Quarterly Report • Aug 18, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
1 Second Quarter 2021. 1 1
| First half year | First half year | |||||
|---|---|---|---|---|---|---|
| Q2 2021 | Q2 2020 | YTD 2021 | YTD 2020 | 2020 | Q1 2021 | |
| Amounts in USD million (except per share data) | Unaudited | Unaudited | Unaudited | Unaudited | Audited | Unaudited |
| Contract sales | 0.1 | 1.2 | 0.2 | 10.8 | 11.5 | 0.1 |
| Multi-client sales | 8.0 | 4.9 | 8.1 | 5.2 | 7.8 | 0.1 |
| Other revenue | 1.3 | 1.4 | 2.7 | 2.9 | 5.6 | 1.4 |
| Total revenues | 9.4 | 7.5 | 11.0 | 18.8 | 24.9 | 1.6 |
| Operating profit/ (loss) | 3.6 | -5.2 | 1.1 | -13.7 | -17.7 | -2.5 |
| Income/ (loss) before income taxes | 2.6 | -6.6 | -0.9 | -16.2 | -22.7 | -3.5 |
| Net income/ (loss) | 2.6 | -6.6 | -1.0 | -16.2 | -23.4 | -3.6 |
| Earnings/ (loss) per share | 0.02 | -0.05 | -0.01 | -0.12 | -0.18 | -0.03 |
| Average number of shares outstanding (in thousands) | 130,970 | 130,970 | 130,970 | 130,970 | 130,970 | 130,970 |
| EBITDA | 7.0 | 1.6 | 7.0 | 4.7 | 6.1 | -0.1 |
| Multi-client investments | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.0 |
| Vessel and office lease | 2.0 | 3.0 | 3.4 | 6.9 | 8.8 | 1.4 |
| Adjusted EBITDA | 4.6 | -2.0 | 3.1 | -2.8 | -3.3 | -1.5 |
EBITDA = Operating profit /(loss) + Depreciation and ordinary amortisation + Multi-client amortisation + Impairment of long-term assets
EMGS recorded revenues of USD 9.4 million in the second quarter of 2021, up from USD 7.5 million reported for the corresponding quarter of 2020. Contract and other sales totalled USD 1.4 million, while multi-client sales amounted to USD 8.0 million. For the second quarter of 2020, contract and other salestotalled USD 2.6 million, while multi-client sales amounted to USD 4.9 million.
Revenues for the first half of 2021 amounted to USD 11.0 million, compared with USD 18.8 million for the first half of 2020.
Charter hire, fuel and crew expense, excluding vessel lease expenses and multi-client expenses, amounted to USD 0.9 million in the second quarter this year, compared with USD 0.4 million in the second quarter of 2020. The Company capitalised USD 0.5 million of the charter hire, fuel and crew expenses as multi-client expenses in the quarter, while USD 0.6 million was capitalised in the second quarter of 2020. When adding back the vessel lease expenses and the capitalised multi-client expenses, the charter hire, fuel and crew expenses have decreased from USD 3.8 million in the second quarter of 2020 to USD 3.2 million in same period this year.
For the first half of 2021, charter hire, fuel and crew expenses totalled USD 0.9 million, down from USD 4.3 million in 2020.
Employee expenses amounted to USD 0.7 million in the second quarter of 2021, down from USD 4.8 million in the same quarter in 2020.
Employee expenses for the first half of 2021 were USD 1.5 million, compared with USD 8.0 million in 2020.
Other operating expenses totalled USD 0.8 million in the second quarter this year, compared to USD 0.8 million in the second quarter of 2020.
For the first half of 2021, other operating expenses amounted to USD 1.6 million, down from USD 1.9 million in the same period last year.
Depreciation and ordinary amortisation totalled USD 1.9 million in the second quarter of 2021 down from USD 3.3 million in the second quarter of 2020.
Impairment of long-term assets totalled USD 1.6 million in the second quarter of 2020, while no impairment of long-term assets was made in the second quarter of 2021.
Depreciation and ordinary amortisation decreased from USD 8.1 million in the first half of 2020 to USD 3.9 million in 2021.
Multi-client amortisation amounted to USD 1.5 million this quarter, compared to USD 1.9 million in the second quarter of 2020. The Company uses straight-line amortisation for its completed multi-client projects, assigned over the useful lifetime of 4 years.
Multi-client amortisation totalled USD 2.0 million for the first half of 2021, down from USD 2.9 million in 2020.
Net financial items ended at negative USD 0.9 million in the second quarter of 2021, compared with negative USD 1.4 million in the corresponding quarter last year. In the second quarter of 2021, the Group recorded an interest expense of USD 0.9 million compared with an interest expense of USD 1.3 million in the second quarter of 2020. In the second quarter of 2021, the Company recorded a net currency loss of USD 27,000, compared with a currency loss of USD 62,000 in the second quarter of 2020.
In the first half of 2021, net financial items were negative USD 2.0 million, down from a negative USD 2.5 million in the first half of 2020.
Profit before income taxes amounted to USD 2.7million in the second quarter 2021, compared with a loss before income taxes of USD 6.6million in the corresponding quarter in 2020.
Loss before income taxes for the first half of 2021 amounted to USD 0.9million, compared with a loss before income taxes of USD 16.2 million in the same period last year.
Income tax expenses of USD 10,000 were recorded in the second quarter of 2021, compared with an income tax expense of USD 3,000 in the second quarter of 2020.
Income tax expenses for the first half of 2021 were USD 83,000, compared with USD 6,000 in the same period in 2020.
Profit for the second quarter of 2021 amounted to USD 2.6million, up from a loss of USD 6.6million in the same period last year.
Losses for the first half of 2021 were USD 1.0 million, down from a loss of USD 16.2 million in the same period last year.
In the second quarter 2021, net cash flow from operating activities was positive USD 4.6million, compared with negative net cash flow of USD 1.7 million in the second quarter of 2020. The cash flow from operating activities this quarter wasmainly affected by a positive EBITDA of USD 7.0million.
In the first half of 2021, net cash flow from operating activities was positive USD 14.9 million, compared with a negative USD 0.7 million in the same period last year.
EMGS applied USD 0.9 million in investing activities in the second quarter this year, compared with USD 1.1million in the second quarter of last year. The Company invested USD 21 thousand in equipment and USD 0.9million in the multi-client library in the second quarter 2021.
Cash flow from investing activities in the first half of this year amounted to a negative USD 1.2million, compared with a negative USD 1.6 million in the same period last year. The Company invested USD 42 thousand in equipment and USD 1.1million in the multi-client library in the first half of 2021.
The carrying value of the multi-client library was USD 1.4 million at 30 June 2021, down from USD 2.2 million at 31 December 2020 and USD 3.4 million at 30 June 2020.
Cash flow from financial activities was negative USD 2.6 million in the second quarter of 2021, compared with a negative cash flow of USD 3.3 million in the same quarter last year.
Cash flow from financial activities for the first half of 2021 amounted to negative USD 4.7 million, compared with a negative USD 7.6 million in the same period of 2020.
The Company had a net increase in cash, excluding restricted cash, of USD 1.1million during the second quarter of 2021. At 30 June 2021, cash and cash equivalents totalled USD 13.2million.
Total borrowings were USD 32.0 million at 30 June 2021, up from USD 31.8million at 31 December 2020 and up from USD 31.5 million at 30 June 2020. This includes the Company's bond loan, which had a carrying value of USD 32.0million recorded as noncurrent borrowings and USD 1.9 million recorded as equity in accordance with IFRS.
The convertible bond loan contains a financial covenant requiring free cash and cash equivalents of at least USD 2.5 million. In addition, the convertible bond agreement has restrictions regarding the Company´s ability to sell or otherwise dispose of the multi-client library, declare or make dividend payments, incur additional indebtedness, change its business or enter into speculative financial derivative agreements. As of 30 June 2021, the free cash and cash equivalents totalled USD 13.2 million.
| Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | |
|---|---|---|---|---|---|
| Proprietary work | 0 % | 0 % | 0 % | 0 % | 0 % |
| Multi-client projects | 31% | 6 % | 0 % | 0 % | 23% |
| Total utilisation | 31% | 6 % | 0 % | 0 % | 23% |
The vessel utilisation for the second quarter of 2021 was 31% compared with 23% in the corresponding quarter of 2020. For the first half of this year, the vessel utilisation was 19% compared with 24% for the same period last year.
In the second quarter of 2021, the Company's vessel was allocated 31% to multi-client projects and no time was spent on proprietary work. In the comparable quarter of 2020, the vessels were allocated 23% to multi-client projects and no time was spent on proprietary work.
EMGS recorded 2.9 vessel months in the quarter. In the second quarter 2020, the Company recorded 5.0 vessel months in the quarter.
| Utilisation Q2 2021 | Status Q2 2021 | Firm charter period | Remaining option periods | |
|---|---|---|---|---|
| Atlantic Guardian | 31% | In operation | 20 October 2022 | 4 x 12 months |
The Atlantic Guardian completed the fully funded multi-client survey in Mexico and completed transit to Southeast Asia for the next survey. Subsequent to the end of the second quarter, the Atlantic Guardian has completed the survey in Southeast Asia and has begun to transit back to Norway for a fully prefunded multi-client survey.
As of 30 June 2021, EMGS' backlog was USD 11.9million, compared with a backlog of USD 39.6 million at the end of the second quarter 2020.
In February 2021, USD 7.3 million held in the Pledge Depot was released due to the expiry of the guarantee it provided security for. Upon release, available cash increased by USD 7.3 million.
In March 2021, Electromagnetic Geoservices ASA was awarded a 3D CSEM contract in Southeast Asia.
At the annual general meeting (the "AGM") held on 21 May, 2021, Silje Augustson was elected the new chairman of the board. Petteri Soininen, Mimi Berdal and Jørgen Westad (in addition to Ms Augustson, the Chairman) were elected as new directors at the AGM.
In June 2021, Electromagnetic Geoservices ASA entered into a framework contact with an existing customer for licensing of multi-client data from the existing library.
In June 2021, USD 1.2 million in prefunding for the upcoming Utsira High North Sea multi-client survey was secured, in addition to USD 0.8 million in late sales related to the North Sea multi-client library. The late sale wasrecognised in the second quarter of 2021, while it is expected that the prefunding revenue will be recognised in the fourth quarter of 2021.
In July 2021, Eletromagnetic Geoservices ASA completed a buy-back of outstanding bonds with an aggregate principal amount of approximately USD 4.0 million. The bonds were purchased at 75 per cent of par value.
In July 2021, Eletromagnetic Geoservices ASA entered into data licensing agreements related to its existing 3D CSEM multiclient data library. The agreements represent combined revenues of approximately USD 1.1 million.
EMGS was listed at the Oslo Stock Exchange in March 2007. During the second quarter 2021, the EMGS share was traded between NOK 1.39 and NOK 1.99 per share. The last closing price on 30 June 2021 was NOK 1.55.
As of 30 June 2021, the Company had a total of 130,969,690 shares outstanding.
The most important risk factor for EMGS is the demand for EM services. Historically, the demand for EM services has been correlated to the oil price, which can be volatile, unpredictable and is subject to upward and downward pressure from economic, environmental, political, and other factors. The Company expects that this correlation will remain going forward. As EM surveys are still considered a niche product to many E&P companies, demand can quickly change as a response to declining oil price.
The Company's convertible bond loan due in 2023 contains a financial covenant requiring free cash and cash equivalents of at least USD 2.5 million. As of 30 June 2021, the free cash and cash equivalents totalled USD 13.2 million.
2020 was a challenging year for the Company with focus on, and main risks related to, successful cost cutting and liquidity preservation. In 2021, the focus has been on increasing backlog and project execution. The first project in Mexico, subsequent to mobilising the vessel from cold-stack, was successfully completed ahead of schedule prior to the end of April 2021. The second major survey in 2021, located in Southeast Asia, has been completed subsequent to the end of the second quarter.
Reference is made to the 2020 Annual Report for a further description of other relevant risk factors.
Although the market outlook for oil services is improving and the oil price has traded above USD 60 during 2021, the exploration market, and therefore the demand for CSEM services, remains soft. We expect that the demand for CSEM services will slowly improve as the world continues to move towards pre-covid activity levels and oil and gas exploration picks up.
In 2021, the Company is dependent upon keeping the Atlantic Guardian in operation on a series of already secured projects and contracts, as well as securing additional late sales and/or acquisition projects. The Company expectsto temporarily cold-stack the Atlantic Guardian for a portion of Q4 should it fail to secure sufficient backlog for Q4 2021 and Q1 2022.
The Company continues its financial discipline and focus on keeping operational costs as low as possible. The significantly reduced cost base and more flexible business model has already improved the financial situation and cash position of the company. Additionally, the Board has instigated initiativestowards reducing debt and interest costs, as well as repair the negative equity situation.
In the longer term, the Company believes that its unique EM technology could play an important role in the exploration for
marine minerals offshore Norway and internationally. EM technology can be used to detect the presence of marine mineral deposits (primarily Seabed Massive Sulphides) and EMGS believes that the technology can also be used to estimate the mineral content of such deposits. The Company is undertaking early-stage initiatives to position itself in this future market.
The Company maintains its cutting-edge technological position in the EM market and is well-positioned to be able to capitalise on the expected upturn in the market with a more streamlined and efficient organisation.
We confirm, to the best of our knowledge, that the condensed set of financial statements for the period 1 January to 30 June 2021, which has been prepared in accordance with IAS 34 – Interim Financial Reporting, gives a true and fair view of Electromagnetic Geoservices ASA's consolidated assets, liabilities, financial position and results of operations.
Oslo, 19 August 2021
Silje Augustson Chairman
Mimi Berdal Director
Petteri Soininen Director
Jørgen Westad Director
Bjørn Petter Lindhom Chief Executive Officer
| Q2 2021 | Q2 2020 | First half year 2021 |
First half year 2020 |
2020 | |
|---|---|---|---|---|---|
| Amounts in USD 1 000 | Unaudited | Unaudited | Unaudited | Unaudited | Audited |
| Operating revenues | |||||
| Contract sales | 111 | 1,183 | 204 | 10,763 | 11,503 |
| Multi-client pre-funding | 7,200 | 3,050 | 7,200 | 3,050 | 3,229 |
| Multi-client late sales | 800 | 1,853 | 920 | 2,127 | 4,542 |
| Other revenue | 1,336 | 1,421 | 2,694 | 2,862 | 5,642 |
| Total revenues | 9,447 | 7,507 | 11,018 | 18,802 | 24,916 |
| Operating expenses | |||||
| Charter hire, fuel and crew expenses | 889 | 393 | 930 | 4,294 | 5,924 |
| Employee expenses | 734 | 4,754 | 1,487 | 7,964 | 9,818 |
| Depreciation and ordinary amortisation | 1,076 | 1,106 | 2,150 | 2,596 | 4,462 |
| Depreciation right-of-use assets | 833 | 2,239 | 1,725 | 5,548 | 7,856 |
| Multi-client amortisation | 1,526 | 1,857 | 1,980 | 2,889 | 4,077 |
| Impairment of long-term assets | 0 | 1,569 | 0 | 7,394 | 7,439 |
| Other operating expenses | 795 | 802 | 1,630 | 1,852 | 3,067 |
| Total operating expenses | 5,852 | 12,719 | 9,901 | 32,537 | 42,644 |
| Operating profit/ (loss) | 3,596 | -5,212 | 1,117 | -13,735 | -17,728 |
| Financial income and expenses | |||||
| Interest income | 5 | 0 | 10 | 77 | 208 |
| Interest expense | -720 | -1,025 | -1,510 | -2,378 | -4,105 |
| Interest expense lease liabilities | -204 | -285 | -437 | -605 | -1,111 |
| Net gains/(losses) of financial assets and liabilities | 0 | 0 | 0 | 0 | -3 |
| Net foreign currency income/(loss) | -27 | -62 | -60 | 456 | 25 |
| Net financial items | -946 | -1,372 | -1,997 | -2,450 | -4,987 |
| Income/ (loss) before income taxes | 2,650 | -6,584 | -879 | -16,185 | -22,715 |
| Income tax expense | 10 | 3 | 83 | 6 | 671 |
| Income/ (loss) for the period | 2,640 | -6,586 | -962 | -16,192 | -23,385 |
| First half year | First half year | ||||
|---|---|---|---|---|---|
| Q2 2021 | Q2 2020 | 2021 | 2020 | 2020 | |
| Amounts in USD 1 000 | Unaudited | Unaudited | Unaudited | Unaudited | Audited |
| Income/ (loss) for the period | 2,640 | -6,586 | -962 | -16,192 | -23,385 |
| Oher comprehensive income | |||||
| Other comprehensive income to be reclassified to profit or loss | |||||
| in subsequent periods: | |||||
| Exchange differences on translation of foreign operations | 0 | 0 | 0 | -1 | -13 |
| Oher comprehensive income | 0 | 0 | 0 | -1 | -13 |
| Actuarial gains/(losses) on defined benefit plans | 0 | 0 | 0 | 0 | 0 |
| Other comprehensive income | 0 | 0 | 0 | -1 | -13 |
| Total other comprehensive income/(loss) for the period | 2,640 | -6,586 | -962 | -16,193 | -23,398 |
| 30 June 2021 | 30 June 2020 31 December 2020 | ||
|---|---|---|---|
| Amounts in USD 1 000 | Unaudited | Unaudited | Audited |
| ASSETS | |||
| Non-current assets | |||
| Multi-client library | 1,362 | 3,397 | 2,209 |
| Other intangible assets | 675 | 1,885 | 939 |
| Property, plant and equipment | 14,530 | 17,683 | 16,374 |
| Right-of-use assets | 6,466 | 10,593 | 8,246 |
| Financial lease receivables | 116 | 0 | 141 |
| Assets under construction | 3 | 3 2 | 3 |
| Restricted cash | 0 | 0 | 0 |
| Total non-current assets | 23,151 | 33,591 | 27,911 |
| Current assets | |||
| Spare parts, fuel, anchors and batteries | 4,828 | 7,240 | 4,726 |
| Trade receivables | 3,933 | 6,533 | 6,246 |
| Other receivables | 2,714 | 5,840 | 3,142 |
| Financial lease receivables | 6 8 | 0 | 6 8 |
| Cash and cash equivalents | 13,193 | 9,835 | 4,179 |
| Restricted cash | 853 | 8,341 | 7,995 |
| Total current assets | 25,589 | 37,789 | 26,357 |
| Total assets | 48,740 | 71,380 | 54,269 |
| EQUITY | |||
| Capital and reserves attributable to equity holders | |||
| Share capital, share premium and other paid-in equity | 71,490 | 71,490 | 71,490 |
| Other reserves | -1,544 | -1,544 | -1,544 |
| Retained earnings | -78,320 | -70,172 | -77,361 |
| Total equity | -8,376 | -228 | -7,417 |
| LIABILITIES | |||
| Non-current liabilities | |||
| Provisions | 7,219 | 12,031 | 9,625 |
| Borrowings | 32,012 | 31,517 | 31,816 |
| Non-current leasing liabilities | 2,652 | 9,892 | 6,501 |
| Total non-current liabilities | 41,884 | 53,440 | 47,942 |
| Current liabilities | |||
| Trade payables | 2,318 | 2,364 | 1,461 |
| Current tax liabilities | 3,733 | 6,096 | 4,035 |
| Other short term liabilities | 2,373 | 5,971 | 2,774 |
| Current leasing liabilities | 6,810 | 3,737 | 5,474 |
| Total current liabilities | 15,233 | 18,168 | 13,744 |
| Total liabilities | 57,116 | 71,608 | 61,686 |
| Total equity and liabilities | 48,740 | 71,380 | 54,269 |
| First half year | First half year | ||||
|---|---|---|---|---|---|
| Q2 2021 | Q2 2020 | 2021 | 2020 | 2020 | |
| Amounts in USD 1 000 | Unaudited | Unaudited | Unaudited | Unaudited | Audited |
| Net cash flow from operating activities | |||||
| Income/(loss) before income taxes | 2,650 | -6,584 | -879 | -16,185 | -22,715 |
| Adjustments for: | |||||
| Withholding tax expenses | 0 | 0 | 0 | 8 | 0 |
| Total taxes paid | -291 | -463 | -364 | -460 | -453 |
| Depreciation and ordinary amortisation | 1,076 | 1,106 | 2,150 | 2,597 | 4,462 |
| Depreciation right-of-use assets | 1,237 | 2,612 | 2,358 | 6,054 | 8,362 |
| Multi-client amortisation | 1,526 | 1,857 | 1,980 | 3,733 | 4,077 |
| Impairment of other long term assets | 0 | 1,569 | 0 | 6,550 | 7,439 |
| Cost of share-based payment | 2 | -15 | 3 | -5 | 10 |
| Change in trade receivables | -1,520 | 7,699 | 2,313 | 16,970 | 17,257 |
| Change in inventories | 38 | 1,094 | -102 | 1,021 | 3,536 |
| Change in trade payables | 56 | -2,882 | 856 | -5,890 | -6,793 |
| Change in other working capital | -1,027 | -8,456 | 4,767 | -16,594 | -21,611 |
| Finance Income | -5 | 0 | -10 | -77 | -208 |
| Finance Cost | 905 | 764 | 1,858 | 1,613 | 4,787 |
| Net cash flow from operating activities | 4,646 | -1,699 | 14,931 | -667 | -1,850 |
| Investing activities: | |||||
| Purchase of property, plant and equipment | -21 | -207 | -42 | -505 | -620 |
| Investment in multi-client library | -903 | -929 | -1,132 | -1,134 | -1,134 |
| Cash used in investing activities | -925 | -1,136 | -1,174 | -1,639 | -1,754 |
| Financial activities: | |||||
| Financial lease payments - principal | 0 | -34 | 0 | -101 | |
| Financial lease liabilities | -1,839 | -2,413 | -3,091 | -5,659 | - -8,043 |
| Interest lease liabilities | -204 | -285 | -438 | -604 | -1,111 |
| Net proceeds from new loan | 0 | 0 | 0 | 0 | 0 |
| Interest paid | -596 | -614 | -1,224 | -1,302 | -3,001 |
| Interest received | 5 | 0 | 10 | 77 | 208 |
| Cash used in/provided by financial activities | -2,634 | -3,346 | -4,743 | -7,590 | -11,947 |
| Net change in cash | 1,087 | -6,182 | 9,014 | -9,896 | -15,552 |
| Cash balance beginning of period | 12,106 | 16,017 | 4,179 | 19,731 | 19,731 |
| Cash balance end of period | 13,193 | 9,835 | 13,193 | 9,835 | 4,179 |
| Net change in cash | 1,087 | -6,182 | 9,014 | -9,896 | -15,552 |
| Share capital | ||||
|---|---|---|---|---|
| share premium | Foreign currency | |||
| and other paid-in | translation | |||
| Amounts in USD 1 000 | capital | reserves | Retained earnings | Total equity |
| Balance as of 31 December 2019 (Audited) | 71,490 | -1,531 | -53,986 | 15,971 |
| Income/(loss) for the period | 0 | 0 | -9,605 | -9,605 |
| Other comprehensive income | 0 | -13 | 0 | -13 |
| Total comprehensive income | 0 | -13 | -9,605 | -9,618 |
| Cost of share-based payments | 0 | 0 | 1 0 | 1 0 |
| Balance as of 31 March 2020 (Unaudited) | 71,490 | -1,544 | -63,581 | 6,363 |
| Income/(loss) for the period | 0 | 0 | -6,586 | -6,586 |
| Other comprehensive income | 0 | 0 | 0 | 0 |
| Total comprehensive income | 0 | 0 | -6,586 | -6,586 |
| Cost of share-based payments | 0 | 0 | -5 | -5 |
| Balance as of 30 June 2020 (Unaudited) | 71,490 | -1,544 | -70,172 | -228 |
| Income/(loss) for the period | 0 | 0 | -4,159 | -4,159 |
| Other comprehensive income | 0 | 0 | 0 | 0 |
| Total comprehensive income | 0 | 0 | -4,159 | -4,159 |
| Cost of share-based payments | 0 | 0 | 3 | 3 |
| Balance as of 30 September 2020 (Unaudited) | 71,490 | -1,544 | -74,328 | -4,384 |
| Income/(loss) for the period | 0 | 0 | -3,035 | -3,035 |
| Other comprehensive income | 0 | 0 | 0 | 0 |
| Total comprehensive income | 0 | 0 | -3,035 | -3,035 |
| Cost of share-based payments | 0 | 0 | 2 | 2 |
| Balance as of 31 December 2020 (Unaudited) | 71,490 | -1,544 | -77,361 | -7,417 |
| Income/(loss) for the period | 0 | 0 | -3,602 | -3,602 |
| Other comprehensive income | 0 | 0 | 0 | 0 |
| Total comprehensive income | 0 | 0 | -3,602 | -3,602 |
| Cost of share-based payments | 0 | 0 | 1 | 1 |
| Balance as of 31 March 2021 (Unaudited) | 71,490 | -1,544 | -80,962 | -11,018 |
| Income/(loss) for the period | 0 | 0 | 2,640 | 2,640 |
| Other comprehensive income | 0 | 0 | 0 | 0 |
| Total comprehensive income | 0 | 0 | 2,640 | 2,640 |
| Cost of share-based payments | 0 | 0 | 2 | 2 |
| Balance as of 30 June 2021 (Unaudited) | 71,490 | -1,544 | -78,320 | -8,376 |
These interim consolidated financial statements of the Group have been prepared in accordance with IAS 34 Interim Financial Reporting. The interim consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements as of 31 December 2020, which is available on www.emgs.com.
EMGS reports its sales revenue as one reportable segment. The sales revenues and related costs are incurred worldwide. The amounts below show sales revenues reported by geographic region.
| First half year | First half year | ||||
|---|---|---|---|---|---|
| Q2 2021 | Q2 2020 | 2021 | 2020 | 2020 | |
| Amounts in USD million | Unaudited | Unaudited | Unaudited | Unaudited | Audited |
| Americas | 7.3 | 0.4 | 7.3 | 8.2 | 8.3 |
| Asia/Pacific | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 |
| EAME | 2.2 | 7.1 | 3.7 | 10.6 | 16.5 |
| Total | 9.4 | 7.5 | 11.1 | 18.8 | 24.9 |
The multi-client library consists of electromagnetic data acquired through multi-client surveys, i.e. EMGS owns the data. The EM data can be licensed to customers on a non-exclusive basis. Directly attributable costs associated with multi-client projects such as acquisition costs, processing costs, and other direct project costs are capitalised.
| First half year | First half year | |||||
|---|---|---|---|---|---|---|
| Q2 2021 | Q2 2020 | 2021 | 2020 | 2020 | ||
| Amounts in USD million | Unaudited | Unaudited | Unaudited | Unaudited | Audited | |
| Opening carrying value | 2.0 | 4.3 | 2.2 | 6.0 | 6.0 | |
| Additions | 0.9 | 0.9 | 1.1 | 1.1 | 1.1 | |
| Amortisation charge | -1.5 | -1.8 | -2.0 | -2.8 | -4.1 | |
| Impairment | 0.0 | 0.0 | 0.0 | -0.9 | -0.8 | |
| Closing carrying value | 1.4 | 3.4 | 1.4 | 3.4 | 2.2 |
This quarterly report includes and is based, inter alia, on forward-looking information and statements that are subject to risks and uncertainties that could cause actual results to differ. Such forward-looking information and statements are based on current expectations, estimates and projections about global economic conditions, the economic conditions of the regions and industries that are major markets for EMGS ASA and its subsidiaries. These expectations, estimates and projections are generally identifiable by statements containing words such as "expects", "believes", "estimates" or similar expressions. Important factors that could cause actual results to differ materially from those expectations include, among others, economic and market conditions in the geographic areas and industries that are or will be major markets for EMGS' businesses, oil prices, market acceptance of new products and services, changes in governmental regulations, interest rates, fluctuations in currency exchange rates and such other factors as may be discussed from time to time. Although EMGS ASA believes that its expectations and the information in this report were based upon reasonable assumptions at the time when they were made, it can give no assurance that those expectations will be achieved or that the actual results will be as set out in this report. EMGS ASA nor any other company within the EMGS Group is making any representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of the information in the report, and neither EMGS ASA, any other company within the
EMGS Group nor any of their directors, officers or employees will have any liability to you or any other persons resulting from your use of the information in the report. EMGS ASA undertakes no obligation to publicly update or revise any forward-looking information or statements in the report.
For further information, visit www.emgs.com, or contact:
Anders Eimstad CFO Email: [email protected] Phone: +47 948 25 836
EMGS' financial information is prepared in accordance with IFRS. In addition, EMGS provides alternative performance measures to enhance the understanding of EMGS' performance. The alternative performance measures presented by EMGS may be determined or calculated differently by other companies.
EBITDA means Earnings before interest, taxes, amortisation, depreciation and impairments. EMGS uses EBITDA because it is useful when evaluating operating profitability as it excludes amortisation, depreciation and impairments related to investments that occurred in the past. Also, the measure is useful when comparing the Company's performance to other companies.
| First half year | First half year | ||||
|---|---|---|---|---|---|
| Q2 2021 | Q2 2020 | 2021 | 2020 | 2020 | |
| Amounts in USD 1 000 | Unaudited | Unaudited | Unaudited | Unaudited | Audited |
| Operating profit / (loss) | 3,596 | -5,212 | 1,117 | -13,735 | -17,728 |
| Depreciation and ord. amortisation | 1,908 | 3,345 | 3,875 | 8,144 | 12,318 |
| Multi-client amortisation | 1,526 | 1,857 | 1,980 | 2,889 | 4,077 |
| Impairment of long term assets | 0 | 1,569 | 0 | 7,394 | 7,439 |
| EBITDA | 7,030 | 1,559 | 6,972 | 4,692 | 6,107 |
Adjusted EBITDA means EBITDA (see above) less multi-client investment (capitalisation) and less the cost of vessel and office lease. EMGS uses adjusted EBITDA because the Company believes this provides users of the financial reporting with a clearer picture when evaluating the operating profitability regardless if the Company is working on a multi-client or a proprietary survey. The adjusted EBITDA includes the gross cash costs of the Company. The adjusted EBITDA adds back cash items as capitalised multi-client expenses and vessel and office lease expenses to the costs included in the adjusted EBITDA.
Backlog is defined as the total nominal value of future revenue from signed customer contracts. EMGS believes that the backlog figure is a useful measure in that it provides an indication of the amount of committed activity in the coming periods.
Karenslyst Allè 4 , 4th Floor N-0278 Oslo, Norway
17 Second Quarter 2021. 17 17
emgs.com [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.