Investor Presentation • Apr 22, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
Oslo, April 22, 2021
*EBITDA, when used by the Company, means EBIT excluding Other charges, impairment and loss/gain on sale of long-term assets and depreciation and amortization as defined in Note 14 of the Q1 2021 earnings release published on April 22, 2021 **Excluding impairments and Other charges.
USD million
Unaudited First Quarter 2021 Results
This presentation must be read in conjunction with the Q1 2021 Earnings Release and the disclosures therein.
| Q1 | Q1 | Full year |
|
|---|---|---|---|
| (In millions of US dollars, per share data) except |
2021 | 2020 | 2020 |
| Profit Segment Reporting and loss numbers |
|||
| Segment and Other Income revenues |
132 2 |
168 3 |
595 9 |
| Segment EBITDA |
84 1 |
80 5 |
397 7 |
| Segment EBIT Impairment and other charges , net ex. |
(13 9) |
(15 8) |
12 2 |
| Profit and loss numbers As Reported |
|||
| Revenues and Other Income |
165 7 |
128 8 |
512 0 |
| EBIT | (2 3) |
(80 2) |
(188 0) |
| Net financial items |
(33 6) |
(35 1) |
(118 4) |
| (loss) before Income income tax expense |
(35 9) |
(115 3) |
(306 4) |
| Income tax expense |
(3 2) |
(2 2) |
(15 1) |
| Net income (loss) equity holders to |
(39 1) |
(117 5) |
(321 5) |
| (\$ Basic earnings share share) per per |
(\$0 10) |
(\$0 32) |
(\$0 85) |
| Other key numbers |
|||
| Net cash provided by operating activities |
88 6 |
176 0 |
366 5 |
| Cash Investment in MultiClient library |
43 3 |
67 6 |
222 3 |
| Capital expenditures (whether paid not) or |
6 2 |
12 3 |
36 1 |
| Total assets |
1 971 2 , |
2 335 9 , |
2 093 8 , |
| Cash and cash equivalents |
143 9 |
266 9 |
156 7 |
| Net interest bearing debt |
967 8 |
876 5 |
937 6 |
| Net interest bearing debt including lease liabilities following IFRS 16 , |
1 116 8 , |
1 052 5 , |
1 096 2 , |
Q1 2021 Net financial items include net charges of \$6.2 million relating to various effects of implementing the agreements to amend debt and accounting for the derivative element of the convertible bond. For details, see disclosures in the Q1 2021 Earnings Release.
The accompanying unaudited financial information has been prepared under IFRS. This information should be read in conjunction with the Q1 2021 Earnings Release issued April 22, 2021. -7-
Ramform Sovereign used as a source vessel on dual vessel contract project and included in contract utilization statistics
Total Segment MultiClient revenues of \$95.5 million
Europe Africa Middle East N. America S. America Asia Pacific
Gross cash cost*
*Gross cash cost are defined as the sum of reported net operating expenses (excluding depreciation, amortization, impairments, deferred steaming and Other charges) and the cash operating costs capitalized as investments in the MultiClient library as well as capitalized development costs. -11-
| March 31 |
March 31 |
December 31 |
|
|---|---|---|---|
| In millions of US dollars |
2021 | 2020 | 2020 |
| Total assets |
1 971 2 , |
2 335 9 , |
2 093 8 , |
| MultiClient Library |
578 5 |
608 8 |
616 1 |
| Shareholders' equity |
370 9 |
611 8 |
396 4 |
| Cash and cash equivalents (unrestricted) |
143 9 |
266 9 |
156 7 |
| Restricted cash |
71 9 |
41 4 |
76 6 |
| Gross interest bearing debt |
1 183 6 , |
1 184 8 , |
1 170 9 , |
| Gross interest bearing debt including lease liabilities following IFRS 16 , |
1 332 6 , |
1 360 8 , |
1 329 5 , |
| Net interest bearing debt |
967 8 |
876 5 |
937 6 |
| IFRS Net interest bearing debt including lease liabilities following 16 , |
1 116 8 , |
1 052 5 , |
1 096 2 , |
| Q1 | Q1 | Full year |
|
|---|---|---|---|
| In millions of US dollars |
2021 | 2020 | 2020 |
| Cash provided by operating activities |
88 6 |
176 0 |
366 5 |
| Investment in MultiClient library |
(43 3) |
(67 6) |
(222 1) |
| Capital expenditures |
(8 3) |
(10 4) |
(32 8) |
| Other investing activities |
(2 2) |
(2 4) |
0 3 |
| Net cash flow before financing activities |
34 8 |
95 6 |
111 9 |
| Proceeds of deferred loan from issuance of debt/net cash for debt amendment* , net costs non-current payment , |
(18 4) |
124 2 |
124 2 |
| Interest paid interest bearing debt on |
(19 9) |
(15 6) |
(73 7) |
| Repayment of interest bearing debt |
- | (226 3) |
(240 3) |
| RCF Net change drawing on |
- | 170 0 |
170 0 |
| Payment of lease liabilities (recognized under IFRS 16) |
(11 9) |
(13 5) |
(53 8) |
| (increase) Decrease in restricted cash related debt service non-current to |
2 6 |
- | (14 1) |
| Proceeds from share issue |
- | 91 9 |
91 9 |
| (decr ) Net increase in cash and cash equiv |
(12 8) |
226 3 |
116 1 |
| Cash and cash equiv beginning of period . at |
156 7 |
40 6 |
40 6 |
| Cash and cash equiv end of period . at |
143 9 |
266 9 |
156 7 |
Net payments of \$18.4 million related to debt amendments represent the fees and expenses offset by cash proceeds from the convertible bond issue
In Q1, 2021 the transaction to re-schedule debt maturities and amortizations became effective
(2) Includes increase in principal due to payment-in-kind fees and reduction in principal due to lenders electing to exchange part of their existing debt into convertible bonds. The net effect of these two adjustments is not material
(1) \$135 million maturing September 2020 and \$215 million maturing September 2023
Unaudited First Quarter 2021 Results
This presentation must be read in conjunction with the Q1 2021 Earnings Release and the disclosures therein.
Contract bids to go (in-house PGS) and estimated \$ value of bids + risk weighted leads as of end March 2021
▪ Group gross cash cost of ~\$400 million
– ~45% of 2021 active 3D vessel time allocated to MultiClient
▪ Capital expenditures of ~\$40 million
The presentation, including all text, data, photographs, drawings and images (the "Content") belongs to PGS ASA, and/or its subsidiaries ("PGS") and may be protected by Norwegian, U.S., and international copyright, trademark, intellectual property and other laws. Accordingly, neither the whole nor any part of this document shall be reproduced in any form nor used in any manner without express prior written permission by PGS and applicable acknowledgements. In the event of authorized reproduction, no trademark, copyright or other notice shall be altered or removed. © 2021 PGS ASA. All Rights Reserved. This presentation must be read in conjunction with the Q1 2021 Earnings Release and the disclosures therein.
| Vessel | When | Expected Duration |
Type of Yard Stay |
|---|---|---|---|
| Ramform Atlas | Q2 2021 | 19 days | 7.5 year classing |
| Ramform Tethys |
Q2 2021 | 9 days | 5 year classing |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.