Investor Presentation • Aug 19, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
Arne Møgster – CEO Britt Kathrine Drivenes – CFO
| All figures in MNOK | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | 2020 |
|---|---|---|---|---|---|
| Revenue | 6 263 | 5 306 | 12 216 | 11 163 | 22 447 |
| EBITDA* | 1 262 | 827 | 2 357 | 2 027 | 3 675 |
| EBIT* | 867 | 446 | 1 574 | 1 280 | 2 159 |
| Pre-tax profit** | 829 | 433 | 1 511 | 1 092 | 2 037 |
| EPS (NOK)* | 1,66 | 1,23 | 3,10 | 2,39 | 4,55 |
| Total assets | 41 323 | 40 498 | 39 741 | ||
| Net interesting bearing debt *** | 4 938 | 5 074 | 4 651 | ||
| Equity ratio | 57 % | 57 % | 58 % | ||
| Group EBITDA incl. 50% of Pelagia EBITDA salmon/whitefish EBITDA Pelagic incl. proportional Pelagia |
1 302 899 403 |
926 606 319 |
2 464 1 658 805 |
2 166 1 703 463 |
4 002 3 109 894 |
Austevoll Seafood ASA paid NOK 3.50 per share in dividend in Q2/21
(NOK 2.50 per share in Q2/20)
* Before fair value adjustments related to biological assets
** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded (both for subsidiaries and associated companies)
*** Ex. right-of-use assets liabilities
| PERU | CHILE | NORTH ATLANTIC |
AUSTEVOLL SEAFOOD GROUP |
|
|---|---|---|---|---|
| PELAGIC FISHING | 7% 20 of Anchovy quota Fishing vessels Centre-north |
3 8.4% of Fishing vessels Pelagic fishing quota |
3 Fishing vessels |
400,000 - 500,000 MT of pelagic fish caught annually (26 vessels) |
| PELAGIC PROCESSING |
7 Processing plants |
4 Processing plants |
30 Processing plants* |
1.6 – 2.0 Million MT of raw material annually 41 Processing plants |
| WHITEFISH | 11% Whitefish quota (NO) 10 Fishing vessels 8 Processing plants |
100,000 - 120,000 MT of whitefish (10 vessels) 8 Processing plants |
||
| SALMON | Norway: Salmon licenses • Incl. salmon operation UK* |
190,000 - 220,000 MT of salmon |
||
| SALES | Integrated sales organisation |
Integrated sales organisation |
Integrated sales organisation |
Wholesale with global sales & distribution |
*Associated Companies
Austral Group S.A.A Foodcorp Chile S.A Pelagia Holding AS (associated)
• 1st season quota 2.5 million MT vs. 2.4 million MT in 2020
| Volume '000 MT | Q2 2021 | Q2 2020 | YTD 2021 | YTD 2020 | 2021E | 2020 |
|---|---|---|---|---|---|---|
| Own catch | ||||||
| Anchoveta | 149 | 114 | 195 | 114 | 342 | 289 |
| Mackerel | - | - | 13 | 16 | 18 | 19 |
| Purchase | ||||||
| Anchoveta | 79 | 38 | 109 | 38 | 158 | 82 |
| Mackerel | - | - | 1 | - | 1 | 1 |
| Total ('000 MT) | 228 | 152 | 318 | 168 | 519 | 391 |
| Volume '000 MT | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | 2021E | 2020 |
|---|---|---|---|---|---|---|
| Own catch: | ||||||
| Mackerel and other species | 28 | 29 | 60 | 56 | 68 | 63 |
| Purchase: | ||||||
| Sardine/anchovy | 11 | 18 | 31 | 22 | 31 | 27 |
| Giant squid/mackerel | - | - | 1 | 2 | 1 | 2 |
| Total ('000 MT) | 39 | 47 | 92 | 81 | 101 | 92 |
Focus in securing raw material from third parties & providing a coronavirus-safe environment for workers and suppliers
(2011-2021)
* incl. horse-mackerel, sand eel, Norway pout, and boar fish
recommendation and t TAC
| Volume '000 MT | Q2 2021 | Q2 2020 | YTD 2021 | YTD 2020 | 2021E | 2020 |
|---|---|---|---|---|---|---|
| Raw Material: | ||||||
| Fishmeal and fish oil | 160 | 261 | 309 | 479 | 451 | 691 |
| Protein concentrate/ oil | 80 | 75 | 158 | 146 | 322 | 288 |
| Total ('000 MT) | 240 | 336 | 467 | 625 | 773 | 979 |
Fishmeal plants
| Volume ('000 MT) | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | 2021E | 2020 |
|---|---|---|---|---|---|---|
| Raw material intake | 31 | 18 | 160 | 150 | 425 | 388 |
| (MNOK) | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 * |
2020 |
|---|---|---|---|---|---|
| Revenue | 1 751 | 1 958 | 4 082 | 4 108 | 8 814 |
| EBITDA | 80 | 199 | 213 | 278 | 655 |
| EBIT | 19 | 138 | 91 | 156 | 408 |
| Sales volumes (tonnes): | |||||
| Frozen | 48 800 | 47 600 | 143 700 | 156 900 | 269 300 |
| FM/FPC/Oil | 52 100 | 39 300 | 97 700 | 72 600 | 174 900 |
Associated company, AUSS share = 50%
Lerøy Seafood Group ASA
| GWT | GWT | GWT | GWT | |
|---|---|---|---|---|
| 36 800 | 32 800 | ~35 000 | ~47 000 | |
| 66 500 | 64 800 | ~67 900 | ~70 000 | |
| 58 800 | 60 600 | ~68 000 | ~75 000 | |
| 158 200 | ~170 900 | ~192 000 | ||
| 13 700 | 12 900 | ~12 000 | ~18 000 | |
| ~210 000 | ||||
| 29 200 71 400 57 100 157 700 13 500 171 200 |
30 000 52 200 68 000 150 200 14 000 164 200 |
39 200 64 500 54 000 157 800 15 500 173 300 |
162 000 175 800 171 100 |
~182 900 |
*) LSG's share, not consolidated
| Catch volume Q2/21 |
Catch volume Q2/20 |
YTD 21 | YTD 20 | Remaining quota 2021 |
Remaining quota 2020 |
|
|---|---|---|---|---|---|---|
| Cod | 3 241 | 2 299 | 14 354 | 14 829 | 13 884 | 8 861 |
| Saithe | 3 347 | 6 218 | 7 377 | 9 820 | 8 478 | 5 767 |
| Haddock | 2 435 | 1 046 | 8 432 | 6 244 | 7 048 | 3 780 |
| Shrimps | 5 174 | 1 972 | 5 174 | 2 115 | ||
| Other | 2 149 | 8 173 | 6 729 | 11 709 | ||
| Total | 16 345 | 19 708 | 42 066 | 44 717 | 29 410 | 18 408 |
Q2 2021
| Figures in 1,000 tonnes | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | 2021E | 2020 |
|---|---|---|---|---|---|---|
| Group companies: | ||||||
| Norway (whitefish) | 16 | 20 | 42 | 45 | 73 | 68 |
| Norway (pelagic) | 2 | 4 | 15 | 18 | 28 | 32 |
| Chile own catch | 28 | 29 | 59 | 56 | 68 | 63 |
| Chile purchase | 11 | 18 | 32 | 24 | 32 | 29 |
| Peru own catch | 149 | 113 | 208 | 129 | 360 | 308 |
| Peru purchase | 79 | 38 | 110 | 38 | 159 | 83 |
| Total Group companies | 285 | 222 | 466 | 310 | 720 | 584 |
| Joint ventures: | ||||||
| Europe purchase (HC) | 31 | 18 | 160 | 150 | 425 | 388 |
| Europe purchase (FM/FPC/Oil) | 240 | 336 | 467 | 625 | 773 | 979 |
| Totalt Joint venture: | 271 | 354 | 627 | 775 | 1 198 | 1 368 |
| Total wildcatch | 556 | 576 | 1 093 | 1 085 | 1 918 | 1 952 |
| Salmon/trout (GWT)* | 45 | 43 | 92 | 86 | 218 | 190 |
| Total Group | 601 | 619 | 1 185 | 1 171 | 2 136 | 2 141 |
* Incl. 50% of the Scottish Sea Farms volumes
| (MNOK) | Q2 2021 | Q2 2020 | Δ% | Q2 2021 | Q2 2020 a) |
Δ% a) |
|---|---|---|---|---|---|---|
| Revenue | 6 263 | 5 306 | 18,0 % | 7 138 | 6 285 | 13,6 % |
| EBITDA* | 1 262 | 827 | 52,7 % | 1 302 | 926 | 40,6 % |
| Depreciation/impairment | 395 | 380 | 425 | 411 | ||
| EBIT* | 867 | 446 | 94,3 % | 876 | 515 | 70,2 % |
| Income from associates* | 54 | 108 | ||||
| Net finance | -92 | -121 | ||||
| Pre-tax** | 829 | 433 | 91,5 % | |||
| Net profit | 1 159 | 571 | ||||
| EPS (NOK) | 3,00 | 1,79 | ||||
| EPS (NOK)* | 1,66 | 1,23 | ||||
* Before fair value adjustments related to biological assets
** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded. This effect is also excluded for biological assets in associated companies.
a) AUSS incl. proportional 50% of Pelagia AS
| Q2 2021 | Q2 2020 | |
|---|---|---|
| Biomass adj group company | 653 | 307 |
| Biomass adj group associated companies | 8 | -26 |
| (MNOK) | H1 2021 | H1 2020 | Δ% | H1 2021 | H1 2020 a) |
Δ% a) |
|---|---|---|---|---|---|---|
| Revenue | 12 216 | 11 163 | 9,4 % | 14 257 | 13 216 | 7,9 % |
| EBITDA* | 2 357 | 2 027 | 16,3 % | 2 464 | 2 166 | 13,8 % |
| Depreciation/impairment | 784 | 747 | 844 | 808 | ||
| EBIT* | 1 574 | 1 280 | 22,9 % | 1 619 | 1 358 | 19,2 % |
| Income from associates* | 110 | 87 | ||||
| Net finance | -173 | -275 | ||||
| Pre-tax** | 1 511 | 1 092 | 38,4 % | |||
| Net profit | 2 010 | 567 | ||||
| EPS (NOK) | 5,31 | 1,61 | ||||
| EPS (NOK)* | 3,10 | 2,39 |
* Before fair value adjustments related to biological assets
** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded. This effect is also excluded for biological assets in associated companies.
a) AUSS incl. proportional 50% of Pelagia AS
| H1 2021 | H1 2020 | |
|---|---|---|
| Biomass adj group company | 1 053 | -307 |
| Biomass adj group associated companies | 26 | -54 |
| (MNOK) | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | 2020 |
|---|---|---|---|---|---|
| Revenue | 5 349 | 4 713 | 10 276 | 10 019 | 19 966 |
| EBITDA* | 899 | 606 | 1 658 | 1 703 | 3 109 |
| EBIT* | 583 | 322 | 1 038 | 1 138 | 1 950 |
| Harvested volume (GWT) | 36 756 | 38 896 | 78 906 | 78 273 | 170 849 |
| EBIT/kg* ex. Wildcatch (NOK) | 13,8 | 7,8 | 10,4 | 11,3 | 10,2 |
| Havfisk catch volume (MT) | 16 345 | 19 708 | 42 066 | 44 717 | 68 419 |
| EBIT Wildcatch (MNOK) | 65 | -5 | 250 | 265 | 205 |
* Before fair value adjustments related to biological assets
| • | Price achievement | |
|---|---|---|
| --- | -- | ------------------- |
o Increased from Q1/21, but lower than Q2/20
| (MNOK) | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | 2020 |
|---|---|---|---|---|---|
| Revenue | 389 | 187 | 1 089 | 451 | 1 241 |
| EBITDA | 162 | 60 | 387 | 83 | 338 |
| EBIT | 120 | 3 | 302 | -26 | 134 |
| Raw material (MT): | 284 793 | 151 506 | 317 641 | 166 951 | 391 286 |
| Sales volumes: | |||||
| Fishmeal (MT) | 21 797 | 4 048 | 58 703 | 18 114 | 60 705 |
| Fish oil (MT) | 1 538 | 1 725 | 10 286 | 2 661 | 8 793 |
| Frozen/fresh JM/M(MT) | 4 406 | 3 772 | 13 639 | 15 220 | 17 222 |
| Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | 2020 |
|---|---|---|---|---|
| 638 | ||||
| 127 | 130 | 193 | 169 | 138 |
| 119 | 119 | 176 | 150 | 101 |
| 38 790 | 46 838 | 91 756 | 80 524 | 92 369 |
| 5 988 | 5 757 | 8 529 | 8 287 | 13 411 |
| 2 289 | 3 236 | 3 121 | 3 869 | 4 311 |
| 19 472 | 14 971 | 30 062 | 25 283 | 36 987 |
| 322 | 301 | 479 | 438 |
o As normal seasonal high activity
| (MNOK) | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | 2020 |
|---|---|---|---|---|---|
| Revenue EBITDA EBIT |
139 41 27 |
57 4 -8 |
226 57 26 |
145 31 10 |
306 -30 -80 |
| Harvested volume (GWT) | 2 217 | 1 239 | 4 048 | 2 680 | 6 790 |
| EBIT/kg* all incl. (NOK) | 12,4 | -6,3 | 6,3 | 3,7 | -11,8 |
* Before fair value adjustments related to biological assets
| (MNOK) | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | 2020 |
|---|---|---|---|---|---|
| Revenue | 56 | 36 | 126 | 84 | 249 |
| EBITDA | 33 | 16 | 61 | 26 | 103 |
| EBIT | 22 | 5 | 40 | 5 | 59 |
• Seasonal low activity
NIBD Q2/21 MNOK -230, cash positive (Q2/20 MNOK -162, cash positive)
| (MNOK) | 30-Jun-21 | 30-Jun-20 | 31-Dec-20 |
|---|---|---|---|
| Intangible assets | 11 759 | 11 689 | 11 526 |
| Tangible fixed assets | 8 676 | 8 535 | 8 379 |
| Right-of-use assets | 3 365 | 3 001 | 3 106 |
| Financial non-current assets | 2 627 | 2 638 | 2 732 |
| Total non-current assets | 26 427 | 25 864 | 25 743 |
| Biological assets at cost | 4 642 | 4 351 | 4 859 |
| Fair value adjustment of biomass | 1 368 | 954 | 307 |
| Other inventory | 1 987 | 1 860 | 1 569 |
| Receivables | 3 206 | 2 987 | 2 800 |
| Cash and cash equivalents | 3 694 | 4 482 | 4 463 |
| Total current assets | 14 896 | 14 634 | 13 998 |
| Total assets | 41 323 | 40 498 | 39 741 |
| NIBD ex. right-of-use assets liabilities | 4 938 | 5 074 | 4 651 |
| NIBD incl. right-of-use assets liabilities | 6 576 | 6 374 | 5 942 |
| Equity | 23 728 | 23 161 | 22 991 |
| Equity ratio | 57 % | 57 % | 58 % |
| USD/NOK: | ||
|---|---|---|
| • | 30.06.2021: | 8.56 |
| • | 30.06.2020: | 9.74 |
|---|---|---|
| • | 31.12.2020: | 8.53 |
Pelagia Holding AS is an associated company which is included in the line Financial non-current assets of the Group balance sheet
o As such the Group balance sheet does not include proportional consolidation of Pelagia Holding AS (50%)
| (MNOK) | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | 2020 (audited) |
|---|---|---|---|---|---|
| Pre tax profit | 1 489 | 714 | 2 590 | 731 | 1 027 |
| Biomass adjustment | -653 | -307 | -1 053 | 307 | 954 |
| Paid tax | -139 | -48 | -265 | -285 | -494 |
| Depreciaton and impairments | 395 | 380 | 784 | 747 | 1 516 |
| Associated companies | -62 | -82 | -136 | -32 | -250 |
| Interest (net) | 72 | 83 | 146 | 156 | 295 |
| Working capital | -76 | 210 | 95 | -252 | -104 |
| Cash from operating activities | 1 027 | 950 | 2 160 | 1 371 | 2 944 |
| Net investment in capex | -345 | -262 | -565 | -898 | -1 529 |
| Acquisitions and divestments | -131 | 3 | -171 | 7 | -19 |
| Dividend received | 114 | 24 | 114 | 24 | 130 |
| Others | 8 | -6 | 9 | -4 | 16 |
| Cash from investing activities | -355 | -241 | -613 | -869 | -1 403 |
| Change in long term loans | -544 | 309 | -554 | 305 | -113 |
| Change in short term loans | 173 | 343 | -303 | 496 | 144 |
| Dividends | -1 309 | -979 | -1 309 | -983 | -983 |
| Others | -71 | -147 | -152 | -103 | -373 |
| Cash from financing activities | -1 751 | -474 | -2 317 | -286 | -1 326 |
| Cash at the beginning of the period | 4 773 | 4 259 | 4 463 | 4 251 | 4 251 |
| Net change in cash (incl.exchange gain/losses) | -1 079 | 223 | -769 | 231 | 212 |
| Cash at the end of the period | 3 694 | 4 482 | 3 694 | 4 482 | 4 463 |
Austevoll Seafood ASA paid out NOK 3.50 per share in June 2021 (NOK 2.50 per share in June 2020)
Fish meal production - week 30 (cumulative)1
| Regions | 2021 | 2020 | Change % |
|---|---|---|---|
| Chile# | 278,066 | 252,146 | 10.3 % |
| Peru | 739,755 | 558,311 | 32.5 % |
| Danmark/Norway | 147,142 | 216,991 | -32.2 % |
| Iceland/North Atlantic* | 90,369 | 119,293 | -24.2 % |
| Total | 1,255,332 | 1,146,741 | 9.5 % |
Source: IFFO All numbers are preliminary and subject to revision # Includes salmon-derived meal *Includes U.K., Ireland and Faroe Islands
• USD 1,420/MT for Standard (65%) 1
Prices (FOB Peru)
All prices and figures shown are only for statistical purposes and should not be taken as a reference Source: IFFO, week 301, 2021
Fish oil production - week 30 (cumulative)1
| Regions | 2021 | 2020 | Change % |
|---|---|---|---|
| Chile# | 103,364 | 93,637 | 10.4 % |
| Peru | 126,749 | 80,518 | 57.4 % |
| Danmark/Norway | 37,567 | 54,560 | -31.1 % |
| Iceland/North Atlantic* | 14,993 | 17,232 | -13.0 % |
| Total | 282,673 | 245,947 | 14.9 % |
source: IFFO All numbers are preliminary and subject to revision # Includes salmon-derived oil *Includes U.K., Ireland and Faroe Islands
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Region | Volume | Change Volume | Change Volume | Change Volume | Change Volume | Change Volume | Change Volume | Change | ||||||
| Europe | 1 429 700 | $-4,4%$ | 493 900 | 4,5% | 505 100 | 0,7% | 650 500 | 9,7% | 1675000 | 1,5 % 1 847 800 | 10,3% | 893 600 | 2,5% | |
| Norway | 1 171 100 | $-5,1%$ | 207 800 | 3,1% | 253 400 | 3,8 % | 333 400 | 6,4 % | 369 100 | 2.7% | 1478400 | 8,0 % | 522 200 | 3,0% |
| United Kingdom | 157 400 | $-5,4%$ | 177 200 | 12,6 % | 152 100 | $-14,2%$ | 190 500 | 25,2 % | 178 300 | $-6,4%$ | 208 700 | 17,0 % | 200 900 | $-3,7%$ |
| Faroe Islands | 77 300 | 2,2% | 80 300 | 3,9% | 71 700 | $-10,7%$ | 86 600 | 20,8% | 80 600 | $-6,9%$ | 96 700 | 20,0 % | 106 500 | 10,1 % |
| Iceland | 8 100 | 125,0% | 11 600 | 43,2 % | 13 600 | 17,2 % | 24 500 | 80,1% | 31 200 | 27,3 % | 48 000 | 53,8 % | 47 500 | $-1,0%$ |
| Ireland | 15 800 | 0.6% | 17 000 | 7,6 % | 14 300 | $-15.9%$ | 15 500 | 8,4% | 15 800 | 1,9% | 16 000 | 1,3% | 16 500 | 3,1% |
| Americas | 732 900 | $-11,0%$ | 797 200 | 8,8% | 899 300 | 12,8% | 928 700 | 3,3% | 036 690 | 11,6% | 938 100 | $-9.5%$ | 004300 | 7,1% |
| Chile | 504 400 | $-15.7%$ | 564 200 | 11,9 % | 660 100 | 17,0 % | 690 300 | 4,6 % | 778 400 | 12,8 % | 661700 | $-15,0%$ | 721 700 | 9,1% |
| Canada | 146 000 | 8,0% | 137 000 | $-6,2%$ | 146 000 | 6,6% | 137 500 | $-5,8%$ | 136 800 | $-0,5%$ | 140 500 | 2,7% | 134 500 | $-4,3%$ |
| Australia | 50 900 | $-6,4%$ | 61 200 | 20.2% | 63 900 | 4,4% | 61 900 | $-3,1%$ | 82 700 | 33.6 % | 88 000 | 6,4 % | 87 000 | $-1,1%$ |
| Others | 9 100 | $-41.7%$ | 13 100 | 44,0 % | 10 300 | $-21.4%$ | 18 200 | 76,7 % | 18790 | 3,2% | 32 900 | 75,1 % | 46 600 | 41,6 % |
| USA | 22 500 | 11.4% | 21 700 | $-3.6%$ | 19 000 | $-12,4%$ | 20 800 | 9,5% | 20 000 | $-3.8%$ | 15 000 | $-25.0%$ | 14 500 | $-3,3%$ |
| Total | 2 162 600 | $-6,7%$ | 2 291 100 | 5,9% | 2 404 400 | 4,9% | 2 579 200 | 7,3% | 2 711 690 | 5,1 % 2 785 900 | 2,7 % 2 897 900 | 4,0 % |
Figures as per 13.08.2021 - Source: Kontali
cross-section, FCA Oslo (Superior quality) as of week 31-2021
| $\Omega$ 4 | 26 28 38 23 27 42 39 44 66 49 55 56 43 | ||||||
|---|---|---|---|---|---|---|---|
| O3 | 28 32 39 27 26 38 35 41 60 56 55 49 47 60 | ||||||
| O2 | 26 36 41 38 28 42 40 38 64 67 68 62 58 63 | ||||||
| $\Omega$ 1 | 26 29 34 40 27 36 47 41 58 65 60 61 68 52 |
Figures as per 13.08.2021 Kontali
Gradual lift of restrictions related to Covid-19 is positive for demand
An investment in the company involves risk, and several factors could cause the actual results, performance or achievements of the company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this presentation, including, among others, risks or uncertainties associated with the company's business, segments, development, growth management, financing, market acceptance and relations with customers, and, more generally, general economic and business conditions, changes in domestic and foreign laws and regulations, taxes, changes in competition and pricing environments, fluctuations in currency exchange rates and interest rates and other factors.
Should one or more of these risks or uncertainties materialise, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this presentation. the company does not intend, and does not assume any obligation, to update or correct the information included in this presentation.
Pelagia Holding AS (100% figures)
AUSS`s share = 50%
| (MNOK) | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1 751 | 1 958 | 4 082 | 4 108 | 8 814 |
| EBITDA | 80 | 199 | 213 | 278 | 655 |
| EBIT | 19 | 138 | 91 | 156 | 408 |
| Net interest bearing debt | 3 045 | 3 005 | 3 468 |
Norskott Havbruk AS (100% figures)
LSG's share = 50%
| (MNOK) | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | 2020 |
|---|---|---|---|---|---|
| Revenue | 793 | 465 | 1 190 | 729 | 1 699 |
| EBITDA | 157 | 120 | 269 | 191 | 435 |
| EBIT* | 119 | 89 | 193 | 131 | 308 |
| Volumes (gwt) | 11 378 | 6 529 | 17 321 | 9 446 | 23 968 |
| EBIT/kg* (NOK) | 10,5 | 13,7 | 11,1 | 13,9 | 12,9 |
| Net interest bearing debt | 941 | 1 087 | 1 079 | ||
* Before biomass adj.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.