AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

StrongPoint

Investor Presentation Oct 21, 2021

3767_rns_2021-10-21_d7443399-bc22-4832-8162-615feda0a8f3.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Q3 and YTD 2021 Financial report and status

StrongPoint | Q3 and YTD 2021

Highlights 3rd quarter

Topline decline vs last year

  • Revenue at 196.4 MNOK (215.2), down 8.8% due to tight global supply chains, lower than anticipated grocery locker roll-outs and last year's unusually large and quickly deployed ESL project.
  • EBITDA at 8.0 MNOK (21.4). The reduction reflects increased investments in e-commercerelated R&D, sales resources, marketing activities and IT security as well as lower sales.
  • Cash position increased to 186 MNOK after the divestment of the Labels business area in the quarter.

Continued customer success in priority areas

  • Important win with one of top 10 grocery chain in Spain for StrongPoint's Order Picking solution.
  • The first pilots for Self-Checkout solution installed within the GM Food retail chain in Spain.
  • Order for 250 CashGuard systems to StrongPoint partner Bullion IT in South Africa, and a long term framework agreement for CashGuard signed with REMA 1000 in Norway.

Further progress on 2025 strategic ambitions

  • StrongPoint chosen by AutoStore as distribution partner in the Nordics and the Baltics. A product development project has been initiated.
  • Finalised divestment of Labels, net gain of 164 MNOK booked in the quarter.

Key figures (MNOK)

Q3 Q3 YTD YTD Year
2021 2020 2021 2020 2020
Revenue 196.4 215.2 697.2 652.2 941.7
EBITDA 8.0 21.4 33.6 48.8 68.7
EBITDA margin 4.1% 9.9% 4.8% 7.5% 7.3%
Operating profit (EBIT) 1.4 14.8 14.7 28.7 41.8
Ordinary profit before tax (EBT) -0.5 16.4 15.0 25.5 36.9
Cash flow from operational activities 180.6 35.4 218.5 19.5 131.8
Disposable funds 286.2 54.0 286.2 54.0 175.0
Earnings per share from continued operations (NOK) -0.01 0.26 0.29 0.40 0.60
Earnings per share from continued operations, adjusted 0.04 0.31 0.42 0.55 0.80
Earnings per share included discontinued operations (NOK) 3.74 0.34 4.10 0.54 2.21

In our third quarter this year, our revenues were down 9%. This is clearly not a development I am pleased with, however there are multiple explanations and our underlying trends are positive. Firstly, as global supply chains are tight, the situation affects us as well by having to postpone certain customer installations which has significantly impacted the delivery of our CashGuard orders in Norway.

Secondly, we are still awaiting new markets to initiate large-scale rollouts of grocery lockers, which we were expecting to happen earlier. However, Proof of concept (POC) and pilots are, nevertheless, still ongoing at a larger pace than ever before proving that there is unprecedented interest in our solutions. Currently we are running E-commerce POCs and pilots at more than 10 large grocery retailers in Europe and North America, a significant uptick compared to pre-pandemic levels. Thirdly, last year's third quarter was extraordinarily positively affected by the large and quickly deployed Electronic Shelf Labels (ESL) roll-out in Norway in the autumn extending well in to the fourth quarter. Compared with Q3 in 2018 and 2019, where such a large-scale project did not take place, the underlying growth in Q3 2021 is healthy and positive.

Our EBITDA is down from 21 MNOK (9.9% EBITDA margin) in third quarter last year to 8 MNOK (4.1% EBITDA margin) this quarter. The decline is partly related to the revenue decline described above, while at the same time we continue to make significant investments in our e-commerce business through product development, marketing and additional staff.

Our Spanish operations, which are undergoing a major restructuring, are steadily stabilizing. In parallel, our engagement with top grocery companies in Spain is deeper than ever in the wake of the Glovo partnership announcement. In the quarter, we won and initiated the

roll-out of our E-commerce Order Picking solution to a top ten grocery retailer. Furthermore, our first-ever Self-Checkout (SCO) solution was also installed within the GM Food retail chain. We remain very positive on the longterm prospects of the Spanish market.

In September we announced our partnership with AutoStore. The partnership provides us with the rights to sell, install, service and support AutoStore facilities in the Nordics and Baltics. Being selected by such an esteemed technology provider as the world's first grocery distributor of its fulfilment solution is a testament to our world-class solutions, customer depth, expertise and team of which I am extremely proud. We are looking very much forward to be working with AutoStore to provide grocery customers with a full suite of e-commerce solutions offerings suited to their unique needs.

In the quarter we finalized the divestment of our former Labels business unit. The financial gains from the transaction led to a strong cash position, a record Earnings Per Share (EPS) and we are well positioned to grow inorganically where it creates clear customer and shareholder value.

Although an isolated choppy quarter and autumn I am excited and confident on our journey ahead. Our investments in product development, sales resources and marketing will continue and further materialize. The depth and relevance with our grocery customers and customer prospects in target markets is as strong as ever, and we are just starting to get known and be respected amongst some of the largest grocery retailers internationally. With all this, I continue to believe we have all the reasons to be optimistic about achieving our 2025 strategic ambitions.

Stay safe and strong!

CEO's perspective

The fundamentals and long-term prospects for grocery retail technology and StrongPoint's solutions continue to be positive. However, unprecedented recent global turbulence is impacting us and prolonging sales and delivery cycles. Together these recent trends are negatively impacting our short-term financial results. Whereas we are on a journey to shift more of our business to be recurring, we still are to a large extent a project-driven company. Hence, comparing the financial results this autumn with last year's record high project activity level

does not alone give a correct assessment of our progress, achievements and long-term product-market fit. StrongPoint's "double opportunity" – capitalizing on the opportunities arising from the increased demand for e-groceries and in-store efficiency – is still very much alive. Despite a challenging quarter and autumn, I continue to remain confident in achieving our 2.5 BNOK 2025 ambitions.

Jacob Tveraabak CEO of StrongPoint

StrongPoint | Q3 and YTD 2021

Financial performance influenced by large project last year

The revenue declined by 8.8% compared to same quarter last year. There are three reasons for this. Firstly, significant revenue from contracted CashGuard installations in Norway, which were expected this quarter, have been postponed due to the global supply chain issues. In the absence of this postponement, StrongPoint's revenue would have been approximately at last year's level. Secondly, the grocery locker roll outs to new markets has been slower than anticipated as we are seeing increased sales cycles and prolonged pilots. Thirdly, it must be noted that Q3 2020 revenue was unusually high due to a large and quickly deployed ESL hardware sale and installation project in Norway. The time between the order and installations was shorter than usual creating a spike in the figures and creating a distorted year-on-year comparison.

The EBITDA was impacted both by increased investments and lower revenue from operational activities. Compared to the same quarter last year, a total of 8.1 MNOK in increased investments were related to software development, sales resources, marketing activities and IT security investments, almost all related to e-commerce. The EBITDA margin ended at 4.1% in the quarter.

StrongPoint Group

StrongPoint is a retail technology company that provides solutions to make shops smarter, shopping experiences better and online grocery shopping more efficient. The two non-core business areas Cash Security and Labels were divested in December 2020 and June 2021 respectively. Historic contribution from the divested units is presented as "discontinued operations".

Operating revenue per quarter (MNOK)

StrongPoint Group

5

10

15

20

25

2018 2019 2020 2021

2017 2018 2019

50

100

150

200

250

4kv. 2018

4kv. 2017

4kv. 2016

4kv. 2015

4kv. 2014

4kv. 2013

4kv. 2012

50

100

150

200

250

300

2018 2019 2020 2021

20

40

60

80

100

120

2017 2018 2019

4kv. 2018

4kv. 2017

4kv. 2016

4kv. 2015

2014

2013

2012

Revenue Q3 YTD Year
MNOK 2021 2020 2021 2020 2020
Retail Technology 196.4 218.1 703.4 665.0 957.2
Elim / ASA - -2.9 -6.2 -12.8 -15.4
Total 196.4 215.2 697.2 652.2 941.7
EBITDA Q3 YTD Year
MNOK 2021 2020 2021 2020 2020
Retail Technology 13.4 29.2 58.3 71.1 95.5
Elim / ASA -5.4 -7.8 -24.8 -22.3 -26.9
Total 8.0 21.4 33.6 48.8 68.7
Number of employees 402 381 402 381 385

Continued customer success in priority areas

The increased marketing activities during the past 6 months, in addition to the announced Glovo contract, have led to increased customer attention especially for StrongPoint's Order Picking solution. The Order Picking contract with one of the top 10 grocery chains in Spain proves that the software is highly competitive and will enable groceries chains to leverage their stores to capture and grow online sales. Despite a lower e-commerce delivery in Q3, the interest of both Order Picking and Click & Collect lockers remains high and more than 10 pilots with large grocery retail chains are ongoing.

100 120 250 300 350 StrongPoint announced on September 1 a partnership agreement with AutoStore to become their Nordic and Baltic regional distributor of with particular focus on grocery retailers. The AutoStore solution will enable StrongPoint to provide a fully end-to-end grocery e-commerce offering to its customers. A product development project has been initiated to develop the optimal fulfilment strategies and create an integration between AutoStore, warehouse management systems, StrongPoint's Order Picking software and various types of last mile solutions. Read more on pages 12-15.

20 40 60 80 50 100 150 200 4kv. 4kv. 4kv. The strategic ambitions for 2025 clearly identified retail technology as the core focus. On June 28, StrongPoint announced the divestment of the Labels business unit to the Swedish company Volati Tryck Holding AB, and the divestment was fully closed during Q3 2021. The transaction led to a positive gain of 164 MNOK booked in the quarter.

The first pilots for StrongPoint's Self-Checkout (SCO) solution were installed during the quarter at multiple stores within the GM Food retail chain in Spain. Some of the pilots included SCO with the ability to receive cash, as well as card, as payment method.

300 350 StrongPoint continues to invest heavily in technology, sales and marketing resources. Compared with Q3 last year, the organization has increased by 17 employees, shared between software development and sales & marketing, most of this related to e-commerce.

StrongPoint's partner Bullion IT continues their success with the StrongPoint CashGuard solution with their sale to one of the largest banks in South Africa of 250 units to be delivered during first half of 2022. In addition, REMA 1000 in Norway signed a long-term framework agreement ensuring that StrongPoint will be the main supplier of Cash Management solutions going forward.

Further progress on 2025 strategic ambitions

2025 Strategic ambition

In February 2020 StrongPoint set a strategic ambition to achieve NOK 2.5 billion in revenues and EBITDA margins of 13-15% by 2025.

StrongPoint's world class retail technology solutions for increasing in-store efficiency and e-commerce technology for online order picking and last mile solutions have a double opportunity to meet two key global trends affecting grocery retailers. Firstly, the pressure on brick and mortar retailers' margins means that grocery retailers need to find ways to increase in-store productivity to boost profitability. Secondly, the pressure to develop an online presence, grow their market share and reduce costs means they need highly efficient order fulfilment solutions and provide multiple last-mile delivery and pick-up options. These two key industry trends have only been accelerated by the global demand for online groceries during the global Covid-19 pandemic.

To respond to the changes in the industry following the events of 2020, StrongPoint has updated its strategy to achieve its 2025 ambitions.

StrongPoint Solutions

Grocery Picking

Order Picking solution * AutoStore Micro-Fulfillment centers

Last mile

Temperature controlled Click & Collect lockers * Drive-thru * Pick-up in-store * Home delivery with route optimization

In-store

In-store Productivity

Pricer Electronic Shelf Labels ShopFlow Logistics * Digi Scales and Wrapping Systems Reflexis Task and Labour Management

Payment Solutions CashGuard Cash Management *

Check Out Efficiency

Self-Checkout * Self-Scanning Vensafe Tobacco Sales Automation *

Retail Management POS Systems Commerce Management System

* Proprietary technologies

BNOK 2.5 in 2025 EBITDA 13-15%

StrongPoint's financial ambitions

T-shaped strategy to create a BNOK 2.5 Retail Technology company

Norway

The revenue declined by 10.5 MNOK compared to the same quarter last year.

The installation of CashGuard units to NorgesGruppen announced in Q1 2021 was in the quarter negatively affected by the global shortage and supply of components, delaying revenue from Q3 to Q4. Further delays are expected if the global situation does not improve.

Installation on the new contracts for ESL have started but it is expected that the installation will be distributed over the contract period of 2-3 years. In addition the large order of ESL tags to one retail chain within NorgesGruppen led to very high product sales last year. This created a high Q3 2020 result and thus the comparison with 2021 Q3 figures would give a negative impression. The installations continued in Q4 2020 thus we expect the same issue with comparing Q4 2020 and 2021 figures.

During the period, it was announced that REMA 1000, one of the largest retail chains, chose StrongPoint as their long-term supplier of Cash Management solutions. Year to date, the growth was 6%, mainly driven by delivery and installation of ESL, Vensafe and CashGuard.

Sweden

The Swedish operation delivered lower revenue in Q3 2021 compared to last year. The main driver for the decline was the lower deliveries of Click & Collect lockers. The software revenue remains stable as the price structure on the current version of the software is not linked to number of online orders but number of stores.

Year to date the business has shown a solid growth of 18%, with deliveries and installations of ESL and Click & Collect lockers as the main drivers.

Baltics

The business in the Baltics delivered revenue at the same level as last year. The product mix showed a lower. revenue from hardware (mainly Self-Checkout) to software and consulting deliveries. The Heineman software project continues to contribue to the growth in service revenue. Year to date, the business has shown solid growth of almost 15%.

Spain/Partners

Spain

The Spanish revenue declined by 18% from the same quarter last year. The society and the retailers in Spain experience increased activity post pandemic, and sales per week increased towards the end of the quarter.

The order for StrongPoint's Order Picking solution with one of the top 10 retail chains proves that the Spanish market move rapidly into more online shopping. The retail chain is establishing their e-commerce offering in approx. 25% of their stores during Q4 2021 and expects online orders to increase during the next years.

A total of 10 Self-Checkout (SCO) pilots were installed to the chains To Super and Elemen, both part of the retail chain GM Food. The pilots have both the opportunity to receive cash and credit card payment. The Spanish market for SCO is increasing as also the tier2 retail chains are moving towards more efficient check-out solutions.

Following the writedown of inventory in Q2, the local management has initiated several follow-up actions and no further write-downs have been necessary.

Partners

Bullion IT ordered 250 CashGuard units in September to be delivered during first half of 2022. In addition, partners have ordered CashGuard units that are postponed from Q3 to Q4 due to the ongoing global reduced availability of some production components. The situation is expected to last into 2022, delaying delivery of some units from this year to next year.

Results per core geographic market

Please note that StrongPoint reports its financial results broken down in two ways: results per core geographic market and per technology segment. The reason for this is that we have core geographical markets where we have established offices but also sell some selected solutions and services outside those countries, hence the need for the two separate reporting formats.

Q3 YTD Year
MNOK 2021 2020 2021 2020 2020
Product Sales 42.9 52.7 162.8 149.0 248.8
Service 26.6 27.4 81.7 81.3 113.2
Revenue 69.5 80.0 244.4 230.3 362.0
Q3 YTD Year
MNOK 2021 2020 2021 2020 2020
Product Sales 34.9 42.1 148.3 117.5 165.5
Service 34.7 32.5 103.6 95.4 128.6
Revenue 69.6 74.5 252.0 212.9 294.1
Q3
YTD
Year
MNOK 2021 2020 2021 2020 2020
Product Sales 22.3 24.5 90.5 77.1 108.8
Service 17.1 14.5 47.7 43.4 61.5
Revenue 39.4 39.0 138.1 120.5 170.3
Q3 YTD Year
MNOK 2021 2020 2021 2020 2020
Product Sales 16.1 23.1 61.9 90.9 114.8
Service 1.7 1.5 6.9 10.3 15.9
Revenue 17.8 24.6 68.8 101.2 130.8

In-store Productivity

The segment declined by 9% in the period. Installation from the new ESL contracts in Norway have started but will be distributed over the contract period of 2-3 years. The revenue did therefore not fully meet the high product revenue level created by last years' large ESL project in Norway. Service and installation were maintained on the same level as last year.

Payment Solutions

Revenue from Payment Solutions were slightly increased compared to last year, where product- and installation in Norway mitigated the decline in revenue in Spain and to Partners. The revenue in this segment was negatively influenced by the global shortage of components issues as some contracted CashGuard installations were delayed to Q4 and further to 2022.

E-commerce logistics

E-commerce logistics dropped to a relative share of 8% in the period, and revenue declined by almost 45%. The revenue from e-commerce was boosted by high installation rate of lockers in Sweden during the pandemic last year. Year to date e-commerce still grew by 7%. The software revenue continues on a steady level also in Q3, mostly from the Swedish retail chains. Two important wins were communicated during the quarter for the e-commerce segment: Order Picking software contract in Spain and StrongPoint becoming a distributor of AutoStore.

Check Out Efficiency

Check Out Efficiency decreased by 28% compared to the same quarter last year. Lower product sale was caused by the last years' roll-out of Self-Checkout solutions to IKI in the Baltics. The service revenue increased and reflects a higher base of installed products.

Other retail technology

Other retail technology, mainly software projects in the Baltics and adhesive labels to Swedish retailers (after the divestment of Labels business area), increased in the period. The development and support of the POS system for Heineman progress as planned and contributes positively to the growth in service.

10

Relative share of revenue per segment (%)

StrongPoint Group

  • In-store Productivity
  • Payment Solutions
  • E-commerce logistics
  • Check Out Efficiency
  • Other retail technology

Segments

Q3 YTD Year
MNOK 2021 2020 2021 2020 2020
Product Sales 55.7 63.7 197.5 173.0 291.1
Service 19.9 19.6 58.5 54.5 78.7
Revenue 75.7 83.3 255.9 227.5 369.8
Q3 YTD Year
MNOK 2021 2020 2021 2020 2020
Product Sales 17.5 16.5 64.0 79.7 100.0
Service 30.3 30.4 89.4 88.4 115.0
Revenue 47.8 46.8 153.4 168.1 215.0

Q3 YTD Year
MNOK 2021 2020 2021 2020 2020
Product Sales 6.3 18.4 49.0 50.5 69.7
Service 9.7 10.2 31.4 24.5 35.2
Revenue 15.9 28.6 80.4 75.0 104.9
Q3 YTD Year
MNOK 2021 2020 2021 2020 2020
Product Sales 17.1 27.5 94.1 75.5 99.4
Service 6.7 5.4 22.3 28.2 39.6
Revenue 23.8 32.9 116.3 103.7 139.0
Q3 YTD Year
MNOK 2021 2020 2021 2020 2020
Product Sales 19.7 13.3 52.8 43.1 62.2
Service 13.4 10.3 38.3 34.9 50.9
Revenue 33.2 23.6 91.1 78.0 113.2

All relative share figures are updated after the divestment of Labels

Results per technology segment

StrongPoint becomes distributor of AutoStore. Interview with Jacob Tveraabak

In September 2021 StrongPoint became the Nordic and Baltic regional distributor of AutoStore, bringing their Micro-Fulfillment solutions to more grocery retailers. The partnership is focused on the grocery retail sector where automation through micro-fulfillment, often known as MFCs, is today a part of grocery retailers' long-term e-commerce strategy.

Why has StrongPoint signed this partnership?

Our 2025 strategy is to focus on grocery e-commerce order fulfilment and robotics is part of that solution mix. This partnership means that we can provide a fully end-to-end grocery e-commerce solution. A product development project has been initiated to develop the optimal fulfilment strategies and create an integration between AutoStore, warehouse management systems, StrongPoint's Order Picking software and various types of last mile solutions.

Why AutoStore?

We only want to provide the very best solutions to our customers and that's why we wanted to partner with AutoStore. AutoStore's track record as a warehouse solution and its massive and continuous investments in their solution, and for grocery specifically, makes us confident that we are partnering with the world's future leader in this space.

Why automated fulfillment?

Just like e-commerce in groceries, it's not a question of why but when and how. Automation is already an integral part of the e-commerce strategy of some of the biggest grocery retailers in the world, with multibillion-dollar investments already seen in the USA.

What is 'micro-fulfillment centre' ?

There are multiple ways to do automation in e-grocery retail. Demand for e-groceries has rocketed everywhere and we believe the global trends are pointing to smaller, more versatile automated solutions as opposed to larger, more expensive solutions. An MFC is an automated solution but can be fitted into an existing space rather than needing to build a separate dedicated space.

Has the pandemic shifted your automation strategy?

More than changed, it has accelerated our automation strategy. The demand for e-groceries is truly everywhere and automation, in addition to augmented manual picking, is definitely part of the solution. Online market share is now bigger than ever, but grocery retailers need to act fast. There are a lot more e-grocery customers, but grocery retailers need to remember one key lesson – grocery e-commerce are sticky. Once they have found an e-grocer that they like, they stick with them.

How can automation help in this new market?

Automation can help in many ways but the most important is being able to process more orders, faster at scale. This is why we believe MFCs are the better solution as they allow grocery retailers to leverage their store network combined with our solutions for world-leading efficiency gains. Relativily large CAPEX projects like this takes time to plan and implement but we are positive about the long term impact.

Jacob Tveraabak CEO of StrongPoint AutoStore is delighted to partner with StrongPoint, who so clearly seesthe potential in micro-fulfillment. Together, we are well positioned to deliver on the ongoing transformative phase for the Nordic and Baltic markets. Karl Johan Lier, CEO of AutoStore

"

About AutoStore

AutoStore, founded in 1996, is a robot technology company that invented, and continues to pioneer, Cube Storage Automation – the densest storage and order fulfilment solution in existence. The company's focus is to blend software and hardware with human abilities to create the future of warehousing.

AutoStore currently has a global blue-chip customer base with more than 600 installations and 20.000 robots across 35 countries. Its automated storage and retrieval systems, coupled with its proprietary software, provide customers with high throughput, enhanced configurability and high levels of flexibility to serve the increasing demands of today's supply chains.

AutoStore's innovative cubic design allows customers to either store four times the inventory in the same space, or all of their existing inventory in 25% of the space. AutoStore's solutions thus "redefine space."

Interview with newly appointed StrongPoint Senior Advisor Marie-Axelle Loustalot-Forest

To support the partnership and implementation of the partnership with AutoStore, StrongPoint is being assisted by Marie-Axelle Loustalot-Forest, a leading e-commerce retail expert with over 20 years' experience in the industry including as the global Chief Commercial Officer at Ocado Solutions.

Why did you decide to work with StrongPoint?

I strongly believe in the power of technology in transforming the e-grocery sector and was extremely impressed with the vision, professionalism, and dedication of the team. What impressed me the most was the efficiency rates of StrongPoint's Order Picking solution, that are truly world leading. I am keen to see how we will take all those years of perfecting the best manual picking solution to powering new, more automated online grocery fulfilment solutions.

Why should grocery retailers invest in automation?

Online grocery is very hard to execute well and is labour-intensive. During the first weeks of the Covid-19 pandemic, demand far exceeded supply, as most grocery retailers were not able to get workers to come and prepare orders. Labour shortages are likely to stay and labour costs will possibly increase in most developed markets. Automation for e-groceries, which was something many were considering, has now become a serious consideration if not a necessity for grocery retailers in developed markets.

Marie-Axelle Loustalot-Forest

Should all grocery retailers invest in automation now?

They should without any doubt look at automation, especially considering the current labour shortages. If you are struggling to find staff, automating the storage and retrieval in online fulfilment centres is likely to have a very short payback period. While looking at automation, grocery retailers should also look at improving their manual picking solutions as I believe a hybrid of automation and manual is the way forward for most.

Higher degrees of automation will work in areas where online grocery volumes are high, because of high population and or high penetration of online grocery. Whereas manual picking in-store or with dark stores provides higher degree of flexibility in peripheral or less populated areas.

How should grocery retailers plan for automation?

For a long time, manual picking in-store or in dark stores had been the low investment, fast-to-deploy fulfilment method for e-groceries. When order volumes increase, faster, more accurate and more cost-efficient fulfilment is required.

The very first thing that grocery retailers need to do is to estimate order volumes over the next 5 years, which

could be a difficult exercise given the current uncertainty around the impact of the Covid pandemic on physical stores and around future consumer behaviour.

There are many degrees of automation for online grocery fulfilment. Automation can be installed in existing buildings, leveraging, and possibly repurposing existing real estate, or in purpose-built, green field facilities.The unique cube-storage systems of AutoStore really add value to grocery retailers, as it allows them to reuse existing retail space.

Has the pandemic changed anything?

It has changed everything. Online grocery demand increased massively during the Covid lockdowns, and it is expected that, in most markets, 80 to 90% of that demand is likely to stay. Legacy grocery retailers must build lasting fulfilment capacity.

Why should grocery retailers work with StrongPoint and AutoStore?

StrongPoint has more than 20 years of experience in perfecting the best order picking solution on the market. We are applying this knowledge and experience to offer the best MFC solution, using the best-in-class automated storage and retrieval solution on the market, AutoStore.

Statement from the Board

The Board and group CEO have today considered and approved StrongPoint's financial statements for the third quarter and year to date 2021, including comparative consolidated figures for the third quarter and year to date 2020. This report has been prepared in accordance with IAS 34 on interim financial reporting as determined by the European Union, and with supplementary requirements pursuant to the Norwegian Securities Trading Act. The Board and CEO hereby declare, to the best of their knowledge, that the financial statements for the third quarter and year to date 2021 have been prepared in accordance with prevailing accounting principles and that the information in the financial statements gives a true and fair view of the assets, liabilities, financial position and profit of the group taken as a whole at 30 September 2021 and 30 September 2020. To the best of their knowledge, the report gives a true and fair overview of important events during the accounting period and the impact of these events on the financial statements.

Morthen Johannessen Chairman

Klaus de Vibe Director

Camilla AC Tepfers Director

The Board of Directors of StrongPoint ASA

Rælingen 20 October 2021

Peter Wirén Director

Ingeborg Molden Hegstad Director

Jacob Tveraabak CEO

Accounting
year
General
meeting
Dividend
per share
2020 28.04.2021 0.70
2019 22.10.2020 0.60
2018 26.04.2019 0.55
2017 24.04.2018 0.50
2016 20.04.2017 0.50
2016 05.01.2017 Extraordinary 1.00
2015 28.04.2016 0.45
2014 30.04.2015 0.35
2013 25.04.2014 0.30
2012 26.04.2013 0.25
2011 08.05.2012 0.25

Cash flow and equity

Cash flow in the third quarter was 180.6 MNOK (35.4). After the sale of both Cash Security (2020) and Labels (2021) Business Area, the Group had a net positive cash position of 186.2 MNOK per September 30, 2021. Disposable funds were 286.2 MNOK (54.0). The net interest-bearing debt decreased by 185.5 MNOK compared to the end of the last quarter and ended with a positive cash of 136.1 MNOK.

The Group's holding of own shares amounted to 199.279, which represents 0.4 per cent of the outstanding shares.

The Group has shareholder programs for the board of directors, the Group executive management and the employees. Through these programs a total of 274,022 shares were bought in 2020 and 117,112 shares have been subscribed so far in 2021.

StrongPoint has a long-term incentive program for management and key employees. More information of the program can be found in in note 8.

KNOK Q3 2021 Q3 2020 Chg. % YTD 2021 YTD 2020 Chg. % Year 2020
Operating revenue 196 363 215 225 -8.8% 697 157 652 211 6.9% 941 706
Cost of goods sold 107 060 122 192 -12.4% 401 427 372 725 7.7% 552 603
Payroll 55 699 52 904 5.3% 186 455 171 227 8.9% 240 735
Share based compensation 1 697 - 4 779 - 476
Other operating expenses 23 954 18 729 27.9% 70 934 59 483 19.3% 79 241
Total operating expenses 188 410 193 825 -2.8% 663 595 603 435 10.0% 873 056
EBITDA 7 953 21 400 -62.8% 33 563 48 776 -31.2% 68 650
Depreciation tangible assets 4 638 4 442 4.4% 13 155 13 290 -1.0% 17 920
Depreciation intangible assets 1 907 2 113 -9.8% 5 685 6 738 -15.6% 8 897
Write down tangible assets - - - - - - -
Write down goodwill - - - - - - -
EBIT 1 409 14 845 -90.5% 14 723 28 749 -48.8% 41 834
Interest expenses 342 751 -54.4% 1 259 2 276 -44.7% 3 005
Other financial expenses/currency differences 1 491 -2 324 164.1% -1 450 1 096 -232.4% 2 068
Profit from AC, Service companies -27 -58 52.4% 96 111 -13.8% 147
EBT -452 16 360 -102.8% 15 010 25 488 -41.1% 36 908
Taxes -107 4 964 -102.1% 2 166 7 697 -71.9% 10 471
Profit from continued operations -345 11 396 -103.0% 12 844 17 791 -27.8% 26 438
Profit after tax from discontinued operations 165 455 3 825 168 760 6 028 71 220
Profit/loss after tax 165 110 15 221 984.7% 181 604 23 819 662.4% 97 658
Earnings per share
Number of shares outstanding 44 376 040 44 376 040 44 376 040 44 376 040 44 376 040
Av. number of shares - own shares 44 172 852 44 274 990 44 249 732 44 286 142 44 286 883
Av. number of shares diluted- own shares 46 247 852 44 274 990 46 324 732 44 286 142 45 436 883
EPS from continued operations -0.01 0.26 0.29 0.40 0.60
EPS included discontinued operations 3.74 0.34 4.10 0.54 2.21
Diluted EPS from continued operations -0.01 0.26 0.28 0.40 0.58
Diluted EPS incl. discontinued operations 3.57 0.34 3.92 0.54 2.15
EBITDA per share from continued operations 0.18 0.48 0.76 1.10 1.55
EBITDA per share incl. discontinued operations 0.24 0.78 1.11 1.73 3.65
Diluted EBITDA per share from continued
operations
0.17 0.48 0.72 1.10 1.51
Diluted EBITDA per share incl. discontinued
operations
0.24 0.78 1.06 1.73 3.56
Total earnings
Profit/loss after tax 165 110 15 221 984.7% 181 604 23 819 662.4% 97 658
Exchange differences on foreign operations 514 4 305 -88.1% -12 745 36 641 -134.8% 29 245
Total earnings 165 625 19 527 748.2% 168 860 60 460 179.3% 126 903

Consolidated income statement

Consolidated balance sheet

KNOK 30.09.2021 30.09.2020 30.06.2021 31.12.2020
ASSETS
Intangible assets 33 434 44 916 35 664 42 010
Goodwill 127 707 152 926 128 444 151 566
Tangible assets 20 860 33 826 24 688 24 030
Right-of-use assets 32 952 73 966 28 196 67 744
Long term investments 4 767 1 664 4 794 1 700
Other long term receivables 15 705 - 15 307 23 435
Deferred tax 4 602 - 6 222 11 560
Non-current assets 240 026 307 299 243 316 322 045
Inventories 201 002 188 304 160 583 144 973
Accounts receivables 151 531 235 853 184 907 217 212
Prepaid expenses 21 156 16 662 22 948 12 129
Other receivables 23 725 15 688 18 187 14 765
Bank deposits 186 156 27 787 23 589 75 007
Current assets 583 570 484 295 410 213 464 087
Assets discontinued operations - - 96 044 -
TOTAL ASSETS 823 596 791 594 749 573 786 132
EQUITY AND LIABILITIES
Share capital 27 513 27 513 27 513 27 513
Holding of own shares -124 -59 -52 -52
Other equity 476 383 298 066 308 731 338 597
Total equity 503 772 325 520 336 192 366 059
Long term interest bearing liabilities 13 624 17 397 11 445 374
Long term lease liabilities 21 305 45 058 16 555 39 565
Other long term liabilities - - - -
Deferred tax liabilities 7 874 3 682 10 312 7 547
Total long term liabilities 42 804 66 136 38 313 47 486
Short term interest bearing liabilities 3 435 49 994 31 980 41 974
Short term lease liabilities 11 647 28 908 12 954 27 238
Accounts payable 91 342 114 901 101 347 83 141
Taxes payable 14 557 307 14 854 16 552
Dividend - - -
Other short term liabilities 156 039 205 828 173 797 203 682
Total short term liabilities 277 020 399 938 334 932 372 587
Liabilities discontinued operations - - 40 136 -
TOTAL EQUITY AND LIABILITIES 823 596 791 594 749 573 786 132

Overview of changes in the equity

KNOK Share
capital
Treasury
shares
Other paid
in equity
Translation
variances
Share
Option
Program
Other
equity
Total
equity
Equity 31.12.2019 27 513 -107 351 262 37 007 -151 770 263 905
Purchase/sale of own shares 55 1 325 1 380
Dividend 2019 -26 568 -26 568
Share Option Program 440 440
Profit this year after tax 97 658 97 658
Other comprehensive income
and expenses
29 245 29 245
Equity 31.12.2020 27 513 -52 351 262 66 252 440 -79 355 366 059
Purchase/sale of own shares -3 860 -3 860
Dividend 2020 -31 050 -31 050
Share Option Program 3 764 3 764
Profit this year after tax 181 604 181 604
Other comprehensive income
and expenses
-12 745 -12 745
Reclassification discontinued
operations
-11 028 11 028 -
Equity 30.09.2021 27 513 -52 351 262 42 479 4 204 78 367 503 772

Statement of cash flow

KNOK Q3 2021 Q3 2020 YTD 2021 YTD 2020 Year 2020
Ordinary profit before tax continued operations -452 16 360 15 010 25 488 77 559
Ordinary profit before tax discontinued operations 165 945 4 878 170 097 7 689 39 786
Net interest 363 936 1 598 3 056 4 021
Tax paid -282 -2 263 -1 990 -2 715 -4 000
Share of profit, associated companies 27 58 -96 -111 -147
Ordinary depreciation 7 026 11 801 26 151 35 835 67 843
Impairments - - - - 2 841
Profit / loss on sale of fixed assets -2 -63 -795 25 313
Change in inventories -28 600 -27 665 -60 955 -36 569 3 165
Change in receivables 59 062 -23 008 61 249 -41 495 -26 279
Change in accounts payable -15 535 57 135 10 653 37 316 6 989
Change in other accrued items -6 947 -2 778 -2 415 -9 023 -40 294
Cash flow from operational activities 180 605 35 393 218 508 19 494 131 799
Payments for fixed assets -1 655 -3 769 -9 324 -8 471 -6 526
Investments in other companies 1 000 - -3 071 - -
Payment from sale of fixed assets -5 2 757 93 92
Net effect acquisitions - - - -17 433 -17 433
Net effect divestment 196 913 - 196 913 - 17 397
Dividends received from associated companies - - 100 - -
Interest income 96 31 145 -71 96
Cash flow from investment activities 196 349 -3 736 185 519 -25 882 -6 374
Purchase/sale of own shares 311 218 -3 860 1 156 1 380
Change in long-term debt -16 636 -12 107 -53 650 -977 -43 121
Change in overdraft -197 590 -21 378 -202 112 -4 629 -16 983
Interest expenses -459 -701 -1 743 -2 164 -4 117
Dividend paid - - -31 050 - -26 568
Cash flow from financing activities -214 374 -33 968 -292 415 -6 613 -89 409
Net change in liquid assets 162 580 -2 311 111 612 -13 002 36 016
Cash and cash equivalents at the start of the period 23 588 31 159 75 007 39 498 39 498
Effect of foreign exchange rate fluctuations on foreign
currency deposits
-12 -1 061 -463 1 291 -507
Cash and cash equivalents at the end of the period 186 156 27 787 186 156 27 787 75 007
Cash and cash equivalents at the end of the period
discontinued operations
- 4 730 - 4 730 29 251
Cash and cash equivalents at the end of the period
continued operations
186 156 23 057 186 156 23 057 45 756
KNOK Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 YTD 2021 YTD 2020
Income statement
Operating revenue continued operations 196 363 251 539 249 255 289 495 215 225 697 157 652 211
EBITDA continued operations 7 953 12 003 13 606 19 875 21 400 33 563 48 776
EBITA continued operations 3 316 7 728 9 364 15 244 16 959 20 408 35 486
Operating profit EBIT continued operations 1 409 5 856 7 458 13 085 14 845 14 723 28 749
Ordinary profit before tax (EBT) continued
operations
-452 6 887 8 575 11 420 16 360 15 010 25 488
Profit/loss after tax continued operations -345 4 895 8 294 8 647 11 396 12 844 17 791
EBITDA-margin 4.1% 4.8% 5.5% 6.9% 9.9% 4.8% 7.5%
EBT-margin -0.2% 2.7% 3.4% 3.9% 7.6% 2.2% 3.9%
Balance sheet
Non-current assets 240 026 243 316 298 205 322 045 307 299 240 026 307 299
Current assets 583 570 506 258 415 622 464 087 484 295 583 570 484 295
Total assets 823 596 749 573 713 827 786 132 791 594 823 596 791 594
Total equity 503 772 336 192 355 983 366 059 325 520 503 772 325 520
Total long term liabilities 42 804 38 313 49 153 47 486 66 136 42 804 66 136
Total short term liabilities 277 020 375 068 308 692 372 587 399 938 277 020 399 938
Working capital 261 191 244 143 272 739 279 043 309 257 261 191 309 257
Equity ratio 61.2% 44.9% 49.9% 46.6% 41.1% 61.2% 41.1%
Liquidity ratio 210.7% 135.0% 134.6% 124.6 % 121.1% 210.7% 121.1%
Net interest bearing debt -136 145 49 346 23 285 34 144 113 570 -136 145 113 570
Net leverage multiples -2.55 0.74 0.15 0.22 1.06 -2.55 1.06
Cash Flow
Cash flow from operational activities 180 605 16 327 21 575 112 305 35 393 218 508 19 494
Net change in liquid assets 162 580 -26 115 -24 853 49 018 -2 311 111 612 -13 002
Share information
Number of shares 44 376 040 44 376 040 44 376 040 44 376 040 44 376 040 44 376 040 44 376 040
Weighted average shares outstanding 44 172 852 44 270 702 44 307 119 44 289 092 44 274 990 44 249 732 44 286 142
EBT per shares continued operations -0.01 0.16 0.19 0.26 0.37 0.34 0.58
Earnings per share continued operations -0.01 0.11 0.19 0.20 0.26 0.29 0.40
Earnings per share, adjusted * 0.04 0.15 0.23 0.24 0.31 0.42 0.55
Equity per share 11.40 7.59 8.03 8.27 7.35 11.38 7.35
Dividend per share 0.70 0.60 0.70
Employees
Number of employees (end of period) 402 399 460 462 521 402 521
Average number of employees 401 393 461 492 517 437 517
IFRS 16 effects continued operations
Reduced OPEX 3 658 3 254 3 344 3 751 3 363 10 256 9 659
Increased depreciation 3 518 3 095 3 183 3 509 3 200 9 796 9 174
Increased interest expenses 140 158 161 241 163 460 484
EBT - - - - - - -
Cash flow from operational activities 3 658 3 254 3 344 3 751 3 363 10 256 9 659
Cash flow from financing activities -3 658 -3 254 -3 344 -3 751 -3 363 -10 256 -9 659

Key figures

Note 1 Confirmation of reporting framework

The condensed and consolidated quarterly financial statements are prepared in accordance with IAS 34 Interim Financial Reporting. The quarterly financial statements do not contain all the information required in an annual financial statement and should be read in connection with the Group financial statements for 2020.

Note 2 Key accounting principles

The accounting principles for the report are described in note 2 in the annual financial statements for 2020. The Group financial statements for 2020 were prepared in accordance with the IFRS principles and interpretations thereof, as defined by the EU, as well as other disclosure requirements pursuant to the Norwegian Accounting Act and the Oslo Stock Exchange regulations and rules applicable as at 31.12.2020. The quarterly report and the interim financial statements have not been revised by auditor.

*) Service and licenses

Note 3 Segment information

Business area

Operating revenue by geographical market

Operating revenue by product and service

Q3 2021 Q3 2020 YTD 2021 YTD 2020 Year 2020
MNOK Re EBIT EBT Re EBIT EBT Re EBIT EBT Re EBIT EBT Re EBIT EBT
venue DA venue DA venue DA venue DA venue DA
Retail Tech 196.4 13.4 6.8 218.1 29.2 22.9 703.4 58.3 39.2 665.0 71.1 51.0 957.2 95.5 65.9
Elim / ASA - -5.4 -7.3 -2.9 -7.8 -6.6 -6.2 -24.8 -24.1 -12.8 -22.3 -25.5 -15.4 -26.9 -29.0
Total 196.4 8.0 -0.5 215.2 21.4 16.4 697.2 33.6 15.0 652.2 48.8 25.5 941.7 68.7 36.9
Q3 2021 Q3 2020 YTD 2021 YTD 2020 Year 2020
MNOK NO SWE Other NO SWE Other NO SWE Other NO SWE Other NO SWE Other
Retail Tech 69.5 69.6 57.2 80.0 74.5 63.6 244.4 252.0 207.0 230.3 212.9 221.7 362.1 294.1 301.0
Elim / ASA - - - - -2.9 - - -6.2 - - -12.7 - - -15.2 -0.2
Total 69.5 69.6 57.2 80.0 71.6 63.6 244.4 245.8 207.0 230.3 200.2 221.7 362.1 278.9 300.8
Q3 2021 Q3 2020 YTD 2021 YTD 2020 Year 2020
MNOK New
sales
Service * New
sales
Service * New
sales
Service * New
sales
Service * New
sales
Service *
Retail Tech 116.3 80.1 142.3 75.8 463.5 239.9 434.5 230.4 637.9 319.3
Elim / ASA - - -2.9 - -6.2 - -12.8 - -15.4 -
Total 116.3 80.1 139.4 75.8 457.3 239.9 421.8 230.4 622.4 319.3

Note 4 Related parties

No significant transactions between the Group and related parties had taken place as at 30 September 2021.

Note 5 Financial information

Distribution of long-term and short-term interest-bearing debts:

Accounts receivables

Disposal funds

Interest-bearing debt

The net interest-bearing debt decreased in the third quarter 2021 mainly due to changes in working capital. The majority of the receivables are not due and are related to customers within the grocery segment.

KNOK 30.09.2021 31.12.2020
Financial leasing 3 338 14 965
Repayment loan 17 059 42 348
Liabilities leasing IFRS 16 14 363 51 838
Interest-bearing debt 34 760 109 151
Cash and bank deposits 186 156 75 007
Net interest-bearing debt -151 396 34 144
Total capital adjusted for goodwill 695 889 634 566
Debt ratio -22% 5%
KNOK 30.09.2021 31.12.2020
Current interest-bearing liabilities 15 082 69 211
Due after one year 19 679 39 939
Total interest-bearing debts 34 760 109 151
KNOK 30.09.2021 31.12.2020
Cash and bank deposits 186 156 75 007
Unused overdraft facilities 100 000 100 000
Disposal funds 286 156 175 007
Increased disposal funds 111 149
Aging of accounts receivables (KNOK) 30.09.2021 31.12.2020
Not due 140 663 175 058
0-3 months 10 868 40 008
3-6 months - 2 145
Total 151 531 217 212
KNOK Q3 2021 Q3 2020 YTD 2021 YTD 2020 Year 2020
Operating revenue 10 324 67 621 110 144 198 121 322 674
Cost of goods sold 4 635 28 546 53 177 85 620 112 795
Payroll 2 043 20 086 31 766 66 602 90 150
Other operating expenses 930 5 813 9 690 18 242 26 720
Total operating expenses 7 607 54 446 94 633 170 463 229 666
EBITDA 2 717 13 176 15 512 27 658 93 008
Depreciation tangible assets 481 5 082 7 090 15 310 43 220
Depreciation intangible assets - 164 221 498 646
EBIT 2 235 7 930 8 201 11 850 49 141
Interest expenses 21 185 339 780 1 016
Other financial expenses/currency differences 0 2 866 1 495 3 382 6 849
Profit on sale of discontinued operations 163 731 - 163 731 - 39 161
EBT 165 945 4 878 170 097 7 689 80 437
Taxes 490 1 053 1 337 1 660 9 217
Profit from discontinued operations 165 455 3 825 168 760 6 028 71 220

P&L from discontinued operations

Note 6 Discontinued operations

StrongPoint Labels business area was divested in June 2021. The Swedish part of the transaction was closed July 1 and the Norwegian part was closed September 1. Cash Security business area was divested in December 2020. Following IFRS, the financial figures for the business areas are reported as "Profit from discontinued operations" below tax in the financial statement and removed from the comparison figures in other tables.

Cash Flow from discontinued operations

KNOK YTD 2021 YTD 2020 Year 2020
Cash flow from operational activities 5 487 12 076 81 123
Cash flow from investment activities -1 895 -1 519 -1 604
Cash flow from financing activities -6 156 -11 640 -56 081
Net Change in liquid assets -2 563 -1 083 23 438
Cash and cash equivalents at the start of the period 29 251 5 813 5 813
Cash and cash equivalents at the end of the period 26 687 4 730 29 251

Note 7 Top 20 shareholders as at 30 September 2021

No. Name No. of shares %
1 STRØMSTANGEN AS 3 933 092 8.86
2 SOLE ACTIVE AS 2 221 717 5.01
3 HSBC BANK PLC 1 976 000 4.45
4 V. EIENDOM HOLDING AS 1 835 009 4,14
5 PERSHING LLC 1 771 128 3.99
6 NORDNET BANK AB 1 436 374 3.24
7 PICTET & CIE (EUROPE) S.A. 1 387 321 3.13
8 AVANZA BANK AB 1 269 371 2.86
9 ZETTERBERG, GEORG (incl. fully owned companies) 1 127 684 2.54
10 VERDIPAPIRFONDET DNB SMB 1 033 695 2.33
11 RING, JAN 1 021 803 2.30
12 VERDADERO AS 1 002 280 2.26
13 EVENSEN, TOR COLKA 808 000 1.82
14 WAALER AS 800 000 1.80
15 HAUSTA INVESTOR AS 700 000 1.58
16 MP PENSJON PK 561 402 1.27
17 JOHANSEN, STEIN 550 000 1.24
18 NORDA ASA 471 379 1.06
19 NÆRINGSLIVETS HOVEDORGANISASJON 445 669 1.00
20 MORGAN STANLEY & CO. INTERNATIONAL 438 369 0.99
Sum 20 largest shareholders 24 790 293 55.86
Sum 2 586 other shareholders 19 585 747 44.14
Sum all 2 606 shareholders 44 376 040 100.00

Note 8 Share option program

Total costs and Social Security Provisions 2020 YTD 2021 Total
Total IFRS cost 440 3 764 4 204
Total Social security provisions 36 1 015 1 051
Granted instruments:
Quantity (instruments) 1 150 000 1 075 000 2 225 000
Quantity (shares) 1 150 000 1 075 000 2 225 000
Contractual life* 5.00 5.00
Strike price* 17.31 31.13

Definitions

Working capital Inventories + accounts receivables – accounts payable
Equity per share Book value equity / number of shares
Operating revenue Sales revenue and profit from AC, Service companies
EBITDA Operating profit + depreciation fixed assets and intangible assets
EBITA Operating profit + amortization of intangible assets
EBIT Operating profit
EBITDA-margin EBITDA / operating revenue
EBT Profit before tax
EBT-margin EBT / operating revenue
Equity ratio Book value equity / total assets
Liquidity ratio Current assets / short term debt
Earnings per share Profit after tax / number of shares
Diluted Number of shares minus own shares plus shares granted in share
option program
Earnings per share adjusted Profit after tax + amortization of intangible assets / number of shares
Net leverage multiple Net Debt / 12 months rolling operating revenue
Net change in liquid assets The total changes in cash flow from operational activities, investment activities
and financing activities
Discontinued operations Divested Cash Security business area December 2020.

Method of valuation:

The fair value of share options granted is estimated at the date of grant using the Black-Scholes-Merton Option Pricing Model. The model uses the following parameters; the exercise price, the life of the option, the current price of the underlying shares, the expected volatility of the share price, the dividends expected on the shares, and the risk-free interest rate for the life of the option.

Vesting requirements:

The vesting of the options is dependent on the participant still being employed at Strongpoint at the time of the vesting.

Method of settlement:

All StrongPoint ASA options are intended to be settled in equity, but in the event that the Company is not capable of delivering Shares following an exercise of Options, the Company shall fulfil its obligations under this Agreement through a cash-out.

Vesting period

The options will vest over three years, with ¼ vesting after one year, ¼ after two years, and the remaining 2/4 after three years. The split in vesting underpins the retention ambition of the program. Any non-exercised options expire five years after grant.

Outstanding instruments Period End – Option

Quantity and weighted average prices

Activity Number of instruments Weighted Average Strike Price
Outstanding OB (01.01.2021) 1 150 000 17.31
Granted 1 075 000 31.13
Reversed - 150 000 21.92
Outstanding CB (30.09.2021) 2 075 000 24.14
Vested CB 0 0.00

StrongPoint ASA | Slynga 10, 2005 Rælingen | strongpoint.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.