AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Bakkafrost P/f

Investor Presentation Aug 25, 2020

7331_rns_2020-08-25_5ec8c578-b702-409a-9cca-a8d93087e3e7.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Q2 2020

BAKKAFROST GROUP Glyvrar 25 August 2020

DISCLAIMER

  • This presentation includes statements regarding future results, which are subject to risks and uncertainties. Consequently, actual results may differ significantly from the results indicated or implied in these statements.
  • No representation or warranty (expressed or implied) is made as to, and no reliance should be placed on, the fairness, accuracy or completeness of the information contained herein. Accordingly, none of the Company, or any of its principal shareholders or subsidiary undertakings or any of such person's officers or employees or advisors accept any liability whatsoever arising directly or indirectly from the use of this document.

SUMMARY OF Q2 2020

MARKETS AND SALES

SEGMENT INFORMATION

FINANCIALS & ESG

OUTLOOK

APPENDIX

HIGHLIGHTS

Operation
12,941 tgw in Q2 2020 (12,609 tgw in Q2 2019)
Harvest in the Faroe Islands (FO):

7,937 tgw in Q2 2020
Harvest in Scotland (SCT):

Feed sales of 22,121 tonnes in Q2 2020 (18,872 tonnes in Q2 2019)

of 122,512 tonnes in Q2 2020 (110,109 tonnes in Q2 2019)
Raw material purchase
Revenues and
Operational EBIT

Revenues of DKK 1,134 million in Q2 2020 (DKK 947 million in Q2 2019)

Operational EBIT** of
DKK 182 million in Q2 2020 (DKK 339 million in Q2 2019)
Cash Flow
of DKK 111 million in Q2 2020 (DKK 327 million in Q2 2019)
Cash flow from operations
Segments
Positive operational EBIT for all segments

*) Including internal sales of 16,159 tonnes in Q2 2020 (15,689 tonnes in Q2 2019)

**) EBIT aligned for fair value adjustments of biomass, onerous contracts provisions, income from associates and revenue tax

SUMMARY OF THE QUARTER

(DKK million) Q2 2020 Q2 2019 H1 2020 H1 2019
Operating revenue 1,134 947 2,389 1,910
Operational EBITDA 298 397 665 718
Operational EBIT 182 339 430 606
Profit for the period 472 189 324 401
Operational EBITDA margin 26.2% 41.9% 27.8% 37.6%
Operational EBIT margin 16.0% 35.8% 18.0% 31.8%
Operational EBIT/Kg (Farming FO) (NOK) 9.79 31.31 17.54 26.39
Operational EBIT/Kg (Farming FO and VAP) (NOK) 15.34 31.31 19.83 26.46
Operational EBIT/Kg (VAP) (NOK) 11.19 -0.01 4.59 0.19
Operational EBIT/Kg (Scotland Farming SCT) (NOK) 5.36 N/A 5.52 N/A
EBITDA margin (Fishmeal, -oil and Feed) 18.6% 20.6% 15.6% 21.8%

Group Operational EBIT was DKK 182 million in Q2 2020, compared to DKK 339 million in Q2 2019

SUMMARY OF Q2 2020

MARKETS AND SALES

SEGMENT INFORMATION

FINANCIALS & ESG

OUTLOOK

APPENDIX

MARKETS & SALES SALES TO WESTERN EUROPE INCREASED – OTHER MARKETS DECREASED

Western Europe Sales & volume (FO only) Total sales of salmon

North America

Harvest volumes used in the VAP

Q2 2020 Q2 2019 H1 2020 H1 2019
by markets FO SCT Total FO SCT Total FO SCT Total FO SCT Total
Western Europe 64% 82% 73% 43% N/A 43% 56% 87% 70% 46% N/A 46%
North America 16% 8% 12% 25% N/A 25% 24% 6% 16% 24% N/A 24%
Asia 19% 3% 10% 25% N/A 25% 15% 1% 9% 25% N/A 25%
Eastern Europe 1% 0% 0% 7% N/A 7% 4% 0% 2% 5% N/A 5%
Rest of world 0% 7% 4% 0% N/A 0% 0% 5% 2% 0% N/A 0%
Total 100% 100% 100% 100% N/A 100% 100% 100% 100% 100% N/A 100%
Fresh salmon only by Q2 2020 Q2 2019 H1 2020 H1 2019
markets FO SCT Total FO SCT Total FO SCT Total FO SCT Total
Western Europe 30% 82% 67% 23% N/A 23% 24% 87% 63% 26% N/A 26%
North America 32% 8% 15% 33% N/A 33% 43% 6% 21% 32% N/A 32%
Asia 37% 3% 13% 36% N/A 36% 26% 1% 11% 36% N/A 36%
Eastern Europe 0% 0% 0% 8% N/A 8% 7% 0% 3% 6% N/A 6%
Rest of world 0% 7% 5% 0% N/A 0% 0% 5% 3% 0% N/A 0%
Total 100% 100% 100% 100% N/A 100% 100% 100% 100% 100% N/A 100%

Contract share FO, VAP products [% of qty]

VAP on contract HOG, Spot

Average spot prices increased in Q2 2020 (NOK/KG)

Spot prices were lower in Q2 2020 - especially in the first half of the quarter (mainly a Covid-19 effect)

Global harvest grew 3% y/y

FX: NOK still weak

Spot prices (NASDAQ) on superior 4-5 [NOK/kg HOG]

Change in global market [volume harvested and market price]

Source: Kontali

Global growth of 1.4% Harvest & Supply Development
[Head On Gutted 1,000 tonnes]
Q2 2020 Q2 2019 Change %
Europe flat development –
down 0.3%

Norway down 6kt

UK modest growth

Faroes up by 4kt

Chile up 14kt

Indications of liquidity driven harvest

Build-up of frozen inventory 11kt
Norway 271 277 -2.5 %
UK 41 41 0.7 %
Faroes 21 17 23.2 %
Iceland 5 4 14.3 %
Ireland 5 4 30.2 %
Total Europe 342 343 -0.3 %
Americas up 8%
Chile 157 143 9.7 %
Canada 34 32 4.2 %
USA 4 5 -17.0 %
Other up 31.8% Total Americas 195 181 8.0 %
Other 21 16 31.8 %
Inventory Total (Harvested quantity) 558 539 3.4 %
Inventory movements -15 -4 292.3 %
Total (Sold Quantity) 543 536 1.4 %

Global growth of 1.3%

EU & USA growth of 3%

Increased supply through retail chain

Russia down 18%

Reduced frozen supply from Chile

Latin America down 18%

High proportion normally sold through food service

Asia

Generally strong growth

Salmon markets, sold quantity (head on gutted - HOG)

Estimated volumes Q2 comparison Estimated volumes H1 comparison
Markets Q2 2020 Q2 2019 Volume % H1 2020 H1 2019 Volume %
EU 242,500 236,300 6,200 ୟ 3% 464,200 459.000 5,200 இ 1%
USA 118,500 115,200 3,300 - 3% 240,500 230,600 9,900 m 4%
Russia 12,600 15,400 -2,800 M -18% 30,400 31,700 -1,300 - -4%
Japan 14,800 12,300 2,500 m 20% 28,200 25.700 2,500 m 10%
Greater China 35,500 31,800 3,700 m 12% 61,100 66,300 -5,200 -1 -8%
ASFAN 17,000 16,300 700 IN 4% 35,300 35.000 300
5
1%
Latin America 30,900 37,500 -6,600 -18% 72,900 80.600 -7,700
4
-10%
Ukraine 4,200 3,600 600 M 17% 8,600 8,300 300 m 4%
Other markets 66,600 67,100 -500 જી -1% 137,900 134,700 3,200 இ 2%
Total all markets 542,600 535,500 7,100 இ 1.3 % 1,079,100 1,071,900 7,200
27
0.7 %

SHORT TERM SUPPLY OUTLOOK

Moderate global supply growth

  • Moderate European supply in 2020, drop in 2021
    • Reduced output expected in Norway and Scotland
    • Significant drop in Americas driven by Chile
  • Outlook for tighter supply from medio 2021

SUPPLY - TOTAL

SUPPLY - EUROPE SUPPLY - AMERICAS

Source: Kontali

SUMMARY OF Q2 2020

MARKETS AND SALES

SEGMENT INFORMATION

FINANCIALS & ESG

OUTLOOK

APPENDIX

FARMING – HARVEST VOLUME INCREASED HARVEST IN THE FAROE ISLANDS – INCREASED AVG. SMOLT SIZE

Harvest Volumes tonnes [HOG] Q2
2020
Q2
2019
H1
2020
H1
2019
FO -
North Region
12,941 7,858 19,206 14,601
FO -
West Region
0 4,751 2,769 11,715
FO -
South Region
0 0 1,633 0
FO –
Total
12,941 12,609 23,608 26,316
SCT 7,937 n/a 15,205 n/a
Total (FO & SCT) 20,878 12,609 38,813 26,316

Seawater Temperatures at 18m depth in the Faroe Islands

FARMING – OPERATIONAL PERFORMANCE REVENUE AND OPERATIONAL EBIT DECREASED IN THE FAROE ISLANDS

Faroe Islands (FO) Operational EBIT (mDKK) Operational EBIT margin (%) Operating revenue (mDKK) 86 (Q2 2020) 303 (Q2 2019) 15 (Q2 2020) 40 (Q2 2019) 574 (Q2 2020) 759 (Q2 2019)

Scotland (SCT)

Compared to the Faroe Islands, Scotland had a lower operational EBIT and EBIT margin.

Compared to Q1 2020, SCT's operational EBIT margin increased from 7.2% to 7.6%.

Skálafjørður, Faroe Islands - (view from Bakkafrost's Headquarters)

Farming
FO (DKK million)
Q2 2020 Q2 2019 H1 2020 H1 2019
Operating revenue 574 759 1,207 1,514
Operational EBIT 86 303 289 533
Operational EBIT margin 14.9% 40.0% 23.9% 35.2%
Farming SCT (DKK million) Q2 2020 Q2 2019 H1 2020 H1 2019
Operating revenue 377 N/A 790 N/A
Operational EBIT 29 N/A 59 N/A
Operational EBIT margin 7.6% N/A 7.4% N/A

FARMING – OPERATIONAL PERFORMANCE

Average weights (HOG):

FO (North): 5.43 kg
FO (West): -
FO (South): -
SCT: 4.45 kg

The biological performance was very good in the quarter, good growth and low mortality rate on harvested fish.

The market conditions were significantly affected by the Covid-19 during the quarter.

Margin (FO) - EBIT per kg total harvested quantity [NOK/kg]

(NOK/kg) Q2 2020
SCT
North West South Total Total
Operational EBIT/kg gw 9.79 - - 9.79 5.36

Freight per kilo sold fresh salmon (FO) [Q2 2019 = Index 100]

VALUE ADDED PRODUCTS (VAP) HIGHER VOLUMES AND HIGHER OPERATIONAL EBIT

(DKK million) Q2
2020
Q2
2019
H1
2020
H1
2019
Operating revenue 308 238 582 498
Operational EBIT 49 0 38 1
Operational EBIT margin 15.8% 0.0% 6.5% 0.3%
VAP produced volumes (tgw) 6,420 4,088 11,828 8,777

Margin - EBIT per kg total VAP produced [NOK/kg]

FISHMEAL, OIL AND FEED (FOF)

HIGHER RAW MATERIAL SOURCING, BUT LOWER EXTERNAL SALES OF FISHMEAL

(DKK million) Q2 2020 Q2 2019 H1 2020 H1 2019
Operating revenue 269 283 579 567
EBITDA 50 58 90 124
EBITDA margin 18.6% 20.6% 15.6% 21.8%
Feed sold (tonnes)* 22,121 18,872 41,244 35,136
Fishmeal sold external (tonnes) 2,702 7,371 14,474 17,358

* Including internal sales, corresponding to 73% of feed volumes in Q2 2020 (Q2 2019: 83%)

Sourcing of raw material (tonnes)

MARKET CONDITIONS FEED SIGNIFICANT INCREASE IN FEED SALES

Total feed sales increased (tonnes)

22,121 (Q2 2020) 18,872 (Q2 2019) 17%

External feed sale increased (tonnes)

The fishmeal price increased whereas fish oil price decreased in Q2 2020, compared

5,962 (Q2 2020) 3,183 (Q2 2019) 87%

Volumes of raw material purchase and feed sale [tonnes]

Fishmeal and fish oil price index in DKK (Q1 2015 = 100)

Source: Holtermann

Market fluctuations

to previous quarter

SUMMARY OF Q2 2020 MARKETS AND SALES SEGMENT INFORMATION

FINANCIALS & ESG OUTLOOK

APPENDIX

GROUP PROFIT AND LOSS HIGHER REVENUE, BUT REDUCED OPERATIONAL EBIT

(DKK million) Q2 2020 Q2 2019 H1 2020 H1 2019
Operating revenue 1,134 947 2,389 1,910
Operational EBITDA 298 397 665 718
Operational EBIT 182 339 430 606
Fair value adjustment of biological assets 427 -66 16 -48
Onerous contracts 0 0 0 0
Income from associates 0 -4 0 3
Revenue tax -23 -32 -42 -64
EBIT 586 237 404 497
Net financial items -15 -8 -14 -9
EBT 571 229 390 488
Taxes -100 -41 -67 -87
Profit for the period 472 189 324 401
Operational EBITDA margin 26.2% 41.9% 27.8% 37.6%
Operational EBIT margin 16.0% 35.8% 18.0% 31.7%
Operational EBIT/kg (Farming FO and VAP) (NOK) 15.34 31.31 19.83 26.46
Operational EBIT/kg (Farming SCT) (NOK) 5.36 N/A 5.52 N/A
EBITDA margin (fishmeal, oil and feed) 18.6% 20.6% 15.6% 21.8%

* Operational EBITDA and EBIT aligned for fair value adjustment of biomass, onerous contracts provisions, income from associates and revenue tax.

OPERATIONAL EBIT* AND ADJUSTED EARNINGS PER SHARE

2016 2017 2018 2019 2020

Operational EBIT* (mDKK)

Adjusted EPS (DKK)

*) Operational EBIT is EBIT before fair value adjustments of biomass, onerous contracts provisions, income from associates and revenue tax

BALANCE SHEET

(DKK million) Q2 2020 End 2019
Intangible assets 4,378 4,396
Property, plant and equipment 3,894 3,780
Right of use assets 432 333
Financial assets 117 119
Long-term receivables 4 4
Deferred tax assets 36 38
Biological assets 1,903 1,902
Inventory 721 549
Receivables 563 626
Other receivables 11 46
Cash and cash equivalents 454 1,310
Total Assets 12,514 13,101
Equity 8,581 8,497
Deferred tax and other taxes 1,182 1,124
Long-term interest-bearing debt 1,571 2,328
Long-term leasing debt 249 226
Financial derivatives 19 15
Short-term leasing debt 195 108
Accounts and other payables 716 804
Total Equity and Liabilities 12,514 13,101

CASH FLOW

(DKK million) Q2 2020 Q2 2019 H1 2020 H1 2019
Cash flow from operations 111 327 477 403
Cash flow from investments -196 -157 -297 -263
Cash flow from financing -262 -189 -1,034 -135
Net change in cash -347 -19 -855 6
Cash at the end of the period 454 323 454 323
Undrawn facilities 2,323 742 2,323 742

NIBD was increased by:

  • Net investments (mDKK 196)
  • Change in working capital (mDKK 187)

NIBD was decreased by:

Cash flow, operating activities (mDKK -255)

Financing end Q2 2020

  • NIBD: DKK 1,116 million
  • Bank facilities of EUR 352 and GBP 100 million
  • Undrawn credit facilities: DKK 2,323 million

Development in NIBD in DKK millions

NIBD and available funding

BAKKAFROST / Q2 2020 PRESENTATION Page 25

SUMMARY OF Q2 2020

MARKETS AND SALES

SEGMENT INFORMATION

FINANCIALS & ESG

OUTLOOK

APPENDIX

OUTLOOK

Market

  • 4% increase expected in global harvest in H2-2020
  • 2% increase in global harvest expected in 2021

Farming

  • In 2020, Bakkafrost expects to harvest HOG 50,000 tonnes in the Faroe Islands and HOG 39,000 tonnes in Scotland
  • In 2021, Bakkafrost expects to harvest HOG 62,500 tonnes in the Faroe Islands and HOG 44,000 tonnes in Scotland
  • Bakkafrost expects to release 15.0 million smolts in 2020 in the Faroe Islands
  • The smolt release in Scotland is expected to be 10.7 million smolts in 2020

Contracts

  • Contracted around 33% of expected H2 2020 harvest volume
  • Long-term strategy is to sell around 40% of the harvested volumes at fixed price contracts

Fishmeal, Oil and Feed

Feed sales are expected to be around 110,000 tonnes in 2020. Fishmeal and fish oil volumes are expected to be lower than in 2019

Business development / Investment programme

  • Pursuing sustainable organic growth
  • For the remaining period 2020 2022 of the investment programme ~ DKK 1.8 billion will be invested in the Faroe Islands
  • In Scotland the yearly investments for 2020-2024 are expected to be around DKK 350 million per year

SUMMARY OF Q2 2020 MARKETS AND SALES SEGMENT INFORMATION FINANCIALS & ESG OUTLOOK

APPENDIX

SCOTLAND – STRATEGIC RATIONALE

    1. Provides access to the attractive Scottish farming region
    2. Niche and differentiated region
    3. High quality salmon from Scottish Provenance priced at a premium
    1. Creating a differentiated global leader in premium salmon
    2. Exposure to two geographies, Faroe Islands and Scotland
    3. Premium brands

SCOTLAND – STRATEGIC RATIONALE

    1. Potential for significant improvement
    2. Scottish Salmon profitability to improve over a five-year period through transfer of best practices
    3. Synergies
    4. Targeted investment programmes
    1. Financially attractive, acquiring the business at a reasonable value, multiple to the sector and Bakkafrost

43 farming sites / 67,023T consent

South

  • 20 sites / 29,205T consent
    • Mull and Gigha, 6 sites
    • Loch Striven and Arran, 4 sites
    • Loch Fyne, 10 sites

North

  • 23 sites / 37,818T consent
    • Uist, 5 sites
    • Sky & mainland, 7 sites
    • Loch Roag, 6 sites
    • East Lewis & Harris, 5 sites

FAROE ISLANDS - GROWING TO 100KT

SUPERIOR BIOLOGY COMBINED WITH STATE-OF-THE-ART INFRASTRUCTURE

FISHMEAL, OIL AND FEED BROODSTOCK SMOLT SEA WATER PROCESSING SALES/MARKETING
Equivalent to 100k (tgw) None 12 million @ 200 grams 21 farming sites/17 fjords 130k primary (tgw) Central sales Faroes
CAPACITY annual harvest @ 55k (tgw) @100g smolt/ 40k secondary (tgw) UK sales office
2018 marine index of 44% 65k (tgw) @500g smolt 80k packaging material (tgw) US sales office
4 well boats & 2 FSVs Branding
CMD Additional 65k (tgw) Own breeding programme 19 million @ 500 grams Upgraded infrastructure Selected upgrading, Marketing/sales initiatives
ANOUNCED annual harvest @ Full self sufficiency Fish transportation efficiency and functionality Market penetration
INVESTMENTS marine index of 44% R&D
Sustainable Growth Adaptability to local biology Sustainable growth >76k (tgw) @ 500g smolt Product quality Premium price achievement
Flexibility Product differentiation Reduced exposure in sea Product presentation Reduced spot price sensitivity
PURPOSE Efficiency, streamlining & Support branding strategy
innovation (immaterial property) Product differentiation Maintain low exposure to
Environmental improvement Less dependency of suppliers Fresh premium product single markets
Food safety Veterinary control capability

DEVELOPMENT IN HARVESTED AND SOLD QUANTITY BY ORIGIN

Expected supply growth in 2021

  • 2% growth in Global supply
  • 4% growth in European supply
  • -4% growth in supply from Americas
2017 2018 2019 2020E 2021E
Norway 1,078 1,129 1,198 1,228 1,274
UK 159 138 165 166 169
Ireland 15 13 14 14 15
Faroes 72 64 78 77 85
Total Europe 1,325 1,344 1,455 1,484 1,543
Chile 490 598 601 645 610
Canada 123 132 124 125 132
USA 20 17 19 18 16
Total Americas 633 747 744 788 758
Other 78 79 98 120 136
Total (Sold Quantity) 2,035 2,170 2,297 2,392 2,437
Supply growth -
Global
2% 7% 6% 4% 2%
Supply growth -
Europe
3% 1% 8% 2% 4%
Supply growth -
Americas
-3% 18% 0% 6% -4%

EU 918 950 1,011 1,063 1,096 USA 402 436 469 498 492 Japan 58 54 53 57 57 Russia 70 89 79 77 80 Others 588 641 685 697 712 Total (Sold Quantity) 2,035 2,171 2,297 2,392 2,437

2017 2018 2019 2020E 2021E

Comments:
All figures are in hog-equivalents and thousand tonnes.
Figures represents sold quantity of Atlantic Salmon from each producing country

Q2 2020 MARKET ENVIRONMENT DECREASING MARKET PRICES

Decreasing market prices during the quarter

  • Significant demand disruption (Covid-19)
  • Limited supply growth
  • Nasdaq Norway price EUR 5.2 in Q2 2020
    • 18% down vs. Q2 2019
    • 20% down vs. Q1 2020
    • Urner Barry East Coast price USD 6.9 per kg in Q2 2019
      • 22% down vs. Q2 2019
      • 25% down vs. Q1 2020
MARKET CURRENCY Q2 2020 Q2 2019 Change %
Nasdaq Norway (EUR) 5.24 6.43 -18.4 %
UB North East US 14-16lb HOG (USD per kg) 6.93 8.84 -21.6 %
DKK Q2 2020 Q2 2019 Change %
Nasdaq Norway 39.12 48.02 -18.5 %
UB North East US 14-16lb HOG (per kg) 46.95 58.71 -20.0 %

Nasdaq Norway (EUR) Nasdaq Norway (DKK)

NORWAY PRICE NORWAY

Source: Kontali

Q2 2020 MARKET ENVIRONMENT – COVID-19 EFFECTS

DEVELOPMENT PER QUARTER

Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
(mDKK) 2018 2018 2018 2019 2019 2019 2019 2020 2020
Revenue 954 622 750 964 947 996 1,605 1,255 1,134
Operational EBIT 408 168 231 268 339 303 415 248 182
Profit/Loss 339 356 -7 213 189 181 220 -148 472
Harvest FO (tgw) 12,902 7,217 12,234 13,707 12,609 12,938 17,930 10,667 12,941
Harvest SCT (tgw) 7,925 7,268 7,937
Op. EBIT Farming FO & VAP (NOK/kg) 37.41 25.34 21.91 21.99 31.31 26.25 28.25 25.10 15.34
Op. EBIT Farming FO (NOK/kg) 39.09 24.85 21.56 21.86 31.31 23.61 25.49 26.51 9.79
Op. EBIT VAP (NOK/kg) -11.00 2.49 1.51 0.37 -0.01 9.23 11.72 -2.78 11.19
Op. EBIT Farming SCT (NOK/kg) 3.09 5.70 5.36
Equity ratio 68% 70% 70% 70% 65% 68% 65% 66% 69%
NIBD 443 286 495 522 744 -1,271 1,019 988 1,116
Revenue (mDKK) Operational EBIT (mDKK) Farming FO margin Op. EBIT
(NOK/kg)
Farming SCT margin Op. EBIT
(NOK/kg)
VAP FO margin Op. EBIT
(NOK/kg)
5,000
4,000
3,000
2,000
1,000
0
1,600
1,400
1,200
1,000
800
600
400
200
-
40
35
30
25
20
15
10
5
-
40
35
30
25
20
15
10
5
-
10
5
-
-5
-10
-15

2018

2020

2010

2012

2014

2016

2018

2020

-

2010

2012

2014

2016

2018

2020

2010

2012

2014

2016

2018

2020

2010

2012

2014

2016

2020

2010

2012

2014

2016

2018

Dividend

• No dividend for 2019 because of the disruption and uncertainty caused by Covid-19

Dividend policy

  • Competitive return through:
    • Dividends
    • Increase in the value of the equity
  • Generally, Bakkafrost shall pay dividend to its shareholders
  • A long-term goal is that 30–50% of adjusted EPS shall be paid out as dividend

Dividend per share in % of adj. EPS*

Dividend per share (DKK)***

* Adjusted EPS is EPS adjusted for fair value adjustments of biomass and onerous contracts provisions

** Dividend and acquisition of treasury shares

*** Dividend is paid out the following year

FAROE ISLANDS

  • 18 islands – 1,387 km2
  • 52,656 inhabitants (July 2020)
  • Home rule – within the Kingdom of Denmark
  • Part of the Danish monetary union, Danish krone (DKK)

Key sectors (% of wage earners, M7 2020)

  • Service/public admin.: ~34%
  • Private service: ~31%
  • Construction: ~18%
  • Fish & aquaculture: ~17%
  • Unemployment rate (May 2020): 1.8%
  • Total working force (July 2020): 27,308
  • GDP: DKK ~20.5bn (2019e)
  • GDP/capita: DKK 394,000 (2019e)
    • (Norway: DKK 463,000) (2017)

Total export of fish products (2019)

DKK 8,937 million - whereof farmed fish accounts for 45%

TAXES

  • Total percent of GDP: 41.8% (2016)
  • Corporate tax: 18%
  • Farming revenue tax: 5.0% of revenues after 1 January 2019 The tax is applied as follows (IMP ~ International market price):
    • If the IMP is above DKK 36 per kilo, the tax is 5%
    • If the IMP is between DKK 32 and DKK 36 per kilo, the tax is 2.5%
    • If the IMP is lower than DKK 32 per kilo, the tax is 0.5%

Restriction on single foreign ownership of 20% in farming companies

One company may max. control 50% of the licences in the Faroe Islands

Source: Hagstova Føroya

BAKKAFROST / Q2 2020 PRESENTATION Page 41

Talk to a Data Expert

Have a question? We'll get back to you promptly.