Qualitative performance measures set by the Board of Directors and CEO. Maximum bonus per member is 50 % of the yearly base salary. 30 % of gross bonus shall be used to purchase shares in StrongPoint ASA, with a 3 year lock-up period.
The company currently has no option schemes for executive employees. The Board of Directors evaluates a long-term incentive plan for the Executive management. The company has no pension plans for executive employees other than the statutory requirements.
The Board wants the members of the executive management to have shares in the company. A share program for the executive management with the opportunity to buy shares for up to NOK 500 000 per year with 20 % discount is in place. In addition, all employees in a StrongPoint legal entity are offered to buy shares for up to NOK 35 000 per year with a 20 per cent discount.
Executive employees have company car, free phone, internet and newspaper by appointment, but no fringe benefits beyond this. Regarding severance the CEO in StrongPoint ASA and SVP & MD EMEA has, if terminated from the company, a right of 6 months severance beyond salary during the notice period of 6 months. The board sets the CEO's compensation package on an annual basis. Other executives do not have severance beyond the notice period of 6 months for employees in Norway and 12 months for employees in Sweden.
| Share per 31.12.19 |
Share per 31.12.18 |
|
|---|---|---|
| Board of Directors | ||
| Morthen Johannessen, Chairman | 40 493 | - |
| Klaus de Vibe, Director ¹ | 83 907 | 78 660 |
| Camilla Tepfers, Director | 5 247 | - |
| Inger Johanne Solhaug, Director | 5 247 | - |
| Peter Wirén, Director | 12 223 | - |
| Group management | ||
| Jacob Tveraabak, CEO ² | 56 368 | 20 500 |
| Hilde Gilen, CFO | 18 404 | - |
| Total | 221 889 | 99 160 |
| Building and land (KNOK) | Land Norway |
Buildings Sweden |
Buildings Norway |
2019 total |
Land Norway |
Buildings Sweden |
Buildings Norway |
2018 total |
|---|---|---|---|---|---|---|---|---|
| Acquisition costs 01.01 | 825 | 2 056 | 6 675 | 9 556 | 825 | 2 056 | 6 675 | 9 556 |
| Acquisition costs 31.12 | 825 | 2 056 | 6 675 | 9 556 | 825 | 2 056 | 6 675 | 9 556 |
| Accumulated depreciations 01.01 | - | -2 048 | -3 925 | -5 973 | - | -2 048 | -3 160 | -5 208 |
| Accumulated depreciations 31.12 | - | -2 048 | -4 308 | -6 356 | - | -2 048 | -3 925 | -5 973 |
| Translation differences | - | -8 | - | -8 | - | -8 | - | -8 |
| Book value 31.12 | 825 | - | 2 367 | 3 192 | 825 | - | 2 750 | 3 575 |
| Depreciations of the year | - | - | -383 | -383 | - | - | -765 | -765 |
| Depreciation ratio | 0 % | 5 % | 5 % | 0 % | 5 % | 5 % | ||
| Depreciation method | Linear | Linear | Linear | Linear |
| Equipment, vehicles, inventories (KNOK) |
Equipment Financial leas ing carried on |
2019 Equipment Financial leas total |
ing carried on | 2018 total |
||
|---|---|---|---|---|---|---|
| Acquisition costs 01.01 | 68 824 | 56 010 | 124 834 | 80 797 | 74 874 | 155 670 |
| Acquired | 12 654 | 3 131 | 15 785 | 10 632 | 6 085 | 16 716 |
| Divestment | -1 596 | -49 | -1 645 | -21 543 | -24 107 | -45 650 |
| Translation differences | -546 | -489 | -1 035 | -1 062 | -841 | -1 903 |
| Acquisition costs 31.12 | 79 336 | 58 602 | 137 938 | 68 824 | 56 010 | 124 834 |
| Accumulated depreciations 01.01 | -41 461 | -28 861 | -70 322 -34 897 |
-43 390 | -78 286 | |
| Divestment | 1 360 | - | 1 360 | 5 094 | 22 155 | 27 248 |
| Accumulated depreciations 31.12 | -50 788 | -36 684 | -87 472 | -41 461 | -28 861 | -70 322 |
| Book value 31.12 | 28 548 | 21 919 | 50 466 | 27 363 | 27 149 | 54 511 |
| Depreciations of the year | -8 775 | -7 822 | -16 597 | -10 139 | -7 627 | -17 766 |
| Depreciations of the year regarding rental machines is booked as cost of gods sold |
-1 912 | -1 518 | ||||
| Depreciation ratio | 10-33 % | 10-33 % | 10-33 % | 10-33 % | ||
| Depreciation method | Linear | Linear | Linear | Linear |
1) Klaus de Vibes shares are owned through the company De Vibe AS. 2) The CEO's shares are owned through the company Juce Holding AS.
No employees or Directors have stock options.
See note 16 for information about the comitments related to the financial leasing. Some equipment has been fully depreciated as of 31 December 2019 but is still in use. StrongPoint has no contractual purchasing obligations.
| Right of use assets | Rent | Cars | 2019 total |
|---|---|---|---|
| Acquisition costs 01.01 | 62 169 | 8 415 | 70 584 |
| Addition | 8 589 | 5 680 | 14 269 |
| Disposal | -2 267 | -549 | -2 816 |
| Currency exchange differences | -57 | -1 | -58 |
| Acquisition costs 31.12 | 68 434 | 13 545 | 81 979 |
| Depreciations | -17 547 | -4 609 | -22 156 |
| Currency exchange differences | 38 | - | 38 |
| Accumulated depreciations 31.12 | -17 586 | -4 609 | -22 195 |
| Book value 31.12 | 50 848 | 8 936 | 59 784 |
| Depreciation ratio | 10-33 % | 10-33 % |
| 2019 | ||||||
|---|---|---|---|---|---|---|
| Other intangible assets (KNOK) | Technology | Brand | Customer | Software | Other | Total |
| Acquisition costs 01.01 | 159 106 | 36 353 | 80 432 | 12 788 | 128 | 288 808 |
| Acquired | - | - | - | 1 693 | 200 | 1 894 |
| Divestment | -17 492 | - | - | -95 | - | -17 586 |
| Acquisition costs 31.12 | 141 614 | 36 353 | 80 432 | 14 387 | 328 | 273 115 |
| Accumulated impairments and depreciations 01.01 |
-137 814 | -15 678 | -67 782 | -9 452 | -41 | -230 767 |
| Divestment | 17 492 | - | - | 85 | - | 17 576 |
| Accumulated impairments and depreciations 31.12 |
-125 118 | -15 678 | -74 938 | -11 104 | -54 | -226 891 |
| Translation differences | -2 941 | 1 777 | 2 817 | -1 158 | 27 | 523 |
| Book value 31.12 | 13 556 | 22 453 | 8 311 | 2 125 | 301 | 46 747 |
| Depreciations of the year | -4 796 | - | -7 155 | -1 736 | -13 | -13 700 |
| This year change in translation differences | -573 | -616 | -472 | -52 | -3 | -1 717 |
| Depreciation schedule | 10 and 15 year |
Impairment test |
1 to 7 year | 4 to 7 year | 3 year | |
| Depreciation ratio | 7-10 % | 14-100 % | 14-25 % | 33 % |
| Goodwill (KNOK) | Strong Point AS |
Strong Point AB |
Strong Point Labels AB |
Strong Point Techno logy AB |
Strong Point Baltic |
Strong Point S.L.U |
Cub Business Systems AB |
Sum 2019 |
Sum 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Acquisition costs 01.01 | 17 416 | 2 612 | 14 850 | 81 127 | 23 318 | 4 431 | 25 889 169 643 163 776 | ||
| Acquired | - | - | - | - | - | - | - | - | 5 867 |
| Acquisition costs 31.12 | 17 416 | 2 612 | 14 850 | 81 127 | 23 318 | 4 431 | 25 889 169 643 169 643 | ||
| Accumulated impairment and depreciations 01.01 |
-14 689 | -229 | - | - | -23 345 | - | - | -38 263 | -38 263 |
| Accumulated impairment and depreciations 31.12 |
-14 689 | -229 | - | - | -23 345 | - | - | -38 263 | -38 263 |
| Translation differences | -0 | 0 | 616 | 3 822 | 2 726 | 452 | -1 066 | 6 549 | 10 049 |
| Book value 31.12 | 2 726 | 2 383 | 15 466 | 84 949 | 2 699 | 4 883 | 24 823 137 929 141 429 | ||
| This year change in | - | - | -424 | -2 330 | -23 | -42 | -838 | -3 657 | -3 651 |
| Accumulated impairment and depreciations 01.01 |
||
|---|---|---|
| Accumulated impairment and depreciations 31.12 |
||
| This year change in translation differences |
| Acquired company | Cash generating unit | 31.12.2019 | 31.12.2018 |
|---|---|---|---|
| StrongPoint AS | StrongPoint AS | 2 726 | 2 726 |
| StrongPoint AB | StrongPoint AB | 2 383 | 2 383 |
| StrongPoint Labels AB | StrongPoint Labels AB | 15 466 | 15 890 |
| StrongPoint Technology AB | StrongPoint Technology AB | 84 949 | 87 279 |
| StrongPoint UAB | StrongPoint Baltic | 2 699 | 2 722 |
| StrongPoint S.L.U | StrongPoint S.L.U | 4 883 | 4 925 |
| Cub Business Systems AB | Cub Business Systems AB | 24 823 | 25 504 |
| Total goodwill | 137 929 | 141 429 |
Impairment test of goodwill and intangible assets with indefinite useful life Impairment tests are carried out in order to assess the prospects of each cash flow-generating unit based on value in use. Value in use is measured against net book value for the cash flow-generating entity. Legal entity has been applied as cash flow-generating entity. By analyzing the product portfolio and market position a conclusion has been reached on expected growth for the entities. Next, the current value of future cash flows has been estimated to determine whether the goodwill item is justifiable. The forecast period is five years, after which a terminal value is estimated.
The brands is considered to be indefinite due to the Groups strategy for 2025 which contains a growth path for the brands, and confirms the value in the balance sheet, as long term future cashflow is expected.
2018
Other intangible assets (KNOK) Technology Brand Customer Software Other Total Acquisition costs 01.01 165 946 36 353 80 432 18 738 392 301 861 Acquired - - - 438 - 438 Divestment -6 840 - - -6 387 -264 -13 491 Acquisition costs 31.12 159 106 36 353 80 432 12 788 128 288 808 Accumulated impairments and depreciations 01.01 -137 162 -15 678 -57 937 -14 526 -34 -225 336 Divestment 6 840 - - 6 785 - 13 625 Accumulated impairments and depreciations 31.12 -137 814 -15 678 -67 782 -9 452 -41 -230 767 Translation differences -2 367 2 393 3 289 -1 106 30 2 240 Book value 31.12 18 925 23 069 15 939 2 230 117 60 280 Depreciations of the year -7 492 - -9 845 -1 711 -7 -19 056 This year change in translation differences -1 058 -702 -830 -472 31 -3 032 Depreciation schedule 10 and 15 year Impairment test 1 to 7 year 4 to 7 year 3 year
Depreciation ratio 7-10 % 14-100 % 14-25 % 33 %
Intangible assets relate to product development at StrongPoint Cash Security and StrongPoint Technology as well as intangible assets identified in relation to the merger between CashGuard AB and StrongPoint ASA in 2008, the aqcuisition of Etikett-Produsenten AS and Sydetikett AB in 2013, the aqcuistion of New Vision Baltija UAB in 2014, the aqcuistion of PYD Seguridad S.L. in 2016 and the acquisition of Cub Business Systems AB in 2017. In 2019 there have been expensed KNOK 42 026 (KNOK 38 828 in 2018) in research and development costs. Intangible assets regarding brand are related to the cash generating unit StrongPoint Technology AB.
Goodwill is not depreciated. Impairment tests are carried out every year. Impairment tests have been carried out for cash generating units with significant goodwill items stated on the balance sheet:
| 2019 | 2018 |
|---|---|
| 161 445 | 147 996 |
| -23 079 | -20 099 |
| 138 366 | 127 897 |
The expected cash flows are based on the budgeted revenue for 2020, followed by 1 % annual sales growth until 2024. It is expected that the increase in turnover will be somewhat weaker in Norway and Sweden, while growth in sales will be far stronger in the rest of Europe. Then a terminal value with a growth in net cash flow corresponding to an expected inflation by 2.5 % annually. 2.5 % annual growth is applied for other operating expenses and personnel expenses. No change in working capital is expected, and no expected annual investment in the period 2020-2024. The current value is estimated by discounting the cash flow with a discount rate equal to the weighted cost of capital (WACC) of 8.28 % after tax. Based on these assumptions, value in use exceed the carrying value with MNOK 68.
Significant assumptions are related to turnover growth, achieved EBITDA margin and discount rate. A sensitivity analysis for the period 2020 to 2024 shows that if growth is reduced with 4.7 % annually, and other assumptions remain unchanged the calculated value is still higher than the book value. Similarly, a reduction of gross margin by 2 % in 2020 to 2024, or an increase in WACC to 12 % after tax, gives the same result. Changes beyond this will result in an impairment.
This item constitutes goodwill from the acquisition in Sydetikett AB, which was the leading printing company in Sweden in the field of digital printing of labels. The company is now integrated with StrongPoint's other label business in Sweden. The expected cash flows are based on the budgeted revenue for 2020, followed by 2.5 % annual growth in external sales until 2024, then a terminal value with a growth in net cash flow corresponding to an expected inflation by 2.5 % annually. 2.5 % annual growth is applied for other operating expenses, and 3.0 % annual growth in personnel expenses. No change in working capital is expected, and MSEK 16 has been applied as expected investment in 2020 and MSEK 8 in the period 2021-2024. The current value is estimated by discounting the cash flow with a discount rate equal to the weighted cost of capital (WACC) of 7.61 % after tax. Based on these assumptions, value in use exceed the carrying value with MNOK 51.
Significant assumptions are related to turnover growth, achieved EBITDA margin and discount rate. A sensitivity analysis shows that if growth is reduced to 1.1 % annually, and other assumptions remain unchanged the calculated value is still higher than the book value. A reduction in EBITDA margin to 10 % in the period 2020 and 2024, and an increase in WACC to 12.4 % after tax gives the same result. Changes beyond this will result in an impairment.
The expected cash flows are based on the budgeted revenue for 2020, followed by 18 % annual growth in sale of services until 2024. Then a terminal value with a growth in net cash flow corresponding to an expected inflation by 2.5 % annually. 2.5 % annual growth is applied for other operating expenses and 5 % for personnel expenses. No change in working capital is expected, and no capital expenditures are expected in the period 2020 to 2024. The current value is estimated by discounting the cash flow with a discount rate equal to the weighted cost of capital (WACC) of 7.61 % after tax. Based on these assuptions, value in use exceed the carrying value with MNOK 104.
Significant assumptions are related to turnover growth, achieved EBITDA margin and discount rate. A sensitivity analysis for the period 2020 to 2024 shows that if growth in sales of services is reduced to 10.1 % annualy, and other assumptions remain unchanged the calculated value is still higher than the book value. Similarly, a reduction of gross margin by 10 % in 2020 to 2024, or an increase in WACC to 16.8 % after tax, gives the same result. Changes beyond this will result in an impairment.
| Provision for obsolete stock (KNOK) | 2019 | 2018 |
|---|---|---|
| Provision for obsolete stock, opening balance | -20 099 | -10 214 |
| Taken to income/charged to expense (-) change in provision | -2 980 | -9 884 |
| Provision for obsolete stock, closing balance | -23 079 | -20 099 |
The respective companies' stock is valued at fair value or acquisition cost, whichever is lower. The stock is used as security for loans, see note 15.
The cost of goods sold of KNOK 579 457 includes direct costs of goods with KNOK 502 315.
| KNOK | 2019 | 2018 |
|---|---|---|
| Cash and bank deposits | 39 498 | 26 985 |
| Overdraft | 25 285 | - |
| Unused overdraft facilities | 34 715 | 60 000 |
| Receivables (KNOK) | 2019 | 2018 |
|---|---|---|
| Accounts receivables | 180 412 | 200 340 |
| Prepaid expenses | 12 781 | 11 641 |
| Other receivables | 13 954 | 14 278 |
| Total receivables 31.12 | 207 147 | 226 259 |
| Type of loan | 2019 | 2018 Borrowing terms | Average nominal interest for 2019 |
|---|---|---|---|
| Multi-currency, group credit account ¹ | 25 285 | - Overdraft limit MNOK 60, not time limited | 2,76 % |
| Financial leasing, Printing presses | 18 136 23 837 Monthly repayments | 1,65 % - 3,6 % | |
| Financial leasing, cars | 2 229 | 1 353 Monthly repayments | 2,05 % |
| Repayment loan | 31 186 54 071 Quarterly repayments | 1,7 % - 3,3 % | |
| Short term debt | 5 689 | 2 329 Repayment 1st half | 2,6 % - 3,5 % |
| Liabilities leasing IFRS 16 | 59 784 | - Monthly and quarterly payments | |
| 142 309 81 589 |
Other receivables include MNOK 2.0 in expected government grants (skattefunn) refunds for development costs in 2019 and MNOK 3.2 in 2018.
| Changes in provision for bad debts (KNOK) | 2019 | 2018 |
|---|---|---|
| 01.01 | 2 761 | 4 416 |
| Applied provisions | -32 | -67 |
| Reversed provisions | -1 553 | -2 351 |
| New provision for bad debt | 1 114 | 763 |
| Total 31.12 | 2 290 | 2 761 |
The provisions per 31.12.2019 are not directly related to individual customers.
Losses on bad debts are classified as other operating expenses in the income statement.
| Aging of accounts receivables (KNOK) | 2019 | 2018 |
|---|---|---|
| Not due | 139 478 | 158 130 |
| 0-3 months | 40 413 | 41 611 |
| 3-6 months | 460 | 599 |
| 6-12 months | 61 | - |
| Older than 12 months | - | - |
| Total 31.12 | 180 412 | 200 340 |
When exporting to new markets StrongPoint require advance payment or bank guarantee.
The Group had liquid assets (bank deposits and unused overdraft facilities) of MNOK 74.2 as at 31.12.2019 (2018: MNOK 87.0). KNOK 0 are restricted funds pr. 31.12.2019 (2018: KNOK 0).
The Group as whole may withdraw up to KNOK 60.000 from the group's overdraft facility.
1) The Groups' main bank connection has loan covenants in relation to the ratio between NIBD/EBITDA. The loan agreements are measured on a quarterly basis. See note 17 for more information.
All loans are secured, except a long-term loan of MSEK 0.2 to StrongPoint AB.
| Interest bearing debt (KNOK) | 2019 | 2018 |
|---|---|---|
| Balance 01.01 | 81 589 | 92 851 |
| Currency differences | 2 888 | 5 706 |
| IFRS 16 per 01.01. | 70 584 | |
| New contracts | - | 58 804 |
| Payment | -26 827 | -28 942 |
| Change in IFRS 16 liabilities | -10 800 | |
| Change in overdraft | 24 875 | -46 830 |
| Balance 31.12 | 142 309 | 81 589 |
| Interest bearing debt (KNOK) | 2019 | 2018 |
|---|---|---|
| Balance 01.01 | 81 589 | 92 851 |
| Currency differences | 2 888 | 5 706 |
| IFRS 16 per 01.01. | 70 584 | |
| New contracts | - | 58 804 |
| Payment | -26 827 | -28 942 |
| Change in IFRS 16 liabilities | -10 800 | |
| Change in overdraft | 24 875 | -46 830 |
| Balance 31.12 | 142 309 | 81 589 |
| Of which provisions due within 1 year | 80 462 | 31 789 |
| KNOK | 2019 | 2018 |
|---|---|---|
| Bank overdraft | 25 285 | - |
| Due within one year | 55 177 | 31 789 |
| Current interest-bearing liabilities | 80 462 | 31 789 |
| Due after one year | 61 847 | 49 800 |
| Total interest-bearing debts | 142 309 | 81 589 |
| Book value/nominal security (KNOK) | ||||
|---|---|---|---|---|
| Asset | 31.12.2019 | 31.12.2018 | ||
| Operating equipment, accounts receivables and inventories for StrongPoint AS | 108 492 | 106 442 | ||
| Lien over Företagsinnteckning StrongPoint Cash Security AB ¹ | 49 098 | 50 445 | ||
| Lien over Företagsinnteckning StrongPoint Technology AB ¹ | 33 991 | 34 924 | ||
| Lien over Företagsinnteckning StrongPoint AB ¹ | 29 270 | 30 073 |
Tenancy agreements on premises has a lease-term of 0.5 - 8.5 years. Annual liability for these premises is approx. KNOK 16 647.
Leasing contracts on vehicles has a lease-term of 1 - 6 years. Annual liability is approx. KNOK 5 075. Leasing contracts on office machines has a lease-term of 1 - 3 years. Annual liability is approx. KNOK 289.
| The present value of Future minimum rent for the contracts as at 31.12 is as follows: future payments |
|||
|---|---|---|---|
| KNOK | 2019 | 2018 | 2019 |
| Within one year | 22 011 | 27 246 | 19 732 |
| After one year, but within five years | 40 238 | 52 694 | 29 344 |
| After more than five years | 3 708 | 3 163 | 1 925 |
| Total | 65 957 | 83 103 | 51 001 |
The carrying value of financial leasing are included in note 10. Leasing agreements on printing presses has a lease-term of 0.5 - 5 years. Annual liability for these premises is approx. KNOK 7 379.
Leasing agreements on cars has a lease-term of 1.5 - 4.5 years. Annual liability for these premises is approx. KNOK 1 225.
| Future minimum rent for the contracts as at 31.12 is as follows: | The present value of future payments |
||
|---|---|---|---|
| KNOK | 2019 | 2018 | 2019 |
| Within one year | 8 605 | 7 856 | 7 714 |
| After one year, but within five years | 12 426 | 17 658 | 9 327 |
| After more than five years | 670 | 1 365 | 348 |
| Total | 21 701 | 26 878 | 17 388 |
1) Företagsinnteckning is equivalent to a priority lien over the company's assets.
StrongPoint Technology AB and StrongPoint Cash Security AB's liabilities are limited to the amount the guarantor at any time has drawn.
The Group implemented IFRS 16 Leases 1 January 2019 with a modified retrospective method. Operational leasing agreements with a lifetime of more than one year and a rest value of more than KNOK 100 per 1 January 2019 is affected by IFRS 16. The effect of accounting for IFRS 16 is shown as an adjustment of the opening balance on 1 January 2019, without translating comparative figures. At the transition to IFRS 16, the Group listed KNOK 70,584 as a right of use in the balance sheet as an asset and correspondingly as a debt liability.
The Group has used the actual discount rate on the leasing agreements where this is known, and has used the average interest rate from financial leasing agreements per country on the agreements where we do not have an actual discount rate.
StrongPoint's activities expose the group to exchange rate-, interest-, credit- and liquidity risks.
The Group's credit risk is related to the sale of goods.
The Group has common guidelines to ensure that sales are only made to customers who have not had significant payment problems earlier and that the outstanding amount do not exceed credit limits. Exporting to new markets require advance payment or bank guarantee. Guidelines are implemented to prevent the company's risk associated with loans and guarantees related to employees and customers.
31.12.2019 the Group had KNOK 180 412 in outstanding accounts receivables. Of this KNOK 40 934 were overdue, traditionally most of the overdue amount are paid a few days after period end. The Group has historically had a low rate of loss on receivables. This year's expenses in relation to bad debts amounting to a cost reduction of KNOK 380, including realized losses and changes in the provision for bad debts.
| KNOK | 2019 | 2018 |
|---|---|---|
| Total interest-bearing debt 1 | 142 309 | 81 589 |
| Cash | 39 498 | 26 985 |
| Net interest-bearing debt | 102 810 | 54 604 |
| Total capital adjusted for Goodwill | 552 613 | 513 957 |
| Debt ratio | 19 % | 11 % |
The company's interest-bearing debt increased in 2019.
The interest risk is measured by the group treasury department by simulating the effect of a change in interest rates. The simulation illustrates the cash effect of a change in interest rates given the loan size and the level of any existing interest rate hedging. The results from the simulation are used to support decisions concerning the possible conclusion of fixed-rate contracts. In addition, the fact that interest rates usually move opposite to the general economic development, and that floating rates within certain limits can help to stabilize the group's results.
As a result of this the group's interest-bearing debt has a floating interest rate at year-end. It has not been used fixed rate contracts or other hedging instruments in 2019 or 2018.
Based on the financial instruments in existence as of 31 December 2019, a general increase in interest rates of two per cent will reduce pre-tax profits by KNOK 1 650.
| The average effective rate of interest on financial instruments was as follows: | 2019 | 2018 |
|---|---|---|
| Bank overdraft | 2,76 % | 2,28 % |
| Financial leasing contracts | 2,12 % | 1,86 % |
| Loans secured with a lien | 2,38 % | 2,88 % |
The Group manages liquidity risk by monitoring the expected future cash from operations and available cash and credit facilities are adequate to serve the operational and financial obligations. This is done by preparing cash flow forecasts 12 months ahead, and detailed monthly cash monitoring, based on different outcomes in turnover and product mix. Capital tied up in the individual business units are supervised, focusing on inventory, accounts receivable, financing and accounts payable.
The group's strategy is to have sufficient cash, cash equivalents or credit facilities available at any time to be able to finance operations and investments for the next 6 months. Excess liquidity is mainly located in the Groups Cash Pool which is netted against overdraft. Unused credit facilities are described in note 14.
The loan agreement with the main financial institution has a claim (covenant) in which the ratio of net interest bearing debt and moving 12-month earnings before depreciation (EBITDA) shall not exceed 3.5. This is measured quarterly. The company met this requirement in 2019 and 2018. Interest bearing debt was totally increased by MNOK 68.7 during 2019, of which MNOK 59.8 was related to IFRS 16 liabilities. This combined with the EBITDA of MNOK 98.2 (MNOK 67.5 in 2018) resulted in net debt divided by 12 month rolling income before depreciation (EBITDA) as at 31.12.2019 was 1.05. As at 31.12.2018 it was measured 0.81.
| Overview of maturity structures of | Balance | ||||||
|---|---|---|---|---|---|---|---|
| financial liabilities: KNOK |
sheet amount |
0-6 months |
6-12 months |
1-2 year | 2-3 year | more than 3 years |
Undefined |
| Secured loans (long and short term interest bearing debt) |
36 874 | 15 678 | 9 801 | 11 070 | 276 | 49 | - |
| Secured loans, interest | IA | 323 | 178 | 122 | 3 | IA | - |
| Overdraft (short-term interest bearing debt) ¹ |
25 285 | - | - | - | - | - | 25 285 |
| Overdraft, interest | IA | - | - | - | - | IA | - |
| Financial leasing (long-term and short-term interest bearing debt) |
20 365 | 3 917 | 3 986 | 7 480 | 1 636 | 3 345 | - |
| Financial leasing, interest | IA | 187 | 144 | 177 | 92 | IA | |
| Other long term debt | 3 904 | -5 538 | 9 442 | ||||
| Accounts payable | 70 799 | 70 799 | - | - | - | - | - |
| Net liabilities financial instruments | 157 227 | 90 904 | 14 109 | 13 312 | 11 450 | 3 394 | 25 285 |
The interest rate on overdraft are based on 1 month NIBOR for the draft in NOK, and 1 month DANBOR SEK and 1 month DANBOR EUR for the other currencies. The interest rate on long-term loans secured by mortgages are based on 3 month NIBOR, 7 days STIBOR and 1 month STIBOR. The interest rate is determined monthly. See note 15 for information about long-term loans and note 16 for information about liabilities in relation to financial leasing agreements.
1) The overdraft contract with Danske Bank runs until renegotiated by either party.
The payment of financial obligations is intended to be covered by the payment of accounts receivable, sale of goods and services, and available cash and available credit facilities.
1) The 2019 numbers includes IFRS 16 liabilities with KNOK 59 784.
Other long term investments are classifed as equity instruments designated at fair value, according to IFRS 9. The balance sheet value of cash and cash equivalents and overdrafts is approximate to the fair value as these instruments have a short expiry period. Similarly, the balance sheet value of accounts receivables and accounts payable is approximate to the fair value as they are agreed on "ordinary" terms. Book value of debt is deemed to be equivalent to market value, since the company should be able to refinance the loan at the same rate in the market.
The Company has no material debt or bank deposits in foreign currency, except Euro, Norwegian and Swedish kroner. The main exposure to foreign currency derived from accounts payable and accounts receivable in connection with the purchase and sale of goods in foreign currency, and contracts where the sales price is determined in a currency other than the cost of goods sold. The Group is mainly exposed to fluctuations in the price of goods bought in foreign currencies, primarily in SEK, USD, EUR and GBP, and sale of goods in EUR.
The company do not normally use forward contracts to hedge this exposure. Large currency fluctuations are compensated by contracted agreement allowing adjusted sales prices accordingly.
| Sensitivity currency exposure; | |
|---|---|
| SEK weakened by 5 % against EUR | -280 |
| SEK weakened by 5 % against GBP | -32 |
| SEK weakened by 5 % against USD | 185 |
| NOK weakened by 5 % against SEK | 5 614 |
| NOK weakened by 5 % against EUR | 16 |
| NOK weakened by 5 % against GBP | - |
| NOK weakened by 5 % against USD | 200 |
Excess liquidity is placed in the Group's cashpool to reduce its short-term interest-bearing debt. The company uses a small degree of financial investments.
The Board aims to maintain a strong capital base in order to retain the trust of shareholders, creditors and the market in order to continually develop the company. The Board wants to create a balance between higher return, which is made possible by higher borrowing levels, and the benefits and security provided by a solid equity. The Board aims to ensure that StrongPoint shareholders will over time gain a competitive return on their investment through a combination of cash dividends and increased value of their shares. In determining the annual dividend, the Board will take into account the expected cash flow, investments in organic growth, plans for growth through mergers and acquisitions, and the need for adequate financial flexibility.
The level of net debt is measured in terms of cash flow. The company is comfortable with the level of debt as at 31.12.19.
| KNOK | 31.12.2019 | 31.12.2018 |
|---|---|---|
| Financial assets | ||
| Cash | 39 498 | 26 985 |
| Accounts receivable | 180 412 | 200 340 |
| Total financial assets at amortized cost | 219 910 | 227 326 |
| Other long-term investments | 1 000 | - |
| Financial debts | ||
| Overdraft | -25 285 | - |
| Accounts payable | -70 799 | -81 326 |
| Bank loans | -36 874 | -56 399 |
| Financial leasing liabilities | -20 365 | -25 190 |
| Total financial debts at amortized cost | -153 323 | -162 915 |
Based on characteristics of the financial instruments recognized in the consolidated financial statements, these have been grouped in classes and categories as described below. The estimated fair value corresponds substantially carrying value.
There have been no transactions with Board members and employees in 2019.
The group carried out a number of transactions with Spok AS in 2018 and 2019. All transactions were carried out as part of its ordinary activities and at ordinary business conditions.
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| KNOK | Sale | Purchase | Sale Purchase |
|||
| Spok AS | 520 | 3 221 | 488 | 2 793 |
The balance includes the following amounts resulting from transactions with the associated company:
| 2019 | 2018 | ||||
|---|---|---|---|---|---|
| KNOK | Receivables | Debt | Receivables | Debt | |
| Spok AS | - | 11 | - | - |
The Board and Management had a strategy update session immediately after announcing the Q4 results on February 12, 2020. A long-term ambition was announced, with some detailed strategic focus areas to support the growth targets.
The following subsidiares are included in the consolidated accounts:
| Company | Adress | Main area of business | Share of votes |
Stake |
|---|---|---|---|---|
| StrongPoint AS ¹ | Rælingen (Norway) | Service and product provider | 100 % | 100 % |
| StrongPoint AB | Göteborg (Sweden) | Service and product provider | 100 % | 100 % |
| StrongPoint Labels AB | Malmö (Sweden) | Production and sales | 100 % | 100 % |
| StrongPoint Technology AB | Kista (Sweden) | Production and sales | 100 % | 100 % |
| StrongPoint Cash Security AB ² | Skellefteå (Sweden) | Production and sales | 100 % | 100 % |
| StrongPoint Retail Solutions Sdn Bhd | Malaysia | Service and product provider | 100 % | 100 % |
| StrongPoint Retail Solutions Pte Ltd | Singapore | Service and product provider | 100 % | 100 % |
| StrongPoint UAB ³ | Vilnius (Lithuania) | Service and product provider | 100 % | 100 % |
| StrongPoint S.L.U | Madrid (Spain) | Service and product provider | 100 % | 100 % |
| StrongPoint Cub AB | Täby (Sweden) | Production and sales | 100 % | 100 % |
| 2019 | 2018 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Average exchange rate | Exchange rate |
Exchange rate |
|||||||||||||
| Jan | Feb | Mar | Apr | May | June | July | Aug | Sept | Oct | Nov | Dec | 31.12. Average 31.12. | |||
| SEK | 0,95 | 0,93 | 0,93 | 0,92 | 0,91 | 0,92 | 0,92 | 0,93 | 0,93 | 0,94 | 0,95 | 0,96 | 0,94 | 0,93 | 0,97 |
| Euro | 9,76 | 9,74 | 9,72 | 9,63 | 9,78 | 9,75 | 9,66 | 9,97 | 9,92 10,12 10,11 10,05 | 9,86 | 9,85 | 9,95 |
Profit or loss items in the subsidiaries are converted to NOK monthly, based on the average exchange rate of that month. Balance sheet items for the subsidiaries are converted to NOK, based on the exchange rate as at 31.12.2019.
The Group has no binding future transactions with related parties.
1) StrongPoint AS owns 100 % of iths sales company in Germany.
2) StrongPoint Cash Security AB owns 100 % of its sales companies in France, Belgium and Russia.
3) StrongPoint UAB owns 100 % of its sales companies in Latvia and Estonia.
| (KNOK) | 2019 | 2018 |
|---|---|---|
| Balance 01.01 | 22 284 | 43 695 |
| Currency differences | -553 | -1 046 |
| Payment 2. installments and earn-out 2018 Cub Business Systems AB | - | -23 953 |
| Payment earn-out PYD Seguridad S.L. | -976 | -963 |
| New earn-out agreement Cub Business Systems AB | - | 6 250 |
| Payment long term debt in PYD Seguridad S.L. | - | -1 700 |
| Balance 31.12 | 20 755 | 22 284 |
| Of which provisions due within 1 year | 16 851 | 1 590 |
| The Group's time-weighed earnings per share | 2019 | 2018 | ||
|---|---|---|---|---|
| Profit for year | 31 870 | 13 447 | ||
| -------------------------------------------------------------- | ------------ = | 0,72 | ------------ = 0,30 | |
| Time-weighed average of outstanding ordinary shares | 44 223 | 44 271 | ||
| Number of outstanding shares (numbers in thousand) | 2019 | 2018 |
|---|---|---|
| 01.01: Number of shares (after deductions for own shares) | 44 271 | 44 271 |
| Sale of own shares during the year | 59 | - |
| Purchase of own shares during the year | -127 | - |
| 31.12: Number of shares (after deductions for 172.4 thousand own shares) | 44 204 | 44 271 |
| No. | Name | No. of shares | % |
|---|---|---|---|
| 1 | HOLMEN SPESIALFOND | 4 100 000 | 9,2 |
| 2 | STRØMSTANGEN AS 1 | 3 933 092 | 8,9 |
| 3 | AVANZA BANK AB | 2 709 369 | 6,1 |
| 4 | HSBC TTEE MARLB EUROPEAN TRUST | 1 976 000 | 4,5 |
| 5 | PROBITAS HOLDING AS | 1 788 276 | 4,0 |
| 6 | V. EIENDOM HOLDING AS | 1 780 009 | 4,0 |
| 7 | ZETTERBERG, GEORG (incl. fully owned companies) | 1 633 000 | 3,7 |
| 8 | NORDNET BANK AB | 1 563 729 | 3,5 |
| 9 | NORDNET LIVSFORSIKRING AS | 1 158 762 | 2,6 |
| 10 | VERDADERO AS | 1 111 111 | 2,5 |
| 11 | WAALER, JØRGEN (incl. fully owned companies) | 1 000 000 | 2,3 |
| 12 | RING, JAN | 874 372 | 2,0 |
| 13 | GLAAMENE INDUSTRIER AS | 873 549 | 2,0 |
| 14 | MP PENSJON PK | 777 402 | 1,8 |
| 15 | JOHANSEN, STEIN | 500 000 | 1,1 |
| 16 | GRESSLIEN, ODD ROAR | 480 000 | 1,1 |
| 17 | EVENSEN, TOR COLKA | 470 000 | 1,1 |
| 18 | SKANDINAVISKA ENSKILDA BANKEN AB | 468 228 | 1,1 |
| 19 | BJØRNSTAD, DANIEL | 391 000 | 0,9 |
| 20 | JACOBSEN, SVEIN (incl. fully owned companies) | 380 000 | 0,9 |
| Sum 20 largest shareholders | 27 967 899 | 63,0 | |
| Sum 1 613 other shareholders | 16 408 141 | 37,0 | |
| Sum all 1 633 shareholders | 44 376 040 | 100,0 |
1) Board member Klaus De Vibe is CEO of Strømstangen AS.
StrongPoint ASA had per 31.12.2019 a share capital of NOK 27 513 145 spread over 44 376 040 shares with a nominal value of NOK 0,62. StrongPoint ASA has no outstanding options. All shares have equal voting rights.
| Changes in share capital: | Number of shares | Share capital | ||
|---|---|---|---|---|
| KNOK | 2019 | 2018 | 2019 | 2018 |
| Ordinary shares 01.01 | 44 376 | 44 376 | 27 513 | 27 513 |
| Ordinary shares 31.12 | 44 376 | 44 376 | 27 513 | 27 513 |
| Own shares: | ||||
| Numbers in 1000 | 2019 | 2018 |
| 01.01 | 105 | 105 |
|---|---|---|
| Purchase of own shares | -59 | - |
| Sales of own shares | 127 | - |
| 31.12 | 172 | 105 |
| Nominal value | 0,62 | 0,62 |
| Own shares specified in equity (KNOK): | 107 | 65 |
As at 31.12.2019 the Group owned 172 416 own shares. Cost price of these was KNOK 561, giving an average share price of NOK 8,81. In 2019 it was paid KNOK 24 355 in dividend, which was NOK 0,55 per share. The Board has proposed a dividend of NOK 0,60 per share in 2020. Total dividends to external shareholders will be KNOK 26 522.
When preparing the annual accounts in accordance with IFRS the company management has used estimates based on best judgement and assumptions that are considered to be realistic. Situations or changes in market conditions may occur that may lead to estimates being adjusted, thus affecting the company's assets, debts, equity and profit.
StrongPoint must allocate the cost price of acquired entities to acquired assets and transferred debts based on estimated fair value. Significant intangible assets that StrongPoint has recognized includes customer contracts, customer base, brands, own technology and commitments in relation to any royalty agreements entered into. Assumptions taken into account when valuing assets include, but are not limited to, the replacement cost of fixed assets and fair value. The management's estimates of fair value are based on assumptions that are considered to be reasonable, but that are by nature uncertain. As a result, the actual results may differ from
the estimates.
Depreciation periods and amounts are given in note 11.
Goodwill and brands as stated on the balance sheet are evaluated for impairment whenever there are indica- tions of impairment, at least annually. The valuation is based on value in use when discounting expected future cash flows. The valuation is carried out with starting points in next year's budget and in a forecast for the next four years. Next, a terminal value is calculated based on 2.5 % growth in net cash flow. The most sensitive assumption used in the estimates is that of future turnover growth, but EBITDA and discount rate are also important. The assumptions and sensitivity analysis are detailed in note 11.
The company recognize deferred tax assets on the balance sheet. At the end of 2019 deferred tax assets of MNOK 5.9 have been recognized. When assessing the recognition of deferred tax assets on the balance sheet, the reversal of deferred tax liabilities has been taken into account, together with the utilization in relation to future profit. Further details are provided in note 26.
The management has used estimates and assessments when making provisions for obsolete stock and future warranty costs. The provisions have been made with basis in a historical assessment of provision requirements, past figures for returns and under-warranty repairs and the age distribution of stock. Further details are provided in note 12 for stock and note 27 for warranty provisions.
| 2019 | 2018 |
|---|---|
| 20 359 | 20 896 |
| 24 405 | 23 154 |
| 81 771 | 88 657 |
| 12 931 | 13 701 |
| 33 449 | 15 905 |
| 172 915 | 162 313 |
| 2019 | 2018 |
|---|---|
| 13 701 | 6 828 |
| 4 323 | 20 811 |
| -344 | -154 |
| -2 500 | -1 678 |
| -2 249 | -12 105 |
| 12 931 | 13 701 |
| 8 996 | 13 701 |
| KNOK | 2019 | 2018 |
|---|---|---|
| Tax payable | 1 091 | 2 990 |
| Tax items relating to previous years | - | 503 |
| Change from 23 % to 22 % tax in Norway (from 24 % to 23 % in 2017) | - | 673 |
| Change from 22 % to 21,4 % tax in Sweden | - | 290 |
| Change in deferred tax | 10 147 | 8 114 |
| Tax expense | 11 238 | 12 570 |
| Included as tax expense in the financial statements | 11 238 | 12 570 |
| Reconciliation of the nominal tax rate | 22 % | 23 % |
| KNOK | 2019 | 2018 |
| Profit before tax | 43 108 | 26 017 |
| Tax calculated at a rate of 22 % (23 % in 2018) | 9 484 | 5 984 |
| Taxing related to companies in other countries with other tax rate | -803 | -675 |
| Change from 23 % to 22 % tax in Norway | - | 673 |
| Change from 22 % to 21,4 % tax in Sweden | - | 290 |
| Non-taxable items (22 % of permanent differences) | 540 | -194 |
| Unrecognised deferred tax asset | 2 017 | 5 974 |
Effect corrections previous years - 518 Tax expense 11 238 12 570
| Consolidated balance sheet | Consolidated statement of comprehensive income |
|||
|---|---|---|---|---|
| KNOK | 2019 | 2018 | 2019 | 2018 |
| Current assets | 5 019 | 2 718 | 104 | 1 457 |
| Liabilities | 3 851 | 4 598 | 747 | 428 |
| Fixed assets | -10 557 | -14 713 | -4 156 | -4 658 |
| Losses carried forward | 7 546 | 20 998 | 13 452 | 11 851 |
| Deferred tax assets | 5 859 | 13 601 | 10 147 | 9 077 |
The Company has no liabilities / deferred tax assets that effect Total comprehensive income.
The Group has total losses of MNOK 34.0 to be carried forward as at 31 December 2019 in the Norwegian entities. Deferred tax asset of MNOK 7.5 associated with this are included in the balance sheet as at 31.12.2019. The deficits have no due date. This year's decrease in these losses amounted to MNOK 30.5. The expectations for future operations in Norway, the Group considers that one will be able to utilize the remaining deficit over the five coming years.
The group has not recognized losses to be carried forward in relation to other overseas sales entities that are in their start-up phase.
Income statement 69 Balance sheet 70 Cash flow statement 71
Note 1 Accounting principles 72 Note 2 Payroll, number of employees etc. 73 Note 3 Other operating income 75 Note 4 Other short and long term debt 75 Note 5 Tangible assets 75 Note 6 Other financial items 76 Note 7 Share capital and shareholder information 76 Note 8 Equity 77 Note 9 Interest bearing debt 77 Note 10 Intercompany balances 78 Note 11 Shares in subsidiaries 78 Note 12 Shares in associated companies 78 Note 13 Tax expense 79 Note 14 Cash and cash equivalents 79
| KNOK | Note | 2019 | 2018 |
|---|---|---|---|
| Other operating income | 3 | 17 163 | 16 012 |
| Total operating income | 17 163 | 16 012 | |
| Payroll | 2 | 15 725 | 21 862 |
| Depreciation | 5 | 154 | 178 |
| Other operating expenses | 2 | 17 840 | 6 953 |
| Total operating expenses | 33 718 | 28 993 | |
| Operating profit | -16 555 | -12 981 | |
| Financial income and expenses | |||
| Interest income from group companies | 545 | 562 | |
| Other interest income | 143 | 217 | |
| Other financial income | 6 | 149 154 | 28 983 |
| Other interest expenses | 2 793 | 2 035 | |
| Other financial expenses | 6 | 19 442 | 17 745 |
| Net financial result | 127 607 | 9 983 | |
| Profit before tax | 111 052 | -2 998 | |
| Income tax expense | 13 | 5 096 | -2 505 |
| Net income | 105 956 | -493 | |
| Distributions | |||
| Transfer to/from other equity | 8 | 79 433 | -24 847 |
| Proposed dividend | 8 | 26 522 | 24 355 |
| Total distributions | 105 956 | -493 |
| KNOK | Note | 31.12.2019 | 31.12.2018 |
|---|---|---|---|
| ASSETS | |||
| Tangible assets | 5 | 288 | 426 |
| Investments in subsidiaries | 11 | 408 514 | 407 819 |
| Other long term investments | 12 | 1 700 | 1 700 |
| Deferred tax | 13 | 7 484 | 12 580 |
| Total fixed assets | 417 987 | 422 526 | |
| Group receivables | 10 | 109 167 | 30 119 |
| Prepaid expenses | 1 156 | 1 011 | |
| Total current assets | 110 323 | 31 130 | |
| Toal assets | 528 310 | 453 655 | |
| EQUITY AND LIABILITIES | |||
| Share capital | 7,8 | 27 513 | 27 513 |
| Treasury shares | 8 | -107 | -65 |
| Other equity | 8 | 253 583 | 174 732 |
| Total equity | 280 989 | 202 181 | |
| Long term liabilities to credit institutions | 9 | 10 715 | 30 565 |
| Other long term liabilities | 3 904 | 20 694 | |
| Total long term liabilities | 14 620 | 51 259 | |
| Current liabilities to credit institutions | 9 | 180 703 | 133 711 |
| Short term liabilities to group companies | - | 2 489 | 29 437 |
| Accounts payable | 137 | 576 | |
| Public duties payable | 1 071 | 1 141 | |
| Proposed dividend | 26 522 | 24 355 | |
| Other short term liabilities | 4 | 21 779 | 10 996 |
| Total short term liabilities | 232 701 | 200 216 | |
| Total liabilities | 247 321 | 251 475 | |
| TOTAL EQUITY AND LIABILITIES | 528 310 | 453 655 |
| KNOK | Note | 2019 | 2018 |
|---|---|---|---|
| Ordinary profit before tax | 111 052 | -2 998 | |
| Ordinary depreciation | 5 | 154 | 178 |
| Unrealized loss on shares | 12 | - | 476 |
| Change in accounts payable | -439 | -653 | |
| Change in short term group accounts | -105 997 | 8 321 | |
| Change in other accrued items | -6 917 | -18 490 | |
| Net cash flow from operational activities | -2 147 | -13 166 | |
| Payments for fixed assets | 5 | -16 | -116 |
| Net cash flow from investment activities | -16 | -116 | |
| Purchase/Sale of treasury shares | -625 | - | |
| Change in interestbearing debt | -20 195 | 41 524 | |
| Dividend paid | -24 355 | -22 136 | |
| Change in overdraft | 47 337 | -6 106 | |
| Net cash flow from financing activities | 2 162 | 13 282 | |
| Net change in liquid assets | - | - | |
| Cash and cash equivalents at 01.01 | - | - | |
| Ordinary profit before tax | 111 052 | -2 998 | |
|---|---|---|---|
| Ordinary depreciation | 5 | 154 | 178 |
| Unrealized loss on shares | 12 | - | 476 |
| Change in accounts payable | -439 | -653 | |
| Change in short term group accounts | -105 997 | 8 321 | |
| Change in other accrued items | -6 917 | -18 490 | |
| Net cash flow from operational activities | -2 147 | -13 166 | |
| Payments for fixed assets | 5 | -16 | -116 |
| Net cash flow from investment activities | -16 | -116 | |
| Purchase/Sale of treasury shares | -625 | - | |
| Change in interestbearing debt | -20 195 | 41 524 | |
| Dividend paid | -24 355 | -22 136 | |
| Change in overdraft | 47 337 | -6 106 | |
| Net cash flow from financing activities | 2 162 | 13 282 | |
| Net change in liquid assets | - | - | |
| Cash and cash equivalents at 01.01 | - | - | |
| Cash and cash equivalents at 31.12 | - | - |
Morthen Johannessen Chairman
Inger J. Solhaug
Director
Klaus De Vibe Director
Peter Wirén Director
Camilla Tepfers
Director
Jacob Tveraabak CEO
Rælingen, 12 March 2020
The financial statements, prepared by the company's Board and management, should be interpreted in light of the Directors' report. The financial statements comprise income statement, balance sheet, cash flow statement and notes and have been prepared in accordance with laws and generally accepted accounting principles in Norway.
Assets intended for permanent ownership or use are classified as fixed assets. Other assets are classified as current assets. Receivables due within one year are classified as current assets. Similar criteria are applied when classifying short-term and long term liabilities.
Fixed assets are valued at the acquisition cost less accumulated depreciation. If the fair value of fixed assets is lower than the carrying amount and the reduction is not expected to be temporary, it is written down to fair value. Fixed assets with limited useful lives are depreciated linear over expected economic life.
Shares in other companies are recognized using the cost method, with an annual evaluation. Dividends and group contributions from subsidiaries are recognized in the year the amount is set aside as a liability in the paying companies. Dividends from other companies are recognized in the year it is paid.
Tangible assets are capitalized and depreciated over the useful life if they have a useful life of more than 3 years. Maintenance costs are expensed as incurred, while improvements are added to the tangible assets and depreciated over the remaining useful life.
Current assets are valued at lower of cost or fair value.
Other long-term liabilities and short-term liabilities are valued at nominal value.
Subsidiaries and associated companies are valued at cost in the financial statements. The investments are valued at acquisition cost for the shares unless impairment has been required. It is written down to fair value if impair- ment is not considered to be temporary and it is deemed necessary by generally accepted accounting principles. Impairment losses are reversed when the reasons for the impairment no longer exists.
Dividends, group contributions and other distributions from subsidiaries are recognized in the same year as it is booked in the subsidiary's accounts.
Transactions in foreign currencies are translated at the exchange rate on the transaction date. Monetary items in foreign currencies are translated into Norwegian kroner by using the exchange rate at the balance sheet date. Non-monetary items measured at historical cost in a foreign currency are translated into Norwegian kroner at the exchange rate on the transaction date. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rate at the time of measurement. Changes in foreign currency exchange rates are recorded in the accounting period under other financial items.
Intangible assets purchased individually are capitalized at cost. Intangible assets obtained through acquisitions are capitalized at cost when the criteria for capitalization are met.
Intangible assets with a limited useful life are depreciated according to a schedule. Intangible assets are written down to fair value if the expected economic benefits do not cover the carrying value and any remaining production expenses.
The company has a statutory obligatory company pension scheme for its employees. The company pension scheme meets the requirements of the law.
Accounts receivables and other receivables are stated at nominal value less provisions for expected losses. Provisions for losses are based on an individual assessment of each receivable. For other receivables, a general provision is made to cover any expected losses.
Cash and cash equivalents include cash, bank deposits and other forms of payment that become due within three months of acquisition.
Tax related to equity transactions are recorded in equity. Tax expensed comprises tax payable (tax on the taxable income for the year) and changes in net deferred tax. Deferred tax is calculated at 22 % on the basis of temporary differences between accounting and tax values and tax losses carried forward at year end. Taxable and deductible temporary differences that reverse or may reverse in the same period are netted. Other deductible temporary differences are not assessed, but recognized on the balance sheet if it is likely that the company can utilize them and net recorded if appropriate. Deferred tax and deferred tax assets are presented at net value in the balance sheet.
The cash flow statement is prepared using the indirect method. Cash and cash equivalents include cash, bank deposits and other short term liquid investments.
| Payroll (KNOK) | 2019 | 2018 |
|---|---|---|
| Salaries | 9 792 | 10 328 |
| Severance packages | 969 | 8 288 |
| Social fee | 2 330 | 1 865 |
| Pension costs | 937 | 868 |
| Other benefits | 1 696 | 513 |
| Total | 15 725 | 21 862 |
| Number of full-time equivalents employed during the year: | 5 | 5 |
| Number of employees at the end of the year: | 5 | 3 |
| Directors' fee | |||
|---|---|---|---|
| KNOK | 2019 | 2018 | |
| Board of Directors | |||
| Morthen Johannessen, Chairman | 573 | 468 | |
| Svein S. Jacobsen, former Chairman | 36 | 217 | |
| Camilla Tepfers, Director | 270 | 222 | |
| Klaus de Vibe, Director | 336 | 246 | |
| Inger J. Solhaug, Director | 282 | 288 | |
| Peter Wirén, Director | 276 | 183 | |
| Total Board of Directors | 1 773 | 1 626 |
| 2019 | 2018 |
|---|---|
| 3 000 | 2 669 |
| 11 330 | 10 675 |
| 2 833 | 2 669 |
| 17 163 | 16 012 |
| 2019 | 2018 |
|---|---|
| 1 164 | 1 165 |
| 3 763 | 8 241 |
| 16 851 | 1 590 |
| 21 779 | 10 996 |
The following members of the management team and Board of Directors own shares in the company at the end of the year:
| 2019 | |||||
|---|---|---|---|---|---|
| KNOK | Salary | Bonus | Company car |
Other remuneration |
Pension expenses |
| Group management | |||||
| Jacob Tveraabak CEO 1 | 2 701 | 874 | 196 | 28 | 154 |
| Hilde Gilen CFO 2 | 1 906 | 542 | - | 39 | 132 |
| Total Group management | 4 608 | 1 416 | 196 | 67 | 287 |
| Total | 6 381 | 1 416 | 196 | 67 | 287 |
The CEO has a severance arrangement that involves a compensation of 6 months salary after the end of the 6 months notice periode if the employment was terminated as a result of a decision by the Board. There are no loans or security for members of the management team or board members.
| Name, position | Shares per 31.12.19 |
Shares per 31.12.18 |
|---|---|---|
| Board of Directors | ||
| Morthen Johannessen, Chairman | 40 493 | - |
| Klaus de Vibe, Director ¹ | 83 907 | 78 660 |
| Camilla Tepfers, Director | 5 247 | - |
| Inger Johanne Solhaug, Director | 5 247 | - |
| Peter Wirén, Director | 12 223 | - |
| Group management | ||
| Jacob Tveraabak, CEO ² | 56 368 | 20 500 |
| Hilde Gilen, CFO | 18 404 | - |
| Total | 221 889 | 99 160 |
| KNOK | 2019 | 2018 |
|---|---|---|
| Received management fee from Norwegian subsidiaries | 3 000 | 2 669 |
| Received management fee from Swedish subsidiaries | 11 330 | 10 675 |
| Received management fee from other subsidiaries | 2 833 | 2 669 |
| Total operating income | 17 163 | 16 012 |
| KNOK | 2019 | 2018 |
|---|---|---|
| Holiday pay owed | 1 164 | 1 165 |
| Accrued expenses | 3 763 | 8 241 |
| Other short term debt 1 | 16 851 | 1 590 |
| Total other short term debt | 21 779 | 10 996 |
| KNOK | Office machines and inventory |
2019 Total |
2018 Total |
|---|---|---|---|
| Acquisition costs 01.01 | 1 895 | 1 895 | 1 996 |
| Acquired | 16 | 16 | 116 |
| Divestment | - | - | -217 |
| Acquisition costs 31.12 | 1 910 | 1 910 | 1 895 |
| Accumulated depreciations 01.01 | 1 468 | 1 468 | 1 507 |
| Accumulated depreciations 31.12 | 1 622 | 1 622 | 1 468 |
| Accumulated depreciations and write-downs 31.12 | 1 622 | 1 622 | 1 468 |
| Book value as at 31.12 | 288 | 288 | 426 |
| Depreciations of the year | 154 | 154 | 178 |
| Useful economic life | 3 years | ||
| Depreciation method | Linear |
| 2018 | |||||
|---|---|---|---|---|---|
| KNOK | Salary | Bonus | Company car |
Other remuneration |
Pension expenses |
| Group management | |||||
| Jacob Tveraabak CEO 1 | 1 798 | 413 | 133 | 56 | 117 |
| Hilde Gilen CFO 2 | - | - | - | - | - |
| Total Group management | 1 798 | 413 | 133 | 56 | 117 |
| Total | 3 424 | 413 | 133 | 56 | 117 |
1) Klaus de Vibes shares are owned through the company De Vibe AS.
2) The CEO's shares are owned through the company Juce Holding AS.
No employees or Directors have stock options.
Salaries and remuneration of the CEO, CFO and other senior executives are described in note 9 in the Group's financial statements.
Remuneration to Ernst & Young for audit and audit-related services in 2019 was NOK 530 000 (NOK 350 000 in 2018).
Remuneration for other services was NOK 325 233 (NOK 99 000 in 2018).
1) Earn-out CUB Business Systems AB KNOK 14 980 (KNOK 0) and Earn-out PYD Seguridad S.L.U. KNOK 1 871 (KNOK 1 590).
| Earn-out previous owner PYD Seguridad S.L.U | - | 1 292 |
|---|---|---|
| Earn-out previous owner Cub Business Systems AB | 3 904 | 19 402 |
| KNOK | 2019 | 2018 |
|---|---|---|
| Earn-out previous owner PYD Seguridad S.L.U | - | 1 292 |
| Earn-out previous owner Cub Business Systems AB | 3 904 | 19 402 |
| Total other long term debt | 3 904 | 20 694 |
1) Hired from 03.04.18 and CEO from 01.08.18. 2) CFO from 18.02.19.
| KNOK | 2019 | 2018 |
|---|---|---|
| Group contributions received from subsidiaries | 38 809 | - |
| Dividend received from associated companies | 225 | - |
| Currency gains | 3 039 | 1 163 |
| Dividend from subsidiaries | 107 081 | 27 819 |
| Other | - | 1 |
| Other financial income | 149 154 | 28 983 |
| 2019 | 2018 | |
| Unrealized losses on financial instruments | - | 476 |
| Currency loss | 308 | 228 |
| Loss on investment in subsidiaries | 19 089 | 16 935 |
| Other financial expenses | 45 | 105 |
| Other financial expenses | 19 442 | 17 745 |
The company's share capital per 31.12.2019 comprises the following share classes:
| Number | Nominal value | Book value | |
|---|---|---|---|
| Shares | 44 376 040 | 0,62 | 27 513 145 |
| Total | 44 376 040 | 27 513 145 |
| KNOK | Share capital |
Treasury shares |
Other equity |
Total 2019 |
|---|---|---|---|---|
| Equity per 01.01 | 27 513 | -65 | 174 732 | 202 181 |
| Change of equity for the year: | ||||
| Proposed dividend | - | - | -26 522 | -26 522 |
| Sale of own shares | - | 37 | 584 | 621 |
| Purchase of own shares | - | -79 | -1 167 | -1 246 |
| Profit for the year | - | - | 105 956 | 105 956 |
| Equity per 31.12 | 27 513 | -107 | 253 583 | 280 989 |
| Own shares: | ||||
| Numbers in thousand | 2019 | 2018 | ||
| 01.01 | 105 | 105 | ||
| Sale of own shares | -59 | - | ||
| Purchase of own shares | 127 | - | ||
| 31.12 | 172 | 105 | ||
| Nominal value | 0,62 | 0,62 | ||
| Treasury shares specified in equity (KNOK) | 107 | 65 |
| Distribution repayment loans (KNOK) | 2019 | 2018 |
|---|---|---|
| Due within one year | 19 256 | 19 601 |
| Debt, not time-restricted (group credit account) | 161 447 | 114 110 |
| Total short term liabilities to credit institutions | 180 703 | 133 711 |
| Due after more than one year | 10 715 | 30 565 |
| Lender (KNOK) | 2019 | 2018 Borrowing terms | Interest terms | |
|---|---|---|---|---|
| Multi-currency, group credit account | 161 447 | 114 110 Overdraft limit MNOK 60, not time limited |
2,76 % | |
| Repayment business loan | 8 333 | 15 000 Quarterly term loans, last payment 08.03.2021 |
3,33 % | |
| Repayment business loan (KSEK 6 250) | 5 901 | 10 914 Quarterly term loans, last payment 08.03.2021 |
1,91 % | |
| Repayment business loan (KSEK 16 667) | 15 737 | 24 253 Quarterly term loans, last payment 14.12.2021 |
1,90 % | |
| Total interest bearing debt | 191 418 | 164 276 |
| No. | Name | No. of shares | % |
|---|---|---|---|
| 1 | HOLMEN SPESIALFOND | 4 100 000 | 9,2 |
| 2 | STRØMSTANGEN AS 1 | 3 933 092 | 8,9 |
| 3 | AVANZA BANK AB | 2 709 369 | 6,1 |
| 4 | HSBC TTEE MARLB EUROPEAN TRUST | 1 976 000 | 4,5 |
| 5 | PROBITAS HOLDING AS | 1 788 276 | 4,0 |
| 6 | V. EIENDOM HOLDING AS | 1 780 009 | 4,0 |
| 7 | ZETTERBERG, GEORG (incl. fully owned companies) | 1 633 000 | 3,7 |
| 8 | NORDNET BANK AB | 1 563 729 | 3,5 |
| 9 | NORDNET LIVSFORSIKRING AS | 1 158 762 | 2,6 |
| 10 | VERDADERO AS | 1 111 111 | 2,5 |
| 11 | WAALER, JØRGEN (incl. fully owned companies) | 1 000 000 | 2,3 |
| 12 | RING, JAN | 874 372 | 2,0 |
| 13 | GLAAMENE INDUSTRIER AS | 873 549 | 2,0 |
| 14 | MP PENSJON PK | 777 402 | 1,8 |
| 15 | JOHANSEN, STEIN | 500 000 | 1,1 |
| 16 | GRESSLIEN, ODD ROAR | 480 000 | 1,1 |
| 17 | EVENSEN, TOR COLKA | 470 000 | 1,1 |
| 18 | SKANDINAVISKA ENSKILDA BANKEN AB | 468 228 | 1,1 |
| 19 | BJØRNSTAD, DANIEL | 391 000 | 0,9 |
| 20 | JACOBSEN, SVEIN (incl. fully owned companies) | 380 000 | 0,9 |
| Sum 20 largest shareholders | 27 967 899 | 63,0 | |
| Sum 1 613 other shareholders | 16 408 141 | 37,0 | |
| Sum all 1 633 shareholders | 44 376 040 | 100,0 |
1) Board member Klaus De Vibe is CEO of Strømstangen AS.
Per 31.12.2019 the company owned 172 416 own shares. Cost price of these was KNOK 1 519,1, giving an average share price of NOK 8,81.
In 2019 it was paid KNOK 24 355 in dividend, which was NOK 0,55 per share. The Board has proposed a dividend of NOK 0,60 per share in 2020. Total dividends to external shareholders will be KNOK 26 522. The tax effect of dividends does not affect the company's current or deferred tax.
The group's main bank has covenants on the relationship between EBITDA and net interest bearing debt. The group is not in breach of the terms pr. 31.12.19. The loans are secured.
| Asset (KNOK) | Book value/nominal security |
|---|---|
| Co-surety Norway, StrongPoint Cash Security AB, StrongPoint Technology AB, StrongPoint AB, | 135 000 |
| StrongPoint Labels AB, StrongPoint UAB, StrongPoint GmbH and StrongPoint CUB AB. |
| KNOK | 2019 | 2018 |
|---|---|---|
| Debt to Group companies | 2 489 | 29 437 |
| Receivables against Group companies | 109 167 | 30 119 |
| Company | Address | Main area of business | Stake | Book Value (KNOK) |
|---|---|---|---|---|
| StrongPoint AS | Rælingen (Norway) | Service and product provider | 100 % | 45 990 |
| StrongPoint Labels AB | Göteborg (Sweden) | Service and product provider | 100 % | 36 264 |
| StrongPoint AB | Malmö (Sweden) | Production and sales | 100 % | 32 349 |
| StrongPoint Techonolgy AB | Kista (Sweden) | Production and sales | 100 % | 158 431 |
| StrongPoint Cash Security AB | Skellefteå (Sweden) | Production and sales | 100 % | 48 740 |
| StrongPoint UAB | Vilnius (Lithuania) | Service and product provider | 100 % | 20 348 |
| StrongPoint Retail Solutions Sdn Bhd | Malaysia | Service and product provider | 100 % | - |
| StrongPoint Retail Solutions Pte Ltd | Singapore | Service and product provider | 100 % | - |
| StrongPoint S.L.U. | Madrid (Spain) | Service and product provider | 100 % | 7 529 |
| StrongPoint Cub AB | Täby (Sweden) | Production and sales | 100 % | 58 864 |
| Total | 408 514 |
| Company | Main area of business | Stake | Book Value (KNOK) |
|---|---|---|---|
| Spok AS | Service company | 50 % | 1 700 |
| Tax expenses for the year are as follows (KNOK): | 2019 | 2018 |
|---|---|---|
| Change in deferred tax | 5 096 | -2 505 |
| Tax expense ordinary profit | 5 096 | -2 505 |
| Tax expense | 5 096 | -2 505 |
| Reconciliation from nominal to actual tax rate: |
| KNOK | 2019 | 2018 |
|---|---|---|
| Ordinary profit before tax | 111 052 | -2 998 |
| Expected income tax based on nominal rate of tax 22 % (23 % in 2018) | 24 431 | -690 |
| Permanent differences | -19 335 | -2 388 |
| Change in tax rate from 23 % to 22 % | - | 572 |
| Tax expense | 5 096 | -2 505 |
| Effective tax rate | 4,6 % | 83,6 % |
| Overview of deferred tax assets (KNOK): | 2019 | 2018 |
|---|---|---|
| Fixed assets | -216 | -258 |
| Profit and loss account | 161 | 202 |
| Losses carried forward | -33 964 | -57 128 |
| Net negative differences | -34 018 | -57 184 |
| Deferred tax assets | 7 484 | 12 580 |
| Fixed assets | -216 | -258 |
|---|---|---|
| Profit and loss account | 161 | 202 |
| Losses carried forward | -33 964 | -57 128 |
| Net negative differences | -34 018 | -57 184 |
| KNOK | 2019 | 2018 |
|---|---|---|
| Cash and bank deposit | - | - |
| Unused overdraft facility | 34 715 | 60 000 |
Cash and cash flow in the cash flow statement - -
The foreign companies liabilities are limited to the amount the guarantor at any time has drawn.
Deferred tax assets are recognized on the balance sheet, as they are expected to be utilised through future group contribution from subsidiaries in Norway.
The parent company shares an overdraft facility with the rest of the group. The group as whole or the parent company alone may withdraw up to KNOK 60 000 from the group's overdraft facility.
StrongPoint ASA's corporate governance principles are determined by the Board of Directors and are set forth in the company's management documents. The Board's role is based on the principle of independence from the executive management and the principle of equality and responsibility towards the company's shareholders. The company's shares are freely tradable and the Board/ executive management considers it a priority to focus on activities that strengthen the liquidity of its shares. The company's shareholder policy is based on the principle of one share – one vote. Related to potential acquisitions and restructuring situations, the Board will exercise particular concern so that all shareholders' investments and interests are considered closely. One of the Board's main tasks is to ensure that the company is based on an optimized capital structure. Equity transactions, including authorizations for share capital increases, are to be justified in terms of extent, form and timing. The Board and executive management must ensure that the company's information policies ensure that information regarding the company is published correctly, comprehensively and timely, contributing to a correct valuation of the company's shares. Further, the information policy should give shareholders the best possible foundation for decisions related to investments and voting at general meetings.
The group's operations shall be conducted in accordance with the company's values, ethical guidelines and guidelines for social responsibility determined by the Board and Executive Management. In addition we shall through our activities contribute to a responsible business conduct. StrongPoint ASA's guidelines are presented on the company's website.
The company's business objective is described in the company's articles of association StrongPoint ASA's mission is to be a leading developer, manufacturer, integrator and marketer of retail technology with a focus on cash handling solutions. The business objective ensures that shareholders have control of the business and its risk profile, without limiting the Board or management's ability to carry out strategic and commercially appropriate decisions within the defined purpose. The articles of association of StrongPoint ASA are presented on the group's website: www.strongpoint.com. The company's objectives and main strategies are presented in the annual report.
The group's equity as of 31 December 2019 amounted to MNOK 263.9 corresponding to an equity ratio of 38.2 per cent.
The company's share capital is NOK 27 513 145, divided into 44 376 040 shares with a nominal value of NOK 0.62.
StrongPoint's shareholders should over time get a competitive return on their investment through a combination of cash dividends and increased value of their shares.
When deciding the annual dividend level, the Board of directors will take into consideration expected cash flows, investments in organic growth, plans for growth through mergers and acquisitions, and needs for appropriate financial flexibility. In addition to cash dividends, StrongPoint ASA may buy back shares as part of its total distribution of capital to the shareholders.
| 1. Implementation and reporting on corporate governance | STRONG complies with the recommendations in the chapter |
|---|---|
| 2. Business | STRONG complies with the recommendations in the chapter |
| 3. Equity and dividends | STRONG complies with the recommendations in the chapter, with the exception: The board has an authorization to make an overall capital increase of up to 9 000 000 shares that is not limited to a defined purpose. The shareholders' preferential rights according to cf. section 10-14 of the Public Limited Liability Companies Act can be disregarded. The board has authorization to acquire up to 4 400 000 own shares that is not limited to a defined purpose. |
| 4. Equal treatment of shareholders and transactions with close associates |
STRONG complies with the recommendations in the chapter |
| 5. Freely negotiable shares | STRONG complies with the recommendations in the chapter |
| 6. General meetings | STRONG complies with the recommendations in the chapter. With the exception of two items. Board members, members of the nomination committee and the auditor are encouraged to participate at the general meeting. An independent proxy is not used. The Chairman of the Board, or the person designated by him, chairs the general meeting. |
| 7. Nomination committee | STRONG complies with the recommendations in the chapter |
| 8. Corporate assembly and board of directors: composition and independence |
STRONG complies with the recommendations in the chapter |
| 9. The work of the board of directors | STRONG complies with the recommendations in the chapter |
| 10. Risk management and internal control | STRONG complies with the recommendations in the chapter |
| 11. Remuneration the board of directors | STRONG complies with the recommendations in the chapter |
| 12. Remuneration of executive personnel | STRONG complies with the recommendations in the chapter |
| 13. Information and communication | STRONG complies with the recommendations in the chapter |
| 14. Take-overs | STRONG complies with the recommendations in the chapter |
| 15. Auditor | STRONG complies with the recommendations in the chapter |
The Board's proposals for future Board authorizations accord with the recommendations with two exceptions. The first concerns the Board's authorization to increase share capital by up to 9 000 000 shares, which is not limited to a defined purpose.
Secondly, the Board has an authorization to acquire treasury shares at par value of up to NOK 2 728 000 and an overall capital increase of up to 4 400 000 shares. The authorization is not limited to a defined purpose.
The Board has asked the General Assembly for these authorizations to increase the group's maneuverability. Both authorizations are valid until the next general meeting or 30 June 2020, whichever comes first.
The company has a single class of shares, and all shares carry the same rights related to the company. Equal treatment of all shareholders is crucial. Transactions involving the company's own shares are executed on the Oslo Stock Exchange, except for the
repurchase of minor shareholdings from shareholders with 500 or fewer shares. In the event of material transactions between the company and a shareholder, Board member, member of executive management, or a party closely related to any of the beforementioned, the Board will ensure that independent valuations are made available.
Board members and members of executive management shall report to the Chairman of the Board and the group CEO if they directly or indirectly have significant interests in agreements entered into by StrongPoint ASA or companies in which StrongPoint ASA has significant interests. Additional information on transactions with related parties appears in note 18 in the consolidated accounts. Existing shareholders shall have pre-emptive rights to subscribe for shares in the event of share capital increases, unless otherwise indicated by special circumstances. If the pre-emptive rights of existing shareholders are waived in a share capital increase, the reasons for this waiver shall be explained by the Board of directors and be published through the Oslo Stock Exchange distribution system and on the company website.
Good corporate governance is vital to the success of StrongPoint ASA. Thus, corporate governance is a key concern for StrongPoint's Board and employees, and in StrongPoint ASA's relations with its subsidiaries. The Board has reviewed and updated the company's corporate governance practice. It is in line with the Accounting Act, section 3-3b and the Norwegian Code of Practice for Corporate Governance, except where deviations from the Code are noted. The presentation adheres to the same order of topics as the fifteen items in the Code.
Deviations from Code recommendations are listed in the table to the right and discussed under the item in question.
StrongPoint ASA's shares are freely negotiable. There are no restrictions on transferability in the company's articles of association.
The company encourages all shareholders to participate at general meetings. Notices of general meetings and comprehensive accompanying information are made available to shareholders on the company's website and sent to shareholders within the deadlines stated in the Norwegian Public Limited Liability Companies Act. The deadline for shareholders to register to attend a general meeting is set as close to the date of the meeting as possible, normally two or three days prior to the meeting. The company is of the opinion that no adequate systems for handling electronic participation at general meetings are currently available. Thus, the Board has decided not to allow such participation at StrongPoint ASA's general meetings.
Shareholders who are unable to attend a meeting may vote by proxy. The company has prepared proxy forms that enable shareholders to vote on individual issues. Procedures for using such proxies are available on the company's website. The company does not appoint an independent proxy to vote on behalf of shareholders. The company considers that shareholders' interests are adequately safeguarded by the option to participate through an appointed proxy or by shareholders authorizing the Chairman of the Board or a person designated by him to vote according to specific proxy instructions. Procedures for attendance registration and granting proxy are presented in the notice, on the attendance and proxy form, and on the company website.
Board members, the chairman of the nomination committee, and the company's auditor are encouraged to attend general meetings. The Board has, for the time being, decided to deviate from the recommendation that the Board should ensure that the general meeting is able to elect an independent chairman and continue the practice that the general meeting is led by the
Chairman of the Board or someone elected by the general meeting.
The nomination committee focuses on composing a board that works as a team, that meets legally established regulations as to equal gender representation on boards of directors, and whose members' experience and qualifications complement each other. Minutes of general meetings are published as soon as practical via the Oslo Stock Exchange distribution system and on the company website.
The company has a nomination committee, as stated in the articles of associations, which consists of: Svein Jacobsen (Chairman), Erik Bergöö and Egil Wickstrand Iversen. The nomination committee consists of no fewer than three members. Each member is normally elected for a two-year period. The composition of the nomination committee should ensure the interests of shareholders and independence from the Board and executive management.
Nomination committee members and its chairman are elected by the company's general meeting, which also determines remuneration payable to committee members.
In accordance with StrongPoint ASA's articles of association, the nomination committee recommends candidates for election to the Board of Directors. In addition, the nomination committee recommends a candidate for Chairman. The nomination committee also makes recommendations on remuneration of Board members. The nomination committee is to justify its recommendations, how it takes care of the shareholders' and the company's need for expertise, capacity and diversity. Care should be taken that the Board functions effectively as a cooperative body. Proposals for Board candidates are to be submitted in reasonable time before the general meeting.
The annual general meeting will, in accordance with the Code of Practice, be presented with the guidelines governing the duties of the nomination committee for approval. The duties of the nomination committee are found on the company website.
In accordance with the company's articles of association, the Board comprises between 3 and 12 members. Board members are elected for a period of one year. The Board members are independent of the company's executive management and its significant business associates. No member of the company's executive management is a Board member. CEO Jacob Tveraabak has ownership interests in StrongPoint ASA privately and trough his fully owned company Juce Holding AS.
The current composition of the Board is presented on the company website. The Board members' expertise is also presented. In 2019, the Board of Directors had 9 meetings.
Board members' shareholdings are presented in note 9 to the consolidated accounts. Board members are encouraged to invest in the company's shares. The Board members represent a combination of expertise and experience from finance, industry and organizations.
The nomination committee's reasoned proposal for candidates will be presented on the company website. The General Assembly elects the Chairman of the Board.
The Board of StrongPoint ASA annually adopts a plan for its work, emphasizing goals, strategies, and implementation. Also, the Board has adopted board instructions that regulate areas of responsibility, tasks, and division of roles of the Board, the Chairman of the Board, and the Chief Executive Officer. The Board instructions also feature rules governing Board schedules, notice and chairing of Board meetings, decision-making, the Chief Executive Officer's duty and right to disclose information to the Board, professional secrecy, impartiality, and other issues.
The Board evaluates its own performance and expertise once a year. The Board has an audit committee, which consists of Chairman of the Board Morthen Johannessen and the Board member Klaus de Vibe. The audit committee reviews procedures including the company's in-house reporting systems, risk management, and internal control, keeps in contact with the company's auditor regarding company audits and prepares the Board's review of financial reporting.
The Board of Directors of StrongPoint ASA is ultimately responsible for the group's business operations and is to ensure that the company maintains solid in-house control practices and appropriate risk management systems tailored to the company's business activities.
As apparent from its balance sheet, StrongPoint ASA is exposed to currency and interest risk, market risk, credit risk, and operational risk at its underlying companies. Management of operational risk primarily takes place at each underlying operating company. Nevertheless, StrongPoint takes an active role on Boards of Directors. As a rule, all companies have established effective risk management procedures. Management of financial market exposure, including currency, interest, and counterparty risk, is presented in greater detail in note 17 to the parent company accounts.
StrongPoint has adopted a series of policies to support this, including:
The Audit committee annually reviews the company's most important risk areas and internal control systems and procedures, and the main elements of these assessments are presented in the Board of Directors' report. The audit committee also serves as a preparatory group in connection with the quarterly

Inger J. Solhaug Director
Klaus De Vibe Director
Peter Wirén Director
Camilla Tepfers
Director
Jacob Tveraabak CEO

Rælingen, 12 March 2020
report and reviews the major events, the directors' report, balance sheet, income statement items and notes to the interim financial statements together with the administration before the report is presented to the Board.
Board remuneration reflects the Board's responsibility, expertise, time spent, and the complexity of the business. Remuneration does not depend on StrongPoint's financial performance. There are no option programs for any Board members but the majority have chosen to buy shares in the company. The annual general meeting determines Board remuneration following recommendations by the company's nomination committee.
Board members are elected because of their expertise and knowledge. Directors or their related companies should not undertake special assignments for the company in addition to their Board appointments. However, if they do, the whole Board should be informed. Fees for such assignments must be approved by the Board. All remunerations are specified in the financial statement. Additional information on remuneration paid to Board members for 2019 is presented in note 9 to the consolidated accounts.
The Board has adopted guidelines for remuneration of executive management in accordance with section 6-16a of the Norwegian Public Limited Liability Companies Act. The Board of Directors determines the remuneration of the CEO. StrongPoint ASA does not have stock option plans or share award programs for employees. Further information on remuneration for 2019 for members of StrongPoint's executive management is presented in note 9 to the consolidated accounts. The company's guidelines for remuneration to executive management are discussed in note 9 to the consolidated accounts and will be presented to shareholders at the annual general meeting. Some members of StrongPoint's executive management maintain the company's interests as board members of other StrongPoint companies. They do not personally receive board remuneration for this. The Board has limited the performance based remuneration of the group CEO to a maximum of 50 % of the fixed salary.
The company has prepared a policy for investor relations (IR), which determines guidelines for contact with shareholders apart from the general meeting. The company's reporting of financial and other information is based on transparency and equal treatment of interested parties.
The long-term purpose of StrongPoint's IR activities is to ensure access to capital at competitive terms for the company and correct pricing of shares for shareholders. These goals are to be accomplished through accurate and timely distribution of information that can affect the company's share price; the company is also to comply with current rules, regulations, and market practices, including the requirement of equal treatment.
All stock exchange notices and press releases are published on the company's website. Stock exchange notices are also available at: www.newsweb.no. All information that is distributed to shareholders is published through the Oslo Stock Exchange distribution system and on the company website.
The company intends to host public presentations of its financial reporting and these meetings are webcasted simultaneously. The company's financial calendar is found on the company website.
In a bid situation, StrongPoint's Board of Directors and management have an independent responsibility to help ensure that shareholders are treated equally, and that the company's business activities are not disrupted unnecessarily. The Board has a particular responsibility to ensure that shareholders are given sufficient information and time to form a view of the offer. The Board of Directors will not seek to hinder or obstruct take-over bids for the company's activities or shares unless there are particular reasons for this. An agreement with the bidder to limit the company's ability to obtain other offerings on the company's shares will only be entered into when it clearly can be attributed to the company and shareholders' common interest. The same applies to an agreement to compensate the bidder if the offer is not completed. Any compensation shall be limited to the cost the bidder has incurred in making the bid.
Agreements between the company and provider of importance for the market's assessment of the offer should be made public no later than the alert that the offer is made. In the event of a take-over bid for the company's shares, the company's Board of Directors will not exercise mandates or pass any resolutions with the intention of obstructing the take-over bid unless this is approved by the general meeting following announcement of the bid. If an offer is made for the company's shares, the company's Board of Directors will issue a statement making a recommendation as to whether shareholders should or should not accept the offer. The Board's statement on the offer will make it clear whether the views expressed are unanimous, and if this is not the case it should explain the basis on which specific members of the board have excluded themselves from the Board's statement. The Board will arrange a valuation from an independent expert. The valuation will include an explanation, and will be made public no later than at the time of the public disclosure of the Board's statement.
The auditor participates in the Board meeting that deals with the annual accounts, and the auditor has reviewed any material changes in the company's accounting principles and assessments of material accounting estimates with the Board.
Further, the auditor has provided the Board with written confirmation that the requirement of independence is met. The Board and the audit committee meet with the auditor without the presence of representatives of executive management. The audit committee determines guidelines for executive management's access to use the auditor for services other than auditing and receives an overview of services rendered by the auditor to the company.
Remuneration for auditing and other services are presented in note 5 to the StrongPoint ASA accounts. Such details are presented to the annual general meeting.
We confirm that, to the best of our knowledge, the consolidated financial statements for the year ended 31 December 2019 have been prepared in accordance with IFRS as adopted by the EU, that the financial statements for the parent company for the year ended 31 December 2019 have been prepared in accordance with the Norwegian Accounting Act, that they give a true and fair view of the Company's and Group's assets, liabilities, financial position and results of operations, and that the Report of the Board of Directors gives a true and fair review of the development, performance and financial position of the Company and the Group and includes a description of the principle risks and uncertainties that they face.
Morthen Johannessen Chairman
Inger J. Solhaug Director
Klaus De Vibe
Director
Peter Wirén Director
Camilla Tepfers Director
Jacob Tveraabak CEO
Rælingen, 12 March 2020
A member firm of Ernst & Young Global Limited
Statsautoriserte revisorer Ernst & Young AS Dronning Eufemias gate 6, NO-0191 Oslo Postboks 1156 Sentrum, NO-0107 Oslo
Foretaksregisteret: NO 976 389 387 MVA Tlf: +47 24 00 24 00
Fax:
www.ey.no Medlemmer av Den norske revisorforening


2
A member firm of Ernst & Young Global Limited
3
Independent auditor's report - StrongPoint ASA
A member firm of Ernst & Young Global Limited


4

Independent auditor's report - StrongPoint ASA
A member firm of Ernst & Young Global Limited
Opinion on registration and documentation



StrongPoint | Annual Report 2019
StrongPoint ASA Slynga 10, 2005 Rælingen Tel: +47 03254 www.strongpoint.com
92
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.