Annual / Quarterly Financial Statement • Oct 22, 2020
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| Q1-19 | Q2-19 | Q3-19 | Q4-19 | Q1-20 | Q2-20 | |
|---|---|---|---|---|---|---|
| 1. kv. 19 | 2. kv. 19 | 3. kv. 19 | 4. kv. 19 | 1. kv. 20 | 2. kv. 20 | |
| Alle tall i millioner NOK / All figures in NOK million | ||||||
| Kontantstrømoppstilling / Cash flow statement | ||||||
| Resultat før skattekostnad, videreført virksomhet / Pre-tax profit, continued operations | -115 | 341 | 427 | -69 | -165 | 359 |
| Betalt skatt / Tax paid | -46 | -9 | -17 | -8 | -33 | -13 |
| Av- og nedskrivninger / Depreciation/impairment | 214 | 214 | 229 | 231 | 226 | 230 |
| Annen driftskapital mv. / Other operational item | -437 | -327 | -1 127 | 2 004 | 202 | 64 |
| Kontantstrøm operasjonelle aktiviteter / Cash flow from operating activities | -385 | 218 | -488 | 2 157 | 230 | 639 |
| Kjøp og salg av varige driftsmidler / Acqusition/disposal of property, plant or equiptment | -113 | -120 | -110 | -150 | -123 | -177 |
| Andre investeringsaktiviteter / Other investing activities | -34 | -54 | 62 | -69 | 33 | -93 |
| Endring rentebærende fordringer / Change of interest-bearing receivables | 13 | 15 | 14 | -20 | 8 | 15 |
| Kontantstrøm fra investeringsaktiviteter / Cash flow from investing activities | -134 | -159 | -34 | -239 | -82 | -256 |
| Endring rentebærende gjeld / Change in interest-bearing liabilities | 1 943 | 963 | 431 | -2 051 | 411 | -1 041 |
| Utbetaling utbytte / Dividend paid | 0 | -669 | 0 | 0 | 0 | 0 |
| Kapitalforhøyelse / Capital increase | 0 | 0 | 0 | 115 | 0 | 0 |
| Endring gjeld holdt for salg / Change in liabilities, operations held for sale | -1 424 | -186 | -310 | 20 | -79 | -49 |
| Andre finansielle poster / Other financial items | -18 | -37 | 282 | 91 | -1 | 84 |
| Kontantstrøm fra finansieringsaktiviteter / Cash flow from financing activities | 502 | 72 | 403 | -1 825 | 331 | -1 007 |
| Sum kontantstrøm fra videreført virksomhet / Total cash flow from continued operations | -16 | 131 | -119 | 93 | 479 | -623 |
| Kontantstrøm virksomhet holdt for salg / Cash flow from operations held for sale | -122 | -110 | 135 | -10 | 8 | -58 |
| Endring likvide midler / Change in cash and cash equivalents | -139 | 21 | 16 | 83 | 487 | -681 |
| Likvide midler, IB / Cash and cash equivalents, start of period | 341 | 194 | 220 | 229 | 318 | 809 |
| Kursjustering utenlandske likvidbeholdninger / Exchange rate adjustments foreign cash balances | -9 | 5 | -6 | 4 | 5 | 0 |
| Likvide midler, UB / Cash and cash equivalents, end of period | 194 | 220 | 229 | 318 | 809 | 128 |
| Likvide midler videreført virksomhet / Cash and cash equivalents, continued operations | 133 | 126 | 145 | 241 | 725 | 101 |
| Likvide midler virksomhet holdt for salg / Cash and cash equivalents, operations held for sale | 61 | 94 | 84 | 77 | 85 | 27 |
| Sum likvide midler / Total cash and cash equivalents | 194 | 220 | 229 | 318 | 809 | 128 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.