Investor Presentation • Jul 23, 2020
Investor Presentation
Open in ViewerOpens in native device viewer




USD million
USD
million



Segment EBIT** Cash Flow from Operations

*EBITDA, when used by the Company, means EBIT excluding Other charges, impairment and loss/gain on sale of long-term assets and depreciation and amortization as defined in Note 14 of the Q2 2020 earnings release published on July 23. 2020. **Excluding impairments and Other charges.







Group gross cash cost of ~USD 450 million
MultiClient cash investments in the range of USD 175-200 million
Capital expenditures of ~USD 40 million
Unaudited Second Quarter and First Half 2020 Results


| Q2 | Q2 | Year to date | Year to date | Full year | |
|---|---|---|---|---|---|
| USD million (except per share data) | 2020 | 2019 | 2020 | 2019 | 2019 |
| Profit and loss numbers Segment Reporting | |||||
| Segment revenues | 138.7 | 215.6 | 307.0 | 357.5 | 880.1 |
| Segment EBITDA | 99.1 | 135.2 | 179.7 | 201.9 | 556.1 |
| Segment EBIT ex. Impairment and other charges, net | 7.0 | 17.7 | (8.8) | (11.6) | 96.4 |
| Profit and loss numbers As Reported | 5.0 | ||||
| Revenues | 90.3 | 192.4 | 219.1 | 321.7 | 930.8 |
| Impairment and loss on sale of non-current assets (excl. MC library) | (27.0) | (78.4) | |||
| EBIT | (82.2) | (7.3) | (162.3) | (49.9) | 54.6 |
| Net financial items, other | (27.7) | (31.8) | (62.8) | (53.8) | (92.2) |
| Income (loss) before income tax expense | (109.9) | (39.1) | (225.1) | (103.7) | (37.6) |
| Income tax expense | (1.5) | (9.8) | (3.7) | (10.4) | (34.1) |
| Net income (loss) to equity holders | (111.4) | (48.9) | (228.8) | (114.1) | (71.7) |
| Basic earnings per share (\$ per share) | (\$0.29) | (\$0.14) | (\$0.60) | (\$0.34) | (\$0.21) |
| Other key numbers | |||||
| Net cash provided by operating activities | 67.5 | 108.1 | 243.4 | 227.6 | 474.3 |
| Cash Investment in MultiClient library | 64.7 | 65.7 | 132.4 | 127.8 | 244.8 |
| Capital expenditures (whether paid or not) | 4.0 | 19.2 | 16.3 | 30.7 | 59.1 |
| Total assets | 2,207.8 | 2,371.7 | 2207.8 | 2371.7 | 2,301.7 |
| Cash and cash equivalents | 234.9 | 33.2 | 234.9 | 33.2 | 40.6 |
| Net interest bearing debt | 890.3 | 1,035.7 | 890.3 | 1035.7 | 1,007.5 |
| Net interest bearing debt, including lease liabilities following IFRS 16 | 1,059.1 | 1,256.2 | 1059.1 | 1256.2 | 1,204.6 |
Impairment charges of USD 78.4 million in the first half 2020 primarily reflecting a write-down of the cold stacked vessels PGS Apollo and Sanco Swift




Europe Africa Middle East N. America S. America Asia Pacific


Quarterly vessel allocation

Gross cash cost ex. steaming deferral

Q2 2020 gross cash cost benefits from less capacity in operation, temporary lay-offs and multiple other initiatives
*Gross cash cost are defined as the sum of reported net operating expenses (excluding depreciation, amortization, impairments, deferred steaming and Other charges) and the cash operating costs capitalized as investments in the MultiClient library as well as capitalized development costs"

| Q2 | Q2 | Year to date | Year to date | Full year | |
|---|---|---|---|---|---|
| USD million | 2020 | 2019 | 2020 | 2019 | 2019 |
| Cash provided by operating activities | 67.5 | 108.1 | 243.4 | 227.6 | 474.3 |
| Investment in MultiClient library | (64.7) | (65.7) | (132.3) | (127.8) | (244.8) |
| Capital expenditures | (13.1) | (18.5) | (23.5) | (28.2) | (62.0) |
| Other investing activities | 22.7 | 23.0 | 20.3 | 61.8 | 54.3 |
| Net cash flow before financing activities | 12.4 | 46.9 | 107.9 | 133.4 | 221.8 |
| Net proceeds from issuance of debt | - | 124.2 | - | ||
| Interest paid on interest bearing debt | (17.0) | (16.5) | (32.6) | (28.9) | (60.9) |
| Repayment of interest bearing debt | (14.0) | (12.7) | (240.3) | (25.6) | (51.2) |
| Net change drawing on RCF | (60.0) | 170.0 | (90.0) | (85.0) | |
| Payment of lease liabilities | (13.4) | (14.9) | (26.9) | (30.2) | (58.6) |
| Proceeds from share issue | - | 91.9 | |||
| Net increase (decr.) in cash and cash equiv. | (32.0) | (57.2) | 194.2 | (41.3) | (33.9) |
| Cash and cash equiv. at beginning of period | 266.9 | 90.4 | 40.6 | 74.5 | 74.5 |
| Cash and cash equiv. at end of period | 234.9 | 33.2 | 234.9 | 33.2 | 40.6 |

| June 30 | June 30 | December 31 | |
|---|---|---|---|
| USD million | 2020 | 2019 | 2019 |
| Total assets | 2,207.8 | 2,371.7 | 2,301.7 |
| MultiClient Library | 647.8 | 676.4 | 558.6 |
| Shareholders' equity | 473.7 | 596.8 | 637.1 |
| Cash and cash equivalents (unrestricted) | 234.9 | 33.2 | 40.6 |
| Restricted cash | 45.7 | 42.8 | 43.0 |
| Liquidity reserve | 234.9 | 208.2 | 210.6 |
| Gross interest bearing debt | 1,170.9 | 1,111.7 | 1,091.1 |
| Gross interest bearing debt, including lease liabilities following IFRS 16 | 1,339.7 | 1,332.2 | 1,288.2 |
| Net interest bearing debt | 890.3 | 1,035.7 | 1,007.5 |
| Net interest bearing debt, including lease liabilities following IFRS 16 | 1,059.1 | 1,256.2 | 1,204.6 |
Liquidity reserve of USD 234.9 million held in cash

As of June 30, 2020:
| Long-term Credit Lines and Interest Bearing Debt | Nominal Amount | Total Credit Line | Financial Covenants |
|---|---|---|---|
| Term Loan B ("TLB"), due March 2024 Libor +600-700 bps (linked to total leverage ratio TGLR)* |
USD 520.4m | None, but incurrence test: total net leverage ratio ≤ 2.00x** |
|
| Term Loan B, due March 2021 Libor +250 basis points |
USD 2.0m | ||
| Revolving credit facility ("RCF"), due September 2023 Libor + margin of 450-600 bps (linked to TGLR)* + utilization fee |
USD 215.0m | USD 215.0m | Maintenance covenant: total net leverage ratio ≤ 2.75x** and minimum liquidity the higher of USD 75 million or 5% of net interest bearing |
| USD 135 million RCF due September 2020 Libor + margin of 325-625 bps (linked to TGLR) + utilization fee |
USD 135.0m | USD 135.0m | debt |
| Japanese ECF, 12 year with semi-annual instalments. 50% fixed/ 50% floating interest rate |
USD 298.5m | None, but incurrence test for loan 3&4: Total leverage ratio ≤ 3.00x and Interest coverage ratio ≥ 2.0x |
*If rating below B3/B- (stable outlook) from Moody's or S&P, respectively, TLB margin 7.50% and RCF margin 6.50%.
**Total Net Leverage Ratio is the ratio of consolidated indebtedness (including IFRS lease liabilities) of PGS ASA net of consolidated unrestricted cash and cash equivalents and restricted cash held for debt service in respect of the Export Credit Financing divided by 12 month rolling EBITDA adjusted for non pre-funded MultiClient investments.

CAPEX (Excludes new build CAPEX for historical years)




repayment*
Unaudited Second Quarter and First Half 2020 Results









July 23, 2020


| Vessel | When | Expected Duration |
Type of Yard Stay |
|---|---|---|---|
| Ramform Titan |
Q3 2020 | 19 days | 7.5 year classing |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.