AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Swedbank A

Quarterly Report Oct 21, 2021

2978_rns_2021-10-21_267a38e6-e1b6-4887-89e4-85dc83aee460.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Q3 2021

Interim report January-September 2021, 21 October 2021

Interim report for the third quarter 2021

  • Stable net profit after a strong second quarter
  • Continued high mortgage growth and market leader in all home markets
  • Solid capital and liquidity buffers
  • Dividend of SEK 7.30 proposed
  • Net commission income reaches new record level
  • Expenses according to plan
  • Continued good credit quality

"Another strong quarter with focus on business"

Third quarter 2021 compared with second quarter 2021 "Another strong
quarter with focus
Stable net profit after a strong second quarter
on business"
Continued high mortgage growth and

market leader in all home markets
Jens Henriksson,
President and CEO
Solid capital and liquidity buffers
Dividend of SEK 7.30 proposed
Net commission income reaches new record level
Expenses according to plan
Continued good credit quality
Financial information
SEKm
Total income
Q3
2021
11 869
Q2
2021
11 870
%
0
Jan-Sep
2021
35 141
Jan-Sep
2020
33 912
%
4
Net interest income 6 590 6 572 0 19 703 20 286 -3
Net commission income 3 799 3 674 3 10 833 9 394 15
Net gains and losses on financial items 553 645 -14 1 783 1 745 2
927 979 -5 2 822 2 487 13
Other income1) -21
Total expenses 5 042 4 989 1 15 005 18 974
of which adminstrative fine 0 0 0 4 000
Profit before impairment 6 827 6 881 -1 20 136 14 938 35
Impairment of intangible and tangible assets 0 56 56 1
Credit impairment 18 -27 237 3 811 -94
Profit before tax 6 809 6 852 -1 19 843 11 126 78
Tax expense
Profit for the period attributable to:
1 310 1 288 2 3 806 2 707 41
Shareholders of Swedbank AB 5 498 5 563 -1 16 036 8 419 90
Earnings per share, SEK, after dilution 4.89 4.95 14.26 7.50
Return on equity, % 13.6 14.2 13.5 7.8
Return on equity excl. administrative fine, % 13.6 14.2 13.5 12.7
C/I ratio 0.42 0.42 0.43 0.56
C/I ratio excl. administrative fine 0.42 0.42 0.43 0.44
Common Equity Tier 1 capital ratio, %
Credit impairment ratio, %
18.5
0.00
18.5
-0.01
18.5
0.02
16.8
0.30

CEO Comment

Swedbank delivered another strong result with a focus on the business. The quarter was marked by a gradual recovery to a new normal. In Sweden, pandemic restrictions have been lifted and many people have returned to work. In our other home markets – Estonia, Latvia and Lithuania – restrictions remain in place.

Global growth remains at a high level, but growth forecasts have been revised downward. A number of concerns have arisen, including that inflation is on the rise. All indications are that it is a transitory problem tied to rising energy and commodity prices, semiconductor shortages and the labour market mismatch, but there is a risk that it persists. At the same time, there are risks associated with how, and how quickly, government support for households and companies is phased out. The pandemic is still not over. .

Result

Profit amounted to SEK 5.5bn, in line with the previous quarter. Net interest income and net commission income increased. Expenses also increased slightly, in line with our forecast. The cost guidance of SEK 20.5bn excluding investigation expenses for 2021 and 2022 remains unchanged. Our capital and liquidity positions remain strong with a buffer relative to the Swedish FSA's updated capital requirement of nearly 4,8 per cent. In the third quarter, Swedbank's return on equity was 13.6 per cent. The return is being weighed down by undistributed capital.

Dividend

Swedbank's Board of Directors is proposing an additional dividend to the shareholders of SEK 7.30 per share from the 2019 and 2020 profits. Our strong result and capitalisation, coupled with the Swedish FSA's decision to lift the limit on dividends in the banking sector, have made this possible. The proposed dividend and previous dividends together correspond to 50 per cent of the 2019 and 2020 results.

Mortgages

The mortgage market has remained very active. We are the biggest in mortgages and Swedbank was the market leader in new sales in all our home markets in June, July and August. The strong growth has benefited us and we are there to assist customers who are buying a new home as well as those who are renovating or rebuilding. We have improved our service to customers. Our pricing strategy has held up. We are neither the most expensive nor the cheapest, but we have the best comprehensive offering.

Advice

During the quarter, we continued to meet our customers' needs as economic conditions changed. Customer satisfaction with the Internet Bank and app is high. Sustainable savings are attracting more people, especially young people. During the quarter, we also enabled children and young people to become Swedbank customers digitally. To improve their mobile experience, we created a financial glossary especially for them. Corporate clients in all our home markets need advice and financing when economic activity increases.

We provide loans, bridge financing and are participating to a growing extent with capital market financing. We maintain a close dialogue with firms in vulnerable sectors on how they can prepare for a phase-out of government support. Advice is provided through all our channels in more parts of the business and are generating a growing share of digital sales. 90 per cent of transactions involving savings, insurance and pension products in the Group are now made through digital channels.

Sustainability

The financial sector plays a central role in the transition required to reach the Paris Agreement's climate targets. To strengthen our climate risk management, we have begun collaborating with the Swedish Meteorological and Hydrological Institute (SMHI), the Swedish contact point for the UN climate panel. The collaboration's focus is to better understand how the real estate sector is affected by climate change.

The EU taxonomy for sustainable activities will change how the banking sector operates. The regulation will lead to greater transparency and comparability with regard to sustainability. We are now preparing for the future reporting requirements in the sustainability area.

Baltic Banking

We are the largest retail bank in all three countries and the largest commercial bank in Estonia. These three home markets are expected to grow more quickly than the Swedish market for many years to come. We are seeing that the demand for savings, insurance and loan products increases as prosperity grows. As proof of our strong position, Swedbank was again named during the Baltic Brand Awards as the "Most loved brand" in Estonia, Latvia and Lithuania.

Outlook

During my two years as CEO, Swedbank has taken on many challenges and resolved past issues, slowly but surely. We have clearer corporate governance and better control. The business stands strong.

Swedbank is a digital bank with physical meeting points. During the pandemic, customers increasingly interacted with us through our digital channels. The number of digital interactions with our over 7 million customers now numbers 2.7 billion per year. The customer experience is the key to our work going forward.

With a strong business focus, robust profit, costs under control, a solid capital and liquidity situation, high credit quality and strong economic development, I look to the future with confidence.

Our customers' future is our focus.

Jens Henriksson President and CEO

Table of contents

Page
Overview 5
Market 5
Important to note 5
Group development 5
Result third quarter 2021 compared with second quarter 2021 5
Result January-September 2021 compared with January-September 2020 6
Volume trend by product area 7
Credit and asset quality 9
Operational risks 9
Funding and liquidity 9
Ratings 9
Capital and capital adequacy 9
Investigations 10
Other events 11
Events after 30 September 2021 11
Business segments
Swedish Banking 12
Baltic Banking 14
Large Corporates & Institutions 16
Group Functions & Other 18
Eliminations 19
Group
Income statement, condensed 21
Statement of comprehensive income, condensed 22
Balance sheet, condensed 23
Statement of changes in equity, condensed 24
Cash flow statement, condensed 25
Notes 26
Parent company 51
Alternative performance measures 56
Signatures of the Board of Directors and the President 58
Review report 58
Contact information 59

More detailed information can be found in Swedbank's Fact book, www.swedbank.com/ir, under Financial information and publications.

Financial overview

Financial overview
Income statement Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2021 2020 % 2020
%
2021 2020 %
Net interest income 6 590 6 572 0 6 714 -2
19 703
20 286 -3
Net commission income 3 799 3 674 3 3 246
17
10 833 9 394 15
Net gains and losses on financial items 553 645 -14 669
-17
1 783 1 745 2
Other income1) 927 979 -5 975 -5
2 822
2 487 13
Total income 11 869 11 870 0 11 604 2
35 141
33 912 4
Staff costs 3 127 3 136 0 2 930 7
9 378
8 668 8
Other expenses 1 915 1 853 3 1 831 5
5 627
6 306 -11
Administrative fine 0 0 0 0 4 000
Total expenses 5 042 4 989 1 4 761 6
15 005
18 974 -21
Profit before impairment 6 827 6 881 -1 6 843 0
20 136
14 938 35
Impairment of intangible assets 0
56
0 56 0
Impairment of tangible assets 0
0
1 0 1
Credit impairment 18 -27 425
-96
237 3 811 -94
Profit before tax 6 809 6 852 -1 6 417 6
19 843
11 126 78
Tax expense 1 310 1 288 2 1 155
13
3 806 2 707 41
Profit for the period 5 499 5 564 -1 5 262 5
16 037
8 419 90
Profit for the period attributable to:
Shareholders of Swedbank AB
5 498 5 563 -1 5 261 5
16 036
8 419 90
1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income
statement.
Q3 Q2 Q3 Jan-Sep Jan-Sep
Key ratios and data per share 2021 2021 2020 2021 2020
Return on equity, % 13.6 14.2 14.3 13.5 7.8
Earnings per share before dilution, SEK1) 4.90 4.96 4.70 14.30 7.52
Earnings per share after dilution, SEK 1) 4.89 4.95 4.68 14.26 7.50
C/I ratio 0.42 0.42 0.41 0.43 0.56
1)
Equity per share, SEK 146.8 142.1 134.4 146.8 134.4
Loan/deposit ratio, % 127 128 143 127 143
Common Equity Tier 1 capital ratio, % 18.5 18.5 16.8 18.5 16.8
Tier 1 capital ratio, % 20.3 19.8 18.2 20.3 18.2
22.6 22.1 20.6 22.6 20.6
Total capital ratio, %
Credit impairment ratio, % 0.00 -0.01 0.10 0.02 0.30
Share of Stage 3 loans, gross, % 0.40 0.42 0.75 0.40 0.75
Profit for the period attributable to:
1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income
statement.
Earnings per share before dilution, SEK1) 4.90 4.96 4.70 14.30 7.52
Earnings per share after dilution, SEK 1) 4.89 4.95 4.68 14.26 7.50
C/I ratio 0.42 0.42 0.41 0.43 0.56
1)
Equity per share, SEK
146.8 142.1 134.4 146.8 134.4
Loan/deposit ratio, % 127 128 143 127 143
Common Equity Tier 1 capital ratio, % 18.5 18.5 16.8 18.5 16.8
Tier 1 capital ratio, % 20.3 19.8 18.2 20.3 18.2
Total capital ratio, % 22.6 22.1 20.6 22.6 20.6
Credit impairment ratio, % 0.00 -0.01 0.10 0.02 0.30
Share of Stage 3 loans, gross, % 0.40 0.42 0.75 0.40 0.75
Total credit impairment provision ratio, % 0.35 0.34 0.53 0.35 0.53
Liquidity coverage ratio (LCR), % 149 143 153 149 153
Net stable funding ratio (NSFR), % 124 123 124 124 124
1) The number of shares and calculation of earnings per share are specified on page 49.
Balance sheet data
30 Sep 31 Dec 30 Sep
SEKbn 2021 2020 % 2020 %
Loans to the public, excl. the Swedish National Debt Office and repurchase agreements
Deposits from the public, excl. the Swedish National Debt Office and repurchase
1 653 1 616 2 1 622 2
1 300 1 131 15 1 132 15
agreements 165 155 6 151 9
Equity attributable to shareholders of the parent company 2 696 12
Total assets 3 030 2 595 17
Risk exposure amount 703 690 2 692 2
Deposits from the public, excl. the Swedish National Debt Office and repurchase

Overview

Market

The global economy continued to recover in the third quarter and by the summer GDP reached pre-crisis levels in many countries. The recovery was stronger in countries with high vaccination rates. Several concerns emerged, however, in the form of global shortages and supply chain problems. As a result, industrial production and economic development slowed. At the same time, there is a risk that new Covid variants will arise. The labour market continued to improve, but there are concerns here as well with growing labour shortages and a skills mismatch.

Inflation is also rising, which is partly due to increased demand after the economic reopening, as well as increased energy prices. Although the higher inflation is expected to at least partly be transitory, several major central banks, including the U.S. Federal Reserve, have signalled that tighter monetary policy is imminent. As a result, interest rates began to rise at the end of the quarter. The US dollar also strengthened slightly against the euro and the Swedish krona. The krona was unchanged against the euro in the quarter.

The Swedish economy continued to recover among other things thanks to the lifting of restrictions and expansionary economic policy. We expect GDP to grow by 4.3 per cent this year. In some impacted sectors, such as hotel and restaurant, revenue rose significantly during the summer. Other parts of the service sector remain negatively affected, however. We expect household service consumption to continue to rise and the labour market in the consumer-related service sector to further improve. The jump in energy prices means, however, that household purchasing power is down slightly.

During the pandemic, government support has helped businesses and households, but now that the pandemic is easing, the support is gradually being eliminated. For next year, however, the government has presented another expansionary budget with SEK 74 billion in unfunded reforms.

Inflation was 2.8 per cent in September, slightly lower than expected but still clearly above the Riksbank's 2 per cent target. The increase is due to higher demand in the economy in general as well as to higher energy and gas prices. We expect inflation to further increase in the next six months but slow in 2022. Our view is that the Riksbank will not raise the repo rate before late 2024 at the earliest. The current plan for asset purchases is expected to be maintained for the rest of the year.

Swedish house prices continued to rise, although the rate of increase was slightly lower in the third quarter. According to Valueguard, prices rose by 13 per cent in August compared with the same month in 2020. Lending for home purchases increased as well, but at a lower rate. In August, lending increased by 6.8 per cent compared with the same period in 2020.

The recovery also continued in the Baltic countries and GDP now exceeds the pre-pandemic level. Economic growth is broad with exports and household consumption rising rapidly. Investments rose as well. Unemployment exceeds the pre-pandemic level, but

employment is growing and labour shortages are mounting in certain sectors. These shortages are speeding up the already high wage growth mainly in Latvia and Lithuania. Wage growth led to higher inflation, which now is nearing 5 per cent in Latvia and over 6 per cent in both Estonia and Lithuania.

Important to note

Considering the bank's financial strength and the Swedish FSA's decision not to extend its recommendation that banks be restrictive with dividends and share buybacks, the Board of Directors decided to propose a further dividend. The proposed dividend is attributable to the results for the financial years 2019 and 2020 and amounts to SEK 7.30 per share in accordance with the bank's dividend policy to distribute 50 per cent of the annual profit to shareholders.

Swedbank will therefore hold an Extraordinary General Meeting on Monday, 28 October 2021 to vote on additional dividends for 2019 and 2020. Due to the ongoing pandemic, the Board of Directors decided that the EGM would be held without the physical presence of shareholders, proxies or other outside parties and that votes may only be cast by post prior to the EGM. The proposed record date for the dividend is 1 November 2021, which means that the dividend is expected to be paid through Euroclear on 4 November 2021. The last trading day for the Swedbank share including the right to receive the dividend will be 28 October 2021.

The interim report contains alternative performance measures that Swedbank considers valuable information for the reader, since they are used by the executive management for internal governance and performance measurement as well as for comparisons between reporting periods. Further information on the alternative performance measures used in the interim report can be found on page 56.

Group development

Result third quarter 2021 compared with second quarter 2021

Swedbank's profit decreased slightly in the third quarter to SEK 5 499m (5 564) due to higher expenses and credit impairments. Foreign exchange effects marginally affected profit before impairment.

The return on equity was 13.6 per cent (14.2) and the cost/income ratio was 0.42 (0.42).

Income was unchanged and amounted to SEK 11 869m (11 870). Net interest income and especially net commission income were higher, while net gains and losses on financial items and other income were lower. Income was positively affected because the third quarter had one day more than the previous quarter. Foreign exchange effects marginally affected income.

Net interest income increased slightly in the quarter to SEK 6 590m (6 572). Underlying net interest income was positively affected by higher lending volumes. Lending margins were overall stable. The mortgage margin decreased slightly as customers continued to choose fixed rates to a greater extent than before. Higher margins on corporate lending had an offsetting effect. The resolution fund fee and deposit guarantee fee increased totalling SEK 32m. The increase in the resolution fund fee was due to a retroactive adjustment in the second quarter, while the increase in the deposit guarantee fee was due to a slightly higher expense in Lithuania from mid-year. Net interest income in the second quarter was positively affected by net income of SEK 73m due to the interest terms for the European Central Bank's and the Riksbank's liquidity loans.

Net commission income increased by 3 per cent to SEK 3 799m (3 674). Asset management income rose due to a continued rise in equity markets and a higher volume of assets under management. Income from cards and payments increased due to the easing of restrictions in Sweden as well as a positive seasonal pattern. Corporate finance income decreased, largely because the second quarter was positively affected by a fee for an IPO in Finland.

Net gains and losses on financial items decreased to SEK 553m (645). The decrease was due to the positive effect in the second quarter of Fastighetsbyrån's shareholding in Hemnet in connection with its IPO. Income within Large Corporates & Institutions increased slightly, mainly in fixed income trading, although customer activity was seasonally low.

Other income decreased by 5 per cent to SEK 927m (979). Profit from the insurance operations in the Baltic countries decreased due to higher claim costs related to seasonal effects and fires as well as floods. Profit from Entercard also decreased slightly.

Expenses rose by 1 per cent to SEK 5 042m (4 989), mainly because of an increase in other expenses due to higher VAT and insurance expenses. IT expenses also increased slightly, while staff costs and consulting expenses decreased due to the lower activity in the summer months. Consulting expenses to manage money laundering related investigations increased to SEK 96m (90). Foreign exchange effects marginally affected expenses. by business segment Q3 Q2 Q3 SEKm 2021 2021 2020 Swedish Banking -83 -34 -140 Baltic Banking -20 -23 43 Estonia -11 3 35 Latvia -11 -16 10 Lithuania 2 -10 -2 Large Corporates & Institutions 124 31 521 Group Functions & Other -3 -1 1 Total 18 -27 425

Credit impairments amounted to SEK 18m (-27). Additional individual provisions were allocated for a few ongoing restructurings in the oil and offshore sector, which was partly offset by reversals due to amortisations of loans in stages 2 and 3.

Credit impairments

by business segment
SEKm
03
2021
02
2021
03
2020
Swedish Banking -83 -34 -140
Baltic Banking -20 -23 43
Estonia -11 35
Latvia -11 -16 10
Lithuania 2 -10 -2
Large Corporates & Institutions 124 31 521
Group Functions & Other -3 -1 1
Total 18 -27 425

The tax expense amounted to SEK 1 310m (1 288), corresponding to an effective tax rate of 19.2 per cent (18.8). The comparatively higher tax rate in the third quarter is mainly because the second quarter included deferred tax assets related to previous periods.

Result January-September 2021 compared with January-September 2020

Result January-September 2021 compared
with January-September 2020
Swedbank's profit increased to SEK 16 037m (8 419)
due to higher income and lower credit impairments, as
well as the Swedish FSA's administrative fine charged
in the first quarter 2020. The table below shows a
simplified income statement adjusted for the Swedish
FSA's administrative fine.
Income statement, Jan-Sep Jan-Sep Jan-Sep
SEKm 2021 2020 2020
Excl
administrativ
e fine
Total income 35 141 33 912 33 912
Total expenses 15 005 14 974 18 974
of which administrative fine 0 0 4 000
Credit impairment and impairment
Profit before tax
293
19 843
3 812
15 126
3 812
11 126
Tax expense 3 806 2 707 2 707
Profit for the period attributable to
the shareholders of Swedbank AB
16 036 12 419 8 419
Non-controlling interests 1 0 0
Return on equity, % 13.5 12.7 7.8
Cost/Income ratio 0.43 0.44 0.56
Foreign exchange effects negatively affected profit
before impairment by SEK 159m.
The return on equity was 13.5 per cent (7.8) and the
cost/income ratio was 0.43 (0.56).

Income increased to SEK 35 141m (33 912) and was positively affected primarily by higher net commission income. Other income also increased, while net interest income decreased. Foreign exchange effects reduced income by SEK 287m.

Net interest income decreased by 3 per cent to SEK 19 703m (20 286). The decrease was mainly the result of lower deposit margins and higher expenses for surplus liquidity after deposits increased faster than lending. The previous year was also positively affected by a one-time effect of SEK 103m. A stronger SEK compared with the previous year negatively affected profit by approximately SEK 230m.

Net commission income increased by 15 per cent to SEK 10 833m (9 394). Income primarily increased from asset management, due to the higher average assets under management, while income from cards was largely unchanged.

Net gains and losses on financial items increased to SEK 1 783m (1 745). The main reason was a positive valuation effect from Fastighetsbyrån's shareholding in Hemnet in connection with its IPO.

Other income increased to SEK 2 822m (2 487), mainly because associated companies were charged with provisions for credit impairments tied to the pandemic outbreak in the previous year.

Expenses decreased to SEK 15 005m (18 974) because of the Swedish FSA's administrative fine of SEK 4 000m which affected the first quarter 2020. Adjusted for the administrative fine, expenses increased marginally. Staff costs increased due to a higher number of employees, while consulting expenses decreased. Foreign exchange effects reduced expenses by SEK 128m.

Credit impairments decreased to SEK 237m (3 811) since credit impairments in 2020 were strongly impacted by the Covid-19 outbreak. Additional provisions in oil and offshore in 2021 were partly offset by reversals due to amortisations of loans in stages 2 and 3 as well as positive rating migrations.

The tax expense amounted to SEK 3 806m (2 707), corresponding to an effective tax rate of 19.2 per cent (24.3). The tax expense in 2020 included among other things the Swedish FSA's fine, which is not tax deductible. The Group's effective tax rate is estimated at 19-21 per cent in the medium term.

Volume trend by product area

Lending

Loans to the public excl. the Swedish

corresponding to an effective tax rate of 19.2 per cent
(24.3). The tax expense in 2020 included among other
things the Swedish FSA's fine, which is not tax
deductible. The Group's effective tax rate is estimated at
with the same quarter in 2020 corporate card issuance
in Sweden grew by 1 per cent and private card issuance
by 1 per cent.
19-21 per cent in the medium term.
Volume trend by product area
Swedbank's main business is organised in three product
areas: lending, payments and savings. The number of purchases with Swedbank cards
increased in Sweden by 6 per cent in the quarter
Lending compared with the same quarter in 2020. The total of
Total lending to the public, excluding repos and lending 361 million card purchases was positively affected by
to the Swedish National Debt Office, increased by SEK the slowing spread of Covid-19. In the Baltic countries,
16bn to SEK 1 653bn (1 637) compared with the end of the number of card purchases increased by 10 per cent
the second quarter 2021. Compared with the end of the in the same period to 200 million in the quarter.
third quarter 2020 lending increased by SEK 31bn,
corresponding to an increase of 2 per cent. Foreign The number of card transactions acquired by Swedbank
exchange effects positively affected lending volumes by increased by 6 per cent in the quarter compared with
SEK 2bn compared with the end of the second quarter the year-earlier period. In Sweden, Norway, Finland and
2021 and negatively by SEK 8bn compared with the end Denmark, 727 million card transactions were acquired,
of the third quarter 2020. an increase of 6 per cent against the equivalent period
in 2020. In the Baltic countries, the corresponding figure
Loans to the public excl. the Swedish
National Debt Office and repurchase 30 Sep 30 Jun 30 Sep was 139 million transactions, up 8 per cent.
agreements, SEKbn 2021 2021 2020 Card transactions acquired in Sweden, Norway, Finland
Loans, private mortgage 975 960 933 and Denmark amounted to SEK 211bn, an increase of
of which Swedish Banking 880 867 841 9 per cent in the quarter compared with the equivalent
of which Baltic Banking 95 93 92
Loans, private other incl tenant-owner
associations
141 142 146 period in 2020. Transaction volume in the Baltic
of which Swedish Banking 122 123 127 countries amounted to SEK 25bn, corresponding to an
of which Baltic Banking 17 17 18 increase of 14 per cent.
of which Large Corporates & Inst. 2 2 1
Loans, corporate 537 535 543 The summer holiday months and easing restrictions
of which Swedish Banking
of which Baltic Banking
241
80
238
77
243
80
primarily benefited transactions and transaction volumes
of which Large Corporates & Inst. 216 220 220 in the transport, hotel and restaurant, gas, and travel
Total 1 653 1 637 1 622 sectors in the quarter. Other sectors such as groceries,
Lending to mortgage customers within Swedish Banking durable goods, and consumer staples also increased
increased by SEK 13bn to SEK 880bn compared with volumes both in physical stores and through e
the end of the second quarter 2021. The market share commerce.
in mortgages was 23 per cent (23). Other private
lending, including lending to tenant-owner associations, In Sweden, there were 211 million domestic payments
decreased by SEK 1bn in the quarter. in the third quarter, a decrease of 4 per cent against the

Baltic Banking's mortgage volume increased by 2 per cent in local currency to the equivalent of SEK 95bn at the end of the quarter.

Corporate lending in all business segments increased by SEK 2bn in the quarter to SEK 537bn (535). In Sweden, the market share was 16 per cent (16).

Lending volume in Swedbank's green asset portfolio amounted to SEK 40bn (38), corresponding to an increase of nearly 4 per cent. Lending volume increased largely because a number of certified green multi-family housing projects under construction were approved for green financing and added to the asset portfolio. The green asset portfolio consists of qualified green loans according to Swedbank's green bond framework. For more information on the green asset portfolio, see page 70 of the Fact book and pages 215-216 of the annual and sustainability report.

For more information on lending, see page 36 of the Fact book.

Payments

The total number of Swedbank cards in issue at the end of the quarter was 8.2 million, in line with the end of the second quarter. In Sweden, 4.4 million cards were in issue and in the Baltic countries 3.8 million. Compared with the same quarter in 2020 corporate card issuance in Sweden grew by 1 per cent and private card issuance by 1 per cent. 30 Sep 30 Jun 30 Sep Number of cards 2021 2021 2020 Issued cards, millon 8.2 8.1 8.2 of which Sweden 4.4 4.4 4.4 of which Baltic countries 3.8 3.7 3.8

30 Sep 30 Jun 30 Sep
Number of cards 2021 2021 2020
Issued cards, millon 8.2 8.1 8.2
of which Sweden 4.4 4.4 4 4
of which Baltic countries 3.8 3.7 3.8

In Sweden, there were 211 million domestic payments in the third quarter, a decrease of 4 per cent against the third quarter of 2020. In the Baltic countries, 89 million domestic payments were processed, up 8 per cent compared with the same period in 2020. Swedbank's market share of payments through the Bankgiro system was 35 per cent. The number of international payments in Sweden increased by 10 per cent compared with the same quarter in 2020 to 1.5 million. In the Baltic countries, international payments increased by 24 per cent to 4.6 million.

Savings

Total deposits within the business segments increased to SEK 1 222bn (1 203). Compared with the end of the third quarter 2020 the increase was SEK 147bn, corresponding to growth of 14 per cent. All business segments contributed to the increase compared to the equivalent period of 2020. Exchange rates positively affected deposits by SEK 2bn compared with the end of the second quarter 2021 and negatively by SEK 11bn compared with the end of the third quarter 2020. Total deposits from the public, including volumes attributable to Group Treasury, amounted to SEK 1 300bn (1 282).

while there were outflows from actively managed equity
Deposits from the public excl. the funds and tracker funds of SEK 8bn and SEK 1bn
Swedish National Debt Office and
repurchase agreements, SEKbn
30 Sep
2021
30 Jun
2021
30 Sep
2020
respectively.
Deposits, private 640 624 577 To meet customer demand for sustainable savings,
of which Swedish Banking
of which Baltic Banking
454
186
445
179
419
158
Swedbank Robur launched the Climate Impact fund.
Deposits, corporate 660 658 555 The fund is classified as a dark green fund according to
of which Swedish Banking 236 237 208 the EU Sustainable Finance Disclosure Regulation
of which Baltic Banking 115 116 114 (SFDR) and invests in companies that are helping to
of which Large Corporates & Inst. 231 226 176 solve the world's climate challenges, mainly related to
of which Group Functions & Other 78 79 57
Total 1 300 1 282 1 132 the UN's Global Development Goals 7 (Affordable and
Swedbank's deposits from private customers increased clean energy) and 13 (Climate action). With this launch,
Swedbank Robur is taking another concrete step in its
by SEK 16bn in the quarter to SEK 640bn (624). A
the EU Sustainable Finance Disclosure Regulation
(SFDR) and invests in companies that are helping to
solve the world's climate challenges, mainly related to
the UN's Global Development Goals 7 (Affordable and
clean energy) and 13 (Climate action). With this launch,
Swedbank's deposits from private customers increased
by SEK 16bn in the quarter to SEK 640bn (624). A Swedbank Robur is taking another concrete step in its
pension reform in Estonia contributed to increased climate strategy. As of 30 September, just over SEK
deposits from private customers, who now have the 500m had been invested in the fund.
possibility to manage part of their previously restricted
pension capital as they like. Net outflows in the Baltic countries amounted to SEK
5bn in the quarter, compared with an inflow of SEK 1bn
Corporate deposits in the business segments increased in the previous quarter. The large withdrawals are due
in total by SEK 2bn in the quarter. to a pension reform in Estonia, which permits savers to
make a one-time withdrawal from their previously
Swedbank's market share for household deposits in restricted savings. A large disbursal was paid out to
Sweden was unchanged at 19 per cent (19). The market savers in September. Latvia and Lithuania still have
share for corporate deposits was also unchanged at stable inflows.
16 per cent (16). For more information on deposits, see
page 37 of the Fact book. By assets under management Swedbank Robur is the
largest player in the Swedish and Baltic fund markets.
Asset management, 30 Sep 30 Jun 30 Sep As of 30 September, the market share in Sweden was
SEKbn 2021 2021 2020 21 per cent. The market shares in Estonia, Latvia and
Lithuania were 39, 41 and 37 percent respectively.
Total asset management 1 884 1 862 1 609
Assets under management 1 399 1 388 1 155 Assets under management, life
Assets under management, Robur
of which Sweden
1 398
1 340
1 386
1 325
1 153
1 095
of which Baltic countries 67 71 63
of which eliminations -9 -10 -5
Assets under management, Other, Baltic
countries 1 2 2 of which collective occupational
Discretionary asset management 485 474 454
Assets under management in Swedbank Robur rose by
1 per cent in the quarter to SEK 1 398bn (1 386) as of
30 September, of which SEK 1 340bn (1 325) related to
the Swedish operations and the remaining SEK 67bn Life insurance assets under management in the
(71) to the Baltic operations. A market upswing Swedish operations rose by 2 per cent in the third
increased assets under management in both the Baltic quarter to SEK 295bn on 30 September. Premium

Assets under management in Swedbank Robur rose by 1 per cent in the quarter to SEK 1 398bn (1 386) as of 30 September, of which SEK 1 340bn (1 325) related to the Swedish operations and the remaining SEK 67bn (71) to the Baltic operations. A market upswing increased assets under management in both the Baltic countries and Sweden. This resulted in increased assets under management in Sweden, while net outflows exceeded the market's positive impact in the Baltic countries and resulted in lower assets under management.

The net inflow in the Swedish fund market decreased to SEK 25bn (50). The largest inflow, SEK 28bn, was to fixed income funds, followed by mixed funds and index funds at SEK 9bn and SEK 8bn respectively. Hedge funds and other funds had inflows of SEK 1bn each, while actively managed equity funds had an outflow equivalent to SEK 22bn.

Swedbank Robur's Swedish fund business reported net outflows of SEK 3bn in the quarter, compared with a net inflow of SEK 2bn in the previous quarter. The decrease was mainly due to a lower inflow from the distribution via Swedish Banking and the savings banks and a rise in outflows via the Swedish Pensions Agency. At the same time, the flows from third party distributors improved as withdrawals from short-term fixed income funds decreased. The inflows to short-term fixed income funds from third party distributors were high in 2020.

In the quarter, Swedbank Robur's Swedish fund business saw the largest inflows to fixed income funds at SEK 3bn. Mixed funds had net inflows of SEK 2bn

of which Swedish Banking 236 237 208 of which Baltic Banking 115 116 114 of which Large Corporates & Inst. 231 226 176 of which Group Functions & Other 78 79 57 Total 1 300 1 282 1 132 Asset management, 30 Sep 30 Jun 30 Sep SEKbn 2021 2021 2020 Total asset management 1 884 1 862 1 609 Assets under management 1 399 1 388 1 155 Assets under management, Robur 1 398 1 386 1 153 of which Sweden 1 340 1 325 1 095 To meet customer demand for sustainable savings, Swedbank Robur launched the Climate Impact fund. The fund is classified as a dark green fund according to the EU Sustainable Finance Disclosure Regulation (SFDR) and invests in companies that are helping to solve the world's climate challenges, mainly related to the UN's Global Development Goals 7 (Affordable and clean energy) and 13 (Climate action). With this launch, Swedbank Robur is taking another concrete step in its climate strategy. As of 30 September, just over SEK 500m had been invested in the fund. insurance 30 Sep 30 Jun 30 Sep SEKbn 2021 2021 2020

Assets under management, life

Net outflows in the Baltic countries amounted to SEK
5bn in the quarter, compared with an inflow of SEK 1bn
in the previous quarter. The large withdrawals are due
to a pension reform in Estonia, which permits savers to
make a one-time withdrawal from their previously
restricted savings. A large disbursal was paid out to
savers in September. Latvia and Lithuania still have
stable inflows.
By assets under management Swedbank Robur is the
largest player in the Swedish and Baltic fund markets.
As of 30 September, the market share in Sweden was
21 per cent. The market shares in Estonia, Latvia and
Lithuania were 39, 41 and 37 percent respectively.
Assets under management, life
insurance
30 Sep
30 Jun
30 Sep
SEKbn
2021
2021
2020
Sweden
295
289
235
of which collective occupational
pensions
152
148
of which endowment insurance
96
94
119
76
of which occupational pensions
36
36
30
of which other
11
11
10
Baltic countries
8
8
7
Life insurance assets under management in the
Swedish operations rose by 2 per cent in the third
quarter to SEK 295bn on 30 September. Premium
income, consisting of premium payments and capital

For premium income excluding capital transfers, Swedbank's market share in the second quarter was 7 per cent (7). In the transfer market, Swedbank's market share in the second quarter was 9 per cent (8).

In Estonia, Latvia and Lithuania, Swedbank is the largest life insurance company. The market shares for premium payments in the first 8 months of the year were 48 per cent in Estonia and 25 per cent in Latvia and Lithuania.

Credit and asset quality

Swedbank's credit quality remained good in the third quarter. The economic recovery continued and the easing restrictions gave sectors hurt by the pandemic, such as tourism, a boost. There are still uncertainties, however, including the outbreak of new Covid-19 variants and the future impact on hard-hit sectors when government support is phased out. The sectors most affected by the pandemic, such as hotel and restaurant, some retail, and passenger travel, account for a limited share of Swedbank's lending.

The total share of loans in stage 2, gross, decreased in the third quarter to 5.9 per cent (6.0), of which 3.7 per cent (3.7) was for private loans and 10.7 per cent (11.2) for corporate loans.

The share of loans in stage 3, gross, was 0.4 per cent (0.4) in the third quarter. The provision ratio for loans in stage 3 was 44 per cent (39).

The quality of Swedbank's mortgage portfolio, which accounts for just over half of total lending, is high and historical credit impairments are very low. Customers' long-term repayment capacity is a critical factor which leads to low risks for both the customer and the bank. The average loan-to-value ratios for the mortgage portfolio were 50 per cent in Sweden, 45 per cent in Estonia, 70 per cent in Latvia and 54 per cent in Lithuania.

Swedbank's lending to the property management sector accounts for approximately 15 per cent of the total loan portfolio. Stable cash flows and the customer's longterm ability to repay interest and amortisation are the key lending factors. In addition, customers should be financially strong and collateral should have low loan-tovalue ratios. The average loan-to-value ratio in Sweden was 53 per cent (54) at the end of the third quarter.

Swedbank's oil and offshore lending is limited and the restructuring of the portfolio continues. Investments in the oil and offshore industry remain low and the market situation is challenging, despite oil prices continuing to rise and reaching the same levels as those in autumn 2018. The sector's recovery is uncertain with additional risks due to the global energy transformation.

For more information on credit exposures and credit quality, see notes 9-12 and pages 39-51 of the fact book.

Operational risks

Covid-19 is still a significant risk for the bank, its employees and customers. Discussions are therefore underway at Group level on future work models with preparations being led by Group HR. The bank's position is to act cautiously. Consequently, measures are being taken to plan the reopening phase and recommendations are being prepared. Swedbank will begin to phase out the Covid-19 restrictions in accordance with updated recommendations from the authorities and in line with other financial institutions and the insurance industry in the Nordic and Baltic regions. The number of employees who work remotely remains stable and the number who for various reasons are not able to work remains low.

A limited number of IT incidents occurred in the third quarter which caused disruptions and affected the availability of payment services. Measures were taken in the quarter to increase IT stability, including improvements related to external suppliers. Swedbank has several ongoing initiatives to further improve operational resilience and ensure a high level of availability for customers.

The value of accurately and securely managed and reported data is becoming increasingly clear in the financial industry. Customers' expectations with regard to transparency on data integrity are increasing, as are the reporting requirements from authorities. These are areas where the bank is working to further strengthen quality through among other things authentication and automation.

Funding and liquidity

In the third quarter Swedbank issued a USD 500m Additional Tier 1 capital instrument (AT1) to optimise the capital structure. Deposit volumes increased at a slightly slower rate and, in addition, covered bonds were issued in the Swedish market as well as smaller issues of senior non-preferred and non-preferred debt mainly in EUR. The third quarter's total long-term issuance, excluding capital instruments, amounted to SEK 19bn.

The issuance needs for the full-year 2021 is expected to be in line with issuance volume in 2020. The total issuance need is affected by the current liquidity situation, future maturities and changes in deposit and lending volumes, as well as by regulatory requirements and is therefore adjusted over the course of the year. Maturities in 2021 amount to SEK 124bn calculated from the beginning of the year. As of 30 September, short-term funding and commercial paper included in debt securities in issue amounted to SEK 387bn (318). Available cash and balances with central banks and reserves with the Swedish National Debt Office amounted to SEK 646bn (596) and the liquidity reserve amounted to SEK 840bn (783). The Group's liquidity coverage ratio (LCR) was 149 per cent (143) and for USD, EUR and SEK was 165, 228 and 112 per cent respectively. The net stable funding ratio (NSFR) was 124 per cent (123).

For more information on funding and liquidity, see notes 14-16 and pages 55–67 of the fact book.

Ratings

In the third quarter, Fitch revised the outlook for Swedbank's Long-Term Issuer Default Rating (IDR) to positive from stable. For more information on the ratings, see page 67 of the fact book.

Capital and capital adequacy

Capital ratio and capital requirement The Common Equity Tier 1 capital ratio was 18.5 per cent at the end of the quarter (18.5). The total Common Equity Tier 1 capital requirement, including Pillar 2 guidance, was 13.7 per cent (12.4) of the risk exposure amount (REA). Common Equity Tier 1 capital increased to SEK 129.9bn (127.6), mainly due to the quarterly profit after the estimated dividend of SEK 2.7bn.

Change in Common Equity Tier 1 capital1

1Refers to Swedbank consolidated situation

Total REA increased to SEK 703.2bn (688.5) in the third quarter.

REA for credit risk increased due to higher lending. This was offset mainly by improved ratings and collateral as well as shorter maturities on corporate exposures.

REA for market risk decreased mainly through lower specific interest rate risk and lower REA from internal models.

In the third quarter, the Swedish FSA decided to recognise the Norwegian Ministry of Finance's decision to introduce average risk weight floors for retail and corporate real estate exposures in Norway. For Swedbank the regulatory change increased REA for corporate exposures by SEK 3.4bn.

Additional REA for article 3 of the EU's Capital Requirements Regulation (CRR) resulted in an increase of SEK 5.4bn, mainly due to a change in the probability of default in the model for large corporates.

Change in REA1

1Refers to Swedbank consolidated situation

The leverage ratio was 4.9 per cent (4.8) and exceeds the leverage ratio requirement including Pillar 2 guidance of 3.45 per cent.

Capital and resolution regulations

The Swedish FSA announced in the quarter that it was raising the countercyclical buffer rate to 1 per cent of REA. The requirement enters into force in the third quarter 2022.

The Swedish FSA also decided on new Pillar 2 requirements and Pillar 2 guidance after the annual review and assessment process. For Swedbank the risk-based Pillar 2 requirement is 1.7 per cent of REA and the Pillar 2 guidance is 1.5 per cent of REA. Pillar 2 introduces leverage ratio guidance of 0.45 per cent of

the leverage exposure amount. Swedbank has satisfactory buffers relative to the new requirements.

Both the risk-based Pillar 2 guidance and leverage ratio guidance must be met with Common Equity Tier 1 capital. The risk-based Pillar 2 requirement can be met with Common Equity Tier 1, Tier 1 and Tier 2 capital in predetermined proportions.

On 1 July 2021, an amended Resolution Act took effect. The amendments are based on the EU's Bank Recovery and Resolution Directive (BRRD II), which among other things contains provisions on the minimum requirement for own funds and eligible liabilities (MREL). Due to the amended law, the Swedish National Debt Office decided on a new policy on how to implement the MREL on 1 January 2022. The phase-in will be completed by 1 January 2024. Part of the requirement will be met with own funds and subordinated eligible liabilities while the rest will be met with eligible liabilities.

In November 2018, the Swedish FSA published a memorandum explaining its view of the European Banking Authority's (EBA) updated guidelines on banks' internal risk rating based models. In the memorandum the Swedish FSA states that Swedish banks must analyse their internal rating based models to ensure that they continue to live up to the updated requirements. Implementation of the new guidelines was supposed to be completed by the end of 2021, but could be delayed according to the Swedish FSA. The implementation is expected to increase REA.

In December 2017, the Basel Committee presented the finalised Basel III regulations, usually called Basel IV. The regulations contain a number of policy and supervisory actions to strengthen the reliability and comparability of risk-weighted capital ratios and reduce unjustified differences in capital requirements between banks and countries. The actions include revisions to the standardised approaches used to estimate banks' capital requirements for credit risk. A floor was introduced for banks that use internal models to calculate risk-weighted assets. The floor means that risk-weighted assets may not fall below 72.5 per cent of the amount calculated using the standardised approach. The proposed changes would be introduced gradually starting in 2023 and be fully implemented by 2028.

Investigations

In September 2020, Swedbank was notified by the Swedish FSA that the bank was being investigated for suspected breaches of the Market Abuse Regulation in the period September 2018 – March 2019. The investigation concerns disclosures of insider information and the obligation to establish an insider list in connection with the disclosure of suspected money laundering within the bank. During the quarter, the bank dialogued with the Swedish FSA and provided it with additional information.

Part of the Estonian FSA's investigation was submitted in November 2019 to the Estonian Prosecutor's Office, which is investigating whether money laundering or other criminal activities have taken place in Swedbank AS. The bank has no information as to when this investigation will be completed.

The US authorities continue to investigate Swedbank's historical AML/CTF work and historical information

disclosure. The investigations are progressing and Swedbank is holding discussions with relevant authorities through our US legal advisors. The bank cannot at this point predict when the investigations will be finalised or the results.

The Swedish Economic Crime Authority (EBM) stated that the investigation of historical information disclosures was in its final stage. The bank has no further information as to when the investigation will be completed.

Other events

On 21 September, Chief Compliance Officer Ingrid Harbo announced that she had decided to retire. Ingrid Harbo has been a member of the Group Executive Committee since 2019 and will leave Swedbank on

31 March 2022. The process to recruit a successor has begun.

During the quarter, Sustainalytics and MSCI updated Swedbank's sustainability ratings. Swedbank retained its AA rating from MSCI and Sustainalytics' ESG Risk Rating is now 24.8, an improvement of 2.9 points.

Events after 30 September 2021

On 1 October, Swedbank AB announced that it has now implemented the previously announced change to Baltic Banking's governance and control. The wholly owned holding company Swedbank Baltics AS became owner of the subsidiary banks in Estonia, Latvia and Lithuania. In this way Swedbank AB formalises the current operating model while increasing the accountability and responsibility of the Baltic Banking management.

Swedish Banking

  • Continued strong volume growth and higher market shares in mortgages
  • Increased net commission income with higher income from asset management and card commissions
  • Further efforts to improve our mortgage offering

Income statement

Swedish Banking

Continued strong volume growth and higher market shares in mortgages

Increased net commission income with higher income from asset management and card commissions
Further efforts to improve our mortgage offering
Income statement
SEKm Q3
2021
Q2
2021
% Q3
2020
% Jan-Sep
2021
Jan-Sep
2020
%
Net interest income 3 725 3 765 -1 4 064 -8 11 411 12 426 -8
Net commission income 2 381 2 302 3 2 015 18 6 786 5 822 17
Net gains and losses on financial items 105 218 -52 104 1 442 260 70
Other income1) 513 497 3 528 -3 1 494 1 171 28
Total income 6 724 6 782 -1 6 711 0 20 133 19 679 2
Staff costs
Variable staff costs
793
15
790
14
0
7
765
16
4
-6
2 394
48
2 269
30
6
60
Other expenses 1 780 1 829 -3 1 642 8 5 399 4 875 11
Depreciation/amortisation 9 11 -18 13 -31 30 41 -27
Total expenses 2 597 2 644 -2 2 436 7 7 871 7 215 9
Profit before impairment 4 127 4 138 0 4 275 -3 12 262 12 464 -2
Credit impairment -83 -34 -140 -41 -110 665
Profit before tax 4 210 4 172 1 4 415 -5 12 372 11 799 5
Tax expense
Profit for the period
777
3 433
774
3 398
0
1
862
3 553
-10
-3
2 300
10 072
2 344
9 455
-2
7
Profit for the period attributable to:
Shareholders of Swedbank AB 3 432 3 397 1 3 552 -3 10 071 9 455 7
Non-controlling interests 1 1 0 1 0 1 0
Return on allocated equity, % 21.3 21.1 20.8 20.7 18.8
Loan/deposit ratio, % 180 180 193 180 193
Credit impairment ratio, % -0.03 -0.01 -0.05 -0.01 0.07
Cost/income ratio 0.39 0.39 0.36 0.39 0.37
Loans, SEKbn2) 1 243 1 228 1 1 211 3 1 243 1 211 3
Deposits, SEKbn2) 691 682 1 627 10 691 627 10
Full-time employees 3 984 3 926 1 3 908 2 3 984 3 908 2
1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from
the Group income statement.
2) Excluding the Swedish National Debt Office and repurchase agreements.
second quarter thanks to a positive valuation effect on

Result

Third quarter 2021 compared with second quarter 2021

Swedish Banking's profit increased to SEK 3 433m (3 398), mainly due to increased net commission income, lower expenses and lower credit impairments.

Net interest income decreased by 1 per cent to SEK 3 725m (3 765), mainly through lower net interest income on deposits and a lower deposit guarantee fee in the second quarter.

Household mortgage volume increased by SEK 13bn (13) to SEK 880bn. Lending to tenant-owner associations was unchanged at SEK 91bn (91). Corporate lending increased to SEK 241bn (238).

Deposit volume increased to SEK 690bn (682), of which household deposits increased by SEK 8bn.

Net commission income increased to SEK 2 381m (2 302), mainly through higher income from asset management and increased card commissions.

Net gains and losses on financial items decreased to SEK 105m (218), mainly due to higher income in the

Other income increased to SEK 513m (497), mainly due to higher net insurance.

Expenses decreased to SEK 2 597m (2 644), largely due to lower consulting expenses in the quarter.

Credit impairments amounted to SEK -83m (-34), mainly due to reversals of previous expert credit adjustments in sectors that are no longer affected by the pandemic.

January-September 2021 compared with January-September 2020

Profit increased to SEK 10 072m (9 455), mainly due to higher net commission income and lower credit impairments.

Net interest income decreased to SEK 11 411m (12 426). Lower average market interest rates negatively affected net interest income, but this was partly offset by higher lending margins.

Net commission income increased to SEK 6 786m (5 822) through higher income from asset management.

Net gains and losses on financial items increased mainly due to a positive valuation effect on the

shareholding in Hemnet, which went public in the second quarter 2021.

Other income increased, mainly due to higher income from Entercard.

Expenses increased by 9 per cent to SEK 7 871m (7 215), mainly due to increased expenses related to compliance as well as higher expense allocations for Group Functions.

Credit impairments amounted to SEK -110m (665), i.e. net recoveries.

Business development

The economic recovery continued in Sweden in the quarter and more companies are now reporting increased demand. As of 30 June, companies are no longer able to apply for amortisation exemptions and state loan guarantees for companies expired on 30 September. We have not seen any signs yet of higher bankruptcies during the pandemic.

The mortgage market in Sweden continued to grow in the quarter, especially in large urban regions. The market has benefited from continued high demand for larger homes. To speed up the approval of mortgage applications, we added more loan processors and made it easier to transfer loan applications between geographical units. To create a simpler application process for mortgage customers, the availability and design of our app have been improved. Our measures have been successful and Swedbank regained its market-leading position in new mortgage sales in the

quarter with a market share, including the savings banks, of over 20 per cent in August.

We continued to simplify our range of accounts and replaced older types of accounts with new, similar ones. Private customers without a debit card can now order a card in the Internet bank. And parents can apply digitally to open an account for their children instead of having to visit a branch or contact the bank by phone.

The Internet bank for corporate customers has been redesigned. The goal is to provide customers with a clearer overview of their finances and simplify bookkeeping. For our corporate customers, we have also improved the administration of authorisations in the Internet bank.

During the quarter, Swedish Banking announced an organisational change. The purpose of the change is to increase availability and better meet our customers' needs through faster and simpler business processes. The new organisation will take effect on 1 November 2021

Mikael Björknert Head of Swedish Banking

Sweden is Swedbank's largest market, with around 4 million private customers and over 250 000 corporate customers. This makes Swedbank Sweden's largest bank by number of customers. Through digital channels, the Telephone Bank and our branches, and through the cooperation with the savings banks and franchisees, we are always available. Swedbank is part of the local community. Branch managers have a strong mandate to act in their local communities. The bank's presence and engagement are expressed in various ways. A project called "Young Jobs", which has created thousands of trainee positions for young people, has played an important part in recent years. Swedbank has 153 branches in Sweden.

Baltic Banking

  • Increased lending in local currency and stable margins
  • Higher income from cards
  • Named the most loved brand in all three Baltic markets for the third year in a row

Income statement

Baltic Banking

Increased lending in local currency and stable margins

Higher income from cards

Named the most loved brand in all three Baltic markets for the third year in a row
Income statement
Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2021 2021 % 2020 % 2021 2020 %
Net interest income 1 296 1 383 -6 1 309 -1 3 917 4 088 -4
Net commission income 682 651 5 620 10 1 928 1 824 6
Net gains and losses on financial items
Other income1)
88
160
93
203
-5 91
216
-3 272
571
237
670
15
Total income 2 226 2 330 -21
-4
2 236 -26
0
6 688 6 819 -15
-2
Staff costs 365 352 4 349 5 1 047 1 017 3
Variable staff costs 13 13 0 10 30 43 29 48
Other expenses 599 543 10 492 22 1 638 1 416 16
Depreciation/amortisation 43 42 2 44 -2 128 133 -4
Total expenses
Profit before impairment
1 020
1 206
950
1 380
7
-13
895
1 341
14
-10
2 856
3 832
2 595
4 224
10
-9
Impairment of tangible assets 0
0
1 0 1
Credit impairment -20 -23 -13 43 177 245 -28
Profit before tax 1 226 1 403 -13 1 297 -5 3 655 3 978 -8
Tax expense 207 234 214 613 667
Profit for the period 1 019 1 169 -12
-13
1 083 -3
-6
3 042 3 311 -8
-8
Profit for the period attributable to:
Shareholders of Swedbank AB 1 019 1 169 -13 1 083 -6 3 042 3 311 -8
Return on allocated equity, % 16.6 19.4 16.7 16.7 17.1
Loan/deposit ratio, % 64 63 70 64 70
Credit impairment ratio, % -0.04 -0.05 0.09 0.13 0.17
Cost/income ratio 0.46 0.41 0.40 0.43 0.38
Loans, SEKbn2) 192 187 3 190 1 192 190 1
Deposits, SEKbn2) 301 295 2 272 11 301 272 11
Full-time employees 4 251 4 281 -1 4 237 0 4 251 4 237 0
1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from
the Group income statement.
2) Excluding the Swedish National Debt Office and repurchase agreements.
at the discretion of the participant. Foreign exchange
effects positively contributed SEK 2bn.

Result

Third quarter 2021 compared with second quarter 2021

Profit in the third quarter decreased to SEK 1 019m (1 169). Profit decreased in local currency due to lower income and higher expenses. Credit impairments were unchanged and foreign exchange effects increased profit by SEK 1m.

Net interest income decreased by 6 per cent in local currency, mainly due to the positive effect when Swedbank in the previous quarter qualified for the European Central Bank's targeted longer-term refinancing operations (TLTRO3). The margins on mortgages and corporate loans were largely unchanged in the quarter. Foreign exchange effects increased net interest income by SEK 1m.

Lending increased by 2 per cent in the quarter in local currency. Household lending increased by 2 per cent while corporate lending increased by 3 per cent. Foreign exchange effects positively contributed SEK 1bn.

Deposit volume increased by 1 per cent in local currency in the quarter. Corporate deposits decreased while private deposits continued to rise, partly due to a pension reform in Estonia, where the mandatory, funded portion of an occupational pension can now be invested

Net commission income increased by 5 per cent in local currency in the quarter, where primarily card income increased thanks to higher customer activity.

Net gains and losses on financial items decreased by 4 per cent in local currency.

Other income decreased by 21 per cent in local currency due to higher life insurance claims in the quarter.

Expenses increased by 7 per cent in local currency, largely due to higher staff costs and marketing expenses as well as higher legal expenses. Work to strengthen AML functions and improve KYC processes continued in the quarter.

Credit impairments amounted to SEK -20m (-23) i.e. net recoveries.

January-September 2021 compared with January-September 2020

Profit amounted to SEK 3 042m (3 311) in the period. Profit decreased in local currency mainly due to higher expenses, which was offset by increased income and lower credit impairments. Foreign exchange effects negatively affected profit by SEK 119m.

Net interest income was unchanged in local currency. Lower deposit margins and income from high-margin lending products were partly offset by a positive effect when Swedbank qualified for the European Central Bank's targeted longer-term refinancing operations (TLTRO3). Foreign exchange effects negatively affected net interest income by SEK 160m.

Lending increased by 5 per cent in local currency. Household lending increased by 7 per cent while corporate lending decreased by 2 per cent. Foreign exchange effects reduced lending growth by SEK 7bn.

Deposits increased by 15 per cent in local currency. Deposits increased in all markets. Foreign exchange effects negatively affected deposits by SEK 11bn.

Net commission income increased by 10 per cent in local currency, mainly due to higher income from the card and payment operations, asset management and other fees.

Net gains and losses on financial items increased by 19 per cent in local currency, largely due to high unrealised losses in asset management and the insurance businesses in 2020.

Other income decreased by 11 per cent in local currency due to a lower result in the insurance business.

Expenses increased by 15 per cent in local currency, mainly due to higher staff costs and expenses related to AML work, increased expenses for risk management and compliance, and higher expense allocations for Group Functions. Expenses for and investments in digital solutions increased as well.

Credit impairments amounted to SEK 177m (245).

Business development

The economic recovery continued in the quarter with strong GDP growth. At the same time, global supply chain problems and bottlenecks, coupled with the introduction of new restrictions due to the spreading pandemic, increased the risk of slower growth.

As economic growth accelerated, demand for new loans increased. Mortgage demand was especially strong due to an increased willingness to pay more for a higher housing standard.

To follow up on a virtual advisory service previously launched for private customers, a similar offering was added for corporate customers. The launch was a

response to increased demand for remote advice and was well received by customers.

In Estonia, we launched a new form of savings for private customers to meet the increased demand generated by the pension reform. To encourage young people to save for the long term, we launched a campaign called "18th birthday gift," where customers who turn 18 receive one free share in the Swedbank Robur Access Edge Global fund.

To improve and strengthen our premium card offering, cardholders in Latvia can now withdraw up to EUR 500 in cash with no fee, anywhere in the world. We had already offered this service to customers in Lithuania.

We continued our local sustainability work in the quarter. In Estonia, Swedbank was one of the arrangers of sTARTUp Day, the largest festival for entrepreneurs in the Baltic countries. In the third quarter, Swedbank also supported the annual democracy LAMPA festival in Latvia. In Lithuania, Swedbank participated in the Millennium Children's Academy project, where employees of the bank led presentations. In Latvia, Swedbank received the LGBT Changemaker Award for our work to promote gender equality.

During the Baltic Brand Awards, Swedbank was named "Most loved brand" in all three countries for the third year in a row. Swedbank was also recognised as the most humane brand in the Baltics.

During the quarter, we saw an increase in attempted digital fraud against our customers. To protect customers, we proactively provided educational material and information, including in the form of press releases and social media posts, to increase awareness of the threat.

Swedbank received approval to establish a Baltic subsidiary in the form of a holding company called Swedbank Baltics AS. Swedbank Baltics AS now owns the subsidiary banks in Estonia, Latvia and Lithuania. The change was implemented on 1 October 2021.

Jon Lidefelt Head of Baltic Banking

Swedbank is the largest bank by number of customers in Estonia, Latvia and Lithuania, with around 3.3 million private customers and nearly 300 000 corporate customers. According to surveys, Swedbank is also the most popular brand in the Baltic countries. Through digital channels (Telephone Bank, Internet Bank and Mobile Bank) and branches, the bank is always available. Swedbank is part of the local community. Its local social engagement is expressed in many ways, with initiatives to promote education, entrepreneurship and social welfare. Swedbank has 17 branches in Estonia, 21 in Latvia and 42 in Lithuania.

Large Corporates & Institutions

  • Stable net interest income and net commission income
  • High demand for complete financing solutions
  • Increased customer advice on EU taxonomy

Income statement

Large Corporates & Institutions

Stable net interest income and net commission income

High demand for complete financing solutions

Increased customer advice on EU taxonomy
Income statement
Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2021 2021 % 2020 % 2021 2020 %
Net interest income
Net commission income
922
766
909
781
1
-2
925
610
0
26
2 735
2 267
2 892
1 787
-5
27
Net gains and losses on financial items 300 284 6 503 -40 933 1 220 -24
Other income1) 39 28 39 29 34 93 91 2
Total income 2 027 2 002 1 2 067 -2 6 028 5 990 1
Staff costs 575 623 -8 533 8 1 826 1 675 9
Variable staff costs 28 33 -15 14 100 126 40
Other expenses
Depreciation/amortisation
342
61
357
73
-4
-16
361
61
-5
0
1 007
199
1 092
183
-8
9
Total expenses 1 006 1 086 -7 969 4 3 158 2 990 6
Profit before impairment 1 021 916 11 1 098 -7 2 870 3 000 -4
Impairment of intangible assets 0
13
0 13 0
Credit impairment 124 31 521 -76 174 2 888 -94
Profit before tax 897 872 3 577 55 2 683 112
Tax expense
Profit for the period
173
724
177
695
-2
4
-42
619
17 530
2 153
-418
530
Profit for the period attributable to:
Shareholders of Swedbank AB 724 695 4 619 17 2 153 530
Return on allocated equity, % 9.2 8.3 7.3 8.8 2.2
Loan/deposit ratio, % 95 98 126 95 126
Credit impairment ratio, % 0.18 0.04 0.57 0.08 1.30
Cost/income ratio 0.50 0.54 0.47 0.52 0.50
Loans, SEKbn2) 218 222 -2 221 -1 218 221 -1
Deposits, SEKbn2) 231 226 2 176 31 231 176 31
Full-time employees 2 458 2 444 1 2 342 5 2 458 2 342 5
1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from
the Group income statement.
2) Excluding the Swedish National Debt Office and repurchase agreements.
Credit impairments amounted to SEK 124m (31). Additional provisions for a few oil-related commitments
Result were partly offset by reversals due to loan repayments.

Result

Third quarter 2021 compared with second quarter 2021

Stable income and seasonally lower expenses increased profit to SEK 724m (695).

Net interest income increased by 1 per cent to SEK 922m (909), mainly due to lower funding expenses. A higher resolution fund fee and lower deposit margins negatively affected net interest income.

Net commission income decreased to SEK 766m (781), partly due to lower income from advisory commissions related to equity issues and lower income from bond issues. This was offset by increased income from asset management and card commissions.

Net gains and losses on financial items increased to SEK 300m (284), mainly due to increased income from fixed income trading. Income from bond issues was seasonally lower and income from FX trading remained high.

Total expenses decreased by 7 per cent to SEK 1 006m (1 086), mainly due to seasonally lower staff costs as well as expenses for IT development and consultants.

January-September 2021 compared with January-September 2020

Profit increased to SEK 2 153m (530), mainly due to lower credit impairments.

Net interest income decreased by 5 per cent to SEK 2 735m (2 892) due to lower deposit margins.

Net commission income increased by 27 per cent to SEK 2 267m (1 787), partly due to increased income from asset management, custodial services and card acquiring. Higher lending commissions and income from advisory commissions related to bond and equity issues also contributed positively.

Net gains and losses on financial items decreased to SEK 933m (1 220). Decreased income from fixed income trading was offset by derivative valuation adjustments (CVA/DVA) and revaluations of bond holdings in the trading book.

Expenses increased by 6 per cent to SEK 3 158m (2 990), mainly due to a higher number of employees and higher staff costs as well as IT and compliance, which was partly driven by a shift from consultants to

employees. Higher expense allocations for Group Functions also contributed to the increase.

Credit impairments amounted to SEK 174m (2 888).

Business development

As the pandemic eased, the demand for in-person meetings has rose. To meet this growing need, we arranged a number of such meetings in a safe manner in line with current restrictions. Among other things, we held popular customer events on themes such as EU taxonomy for sustainable activities and the macroeconomic outlook.

EU taxonomy is becoming increasingly important in our advice to clients who are active in the bond market. The new regulation, which enters into force in 2022, affects issuers and investors in capital markets through among other things increased transparency and comparability.

Demand for complete financing solutions for corporate clients remained high in the third quarter. For example, Swedbank coordinated and participated in a SEK 5bn syndicated loan for LKAB. Total lending decreased slightly, largely driven by lower utilisation of credit facilities.

Despite what are traditionally calmer summer months, interest in sustainable bonds remained strong. For example, Swedbank assisted the African Development Bank with a social impact bond to finance infrastructure in the form of electrical power, water and sanitation. Swedbank also assisted Region Stockholm with a green bond issue and the European Bank for Reconstruction and Development with its first green transition bond, denominated in SEK. Swedbank is pleased to have served as an advisor on an average of two sustainable bond issues per week during the year to date.

Swedbank was also an advisor on a number of other bond issues during the period, including for the real estate companies Sagax, Castellum and Heimstaden, the construction and civil engineering company Peab, and the shipping and logistics company Wallenius Wilhelmsen.

Together with our partner, Kepler Cheuvreux, Swedbank was hired in connection with a number of deals in the equity market. The bank was advisor on among other things the IPO for CTEK, a global market leader in battery chargers.

In Lithuania, the bank served as an advisor to Linas Agro Group in its acquisition of the leading Baltic food and agriculture company KG Group. The acquisition makes it one of the largest listed companies in the region. The bank also advised Tallink Group on a share issue in Finland and Estonia.

Pål Bergström Head of Large Corporates & Institutions

Large Corporates & Institutions is responsible for Swedbank's offering to customers with revenues above SEK 2 billion and those whose needs are considered complex due to multinational operations or a need for advanced financing solutions. They are also responsible for developing corporate and capital market products for other parts of the bank and the Swedish savings banks. Large Corporates & Institutions works closely with customers, who receive advice on decisions that create long-term profitability and sustainable growth. Large Corporates & Institutions is represented in Sweden, Estonia, Latvia, Lithuania, Norway, Finland, Denmark, the US, China and South Africa.

Group Functions & Other

Income statement

2021 2021 % 2020 % 2021 2020 %
84
-32 -50 -36 -14 -151 -93 62
59 50 18 -29 135 28
22
61
8
12
-1 086 -1 243 -13 -1 020 6 -3 416 -2 121 61
289 290 0 278 4 863 816 6
0 0 0 0 4 000
-79
-3 -1 1 -4 13
476 405 18 128 1 133 -4 763
153 103 49 121 26 363 114
302 7 7 770 -4 877
323
7 770 -4 877
5 520
323 302 7 4
5 745 5 705 1 5 520 4 5 745
1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from
Net interest income and net gains and losses on financial items mainly stem from Group Treasury. Other income mainly refers to income from the savings
Q3
651
340
1 018
1 294
48
545
473
Q2
519
290
809
1 278
37
362
447
0
43
25
17
26
1
30
51
6
Q3
421
255
633
1 212
34
504
129
0
55
33
61
7
41
8
Jan-Sep
1 652
888
2 524
3 805
100
1 352
1 172
43
Jan-Sep
899
729
1 563
3 529
89
6 313
-4 750
0

Result

Result

Third quarter 2021 compared with second quarter 2021

Profit increased to SEK 323m (302). Income and expenses both increased.

Net interest income increased to SEK 651m (519). Net interest income within Group Treasury increased to SEK 690m (557), mainly driven by lower expenses for longterm financing. The second quarter was charged with a one-time expense of SEK 50m for the Riksbank's liquidity loan.

Net gains and losses on financial items increased to SEK 59m (50). Net gains and losses on financial items within Group Treasury increased to SEK 56m (33), mainly due to a revaluation of the shareholding in the privately held company Yabi.

Expenses increased to SEK 545m (362), mainly due to lower cost allocations to the business areas.

January-September 2021 compared with January-September 2020

Profit increased to SEK 770m (-4 877), largely due to the Swedish FSA's administrative fine in the first quarter 2020.

Net interest income increased to SEK 1 652m (899). Group Treasury's net interest income increased to SEK 1 771m (1 022), mainly because short-term market interest rates were lower in the first half of the year and the funding cost for long-term financing fell.

Net gains and losses on financial items increased to SEK 135m (28). Net gains and losses on financial items within Group Treasury increased to SEK 132m (-14), mainly due to lower bond repurchase volumes this year.

Expenses decreased to SEK 1 352m (6 313), mainly due to the Swedish FSA's administrative fine and high money laundering related consulting costs in 2020, as well as higher cost allocations to the business areas this year.

Group Functions & Other consists of central business support units and the customer advisory unit Group Financial Products & Advice. The central units serve as strategic and administrative support and comprise Accounting & Finance, Communication and Sustainability, Risk, Digital banking & IT, Compliance, Public Affairs, HR and Legal. Group Treasury is responsible for the bank's funding, liquidity and capital planning. Group Treasury sets the prices on all internal deposit and loan flows in the Group through internal interest rates, where the most important parameters are maturity, interest fixing period, currency, and need for liquidity reserves.

Eliminations

Income statement

Eliminations
Income statement
SEKm Q3
2021
Q2
2021
% Q3
2020
% Jan-Sep
2021
Jan-Sep
2020
%
Net interest income
Net commission income
-4
2
-4
-10
0 -5
15
-20
-87
-12
3
-19
54
-37
-94
Net gains and losses on financial items 1 0 0 1 0
Other income1) -125 -39 -53 -224 -174 29
Total income -126 -53 -43 -232 -139 67
Staff costs -4 -4 0 -3 33 -11 -10 10
Other expenses -122 -49 -40 -221 -129 71
Total expenses -126 -53 -43 -232 -139 67
1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from
the Group income statement.
Group eliminations mainly consist of eliminations of internal transactions between Group Functions and the other business segments.

Group

Page
Income statement, condensed 21
Statement of comprehensive income, condensed 22
Balance sheet, condensed 23
Statement of changes in equity, condensed 24
Cash flow statement, condensed 25
Notes
Note 1 Accounting policies 26
Note 2 Critical accounting estimates 26
Note 3 Changes in the Group structure 26
Note 4 Operating segments (business areas) 27
Note 5 Net interest income 29
Note 6 Net commission income 30
Note 7 Net gains and losses on financial items 31
Note 8 Other general administrative expenses 31
Note 9 Credit impairment 32
Note 10 Loans 35
Note 11 Credit impairment provisions 37
Note 12 Credit risk exposures 38
Note 13 Intangible assets 39
Note 14 Amounts owed to credit institutions 39
Note 15 Deposits and borrowings from the public 39
Note 16 Debt securities in issue, senior non-preferred liabilities and subordinated
liabilities
40
Note 17 Derivatives 40
Note 18 Fair value of financial instruments 41
Note 19 Assets pledged, contingent liabilities and commitments 43
Note 20 Offsetting financial assets and liabilities 44
Note 21 Capital adequacy, consolidated situation 45
Note 22 Internal capital requirement 47
Note 23 Risks and uncertainties 47
Note 24 Related-party transactions 48
Note 25 Swedbank's share 49
Note 26 Changed presentation, cash-flow statement 50
Parent company
Income statement, condensed 51
Statement of comprehensive income, condensed 51

Balance sheet, condensed 52 Statement of changes in equity, condensed 53 Cash flow statement, condensed 53 Capital adequacy 54

More detailed information including definitions can be found in Swedbank's Fact book, www.swedbank.com/ir, under Financial information and publications.

Income statement, condensed

Income statement, condensed
Group Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2021 2021 2020 2021 2020
Interest income on financial assets at amortised cost 7 483 7 373 8 027 22 319 24 720
Other interest income 304 317 187 986 967
Interest income 7 787 7 690 8 214 23 305 25 687
Interest expense -1 197 -1 118 -1 500 -3 602 -5 401
Net interest income (note 5) 6 590 6 572 6 714 19 703 20 286
Commission income 5 743 5 535 4 899 16 386 14 291
Commission expense -1 944 -1 861 -1 653 -5 553 -4 897
Net commission income (note 6) 3 799 3 674 3 246 10 833 9 394
Net gains and losses on financial items (note 7) 553 645 669 1 783 1 745
Net insurance 361 396 424 1 131 1 110
Share of profit or loss of associates and joint ventures 239 247 231 723 460
Other income 327 336 320 968 917
Total income
Staff costs
11 869
3 127
11 870
3 136
11 604
2 930
35 141
9 378
33 912
8 668
Other general administrative expenses (note 8) 1 513 1 437 1 435 4 407 5 133
Depreciation/amortisation of tangible and intangible assets 402 416 396 1 220 1 173
Administrative fine 0 0 0 0 4 000
Total expenses 5 042 4 989 4 761 15 005 18 974
Profit before impairment 6 827 6 881 6 843 20 136 14 938
Impairment of intangible assets 0 56 0 56 0
Impairment of tangible assets 0 0 1 0 1
Credit impairment (note 9) 18 -27 425 237 3 811
Profit before tax 6 809 6 852 6 417 19 843 11 126
Tax expense 1 310 1 288 1 155 3 806 2 707
Profit for the period 5 499 5 564 5 262 16 037 8 419
Profit for the period attributable to:
Shareholders of Swedbank AB
5 498 5 563 5 261 16 036 8 419
Non-controlling interests 1 1 1 1 0
Earnings per share, SEK 4.90 4.96 4.70 14.30 7.52
Earnings per share after dilution, SEK 4.89 4.95 4.68 14.26 7.50

Statement of comprehensive income, condensed

Q3 Q2 Q3 Jan-Sep Jan-Sep
2021 2021 2020 2021 2020
5 499 5 564 5 262 16 037 8 419
4 018
-35 16 -20 7 76
4
96 -61 -196 -291 -829
3 269
499
-204 490 -291 -443 -285
54
-54
11 -2 -14 6 -18
13 -34 -4 82 -90
66
172
3 441
5 204 5 580 6 126 17 416 11 860
5 203 5 579 6 125 17 415 11 860
Statement of comprehensive income, condensed
-467
0
-406
251
42
-41
39
111
-295
296
0
251
-583
-101
98
-103
-235
16
949
1
734
371
34
-33
67
130
864
1 413
0
1 129
514
90
-88
89
250
1 379

For January-September 2021 a gain of SEK 1 413m (4 018) was recognised in other comprehensive income, relating to remeasurements of defined benefit pension plans. As per 30 September the discount rate used to calculate the closing pension obligation was 2.08 per cent, compared with 1.41 per cent at year end. The inflation assumption was 2.07 per cent compared with 1.48 per cent at year end. The changed assumptions together with gains and losses based on experience represented SEK 653m of the positive result in other comprehensive income. The fair value of plan assets increased during the first nine months of 2021 by SEK 760m. In total, the obligation for defined benefit pension plans exceeded the fair value of plan assets by SEK 2 110m compared with SEK 3 665m at year end.

For January-September 2021 an exchange rate difference of SEK 514m (499) was recognised for the Group's foreign net investments in subsidiaries. The gain related to subsidiaries mainly arose because the Swedish krona weakened against the euro during the period. In addition, an exchange rate difference of SEK 82m (-90) for the Group's foreign net investments in associates and joint ventures is included in Share of other comprehensive income of associates and joint ventures. The total gain of SEK 596m is not taxable. The large part of the Group's foreign net investments is hedged against currency risk resulting in a loss of SEK 443m (285) for the hedging instruments.

The revaluation of defined benefit pension plans and translation of net investments in foreign operations can be volatile in certain periods due to movements in the discount rate, inflation and exchange rates.

Balance sheet, condensed

Balance sheet, condensed
Group 30 Sep 31 Dec 30 Sep
SEKm 2021 2020 2020
Assets
Cash and balances with central banks 651 869 293 811 388 491
Treasury bills and other bills eligible for refinancing with central banks, etc. 139 606 137 191 116 060
Loans to credit institutions (note 10) 41 442 47 954 50 839
Loans to the public (note 10) 1 701 232 1 680 987 1 683 986
Value change of interest hedged items in portfolio hedges of interest rate risk -228 1 774 2 409
Bonds and other interest-bearing securities 66 953 59 975 87 101
Financial assets for which customers bear the investment risk 301 258 252 411 240 129
Shares and participating interests 25 864 17 215 15 203
Investments in associates and joint ventures 7 530 7 287 7 127
Derivatives (note 17) 38 223 52 177 54 218
Intangible assets (note 13) 19 067 18 361 18 482
Tangible assets 5 208 5 421 5 576
Current tax assets 1 826 1 554 2 535
Deferred tax assets 155 124 200
Other assets
Prepaid expenses and accrued income
28 084
2 068
16 483
1 917
20 733
2 661
Total assets 3 030 157 2 594 642 2 695 750
Liabilities and equity
Amounts owed to credit institutions (note 14)
Deposits and borrowings from the public (note 15)
156 133
1 317 921
150 313
1 148 240
166 237
1 155 921
Financial liabilities for which customers bear the investment risk 302 140 253 229 240 970
Debt securities in issue (note 16) 918 260 732 814 814 976
Short positions, securities 29 989 23 300 25 460
Derivatives (note 17) 24 906 54 380 41 050
Current tax liabilities 760 424 440
Deferred tax liabilities 3 264 2 784 2 514
Pension provisions
Insurance provisions
2 110
1 924
3 665
1 859
4 800
1 951
Other liabilities and provisions 38 169 30 610 50 866
Accrued expenses and prepaid income 4 627 4 038 4 174
Senior non-preferred liabilities (note 16) 37 182 10 359 10 878
Subordinated liabilities (note 16) 28 134 23 434 24 924
2 865 519 2 439 449 2 545 161
Total liabilities
Equity 25 25
Non-controlling interests 26
Equity attributable to shareholders of the parent company 164 612 155 168 150 564
Total equity
Total liabilities and equity
164 638
3 030 157
155 193
2 594 642
150 589
2 695 750

Statement of changes in equity, condensed

Statement of changes in equity, condensed
Group
SEKm
Equity attributable to
shareholders of Swedbank AB
Share capital Other contri-
buted
equity1)
Exchange
differences,
subsidiaries and associates
Hedging of net
investments in foreign
operations
Cash flow hedge
reserves
Foreign currency
basis reserves
Own credit risk
reserves
Retained earnings Total Non-
controlling
interests
Total equity
January-September 2021
Opening balance 1 January 2021 24 904 17 275 4 355 -2 669 1 -62 0 111 364 155 168 25 155 193
Dividends
Share based payments to employees
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-8 124
137
-8 124
137
0
0
-8 124
137
Deferred tax related to share based payments to
employees 0 0 0 0 0 0 0 18 18 0 18
Current tax related to share based payments to 0 0 0 0 0 0 0 -2 -2 0 -2
employees
Total comprehensive income for the period
0 0 596 -352 1 5 0 17 165 17 415 1 17 416
of which reported through profit or loss 0 0 0 0 0 0 0 16 036 16 036 1 16 037
of which reported through other comprehensive
income 0 0 596 -352 1 5 0 1 129 1 379 0 1 379
Closing balance 30 September 2021 24 904 17 275 4 951 -3 021 2 -57 0 120 558 164 612 26 164 638
January-December 2020
Opening balance 1 January 2020 24 904 17 275 6 279 -3 880 8 -33 -5 94 060 138 608 25 138 633
Share based payments to employees 0 0 0 0 0 0 0 178 178 0 178
Deferred tax related to share based payments to 0 0 0 0 0 0 0 7 7 0 7
employees
Current tax related to share based payments to
employees 0 0 0 0 0 0 0 -8 -8 0 -8
Total comprehensive income for the period 0 0 -1 924 1 211 -7 -29 5 17 127 16 383 0 16 383
of which reported through profit or loss
of which reported through other comprehensive
0 0 0 0 0 0 0 12 929 12 929 0 12 929
income 0 0 -1 924 1 211 -7 -29 5 4 198 3 454 0 3 454
Closing balance 31 December 2020 24 904 17 275 4 355 -2 669 1 -62 0 111 364 155 168 25 155 193
January-September 2020
Opening balance 1 January 2020 24 904 17 275 6 279 -3 880 8 -33 -5 94 060 138 608 25 138 633
Share based payments to employees 0 0 0 0 0 0 0 95 95 0 95
Deferred tax related to share based payments to 0 0 0 0 0 0 0 7 7 0 7
employees
Current tax related to share based payments to
employees
0 0 0 0 0 0 0 -6 -6 0 -6
Total comprehensive income for the period 0 0 409 -223 0 -14 3 11 685 11 860 0 11 860
of which reported through profit or loss 0 0 0 0 0 0 0 8 419 8 419 0 8 419
of which reported through other comprehensive
income
Closing balance 30 September 2020
0 0 409 -223 0 -14 3 3 266 3 441 0 3 441
24 904 17 275 6 688 -4 103 8 -47 -2 105 841 150 564 25 150 589

Cash flow statement, condensed

Cash flow statement, condensed
Group Jan-Sep Full-year Jan-Sep1)
SEKm 2021 2020 2020
Operating activities
Profit before tax
19 843 16 780 11 126
Adjustments for non-cash items in operating activities -2 122 447 1 363
Income taxes paid -3 700 -4 331 -3 012
Increase (-) / decrease (+) in loans to credit institution 6 686 -2 708 -5 278
Increase (-) / decrease (+) in loans to the public
Increase (-) / decrease (+) in holdings of securities for trading
-18 336
-18 343
-39 022
-15 081
-32 670
-17 664
Increase (-) / decrease (+) in other assets 2 710 -17 957 -24 312
Increase (+) / decrease (-) in amounts owed to credit institutions 5 165 82 381 96 114
Increase (+) / decrease (-) in deposits and borrowings from the public 166 564 203 526 198 662
Increase (+) / decrease (-) in debt securities in issue 171 724 -104 629 -44 634
Increase (+) / decrease (-) in other liabilities
Cash flow from operating activities
4 013
334 204
-10 169
109 237
20 135
199 830
Investing activities
Acquisitions of and contributions to associates and joint ventures -43 -54 -11
Disposal of shares in associates
Dividend from associates and joint ventures
587 76
2
76
2
Acquisitions of other fixed assets and strategic financial assets -195 -364 -309
Disposals of/maturity of other fixed assets and strategic financial assets 107 1 723 907
Cash flow from investing activities 456 1 383 665
Financing activities
Amortisation of lease liabilities -546 -723 -554
Issuance of senior non-preferred liablities 26 988
Redemption of senior non-preferred liablities -1 -95 -31
Issuance of subordinated liabilities
Redemption of subordinated liabilities
4 326
-603
-7 880 -7 480
Dividends paid -8 124
Cash flow from financing activities 22 040 -8 698 -8 065
Cash flow for the period 356 700 101 922 192 430
Cash and cash equivalents at the beginning of the period 293 811 195 286 195 286
356 700 101 922 192 430
Cash flow for the period 1 358 -3 397
293 811
775
388 491
Exchange rate differences on cash and cash equivalents
Cash and cash equivalents at end of the period
651 869

2021

During the year contributions were provided to joint ventures P27 Nordic Payments Platform AB of SEK 25m and Invidem AB of SEK 17 m. During the third quarter additional shares were acquired in associate BGC Holding AB of SEK 1m.

During the third quarter shares in Hemnet Group AB were sold and Swedbank received a cash payment of SEK 27m.

2020

During the year contributions were provided to joint ventures Invidem AB of SEK 23m and P27 Nordic Payments Platform AB of SEK 31m.

During the fourth quarter, the Visa Inc. A shares were sold and Swedbank received a cash payment of SEK 794m.

During the third quarter, the shares in the Finnish credit information company Enento Group was sold. Swedbank received a cash payment of SEK 570m.

During the second quarter the associated company Svensk Mäklarstatistik AB was sold. Swedbank received a cash payment of SEK 5m and the capital gain was SEK 3m.

During the first quarter of 2017, the associated company Hemnet AB was sold. Swedbank received parts of the cash payment, SEK 71m, in the first quarter of 2020.

Note 1 Accounting policies

The interim report has been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated financial statements have also been prepared in accordance with the recommendations and statements of the Swedish Financial Reporting Board, the Annual Accounts Act for Credit Institutions and Securities Companies and the directives of the SFSA.

The Parent Company report has been prepared in accordance with the Annual Accounts Act for Credit Institutions and Securities Companies, the directives of the SFSA and recommendation RFR 2 of the Swedish Financial Reporting Board.

The accounting policies applied in the interim report conform to those applied in the Annual and Sustainability Report for 2020, which was prepared in accordance with International Financial Reporting Standards as adopted by the European Union and interpretations thereof. There have been no significant changes to the Group's accounting policies, except for the change as set out below.

Amendments for Interest Rate Benchmark Reform (phase 2)

Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 due to the Interest Rate Benchmark Reform – Phase 2 are applied from 1 January 2021.

The amendments address the accounting issues that arise when financial instruments that reference an IBOR interest rate transition to an alternative benchmark rate. The amendments include a practical expedient for modifications required by the Interest Rate Benchmark Reform (the Reform), to be treated as changes to a floating interest rate. They also permit changes required by the Reform to be implemented in hedge designations and hedge documentation without the hedging relationship being discontinued. The adoption did not have any impact on the Group's financial position, results, cash flows or disclosures.

Other changes in accounting regulations

Other amended regulations that have been adopted from 1 January 2021 did not have a significant impact on the Group's financial position, results, cash flows or disclosures.

Note 2 Critical accounting estimates

Presentation of consolidated financial statements in conformity with IFRS requires the executive management to make judgments and estimates that affect the recognised amounts for assets, liabilities and disclosures of contingent assets and liabilities as of the reporting date as well as the recognised income and expenses during the report period. The executive management continuously evaluates these judgments and estimates, including assessing control over investment funds, the fair value of financial instruments, provisions for credit impairment, impairment testing of

Note 3 Changes in the Group structure

No significant changes to the Group structure occurred during the first nine months 2021.

goodwill, deferred taxes and defined benefit pension provisions.

Due to the continued uncertainties related to Covid-19 post-model expert credit adjustments to the credit impairment provisions continue to be necessary. Details of these are found in Note 9. Beyond that, there have been no significant changes to the basis upon which the critical accounting judgments and estimates have been determined compared with 31 December 2020.

Note 4 Operating segments (business areas)

Note 4 Operating segments (business areas)
January-September 2021 Large Group
Swedish Baltic Corporates & Functions
SEKm Banking Banking Institutions & Other Eliminations Group
Income statement
Net interest income 11 411 3 917 2 735 1 652 -12 19 703
Net commission income 6 786 1 928 2 267 -151 3 10 833
Net gains and losses on financial items
Other income1)
442
1 494
272
571
933
93
135
888
1
-224
1 783
2 822
Total income 20 133 6 688 6 028 2 524 -232 35 141
Staff costs 2 394 1 047 1 826 3 805 -11 9 061
Variable staff costs 48 43 126 100 0 317
Other expenses
Depreciation/amortisation
5 399
30
1 638
128
1 007
199
-3 416
863
-221
0
4 407
1 220
Total expenses 7 871 2 856 3 158 1 352 -232 15 005
Profit before impairment 12 262 3 832 2 870 1 172 0 20 136
Impairment of intangible assets
Credit impairment
0
-110
0
177
13
174
43
-4
0
0
56
237
Profit before tax 12 372 3 655 2 683 1 133 0 19 843
Tax expense 2 300 613 530 363 0 3 806
Profit for the period 10 072 3 042 2 153 770 0 16 037
Profit for the period attributable to:
Shareholders of Swedbank AB 10 071 3 042 2 153 770 0 16 036
Non-controlling interests 1 0 0 0 0 1
Net commission income
Commission income
Payment processing
Cards
541
1 534
480
1 178
468
1 691
87
0
-22
-270
1 554
4 133
Asset management and custody 5 589 304 1 361 -13 -234 7 007
Lending 155 119 641 2 -5 912
Other commission income2) 1 620 405 728 34 -7 2 780
Total Commission income 9 439 2 486 4 889 110 -538 16 386
Commission expense
Net commission income
2 653
6 786
558
1 928
2 622
2 267
261
-151
-541
3
5 553
10 833
Balance sheet, SEKbn
Cash and balances with central banks
Loans to credit institutions
2
7
3
0
175
332
474
374
-2
-672
652
41
Loans to the public 1 243 192 266 0 0 1 701
Interest-bearing securities 0 1 55 152 -1 207
Financial liabilities for which customers bears the investment risk 294 7 0 0 0 301
Investments in associates and joint ventures
Derivatives
6
0
0
0
0
46
2
26
0
-34
8
38
Tangible and intangible assets 2 12 2 8 0 24
Other assets 3 119 52 422 -538 58
Total assets 1 557 334 928 1 458 -1 247 3 030
Amounts owed to credit institutions 26 0 428 356 -654 156
Deposits and borrowings from the public
Debt securities in issue
691
0
301
1
257
5
79
914
-10
-2
1 318
918
Financial liabilities for which customers bears the investment risk 295 7 0 0 0 302
Derivatives 0 0 43 16 -34 25
Other liabilities 481 0 165 -18 -547 81
Senior non-preferred liabilities 0 0 0 37 0 37
Subordinated liabilities
Total liabilities
0
1 493
0
309
0
898
28
1 412
0
-1 247
28
2 865
Allocated equity 64 25 30 46 0 165
Total liabilities and equity 1 557 334 928 1 458 -1 247 3 030
Key figures
Return on allocated equity, % 20.7 16.7 8.8 2.8 0.0 13.5
Cost/income ratio 0.39 0.43 0.52 0.54 0.00 0.43
Credit impairment ratio, % -0.01 0.13 0.08 -0.01 0.00 0.02
Loan/deposit ratio, %
Loans to the public, stage 3, SEKbn 3)(gross)
180
2
64
1
95
4
0
0
0
0
127
7
Loans to the public, total, SEKbn 3) 1 243 192 218 0 0 1 653
Provisions for loans to the public, total, SEKbn 3) 1 1 4 0 0 6
691 301 231 77 0 1 300
Deposits from the public, SEKbn 3) 404 103 168
Risk exposure amount, SEKbn
Full-time employees
3 984 4 251 2 458 28
5 745
0
0
703
16 438
January-September 2020
Swedish Baltic Large
Corporates &
Group
Functions
SEKm
Income statement
Banking Banking Institutions & Other Eliminations Group
Net interest income 12 426 4 088 2 892 899 -19 20 286
Net commission income
Net gains and losses on financial items
5 822
260
1 824
237
1 787
1 220
-93
28
54
0
9 394
1 745
Other income1)
Total income
1 171
19 679
670
6 819
91
5 990
729
1 563
-174
-139
2 487
33 912
Staff costs 2 269 1 017 1 675 3 529 -10 8 480
Variable staff costs
Other expenses
30
4 875
29
1 416
40
1 092
89
-2 121
0
-129
188
5 133
Depreciation/amortisation
Administrative fine
41
0
133
0
183
0
816
4 000
0
0
1 173
4 000
Total expenses 7 215 2 595 2 990 6 313 -139 18 974
Profit before impairment 12 464 4 224 3 000 -4 750 0 14 938
Impairment of tangible assets
Credit impairment
0
665
1
245
0
2 888
0
13
0
0
1
3 811
Profit before tax 11 799 3 978 112 -4 763 0 11 126
Tax expense
Profit for the period
2 344
9 455
667
3 311
-418
530
114
-4 877
0
0
2 707
8 419
Profit for the period attributable to: 0 0 0 0 0 0
Shareholders of Swedbank AB
Non-controlling interests
9 455
0
3 311
0
530
0
-4 877
0
0
0
8 419
0
Net commission income
Commission income
Payment processing
533 484 426 73 -23 1 493
Cards 1 648 1 155 1 466 0 -327 3 942
Asset management and custody 4 334 252 1 026 -9 -194 5 409
Lending
Other commission income2)
166
1 572
127
372
480
706
9
26
-5
-6
777
2 670
Total Commission income 8 253 2 390 4 104 99 -555 14 291
Commission expense 2 431 566 2 317 192 -609 4 897
Net commission income 5 822 1 824 1 787 -93 54 9 394
Balance sheet, SEKbn
Cash and balances with central banks 1
3
123 262 -1 388
Loans to credit institutions
Loans to the public
7
1 211
0
190
97
282
192
2
-245
-1
51
1 684
Interest-bearing securities 0 1 82 123 -3 203
Financial liabilities for which customers bears the investment risk
Investments in associates
234
5
6
0
0
0
0
2
0
0
240
7
Derivatives
Tangible and intangible assets
0
2
0
12
62
2
45
8
-53
0
54
24
Other assets 3 93 31 466 -548 45
Total assets
Amounts owed to credit institutions
1 463
30
305
0
679
210
1 100
161
-851
-235
2 696
166
Deposits and borrowings from the public
Debt securities in issue
627
0
272
1
206
7
59
811
-8
-4
1 156
815
Financial liabilities for which customers bears the investment risk 235 6 0 0 0 241
Derivatives
Other liabilities
0
503
0
0
65
157
28
-18
-52
-552
41
90
Senior non-preferred liabilities 0 0 0 11 0 11
Subordinated liabilities
Total liabilities
0
1 395
0
279
0
645
25
1 077
0
-851
25
2 545
Allocated equity
Total liabilities and equity
68
1 463
26
305
34
679
23
1 100
0
-851
151
2 696
Key figures 0
0
0
0
0
0
0
0
0
0
0
0
Return on allocated equity, % 18.8 17.1 2.2 -33.7 0.0 7.8
Cost/income ratio
Credit impairment ratio, %
0.37
0.07
0.38
0.17
0.50
1.30
4.04
0.09
0.0
0.0
0.56
0.30
Loan/deposit ratio, % 193 70 126 0 0.0 143
Loans to the public, stage 3, SEKbn 3) (gross)
Loans to the public, total, SEKbn 3)
3
1 211
2
190
8
221
0
0
0.0
0.0
13
1 622
Provisions for loans to the public, total, SEKbn 3) 2 1 6 0 0.0 9
Deposits, SEKbn 3) 627
400
272
95
176 57 0.0
0
1132
692
Risk exposure amount, SEKbn
Full-time employees
Allocated equity, average, SEKbn
3 908
67
4 237
26
170
2 342
32
27
5 520
19
0.0
0.0
16 007
144

Operating segments accounting policies

Operating segments accounting policies
The operating segment report is based on
Swedbank's accounting policies, organisation and
management accounts. Market-based transfer
Adequacy Assessment Process (ICAAP). requirements based on the bank's Internal Capital
prices are applied between operating segments,
while all expenses for Group functions and Group
staffs are transfer priced at cost to the operating
segments. Cross-border transfer pricing is applied
according to OECD transfer pricing guidelines.
The return on allocated equity for the operating
segments is calculated based on profit for the
period attributable to the shareholders for the
operating segment, in relation to average monthly
allocated equity for the operating segment. For
periods shorter than one year the key ratio is
The Group's equity attributable to shareholders is
allocated to each operating segment based on
capital adequacy rules and estimated capital
annualised. During the first half of 2021, minor changes
Comparative figures have been restated.
between Swedbank's operating segments were
made to coincide with the organisational changes.
Note 5 Net interest income
Group
SEKm
Q3
2021
Q2
2021
Q3
2020
Jan-Sep
2021
Jan-Sep
2020
Interest income
Cash and balances with central banks -312 -290 -211 -834 -382
Treasury bills and other bills eligible for refinancing with central banks, etc. 18 17 15 49 61
Loans to credit institutions 44 47 56 128 268
Loans to the public
Bonds and other interest-bearing securities
7 674
42
7 634
47
8 101
176
22 967
136
24 753
321
Derivatives1) 275 262 78 781 581
Other assets 42 41 42 125 144
Total 7 783 7 758 8 257 23 352 25 746
Deduction of trading-related interests reported in Net gains and losses on
financial items -4 68 43 47 59
Total interest income 7 787 7 690 8 214 23 305 25 687
Interest expense
Amounts owed to credit institutions 28 92 -1 125 -214
Deposits and borrowings from the public -130 -126 -148 -293 -623
of which deposit guarantee fees -142 -136 -119 -313 -354
Debt securities in issue -1 102 -1 158 -1 594 -3 518 -5 860
Senior non-preferred liabilities
Subordinated liabilities
-67
-198
-48
-170
-57
-183
-143
-538
-112
-651
Derivatives1) 568 570 781 1 641 2 889
Other liabilities -216 -197 -247 -660 -729
of which resolution fund fee -198 -172 -218 -599 -643
Total -1 117 -1 037 -1 449 -3 386 -5 300
Deduction of trading-related interests reported in Net gains and losses on
financial items
Total interest expense
80
-1 197
81
-1 118
51
-1 500
216
-3 602
101
-5 401
Net interest income 6 590 6 572 6 714 19 703 20 286
Net investment margin before trading-related interests are deducted
Average total assets 0.89
2 998 524
0.94
2 854 333
1.00
2 728 877
0.93
2 864 253
1.02
2 672 347
Interest expense on financial liabilities at amortised cost 1 488 1 464 1 954 4 454 7 398
Negative yield on financial assets 394 348 355 1 024 1 225
Negative yield on financial liabilities 241 300 106 688 333

Note 5 Net interest income

Note 6 Net commission income

Note 6 Net commission income
Group Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2021 2021 2020 2021 2020
Commission income
Payment processing 524 526 499 1 554 1 493
Cards 1 563 1 393 1 380 4 133 3 942
Service concepts 320 318 306 951 930
Asset management and custody 2 477 2 323 1 895 7 007 5 409
Insurance 172 174 168 517 526
Securities and corporate finance 170 248 140 611 511
Lending 320 299 271 912 777
Other 197 254 240 701 703
Total commission income 5 743 5 535 4 899 16 386 14 291
Commission expense
Payment processing -325 -331 -277 -966 -843
Cards -736 -645 -667 -1 990 -1 936
Service concepts -41 -40 -39 -123 -112
Asset management and custody -593 -585 -431 -1 696 -1 292
Insurance -86 -83 -70 -248 -206
Securities and corporate finance -86 -84 -77 -251 -255
Lending -39 -39 -32 -110 -83
Other -38 -54 -60 -169 -170
Total commission expense -1 944 -1 861 -1 653 -5 553 -4 897
Net commission income
Payment processing 199 195 222 588 650
Cards 827 748 713 2 143 2 006
Service concepts 279 278 267 828 818
Asset management and custody 1 884 1 738 1 464 5 311 4 117
Insurance 86 91 98 269 320
84 164 63 360 256
Securities and corporate finance 281 260 239 802 694
Lending 180 532 533
Other 159 200

Note 7 Net gains and losses on financial items

Note 7 Net gains and losses on financial items
Group Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2021 2021 2020 2021 2020
Fair value through profit or loss
Shares and share related derivatives 73 258 -59 373 241
of which dividend
Interest-bearing securities and
85 71 13 214 29
interest related derivatives 85 -91 430 171 494
Financial liabilities 2 1 8 9 30
Other financial instruments -1 1 -5 -2 -18
Total fair value through profit or loss 159 169 374 551 747
Hedge accounting
Ineffectiveness, one-to-one fair value hedges 22 -10 76 -4 -55
of which hedging instruments
of which hedged items
-1 413
1 435
-1 271
1 261
-394
470
-5 710
5 706
4 499
-4 554
Ineffectiveness, portfolio fair value hedges -2 0 -72 19 13
of which hedging instruments 627 478 -166 2 021 -2 125
of which hedged items -629 -478 94 -2 002 2 138
Ineffectiveness, cash flow hedges 0 0 0 0 -2
Total hedge accounting 20 -10 4 15 -44
Amortised cost
Derecognition gain or loss for financial assets 46 67 79 156 151
Derecognition gain or loss for financial liabilities -5 -1 -23 -17 -113
Total amortised cost 41 66 56 139 38
Trading related interest
Interest income -4 68 43 47 59
Interest expense 80 81 51 216 101
Total trading related interest 76 149 94 263 160
Change in exchange rates 257 271 141 815 844
Total net gains and losses on financial items
553 645 669 1 783 1 745
Note 8 Other general administrative expenses
Q3 Jan-Sep Jan-Sep
Group Q3 Q2
SEKm 2021 2021 2020 2021 2020
Premises 108 95 112 308 296
IT expenses 598 581 566 1 747 1 731
Telecommunications and postage 29 27 31 87 108
Consultants
Compensation to savings banks
192
56
217
58
215
58
623
171
1 274
174
Other purchased services 242 212 218 667 682
Travel 4 2 3 7 57
Entertainment 6 3 4 13 17

Note 8 Other general administrative expenses

Trading related interest
Note 8 Other general administrative expenses
SEKm
2021 2021 2020 2021 2020
Premises 108 95 112 308 296
IT expenses 598 581 566 1 747 1 731
29 27 31 87 108
Telecommunications and postage
Consultants 192 217 215 623 1 274
Compensation to savings banks 56 58 58 171 174
Other purchased services 242 212 218 667 682
Travel 4 2 3 7 57
Entertainment 6 3 4 13 17
Supplies 13 9 17 43 62
Advertising, PR and marketing 58 56 62 153 222
Security transport and alarm systems 18 16 16 52 52
Repair/maintenance of inventories 31 30 21 85 75
Other administrative expenses 131 102 103 347 337
Other operating expenses 27 29 9 104 46

Note 9 Credit impairment

Note 9 Credit impairment
Group Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2021 2021 2020 2021 2020
Loans at amortised cost
Credit impairment provisions - stage 1 -11 -14 -140 -158 416
Credit impairment provisions - stage 2 -117 -295 16 -166 1 032
Credit impairment provisions - stage 3 167 147 -167 -2 224 979
Credit impairment provisions - purchased or originated credit impaired -1 0 -1 -3 -2
Total 38 -162 -292 -2 551 2 425
Write-offs 61 244 773 3 165 1017
Recoveries -49 -71 -54 -184 -131
Total 12 173 719 2 981 886
Total - loans at amortised cost 50 11 427 430 3 311
Other assets at amortised cost 0 -3 0 -7 0
Loan commitments and guarantees
16
-36
23 -19 -15 144
Credit impairment provisions - stage 1 -70 27 -167 330
Credit impairment provisions - stage 2 12 -10 -4 26
Credit impairment provisions - stage 3 -12 -2 -186 500
Total -32 -35
Write-offs 0 0 0 0 0
Total - loan commitments and guarantees -32 -35 -2 -186 500
Total credit impairment
Credit impairment ratio, %
18
0.00
-27
-0.01
425
0.10
237
0.02
3 811
0.30

Calculation of credit impairment provisions

The measurement of expected credit losses is described in Note G3.1 Credit risks on pages 73-77 of the 2020 Annual and Sustainability Report. There have been no significant changes during the year to the methodology.

Measurement of 12-month and lifetime expected credit losses

The onset of Covid-19 in 2020 brought a deterioration of macroeconomic indicators – inter alia GDP growth, housing and property prices, unemployment, oil prices and interest rates – that would typically have contributed to increased credit risk. The downturn, however did, not result in the increased credit losses or default rates that would be expected from historical experience of similar economic shocks. Government and regulator support measures have been successful in suppressing the economic impacts of Covid-19 but there is a risk that credit quality may start to deteriorate now that such measures are starting to be phased out.. There are also continued uncertainties which could further delay the recovery, including uncertainties relating to unvaccinated populations and the potential for further outbreaks or localised restrictions. As the quantitative risk models do not appropriately incorporate these dynamics, post-model adjustments to increase the credit impairment provisions continue to be deemed necessary.

The post-model expert credit adjustments amounted to SEK 1 877m (SEK 1 533m as of 31 December 2020). The post-model expert credit adjustments are allocated as SEK 554m in stage 1, SEK 1 309m in stage 2 and SEK 14m in stage 3. The most significant impacts are reflected in the shipping and offshore, hotels and restaurants, retails andmanufacturing.

Determination of a significant increase in credit risk

The tables below show the quantitative thresholds used by the Group for assessing a significant increase in credit risk, namely:

changes in the 12-month PD and internal risk rating grades, which have been applied for the portfolio of loans originated before 1 January 2018. For instance, for exposures originated with a risk grade between 0 and 5, a downgrade by 1 to 2 grades from initial recognition is assessed as a significant change in credit risk. Alternatively, for exposures originated with a risk grade between 13 and 21, a downgrade by 3 to 8 grades from initial recognition is considered significant. Internal risk ratings are assigned according to the risk management framework outlined in Note G3 Risks in the 2020 Annual and Sustainability Report.

Significant increase in credit risk - financial instruments with initial recognition before 1 January 2018

These limits reflect a lower sensitivity to change in the

changes in the lifetime PD, which have been
low risk end of the risk scale and a higher sensitivity to
applied for the portfolio of loans originated on
change in the high-risk end of the scale. The Group has
or after 1 January 2018. For instance, for
performed
a
sensitivity
analysis
on
how
credit
exposures originated with a risk grade between
impairment provisions would change if thresholds
0 and 5, a 50 per cent increase in the lifetime
applied were increased or decreased. A lower threshold
PD from initial recognition is assessed as a
would increase the number of loans that have migrated
significant change in credit risk. Alternatively,
from Stage 1 to Stage 2 and, also increase the
for exposures originated with a risk grade
estimated
credit impairment
provisions.
A
higher
between 13 and 21, an increase of 100-300
threshold would have the opposite effect.
per cent from initial recognition is considered
significant.
The tables below disclose the impacts of this sensitivity
analysis on the credit impairment provisions. Positive
amounts represent higher credit impairment provisions
that would be recognised.
Significant increase in credit risk - financial instruments with initial recognition before 1 January 2018
Impairment provision impact of
Impairment provision impact of
Recognised credit
Share of total portfolio in terms
Recognised credit
Share of total portfolio in terms
Internal risk rating
12-month PD band at initial
Increase in threshold by 1
Decrease in threshold by 1
impairment
of gross carrying
Increase in threshold by 1
Decrease in threshold by 1
impairment
of gross carrying
Threshold, rating
grade at initial
provisions
amount, %
provisions
amount, %
downgrade1) 2) 3)
recognition
recognition, %
grade, %
grade, %
30 Sep 2021
30 Sep 2021
grade,%
grade, %
31 Dec 2020
31 Dec 2020
13-21
< 0.5
3 - 8 grades
-9.3
6.8
312
28
-7.7
7.0
514
35
9-12
0.5-2.0
1 - 5 grades
-14.8
20.9
181
5
-13.5
13.0
330
7
6-8
2.0-5.7
1 - 3 grades
-7.9
4.9
64
2
-11.5
4.0
84
3
0-5
>5.7 and <100
1 - 2 grades
-1.4
0.0
66
1
-0.9
0.0
141
1
-10.0
10.3
623
36
-9.0
7.7
1 069
46
Financial instruments with low risk
2
18
17
8
Stage 3 financial instruments
1 786
0
2 207
0
Post model expert credit adjustment4)
692
0
673
0
Total5)
3 103
54
3 966
54
1) Downgrade by 2 grades corresponds to approximately 100 per cent increase in 12-month PD.
2) Thresholds vary within given ranges depending on the borrower's geography, segment and internal risk rating.
3) The threshold used in the sensitivity analyses is floored to 1 grade.
4) Represents post-model expert credit adjustments for stages 1 and 2.
5) Of which provisions for off-balance exposures are SEK 393m (499).
Significant increase in credit risk - financial instruments with initial recognition on or after 1 January 2018
Impairment provision impact of
Impairment provision impact of
Recognised credit
Share of total
Recognised credit
Share of total
portfolio in terms
portfolio in terms
Threshold,
Internal risk rating
Increase in threshold by
Decrease in threshold by
impairment
of gross carrying
Increase in threshold by
Decrease in threshold by
impairment
of gross carrying
increase in
grade at initial
provisions
amount, %
provisions
amount, %
lifetime PD 6), %
recognition
100%, %
50%, %
30 Sep 2021
30 Sep 2021
100%, %
50%, %
31 Dec 2020
31 Dec 2020

Significant increase in credit risk - financial instruments with initial recognition on or after 1 January 2018

grade, % grade, % 30 Sep 2021 grade,% grade, % 31 Dec 2020
3) The threshold used in the sensitivity analyses is floored to 1 grade.
4) Represents post-model expert credit adjustments for stages 1 and 2.
5) Of which provisions for off-balance exposures are SEK 393m (499).
Significant increase in credit risk - financial instruments with initial recognition on or after 1 January 2018
Impairment provision impact of Impairment provision impact of
Internal risk rating
grade at initial
recognition
Threshold,
increase in
lifetime PD 6), %
Increase in threshold by
100%, %
Decrease in threshold by
50%, %
Recognised credit
impairment
provisions
30 Sep 2021
Share of total
portfolio in terms
of gross carrying
amount, %
30 Sep 2021
Increase in threshold by
100%, %
Decrease in threshold by
50%, %
Recognised credit
impairment
provisions
31 Dec 2020
Share of total
portfolio in terms
of gross carrying
amount, %
31 Dec 2020
13-21 100-300 -3.1 10.8 285 33 -3.1 5.8 340 31
9-12 100-200 -6.7 4.2 293 8 -4.8 2.2 413 8
6-8 50-150 0.7 2.0 141 2 -0.7 0.9 143 3
0-5 50 0.5 0.9 175 1 0.0 0.1 299 1
-3.0 5.3 894 44 -2.6 2.5 1 195 43
9 2 15 3
1 392
Financial instruments with low risk 0 2 952 0
0
Stage 3 financial instruments
Post model expert credit adjustment7) 1 170 0 847
Total8) 6) Thresholds vary within given ranges depending on the borrower's geography, segment and internal risk rating. 3 465 46 5 009 46

Incorporation of forward-looking macroeconomic scenarios

IFRS 9 scenarios

IFRS 9 scenarios scenarios were developed, with assigned probability scenarios were included in the expected credit losses
calculations according to the Group's monthly process.
downside scenario. These new macroeconomic
30 September 2021 Positive scenario Baseline scenario Negative scenario
2021 2022 2023 2021 2022 20231) 2021 2022 2023
Sweden
GDP (annual % change) 4.3 4.6 2.5 4.2 3.6 2.2 2.6 -5.8 3.4
Unemployment (annual %)2) 8.8 7.4 6.9 8.8 7.6 7.2 9.0 10.4 10.8
House prices (annual % change) 14.6 8.5 4.2 14.3 7.4 3.6 12.2 -7.5 -1.7
Stibor 3m (%) -0.01 0.09 0.23 -0.01 0.09 0.15 -0.05 -0.02 -0.27
Estonia
GDP (annual % change) 11.4 6.0 3.2 11.1 5.3 3.1 8.8 -2.0 3.4
Unemployment (annual %) 6.6 5.7 5.4 6.6 5.9 5.7 7.0 9.3 8.9
House prices (annual % change) 9.5 9.1 5.9 9.4 7.9 5.0 6.5 -10.0 -2.1
Latvia
GDP (annual % change)
4.3 5.8 3.5 4.0 5.0 3.5 1.9 -2.6 4.0
Unemployment (annual %) 7.7 6.5 5.8 7.7 6.8 6.0 7.8 10.0 9.4
House prices (annual % change) 5.4 7.7 5.3 5.1 6.2 5.4 2.2 -13.6 1.0
Lithuania
GDP (annual % change) 4.8 4.2 3.5 4.5 3.5 3.4 2.5 -3.8 3.7
Unemployment (annual %) 7.1
8.8
6.4
4.9
6.1
5.8
7.2
8.7
6.7
4.1
6.3
4.9
7.6
6.2
10.6
-15.6
10.2
-1.3
House prices (annual % change)
Global indicators 5.3 -1.9 0.4
US GDP (annual %) 6.2 5.5 3.1 6.1 4.4 3.3
EU GDP (annual %) 4.8 5.3 2.4 4.7 4.3 2.2 4.0 -2.9 2.2
Brent Crude Oil (USD/Barrel) 69.0 71.1 67.8 68.5 68.0 64.5 65.4 33.0 30.3
Euribor 6m (%) -0.50 -0.45 -0.06 -0.50 -0.47 -0.45 -0.43 0.02 -0.44

The economic recovery over the past year has been impressive. In many countries, economic output was already back at pre-crisis levels this summer. Strongerthan- expected development during the second quarter has led to an upward revision of the growth outlook for the euro area, as well as the Nordic and Baltic economies, for this year.

The Swedish economic recovery is progressing, and turnover in the services sector improved significantly during the summer. The recovery will continue with full force in the coming years, supported by the easing of pandemic restrictions and an expansive economic

policy. Although unemployment is expected to gradually fall in the coming years, long-term unemployment and unemployment for foreign-born people are expected to remain high.

In the baseline scenario we assume that high vaccination rates, together with the social restrictions still in place, are enough to contain the virus and keep the US and European economies open. The forecast assumes that no significant lockdown measures are reintroduced during the forecast horizon.

Sensitivity

Set out below are the credit impairment provisions that would result from the negative and positive scenarios, which are
considered reasonably possible, being assigned probabilities of 100 per cent. Post-model expert credit adjustments are
assumed to be constant in the results.
30 Sep 2021 31 Dec 2020
Credit impairment provisions Credit impairment provisions
Credit Credit
impairment Of which: impairment Of which:
provisions
(probability
post-model
expert credit
Negative Positive provisions
(probability
post-model
expert credit
Negative Positive
Operating segments weighted) adjustment scenario scenario weighted) adjustment scenario scenario
Swedish Banking 1 554 395 1 637 1 524 1 788 424 1 969 1 690
Baltic Banking 914
414
1 005
837
754 242 872 669
LC&I 4 093 1 068 4 755 3 601 6 423 867 7 471 5 640
Group1) 6 568 1 877 7 403 5 968 8 975 1 533 10 323 8 010
1) Including operating segment Group Functions & Other.
Note 10 Loans
30 September 2021 Stage 1 Stage 2 Stage 31)
Credit Credit Credit
Gross carrying amount impairment
provisions
Net Gross carrying amount impairment
provisions
Net Gross carrying amount impairment
provisions
Net Total
Group
SEKm
Loans to the public at amortised cost
Private customers 1 073 950 114 1 073 836 41 368 274 41 094 1 864 494 1 370 1 116 300
Private mortgage 939 389 48 939 341 34 772 152 34 620 1 296 247 1 049 975 010
Tenant owner associations 89 490 3 89 487 1 170 3 1 167 0 0 0 90 654
Private other 45 071 63 45 008 5 426 119 5 307 568 247 321 50 636
Corporate customers
Agriculture, forestry, fishing
478 903
57 289
590
9
478 313
57 280
57 973
6 762
1 922
54
56 051
6 708
4 976
135
2 519
27
2 457
108
536 821
64 096

Note 10 Loans

Operating segments Credit
impairment
provisions
(probability
weighted)
Of which:
post-model
expert credit
adjustment
Negative
scenario
Positive
scenario
Credit
impairment
provisions
(probability
weighted)
Of which:
post-model
expert credit
adjustment
Negative
scenario
Positive
scenario
Note 10 Loans
30 September 2021 Stage 1 Stage 2 Stage 31)
Group
SEKm
Gross carrying amount Credit
impairment
provisions
Net Gross carrying amount Credit
impairment
provisions
Net Gross carrying amount Credit
impairment
provisions
Net Total
Loans to the public at amortised cost
Private customers 1 073 950 114 1 073 836 41 368 274 41 094 1 864 494 1 370 1 116 300
Private mortgage
Tenant owner associations
939 389 48
89 490
3
939 341
89 487
34 772
1 170
152
3
34 620
1 167
1 296
0
247
0
1 049
0
975 010
90 654
Private other 45 071
63
45 008 5 426 119 5 307 568 247 321 50 636
Corporate customers 478 903 590 478 313 57 973 1 922 56 051 4 976 2 519 2 457 536 821
Agriculture, forestry, fishing 57 289
9
57 280 6 762 54 6 708 135 27 108 64 096
Manufacturing 31 420
115
31 305 4 141 155 3 986 164 82 82 35 373
Public sector and utilities 24 917
12
24 905 1 821 15 1 806 16 2 14 26 725
Construction
Retail and wholesale
18 116
13
26 812
72
18 103
26 740
4 208
4 336
67
225
4 141
4 111
117
101
30
39
87
62
22 331
30 913
Transportation 11 037
17
11 020 2 070 40 2 030 19 4 15 13 065
Shipping and offshore 7 786
142
7 644 3 084 700 2 384 3 506 2 077 1 429 11 457
Hotels and restaurants 3 654
65
3 589 3 839 315 3 524 466 70 396 7 509
Information and communication 14 340
14
14 326 475 12 463 6 1 5 14 794
Finance and insurance
Property management, including
229 060 19 818
8
98
19 810
228 962
668
20 510
3
244
665
20 266
14
263
3
139
11
124
20 486
249 352
Residential properties 71 351
24
71 327 7 031 65 6 966 24 9 15 78 308
Commercial 99 030
49
98 981 8 017 91 7 926 178 115 63 106 970
Industrial and Warehouse 37 874
12
37 862 2 444 8 2 436 20 5 15 40 313
Other 20 805
13
20 792 3 018 80 2 938 41 10 31 23 761
Professional services
Other corporate lending
18 888
11
15 766
14
18 877
15 752
2 960
3 099
30
62
2 930
3 037
89
80
21
24
68
56
21 875
18 845
Loans to the public at fair value through profit or
loss
0
0
0 0 0 0 0 0 0 173
Loans to the public excluding the Swedish National
Debt Office and repurchase agreements
1 552 853 704 1 552 149 99 341 2 196 97 145 6 840 3 013 3 827 1 653 294
of which cash collaterals posted
of which customer lending
1 550 815 2 038
0
704
2 038
1 550 111
0
99 341
0
2 196
0
97 145
0
6 840
0
3 013
0
3 827
2 038
1 651 256
Swedish National Debt Office 3
0
3 0 0 0 0 0 0 3
Repurchase agreements 2) 0
0
0 0 0 0 0 0 0 47 935
Loans to the public 1 552 856 704 1 552 152 99 341 2 196 97 145 6 840 3 013 3 827 1 701 232
Banks and other credit institutions 37 894
8
37 886 32 0 32 0 0 0 37 918
Repurchase agreements 2) 0
0
0 0 0 0 0 0 0 3 524
Loans to credit institutions 37 894
8
37 886 32 0 32 0 0 0 41 442
Loans to the public and credit institutions 1 590 750 712 1 590 038 99 373 2 196 97 177 6 840 3 013 3 827 1 742 674
Share of loans, %
Credit impairment provision ratio, %
93.74
0.00
0.04
0.00
0.00
0.00
5.86
2.21
0.00
0.00
0.00
0.00
0.40
44.05
0.00
0.00
0.00
0.00
100
0.35
1) Including purchased or originated credit impaired
31 December 2020 Stage 1 Stage 2 Stage 31)
Credit Credit Credit
Group Gross carrying amount impairment provisions Gross carrying amount impairment provisions Gross carrying amount impairment provisions
SEKm Net Net Net Total
Loans to the public at amortised cost
Private customers
1 036 489 118 1 036 371 42 251 291 41 960 2 152 505 1 647 1 079 978
Private mortgage 902 233 51 902 182 35 323 171 35 152 1 531 290 1 241 938 575
Tenant owner associations 91 286 4 91 282 1 582 5 1 577 109 2 107 92 966
Private other 42 970 63 42 907 5 346 115 5 231 512 213 299 48 437
Corporate customers
Agriculture, forestry, fishing
468 798
57 258
709
11
468 089
57 247
66 009
7 283
2 025
57
63 984
7 226
8 378
204
4 493
33
3 885
171
535 958
64 644
Manufacturing 32 876 133 32 743 5 910 141 5 769 298 97 201 38 713
Public sector and utilities 24 821 13 24 808 990 16 974 53 12 41 25 823
Construction
Retail and wholesale
14 952
23 019
32
67
14 920
22 952
4 643
5 955
122
244
4 521
5 711
159
531
40
216
119
315
19 560
28 978
Transportation 11 480 8 11 472 1 483 28 1 455 19 4 15 12 942
Shipping and offshore 6 634 32 6 602 4 251 560 3 691 6 235 3 917 2 318 12 611
Hotels and restaurants 4 339 49 4 290 4 655 313 4 342 323 27 296 8 928
Information and communication
Finance and insurance
11 041
20 083
10
29
11 031
20 054
2 569
744
35
12
2 534
732
13
22
3
10
10
12
13 575
20 798
Property management, including 224 852 272 224 580 22 533 376 22 157 244 62 182 246 919
Residential properties 65 530 74 65 456 8 517 99 8 418 22 11 11 73 885
Commercial
Industrial and Warehouse
92 881
42 009
125
47
92 756
41 962
7 123
2 721
118
18
7 005
2 703
162
33
40
7
122
26
99 883
44 691
Other 24 432 26 24 406 4 172 141 4 031 27 4 23 28 460
Professional services 17 896 35 17 861 3 283 76 3 207 169 44 125 21 193
Other corporate lending 19 547 18 19 529 1 710 45 1 665 108 28 80 21 274
Loans to the public at fair value through profit or
loss
0 0 0 0 0 0 0 0 0 101
Loans to the public excluding the Swedish National
Debt Office and repurchase agreements
1 505 287 827 1 504 460 108 260 2 316 105 944 10 530 4 998 5 532 1 616 037
of which cash collaterals posted 9 630 0 9 630 0 0 0 0 0 0 9 630
of which customer lending 1 495 657 827 1 494 830 108 260 2 316 105 944 10 530 4 998 5 532 1 606 407
Swedish National Debt Office
Repurchase agreements 2)
25 003 0
0
0
25 003
0
0
0
0
0
0
0
0
0
0
0
0
0
25 003
39 947
Loans to the public 1 530 290 827 1 529 463 108 260 2 316 105 944 10 530 4 998 5 532 1 680 987
Banks and other credit institutions 46 367 28 46 339 33 0 33 0 0 0 46 372
Repurchase agreements 2) 0
0
0 0 0 0 0 0 0 1 582
Loans to credit institutions 46 367 28 46 339 33 0 33 0 0 0 47 954
Loans to the public and credit institutions 1 576 657 855 1 575 802 108 293 2 316 105 977 10 530 4 998 5 532 1 728 941
Share of loans, %
Credit impairment provision ratio, %
92.99
0.05
0
0.00
0
0.00
6.39
2.14
0.00
0.00
0.00
0.00
0.62
47.46
0.00
0.00
0.00
0.00
100
0.48
1) Including purchased or originated credit impaired
2) At fair value through profit or loss
Stage 1 Stage 2 Stage 31)
30 September 2020
Credit Credit Credit
Group Gross carrying amount impairment provisions Gross carrying amount impairment provisions Gross carrying amount impairment provisions
SEKm Net Net Net Total
Loans to the public at amortised cost
Private customers
1 031 434 143 1 031 291 45 895 342 45 553 2 311 517 1 794 1 078 638
Private mortgage 894 789 52 894 737 37 096 185 36 911 1 668 301 1 367 933 015
Tenant owner associations 93 074 8 93 066 3 054 6 3 048 137 5 132 96 246
Private other 43 571 83 43 488 5 745 151 5 594 506 211 295 49 377
Corporate customers 466 584 708 465 876 74 562 1 979 72 583 10 218 5 215 5 003 543 462
Agriculture, forestry, fishing
Manufacturing
57 567
33 470
23
99
57 544
33 371
8 161
7 280
86
218
8 075
7 062
179
377
29
139
150
238
65 769
40 671
Public sector and utilities 23 757 32 23 725 1 064 21 1 043 110 45 65 24 833
14 824 31 14 793 5 256 161 5 095 404 44 360 20 248
Construction 22 142
12 214
64
10
22 078
12 204
7 774
2 387
325
46
7 449
2 341
590
30
250
7
340
23
29 867
14 568
Retail and wholesale 28 7 493 4 827 452 4 375 6 940 4 204 2 736 14 604
Transportation
Shipping and offshore
7 521 5 637 3 805 59 3 746 357 49 308 9 691
Hotels and restaurants 5 646 9
2) At fair value through profit or loss
30 September 2020 Stage 1 Stage 2 Stage 31)
Loans to the public at fair value through profit or
1) Including purchased or originated credit impaired
2) At fair value through profit or loss
30 September 2020 Stage 1 Stage 2 Stage 31)
Group
SEKm
Gross carrying amount Credit
impairment provisions
Net Gross carrying amount Credit
impairment provisions
Net Gross carrying amount Credit
impairment provisions
Net Total
Loans to the public at amortised cost
Private customers 1 031 434 143 1 031 291 45 895 342 45 553 2 311 517 1 794 1 078 638
Private mortgage 894 789 52 894 737 37 096 185 36 911 1 668 301 1 367 933 015
Tenant owner associations 93 074 8 93 066 3 054 6 3 048 137 5 132 96 246
Private other 43 571 83 43 488 5 745 151 5 594 506 211 295 49 377
Corporate customers 466 584 708 465 876 74 562 1 979 72 583 10 218 5 215 5 003 543 462
Agriculture, forestry, fishing 57 567 23 57 544 8 161 86 8 075 179 29 150 65 769
Manufacturing 33 470 99 33 371 7 280 218 7 062 377 139 238 40 671
Public sector and utilities 23 757 32 23 725 1 064 21 1 043 110 45 65 24 833
Construction 14 824 31 14 793 5 256 161 5 095 404 44 360 20 248
Retail and wholesale 22 142 64 22 078 7 774 325 7 449 590 250 340 29 867
Transportation 12 214 10 12 204 2 387 46 2 341 30 7 23 14 568
Shipping and offshore 7 521 28 7 493 4 827 452 4 375 6 940 4 204 2 736 14 604
Hotels and restaurants
Information and communication
5 646
8 842
9
18
5 637
8 824
3 805
3 084
59
52
3 746
3 032
357
17
49
4
308
13
9 691
11 869
Finance and insurance 17 443 65 17 378 400 3 397 21 8 13 17 788
Property management, including 224 636 269 224 367 25 052 397 24 655 635 172 463 249 485
Residential properties 64 474 67 64 407 8 367 97 8 270 88 20 68 72 745
Commercial 92 582 124 92 458 8 840 129 8 711 465 135 330 101 499
Industrial and Warehouse 43 483 50 43 433 2 764 21 2 743 59 9 50 46 226
Other 24 097 28 24 069 5 081 150 4 931 23 8 15 29 015
Professional services 20 031 44 19 987 3 699 114 3 585 421 226 195 23 767
Other corporate lending 18 491 16 18 475 1 773 45 1 728 137 38 99 20 302
Loans to the public at fair value through profit or
loss
0 0 0 0 0 0 0 0 0 120
Loans to the public excluding the Swedish National
Debt Office and repurchase agreements 1 498 018 851 1 497 167 120 457 2 321 118 136 12 529 5 732 6 797 1 622 220
of which cash collaterals posted 6 193 0 6 193 0 0 0 0 0 0 6 193
of which customer lending 1 491 825 851 1 490 974 120 457 2 321 118 136 12 529 5 732 6 797 1 616 027
Swedish National Debt Office 2 0 2 0 0 0 0 0 0 2
Repurchase agreements 2) 0
0
0 0 0 0 0 0 0 61 764
Loans to the public 1 498 020 851 1 497 169 120 457 2 321 118 136 12 529 5 732 6 797 1 683 986
Banks and other credit institutions 41 946 31 41 915 67 1 66 0 0 0 41 981
Repurchase agreements 2) 0
0
0 0 0 0 0 0 0 8 858
Loans to credit institutions 41 946 31 41 915 67 1 66 0 0 0 50 839
Loans to the public and credit institutions 1 539 966 882 1 539 084 120 524 2 322 118 202 12 529 5 732 6 797 1 734 825
Share of loans, % 92.05 0 0 7.20 0.00 0.00 0.75 0.00 0.00 100
Credit impairment provision ratio, % 0.06 0.00 0.00 1.93 0.00 0.00 45.75 0.00 0.00 0.53
1) Including purchased or originated credit impaired
2) At fair value through profit or loss

Note 11 Credit impairment provisions

Reconciliation of credit impairment provisions for loans

Note 11 Credit impairment provisions
Reconciliation of credit impairment provisions for loans
The tables below provide a reconciliation of credit impairment provisions for loans to the public and credit institutions at
amortised cost. Stage transfers are reflected as taking place at the end of the reporting period.
Loans to the public and credit institutions
Group
2021 2020
SEKm Stage 1 Stage 2 Stage 31) Total Stage 1 Stage 2 Stage 31) Total
Carrying amount before provisions
Opening balance 1 January 1 576 657 108 293 10 530 1 695 480 1 537 745 106 264 13 593 1 657 602
Closing balance 30 September 1 590 750 99 373 6 840 1 696 963 1 539 966 120 524 12 529 1 673 019
Credit impairment provisions
Opening balance 1 January
855 2 316 4 998 8 169 483 1 348 4 853 6 684
Movements affecting Credit impairment line
New and derecognised financial assets, net 50 -101 -3 020 -3 071 149 29 -755 -577
Changes in risk factors (EAD, PD, LGD) -12 -366 4 -374 107 63 20 190
Changes in macroeconomic scenarios -99 -155 0 -254 172 88 -1 259
Post-model expert credit adjustments 2 329 1 332 253 364 65 682
Individual assessments 0
0
644 644 0 0 1 452 1 452
Stage transfers -99 127 208 236 -265 488 328 551
from 1 to 2 -112 263 0 151 -278 621 0 343
from 1 to 3 -1 0 49 48 -2 0 108 106
from 2 to 1 14 -74 0 -60 15 -85 0 -70
from 2 to 3 0
-71
211 140 0 -54 286 232
from 3 to 2 0
9
-45 -36 0 6 -32 -26
from 3 to 1 0 0 -7 -7 0 0 -34 -34
Other 0 0 -63 -63 0 0 -131 -131
Total movements affecting Credit impairment line -158 -166 -2 226 -2 550 416 1 032 978 2 426
Movements recognised outside Credit impairment line
Interest 0 0 63 63 0 0 131 131
Change in exchange rates 15
46
178 239 -17 -58 -230 -305
Closing balance 30 September 712 2 196 3 013 5 921 882 2 322 5 732 8 936
Carrying amount
Opening balance 1 January
1 575 802 105 977 5 532 1 687 311 1 537 262 104 916 8 740 1 650 918
Closing balance 30 September 1 590 038 97 177 3 827 1 691 042 1 539 084 118 202 6 797 1 664 083
1) Including purchased or originated credit impaired

Loan commitments and financial guarantees

Loan commitments and financial guarantees
The tables below provide a reconciliation of credit impairment provisions for loan commitments and financial guarantees.
Stage transfers are reflected as taking place at the end of the reporting period.
2021 2020
SEKm Stage 1 Stage 2 Stage 31) Total Stage 1 Stage 2 Stage 31) Total
Nominal amount
Opening balance 1 January 358 988 17 341 542 376 871 322 384 11 325 1 248 334 957
Closing balance 30 September 388 934 15 039 387 404 360 354 348 21 848 1 155 377 351
Credit impairment provisions
Opening balance 1 January 249 396 161 806 113 144 326 583
Movements affecting Credit impairment line
New and derecognosed financial assets, net
15 -5 -31 -21 49 23 -3 69
Changes in risk factors (EAD, PD, LGD) -25 -73 30 -68 35 86 0 121
Changes in macroeconomic scenarios -39 -41 0 -80 52 6 0 58
Post-model expert credit adjustments 33 -40 0 -7 79 109 0 188
Individual assessments
Stage transfers
1 0
0
-8
0
-2
0
-9
0
-71
0
106
-48
77
-48
112
from 1 to 2 -4
12
0 8 -72 121 0 49
from 1 to 3 0
0
1 1 -1 0 13 12
from 2 to 1 5
-20
0 -15 2 -5 0 -3
from 2 to 3 0
0
1 1 0 -10 65 55
from 3 to 2
from 3 to 1
0
0
0
0
-2
-2
-2
-2
0
0
0
0
-1
0
-1
0
Other 0 0 -1 -1 0 0 0 0
Total movements affecting Credit impairment line -15 -167 -4 -186 144 330 26 500
Movements recognised outside Credit impairment line
Change in exchange rates 6 13 8 27 -6 -8 -18 -32
Closing balance 30 September 240 242 165 647 251 466 334 1 051
1) Including purchased or originated credit impaired
Note 12 Credit risk exposures
Group 30 Sep 31 Dec 30 Sep
SEKm 2021 2020 2020
Assets
Cash and balances with central banks
651 869 293 811 388 491
Interest-bearing securities 206 559 197 166 203 161
Loans to credit institutions 41 442 47 954 50 839
Loans to the public 1 701 232 1 680 987 1 683 986
Derivatives
Other financial assets
38 223
28 056
52 177
16 451
54 218
17 266
Total 2 667 381 2 288 546 2 397 961
Contingent liabilities and commitments
54 491 50 696
Guarantees 51 461

Note 12 Credit risk exposures

Movements recognised outside Credit impairment line
1) Including purchased or originated credit impaired
Note 12 Credit risk exposures
SEKm
Assets
Cash and balances with central banks
Interest-bearing securities
2021
651 869
206 559
2020
293 811
197 166
2020
388 491
203 161
Loans to credit institutions 41 442 47 954 50 839
Loans to the public 1 701 232 1 680 987 1 683 986
Derivatives 38 223 52 177 54 218
Other financial assets 28 056 16 451 17 266
Total 2 667 381 2 288 546 2 397 961
Contingent liabilities and commitments
Guarantees 54 491 50 696 51 461
Loan commitments 349 869 326 175 325 890
Total 404 360 376 871 377 351

Note 13 Intangible assets

Note 13 Intangible assets
Group 30 Sep 31 Dec 30 Sep
SEKm 2021 2020 2020
With indefinite useful life
Goodwill 13 436 13 327 13 821
Brand name 93 92 92
Total 13 529 13 419 13 913
With finite useful life
Customer base 262 293 305
Internally developed software 4 951 4 319 3 931
Other 325 330 333
Total 5 538 4 942 4 569
Total intangible assets 19 067 18 361 18 482
During the second quarter 2021, an impairment was recognised for internally developed software of SEK 56m. At 30
September 2021 there was no indication of additional impairment of intangible assets.
Note 14 Amounts owed to credit institutions
Group 30 Sep 31 Dec 30 Sep
SEKm 2021 2020 2020
79 715 84 735
Amounts owed to credit institutions
Central banks
53 442
Banks 89 344 60 110 63 484
Other credit institutions 8 011 7 195 5 400
Repurchase agreements
Amounts owed to credit institutions
5 336
156 133
3 293
150 313
12 618
166 237

Note 14 Amounts owed to credit institutions

With finite useful life
Other 325 330 333
September 2021 there was no indication of additional impairment of intangible assets.
Note 14 Amounts owed to credit institutions
Amounts owed to credit institutions
Central banks 53 442 79 715 84 735
Banks 89 344 60 110 63 484
Other credit institutions 8 011 7 195 5 400
Repurchase agreements 5 336 3 293 12 618
Amounts owed to credit institutions 156 133 150 313 166 237
Note 15 Deposits and borrowings from the public
Group
SEKm
30 Sep
2021
31 Dec
2020
30 Sep
2020
Deposits from the public
Private customers 640 188 588 487 577 460
Corporate customers 660 216 542 860 554 507
Deposits from the public excluding the Swedish National Debt Office
and repurchase agreements
1 300 404 1 131 347 1 131 967

Note 15 Deposits and borrowings from the public

Amounts owed to credit institutions
Note 15 Deposits and borrowings from the public
Group 30 Sep 31 Dec 30 Sep
SEKm 2021 2020 2020
Deposits from the public
Private customers 640 188 588 487 577 460
Corporate customers
Deposits from the public excluding the Swedish National Debt Office
660 216 542 860 554 507
and repurchase agreements 1 300 404 1 131 347 1 131 967
Swedish National Debt Office 105 69 50
Repurchase agreements - Swedish National Debt Office 0
0
0
Repurchase agreements 17 412 16 824 23 904

Note 16 Debt securities in issue, senior non-preferred liabilities and subordinated liabilities

Note 16 Debt securities in issue, senior non-preferred liabilities and
subordinated liabilities
Group
SEKm
30 Sep
2021
31 Dec
2020
30 Sep
2020
Commercial papers 387 450 127 209 158 302
Covered bonds
413 766 471 491 514 109
Senior unsecured bonds 112 672 128 437 136 129
Structured retail bonds 4 372 5 677 6 436
Total debt securities in issue 918 260 732 814 814 976
Senior non-preferred liabilities
Subordinated liabilities
37 182
28 134
10 359
23 434
10 878
24 924
Total debt securities in issue, senior non-preferred liabilities and subordinated
liabilities 983 576 766 607 850 778
Jan-Sep Full-year Jan-Sep
Turnover 2021 2020 2020
Opening balance 766 607 898 493 898 493
Issued 519 638 498 084 403 528
Repurchased -18 576 -54 877 -49 889
Repaid -298 628 -555 811 -405 786
Interest 2 518 6 498 5 077
Change in market values or in hedged item in hedge accounting at fair value -3 282 2 689 2 993
Total debt securities in issue, senior non-preferred liabilities and subordinated
Turnover Jan-Sep
2021
Full-year
2020
Jan-Sep
2020
Opening balance 766 607 898 493 898 493
Issued 519 638 498 084 403 528
Repurchased -18 576 -54 877 -49 889
Repaid -298 628 -555 811 -405 786
Interest 2 518 6 498 5 077
Change in market values or in hedged item in hedge accounting at fair value -3 282 2 689 2 993
Changes in exchange rates 15 299 -28 469 -3 638
Closing balance 983 576 766 607 850 778
Note 17 Derivatives
Nominal amount Positive fair value Negative fair value
30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep
Group 2020 2021 2020 2020 2021 2020 2020
SEKm 2021 2020
Derivatives in hedge accounting
One-to-one fair value hedges, interest rate swaps 482 854 514 849 564 734 9 660 14 953 16 512 706 37 55
Portfolio fair value hedges, interest rate swaps 504 203 457 647 441 812 973 137 64 1 325 2 412 2 986
Cash flow hedges, cross currency basis swaps 8 108 8 500 8 746 33 19 217 175 256 25

Note 17 Derivatives

Note 17 Derivatives
Group 30 Sep Nominal amount
31 Dec
30 Sep 30 Sep Positive fair value
31 Dec
30 Sep 30 Sep Negative fair value
31 Dec
30 Sep
SEKm 2021 2020 2020 2021 2020 2020 2021 2020 2020
Derivatives in hedge accounting
One-to-one fair value hedges, interest rate swaps 482 854 514 849 564 734 9 660 14 953 16 512 706 37 55
Portfolio fair value hedges, interest rate swaps 504 203 457 647 441 812 973 137 64 1 325 2 412 2 986
Cash flow hedges, cross currency basis swaps
Total
8 108
995 165
8 500
980 996
8 746
1 015 292
33
10 666
19
15 109
217
16 793
175
2 206
256
2 705
25
3 067
Non-hedge accounting derivatives 23 194 242 19 302 025 18 294 443 144 992 126 813 132 440 141 141 143 547 135 697
Gross amount 24 189 407 20 283 021 19 309 735 155 658 141 922 149 233 143 347 146 252 138 764
Offset amount -19 658 073 -16 771 805 -14 883 924 -117 435 -89 745 -95 015 -118 441 -91 872 -97 714

Note 18 Fair value of financial instruments

Note 18 Fair value of financial instruments
30 Sep 2021 31 Dec 2020
Group Fair Carrying Fair Carrying
SEKm value amount Difference value amount Difference
Assets
Financial assets
Cash and balances with central banks 651 869 651 869 0 293 811 293 811 0
Treasury bills and other bills eligible for refinancing with central banks 139 617 139 606 11 137 206 137 191 15
Loans to credit institutions 41 442 41 442 0 47 954 47 954 0
Loans to the public 1 702 215 1 701 232 983 1 684 884 1 680 987 3 897
Value change of interest hedged items in portfolio hedge -228 -228 0 1 774 1 774 0
Bonds and interest-bearing securities 66 953 66 953 0 59 976 59 975 1
Financial assets for which the customers bear the investment risk 301 258 301 258 0 252 411 252 411 0
Shares and participating interest 25 864 25 864 0 17 215 17 215 0
Derivatives 38 223 38 223 0 52 177 52 177 0
Other financial assets 28 056 28 056 0 16 451 16 451 0
Total 2 995 269 2 994 275 994 2 563 859 2 559 946 3 913
Investment in associates 7 530 7 287
Non-financial assets 28 352 27 409
Total 3 030 157 2 594 642
Liabilities
Financial liabilities
Amounts owed to credit institutions 156 133 156 133 0 150 313 150 313 0
Deposits and borrowings from the public 1 317 916 1 317 921 -5 1 148 231 1 148 240 -9
Debt securities in issue 921 235 918 260 2 975 738 196 732 814 5 382
Financial liabilities for which the customers bear the investment risk 302 140 302 140 0 253 229 253 229 0
Senior non-preferred liabilities 37 642 37 182 460 10 545 10 359 186
Subordinated liabilities 28 248 28 134 114 23 688 23 434 254
Derivatives 24 906 24 906 0 54 380 54 380 0
Short positions securities 29 989 29 989 0 23 300 23 300 0
Other financial liabilities 38 095 38 095 0 30 536 30 536 0
Total 2 856 304 2 852 760 3 544 2 432 418 2 426 605 5 813
Non-financial liabilities 12 759 12 844
Total 2 865 519 2 439 449
adjustment is applied to ensure that long positions are
The Group uses various methods to determine the fair
value of financial instruments depending on the degree recognised at bid price and short positions - at ask
of observable market data in the valuation and activity in price.
the market. An active market is considered a regulated
or reliable marketplace where quoted prices are easily
The Group has a continuous process that identifies

The Group uses various methods to determine the fair value of financial instruments depending on the degree of observable market data in the valuation and activity in the market. An active market is considered a regulated or reliable marketplace where quoted prices are easily accessible, and which demonstrates regularity. Activity is continuously evaluated by analysing factors such as differences in bid and ask prices.

The methods are divided into three different levels: • Level 1: Unadjusted quoted price on an active market • Level 2: Adjusted quoted price or valuation model with valuation parameters derived from an active market • Level 3: Valuation model where significant valuation parameters are non-observable and based on internal assumptions.

When financial assets and financial liabilities in active markets have market risks that offset each other, an average of bid and ask prices is used as a basis to determine the fair value. Where the fair value is derived from a modelling technique, the valuation is performed using mid prices. For any open net position, a bid/ask

The Group has a continuous process that identifies financial instruments which indicate a high level of internal assumptions or low level of observable market data. The process determines how to make the calculation based on how the internal assumptions are expected to affect the valuation. In cases where internal assumptions have a significant impact on fair value, the financial instrument is reported in level 3. The process also includes an analysis based on the quality of valuation data and whether any types of financial instruments will be transferred between the various levels.

Transfers between fair value hierarchy levels are reflected as taking place at the end of each quarter. During the period, there were no transfers of financial instruments between valuation levels 1 and 2.

The following tables present fair values of financial instruments recognised at fair value split between the three valuation hierarchy levels.

Financial instruments recognised at fair value

Financial instruments recognised at fair value
Group
30 September 2021
SEKm
Level 1 Level 2 Level 3 Total
Assets
Treasury bills etc. 18 852 8 273 0 27 125
Loans to credit institutions 0 3 524 0 3 524
Loans to the public 0 48 100 8 48 108
Bonds and other interest-bearing securities 27 379 39 574 0 66 953
Financial assets for which the customers bear
the investment risk
301 258 0 0 301 258
Shares and participating interests 24 628 0 1 236 25 864
Derivatives 342 37 881 0 38 223
Total 372 459 137 352 1 244 511 055
Liabilities
Amounts owed to credit institutions 0 5 337 0 5 337
Deposits and borrowings from the public 0 17 412 0 17 412
Debt securities in issue 0 4 510 0 4 510
Financial liabilities for which the customers bear
the investment risk
0 302 140 0 302 140
Derivatives 301 24 605 0 24 906
Short positions, securities 28 189 1 800 0 29 989
Total 28 490 355 804 0 384 294
Group
31 December2020 Level 1 Level 2 Level 3 Total
SEKm
3 300 0 22 268
Assets
Treasury bills etc. 18 968
Loans to credit institutions 0 1 582 0 1 582
Loans to the public 0 40 049 0 40 049
Bonds and other interest-bearing securities 22 676 37 264 0 59 940
Financial assets for which the customers bear
the investment risk
252 411 0 0 252 411
Shares and participating interests 16 088 0 1 127 17 215
Derivatives 85 52 092 0 52 177
Total 310 228 134 287 1 127 445 642

Group

Liabilities
Amounts owed to credit institutions 0 5 337 0 5 337
Deposits and borrowings from the public 0 17 412 0 17 412
Debt securities in issue 0 4 510 0 4 510
Financial liabilities for which the customers bear
the investment risk 0 302 140 0 302 140
Group
31 December2020
Assets
Treasury bills etc. 18 968 3 300 0 22 268
Loans to credit institutions 0 1 582 0 1 582
Loans to the public 0 40 049 0 40 049
Bonds and other interest-bearing securities 22 676 37 264 0 59 940
Financial assets for which the customers bear
the investment risk 252 411 0 0 252 411
Shares and participating interests 16 088 0 1 127 17 215
Derivatives 85 52 092 0 52 177
Total 310 228 134 287 1 127 445 642
Liabilities
Amounts owed to credit institutions 0 3 294 0 3 294
Deposits and borrowings from the public 0 16 824 0 16 824
Debt securities in issue 0 6 767 0 6 767
Financial liabilities for which the customers bear
the investment risk 0 253 229 0 253 229
Derivatives 69 54 311 0 54 380
Short positions, securities 22 307 993 0 23 300
Total 22 376 335 418 0 357 794
Level 3 primarily contains unlisted equity instruments,
where the price is unobservable and the sensitivity in
the value to changes in the unobservable parameter is
linear in the model applied. To estimate the
unobservable price different methods are applied
depending on the type of available data. The primary
method is based on executed transactions or quoted
share price of similar equities. Other inputs to these
methods are primarily prices, proxy prices, market
indicators and company information.
Changes in level 3 2021
Assets
2020
Assets
Group Equity Equity
SEKm instruments Loans Total instruments Total
Opening balance 1 January 1 127 0 1 127 1 854 1 854
Purchases 9 0 9 9 9
Sale of assets/ dividends received -11 0 -11 -2 -2
Conversion Visa Inc shares 0 0 0 -819 -819
Issues 0 8 8 0 0
Gains or losses 111
115
0
0
111 121
-42
121
of which changes in unrealised gains or losses for items held at closing day
Closing balance 30 September
1 236 8 115
1 244
1 163 -42
1 163
The level 3 unlisted equity instruments include strategic Financial instruments are transferred to or from level 3
investments. Swedbank's holdings in VISA Inc. C depending on whether the internal assumptions have
shares are subject to selling restrictions for a period of changed in significance to the valuation. There were no
up to 8 years and under certain conditions may have to
be returned. Liquid quotes are not available for these
during the period. transfers of financial instruments to or from level 3
shares, therefore the fair value is established with
significant elements of Swedbank's own internal During the second quarter Swedbank received a
assumptions. As of 30 September 2021, the carrying dividend consisting of shares in Hemnet Group AB,
amount for the holdings in Visa Inc. C amounts to SEK related to the shareholding in Care of Hemnet AB, which
666m. is reported as Level 3. The new shareholding in Hemnet
listed on the stock exchange. Group AB is reported as Level 1, as the company is
Note 19 Assets pledged, contingent liabilities and commitments
Group
SEKm
30 Sep
2021
31 Dec
2020
30 Sep
2020
471 566 561 209 593 844
Loans used as collateral for covered bonds1)
Financial assets pledged for insurance policy holders 294 504 247 632 235 633
Other assets pledged
Assets pledged
51 616
817 686
117 257
926 098
117 585
947 062

Note 19 Assets pledged, contingent liabilities and commitments

Issues 0 8 8 0 0
Gains or losses 111 0 111 121 121
of which changes in unrealised gains or losses for items held at closing day 115 0 115 -42 -42
The level 3 unlisted equity instruments include strategic
investments. Swedbank's holdings in VISA Inc. C
shares are subject to selling restrictions for a period of
up to 8 years and under certain conditions may have to
be returned. Liquid quotes are not available for these
shares, therefore the fair value is established with
significant elements of Swedbank's own internal
assumptions. As of 30 September 2021, the carrying
amount for the holdings in Visa Inc. C amounts to SEK
666m.
Financial instruments are transferred to or from level 3
depending on whether the internal assumptions have
changed in significance to the valuation. There were no
transfers of financial instruments to or from level 3
during the period.
During the second quarter Swedbank received a
dividend consisting of shares in Hemnet Group AB,
related to the shareholding in Care of Hemnet AB, which
is reported as Level 3. The new shareholding in Hemnet
Group AB is reported as Level 1, as the company is
listed on the stock exchange.
Note 19 Assets pledged, contingent liabilities and commitments
Group
30 Sep 31 Dec 30 Sep
SEKm 2021 2020 2020
Loans used as collateral for covered bonds1)
Financial assets pledged for insurance policy holders
Other assets pledged
471 566
294 504
51 616 561 209
247 632
117 257
593 844
235 633
117 585
Assets pledged 817 686 926 098 947 062
Nominal amounts
Guarantees 54 491 50 696 51 461
Other 168 172 184
Contingent liabilities 54 659 50 868 51 645
Nominal amounts
Loans granted not paid 287 062 259 683 258 248
Overdraft facilities granted but not utilised 62 807 66 492 67 642
Commitments 349 869 326 175 325 890
1) The pledge is defined as the borrower's nominal debt including accrued interest and refers to the loans of the total available
collateral that are used as the pledge at each point in time.
Swedbank is cooperating with authorities in the United been customers of the Group. The timing of the

Swedbank is cooperating with authorities in the United States who are conducting investigations into Swedbank's historic AML compliance and the Group's response thereto, as well as related issues involving the Group's anti-money laundering controls and certain individuals and entities who may at some time have

been customers of the Group. The timing of the completion of the investigations is still unknown and the outcome is still uncertain. At present, it is not possible to reliably estimate the amount of any potential settlement or fines, which could be material.

Note 20 Offsetting financial assets and liabilities

Note 20 Offsetting financial assets and liabilities
The tables below present recognised financial
instruments that have been offset in the balance sheet
under IAS 32 and those that are subject to legally
enforceable master netting or similar agreements but do
not qualify for offset. Such financial instruments relate to
derivatives, repurchase and reverse repurchase
agreements, securities borrowing and lending
transactions. Collateral amounts represent financial
instruments or cash collateral received or pledged for
transactions that are subject to a legally enforceable
liability exposure. master netting or similar agreements and which allow
for the netting of obligations against the counterparty in
the event of a default. Collateral amounts are limited to
the amount of the related instruments presented in the
balance sheet; therefore any over-collateralisation is not
included. Amounts that are not offset in the balance
sheet are presented as a reduction to the financial
assets or liabilities in order to derive net asset and net
Assets Liabilities
Group
SEKm
30 Sep
2021
31 Dec
2020
30 Sep
2020
30 Sep
2021
31 Dec
2020
30 Sep
2020
Financial assets and liabilities, which have been offset or are subject to
netting
Gross amount 253 904 224 363 256 227 206 162 207 455 215 642
Offset amount -162 263 -133 010 -132 630 -159 472 -135 137 -135 329
Net amounts presented in the balance sheet 91 641 91 353 123 597 46 690 72 318 80 313
Related amounts not offset in the balance sheet
Financial instruments, netting arrangements 18 102 19 688 30 022 18 102 19 688 30 022
Financial Instruments, collateral 44 545 39 949 59 414 16 801 24 313 33 800
Cash collateral 13 935 15 278 17 640 9 361 15 551 16 014
Total amount not offset in the balance sheet 76 582 74 915 107 076 44 264 59 552 79 836

The amount offset for derivative assets includes offset cash collateral of SEK 1 748m (3 934) derived from the balance sheet item Amounts owed to credit institutions. The amount offset for derivative liabilities includes offset cash collateral of SEK 2 754m (6 061), derived from the balance sheet item Loans to credit institutions. The amount offset for reverse repurchase agreements

includes offset security settlements liabilities of SEK 5 041m, which derive from the balance sheet item Other liabilities. The amount offset for repurchase agreements includes offset security settlement claims of SEK 312m, which derive from the balance sheet item's Other assets.

Note 21 Capital adequacy, consolidated situation

Note 21 Capital adequacy, consolidated situation
The note contains the information made public
according to the Swedish Financial Supervisory
Authority Regulation FFFS 2014:12, chap. 8. Additional
periodic information according to Regulation (EU) No
575/2013 of the European Parliament and of the Council
on supervisory requirements for credit institutions and
Implementing Regulation (EU) No 1423/2013 of the
European Commission can be found on Swedbank's
website: www.swedbank.com/investor-relations/reports
and-presentations/risk-reports
In the consolidated situation the Group's insurance
companies are consolidated according to the equity
method instead of full consolidation. The EnterCard
Group is consolidated by proportional method instead of
the equity method. Otherwise, same principles for
consolidations are applied as for the Group.
30 Sep 30 Jun 31 Mar 31 Dec 30 Sep
Consolidated situation, SEKm 2021 2021 2021 2020 2020
Available own funds
Common Equity Tier 1 (CET1) capital 129 867 127 551 124 725 120 496 116 418
Tier 1 capital
Total capital
142 960
158 682
136 146
151 840
133 548
149 711
128 848
144 737
125 636
142 350
Risk-weighted exposure amounts
Total risk exposure amount 703 220 688 517 694 625 689 594 691 535
Capital ratios as a percentage of risk-weighted exposure amount
Common Equity Tier 1 ratio 18.5 18.5 18.0 17.5 16.8
Tier 1 ratio
Total capital ratio
20.3
22.6
19.8
22.1
19.2
21.6
18.7
21.0
18.2
20.6
Additional own funds requirements to address risks other than the risk of excessive
leverage as a percentage of risk-weighted exposure amount
Additional own funds requirements to address risks other than the risk of excessive leverage 1.7 2.0 2.0 2.0 3.3
of which: to be made up of CET1 capital
of which: to be made up of Tier 1 capital
1.2
1.3
1.4
1.7
1.4
1.7
1.4
1.7
3.0
3.1
Total SREP own funds requirements 9.7 10.0 10.0 10.0 11.3
Combined buffer and overall capital requirement as a percentage of risk-weighted
exposure amount
Capital conservation buffer
2.5 2.5 2.5 2.5 2.5
Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member
State n/a n/a n/a n/a n/a
Institution specific countercyclical capital buffer
Systemic risk buffer
0.0
3.0
0.0
3.0
0.0
3.0
0.0
3.0
0.0
3.0
Global Systemically Important Institution buffer n/a n/a n/a n/a n/a
Other Systemically Important Institution buffer 1.0 1.0 1.0 1.0 0.0
Combined buffer requirement
Overall capital requirements
6.5
16.2
6.5
16.5
6.5
16.5
6.5
16.5
5.5
16.9
CET1 available after meeting the total SREP own funds requirements 8.8 8.5 8.0 7.5 5.5
Leverage ratio 1)
Total exposure measure 2 927 123 2 838 534 2 779 915 2 526 721 2 636 884
Leverage ratio, % 4.9 4.8 4.8 5.1 4.8
Additional own funds requirements to address the risk of excessive leverage as a
percentage of total exposure measure
Additional own funds requirements to address the risk of excessive leverage 0.0 0.0 n/a n/a n/a
of which: to be made up of CET1 capital 0.0 0.0 n/a n/a n/a
Total SREP leverage ratio requirements 2) 3.0 3.0 n/a n/a n/a
Leverage ratio buffer and overall leverage ratio requirement as a percentage of total
exposure measure
Leverage ratio buffer requirement
3.0 3.0 n/a n/a n/a
Overall leverage ratio requirement 3.0 3.0 n/a n/a n/a
Liquidity Coverage Ratio
Total high-quality liquid assets, average weighted value 671 691 609 652 574 930 537 572 502 144
Cash outflows, total weighted value
Cash inflows, total weighted value
489 426
53 679
453 480
58 464
433 130
69 439
413 139
77 124
398 318
82 229
Total net cash outflows, adjusted value 435 747 395 016 363 691 336 015 316 089
Liquidity coverage ratio, % 155.2 155.3 158.5 160.7 159.9
Net stable funding ratio
Total available stable funding 1 642 641 1 605 176 1 616 476 1 652 303 1 642 142
Total required stable funding
Net stable funding ratio, %
1 328 311
124.0
1 308 168
123.0
1 316 805
123.0
1 316 918
125.0
1 325 509
124.0
Common Equity Tier 1 capital 30 Sep 31 Dec 30 Sep
Consolidated situation, SEKm 2021 2020 2020
Shareholders' equity according to the Group's balance sheet 164 612 155 168 150 564
Anticipated dividend -16 215 -16 320 -14 065
Deconsolidation of insurance companies 0 0 -1 472
Value changes in own financial liabilities -75 -77 -84
Cash flow hedges 1 2 -5
Additional value adjustments -683 -478 -605
Goodwill -13 524 -13 414 -13 907
Deferred tax assets -120 -78 -154
Intangible assets -3 975 -4 116 -3 822
Insufficient coverage for non-performing exposures
Deductions of CET1 capital due to Article 3 CRR
-1
-113
0
-158
0
0
Shares deducted from CET1 capital -40 -33 -32
Total Common Equity Tier 1 capital 129 867 120 496 116 418
Risk exposure amount 30 Sep 31 Dec 30 Sep
Consolidated situation, SEKm 2021 2020 2020
Risk exposure amount credit risks, standardised approach 50 171 48 309 48 244
Risk exposure amount credit risks, IRB 290 470 299 652 300 776
Risk exposure amount default fund contribution 252 556 681
Risk exposure amount settlement risks 0 0 1
Risk exposure amount market risks 18 481 17 314 20 322
Risk exposure amount credit value adjustment 3 503 4 398 5 480
Risk exposure amount operational risks 73 521 73 521 71 454
Additional risk exposure amount, Article 3 CRR
Additional risk exposure amount, Article 458 CRR
27 069
239 753
19 800
226 044
18 840
225 737
Deconsolidation of insurance companies 0 0 -1 472
Risk exposure amount credit risks, IRB 290 470 299 652 300 776
Risk exposure amount default fund contribution 252 556 681
Risk exposure amount settlement risks 0 0 1
Risk exposure amount market risks 18 481 17 314 20 322
Risk exposure amount credit value adjustment 3 503 4 398 5 480
Risk exposure amount operational risks 73 521 73 521 71 454
Additional risk exposure amount, Article 3 CRR 27 069 19 800 18 840
Additional risk exposure amount, Article 458 CRR 239 753 226 044 225 737
Total risk exposure amount 703 220 689 594 691 535
Capital requirements1) 30 Sep SEKm
31 Dec
30 Sep 30 Sep %
31 Dec
30 Sep
Consolidated situation, SEKm / % 2021 2020 2020 2021 2020 2020
Capital requirement Pillar 1 102 248 99 991 93 357 14,5 14,5 13,5
of which Buffer requirements 2) 45 991 44 824 38 034 6,5 6,5 5,5
Capital requirement Pillar 2 3) 12 166 13 712 22 986 1,7 2,0 3,3
Pillar 2 guidance 4) 10 548 0 0 1,5 0,0 0,0
Total capital requirement including Pillar 2 guidance 124 962 113 703 116 343 17,8 16,5 16,9
Own funds 158 682 144 737
142 350
SEKm %
Capital requirements" 30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep
Consolidated situation, SEKm / % 2021 2020 2020 2021 2020 2020
Capital requirement Pillar 1 102 248 99 991 93 357 14.5 14.5 13,5
of which Buffer requirements 21 45 991 44 824 38 034 6.5 6.5 5.5
Capital requirement Pillar 2 3) 12 166 13 712 22 986 1.7 2.0 3.3
Pillar 2 guidance 4) 10 548 1,5
Total capital requirement including Pillar 2 guidance 124 962 113 703 116 343 17.8 16.5 16.9
Own funds 158 682 144 737 142 350

Note 22 Internal capital requirement

This note provides information on the internal capital assessment according to chapter 8, section 5 of the SFSA's regulation on prudential requirements and capital buffers (2014:12). The internal capital assessment is published in the interim report according to chapter 8, section 4 of the SFSA's regulation and general advice on annual reports from credit institutions and investment firms (2008:25).

A bank must identify, measure and manage the risks with which its activities are associated and have sufficient capital to cover these risks. The purpose of the Internal Capital Adequacy Assessment Process (ICAAP) is to ensure that the bank is sufficiently capitalised to cover its risks and to conduct and develop its business activities. Swedbank applies its own models and processes to evaluate its capital need for all relevant risks. The models that serve as a basis for the internal capital assessment evaluate the need for economic capital over a one-year horizon at a 99.9% confidence level for each type of risk. Diversification effects between various types of risks are not taken into account in the calculation of economic capital.

As a complement to the economic capital calculation, scenario-based simulations and stress tests are conducted at least once a year. The analyses provide an overview of the most important risks Swedbank is exposed to by quantifying their impact on the income statement and balance sheet

Note 23 Risks and uncertainties

Swedbank's earnings are affected by changes in the global marketplace over which it has no control, including macroeconomic factors such as GDP, asset prices and unemployment as well as changes in interest rates, equity prices and exchange rates. Covid-19 may continue to have consequences on Swedbank. Despite the overall positive economic forecasts in our home markets, uncertainty still remains in terms of impacts for many businesses in impacted sectors.

Anti-money laundering and Counter terrorist financing and other compliance risks

For risks related to the ongoing investigations in US related to historic AML compliance and response related to anti-money laundering controls, please refer to Note 19 Assets pledged, contingent liabilities and commitments.

In addition to the observations reported on money laundering and terrorist financing, Swedbank has identified elevated compliance risks within the bank related to internal governance as noted by supervisory authorities in their investigations of money laundering. In this regard, Swedbank assesses that the deficiencies identified by the supervisory authorities have been addressed by the as well as the own funds and risk-weighted assets. The purpose is to ensure efficient use of capital. The methodology serves as a basis of proactive risk and capital management.

As of 30 September 2021, the internal capital assessment for Swedbank's consolidated situation amounted to SEK 36.1bn (SEK 37.0bn as of 31 December 2020). The capital to meet the internal capital assessment, i.e. the Common Equity Tier 1, amounted to SEK 158.7bn (SEK 144.7bn as of 31 December 2020) (see Note 21). Swedbank's internal capital assessment using its own models is not comparable with the estimated capital requirement that the SFSA releases quarterly and does not consider the SFSA risk-weight floor for Swedish mortgages.

The internally estimated capital requirement for the parent company is SEK 23.1bn (SEK 25.7bn as of 31 December 2020) and the Common Equity Tier 1 capital amounted to SEK 125.7bn (SEK 118.1bn as of 31 December 2020) (see the parent company's note on capital adequacy).

In addition to what is stated in this interim report, risk management and capital adequacy according to the Basel 3 framework are described in more detail in Swedbank's annual report for 2020 as well as in Swedbank's yearly Risk and Capital Adequacy Report, available on www.swedbank.se.

bank, and that many of them also have been closed. Swedbank has identified elevated compliance risks in the customer protection area, and in the market surveillance area. Work is ongoing within the bank to address the deficiencies identified. Swedbank's Compliance function monitors this work.

Interest Rate Benchmark Reform

The Group's IBOR (Interbank Offered Rate) transition Programme continues to manage transition activities and operational changes necessary for the move from existing IBORs to alternative risk-free rates, also called the IBOR reform. Based on the nominal amounts, significant exposures in the Group's balance sheet that are affected by the IBOR reform are linked to STIBOR (SEK), EURIBOR (EUR), USD LIBOR and NIBOR (NOK). USD LIBOR will cease after 30 June 2023, while the remainder of these IBORs are expected to be available beyond 2021 for the foreseeable future in reformed formats. Other exposures that are affected by the IBOR reform and for which the publication of the benchmark rate will cease are linked to EONIA, CHF LIBOR, EUR LIBOR, GBP LIBOR and JPY LIBOR, which cease after 31 December 2021.

Tax

Change in value if the market interest rate rises by one percentage point

To manage the transition for the benchmark rates The tax area is complex and leaves room for
which will cease, Swedbank adhered to the ISDA
2020 Benchmark Supplement Protocol for its
judgement. Practices and interpretations of
applicable laws can be changed, sometimes
derivative exposures, which came into effect on 25 retroactively. In the event that the tax authorities
January 2021. The Group's current bilateral
derivative exposures where counterparties did not
and, where appropriate, the tax courts decide on a
different interpretation than what Swedbank initially
adhere to the ISDA 2020 Benchmark Supplement made, it could impact the Group's operations,
Protocol are insignificant and the Group plans to results and financial position.
ensure voluntary transition to alternative benchmark
rates ahead of the cessation dates. In addition,
In addition to what is stated in this interim report,
Swedbank updated its bond issuance programs detailed descriptions are provided in Swedbank's
with proper fallback language for the benchmark 2020 Annual and sustainability report and in the
rates expected to cease. disclosure in the Risk Management and Capital
Adequacy reports available at www.swedbank.com.
Tax
Change in value if the market interest rate rises by one percentage point
Impact in SEKm on the net value of assets and liabilities, including derivatives, when market interest rates are
increased by one percentage point.
30 September 2021 < 5 yrs 5-10 yrs > 10 yrs Total
SEK -189 -1 110 332 -967
Foreign currency 656 98 120 874
Total 467 -1 012 452 -93
31 December 2020
SEK 1 190 -1 202 530 518
Foreign currency 1 355 -13 41 1 383
Total 2 545 -1 215 571 1 901
Impact in SEKm on the net value of assets and liabilities measured at fair value through profit or loss, when market
interest rates are increased by one percentage point.
30 September 2021 < 5 yrs 5-10 yrs > 10 yrs Total
SEK 455 -455 158 158
Foreign currency -890 331 -235 -794
Total -435 -124 -77 -636
31 December 2020
SEK 1 131 -1 047 484 568
Foreign currency -369 341 -224 -252
31 December 2020
Impact in SEKm on the net value of assets and liabilities measured at fair value through profit or loss, when market
interest rates are increased by one percentage point.
30 September 2021 < 5 yrs 5-10 yrs > 10 yrs Total
SEK 455 -455 158 158
Foreign currency -890 331 -235 -794
Total -435 -124 -77 -636
31 December 2020
SEK 1 131 -1 047 484 568
Foreign currency -369 341 -224 -252

Note 24 Related-party transactions

During the period normal business transactions were executed between companies in the Group, including other related companies such as associates and joint ventures. The five partly owned savings banks are important associates.

Note 25 Swedbank's share

Note 25 Swedbank's share
Number of outstanding ordinary shares 30 Sep
2021
31 Dec
2020
30 Sep
2020
Issued shares
SWED A 1 132 005 722 1 132 005 722 1 132 005 722
Repurchased shares
SWED A
-10 571 333 -12 013 947 -12 013 947
Number of outstanding ordinary shares on the closing day 1 121 434 389 1 119 991 775 1 119 991 775
SWED A 140.74
Last price, SEK 177.30 144.12
Market capitalisation, SEKm 198 830 161 413 157 628
Within Swedbank's share-based compensation programme, Swedbank AB has during 2021 transferred 1 442 614 shares at no
cost to employees.
Q3 Q2 Q3 Jan-Sep
Jan-Sep
Earnings per share
Average number of shares
2021 2021 2020 2021
2020
Average number of shares before dilution 1 121 430 775 1 121 383 230 1 119 991 714 1 121 010 415
1 119 629 504
Weighted average number of shares for potential ordinary shares that
incur a dilutive effect due to share-based compensation programme
Issued shares
Repurchased shares
SWED A 144.12 140.74
Last price, SEK
Market capitalisation, SEKm
Within Swedbank's share-based compensation programme, Swedbank AB has during 2021 transferred 1 442 614 shares at no
cost to employees.
177.30
198 830
161 413 157 628
Earnings per share Q3
2021
Q2
2021
Q3
2020
Jan-Sep
2021
Jan-Sep
2020
Average number of shares
Average number of shares before dilution
1 121 430 775 1 121 383 230 1 119 991 714 1 121 010 415 1 119 629 504
Weighted average number of shares for potential ordinary shares that
incur a dilutive effect due to share-based compensation programme
Average number of shares after dilution 3 494 846
1 124 925 621
2 075 334
1 123 458 564
3 264 852
1 123 256 566
3 316 017
1 124 326 432
2 934 766
1 122 564 270
Profit, SEKm
Profit for the period attributable to shareholders of Swedbank
5 498 5 563 5 261 16 036 8 419
Earnings for the purpose of calculating earnings per share 5 498 5 563 5 261 16 036 8 419
Earnings per share, SEK
Earnings per share before dilution 4.90 4.96 4.70 14.30 7.52

Note 26 Changed presentation, cash-flow statement

Note 26 Changed presentation, cash-flow statement
From 2020 the cash flows from issued interest
bearing securities and commercial papers, excluding
senior non-preferred liabilities and subordinated
liabilities, have been transferred from financing
activities to operating activities.
Cash flows within the financing activities will going
forward be split into senior non-preferred liabilities,
subordinated liabilities, leasing liabilities and
dividend. The changes are made to the cash flow
statement to be more representative of the Group's
business model and to align it with our balance
sheet.
Previous New
January-September 2020 reporting Change reporting
Operating activities
Operating profit 11 126 11 126
Adjustments for non-cash items in operating activities 1 363 1 363
Taxes paid -3 012 -3 012
Increase (-) /decrease (+) in loans to credit institution -5 278 -5 278
Increase (-) /decrease (+) in loans to the public
Increase (-) /decrease (+) in holdings of securities for trading
-32 670
-17 664
-32 670
-17 664
Increase (-) /decrease (+) in other assets -24 312 -24 312
Increase (+) /decrease (-) in amounts owed to credit institutions 96 114 96 114
Increase (+) /decrease (-) in deposits and borrowings from the public 198 662 198 662
Increase (+) /decrease (-) in debt securities in issue -44 634 -44 634
Increase (+) /decrease (-) in other liabilities 20 135 20 135
Cash flow from operating activities 244 464 -44 634 199 830
Investing activities
Acquisitions of and contributions to joint ventures -11 -11
Disposals of shares in associates 76 76
Dividends from associates and joint ventures 2 2
Acquisition of other fixed assets and strategic financial assets -309 -309
Disposals of/maturity of other fixed assets and strategic financial assets 907 907
Cash flow from investing activities 665 665
Financing activities
Amortisation of lease liabilities
-554 -554
Issuance of interest-bearing securities 74 161 -74 161
Redemption of interest-bearing securities -161 054 161 054
Issuance of commercial papers 329 367 -329 367
Redemption of commercial papers -294 619 294 619
Redemption of senior non-preferred liablities
Redemption of subordinated liabilities
-31
-7 480
-31
-7 480
Cash flow from financing activities -52 699 44 634 -8 065
Cash flow for the year 192 430 192 430
Cash and cash equivalents at the beginning of the year 195 286 195 286
Cash flow for the year 192 430 192 430
Exchange rate differences on cash and cash equivalents 775 775
Cash and cash equivalents at end of the year 388 491 388 491

Swedbank AB

Income statement, condensed

Swedbank AB
Income statement, condensed
Parent company Q3 Q2 Q3 Jan-Sep Jan-Sep
SEKm 2021 2021 2020 2021 2020
Interest income on financial assets at amortised cost 2 458 2 466 3 114 7 465 9 920
Other interest income 1 518 1 551 1 384 4 603 4 564
Interest income 3 976 4 017 4 498 12 068 14 484
Interest expense
Net interest income
-336
3 640
-421
3 596
-637
3 861
-1 254
10 814
-2 827
11 657
Dividends received 3 102 3 809 2 930 10 907 8 416
Commission income 2 150 2 164 1 919 6 329 5 702
Commission expense -526 -527 -511 -1 619 -1 560
Net commission income 1 624 1 637 1 408 4 710 4 142
Net gains and losses on financial items
Other income
125
578
299
506
439
487
692
1 537
1 448
1 243
Total income 9 069 9 847 9 125 28 660 26 906
Staff costs 2 446 2 402 2 141 7 211 6 337
Other expenses 1 347 1 384 1 216 4 121 4 517
Depreciation/amortisation and impairment of tangible
and intangible fixed assets
1 234 1 242 1 164 3 718 3 612
Administrative fine 0 0 0 0 4 000
Total expenses 5 027 5 028 4 521 15 050 18 466
Profit before impairment 4 042 4 819 4 604 13 610 8 440
Credit impairment, net
Operating profit
42
4 000
33
4 786
385
4 219
123
13 487
3 503
4 937
Tax expense 873 888 817 2 613 1 752

Statement of comprehensive income, condensed

Parent company
SEKm
03
2021
02
2021
2020 Q3 Jan-Sep Jan-Sep
2021
2020
Profit for the period reported via income statement 3 127 3 898 3 402 10 874 3 185
Total comprehensive income for the period 3 127 3 898 3 402 7 10 874 3 185

Balance sheet, condensed

Balance sheet, condensed
Parent company 30 Sep 31 Dec 30 Sep
SEKm 2021 2020 2020
Assets
Cash and balance with central banks 509 687 167 121 275 699
Loans to credit institutions 664 101 669 495 643 081
Loans to the public 410 846 428 997 430 333
Interest-bearing securities 198 110 192 488 198 487
Shares and participating interests 90 973 82 321 79 983
Derivatives 42 229 59 644 59 588
Other assets 55 774 48 538 47 884
Total assets 1 971 720 1 648 604 1 735 055
Liabilities and equity
Amounts owed to credit institutions 162 176 246 804 268 188
Deposits and borrowings from the public 1 022 337 869 222 887 673
Debt securities in issue 502 693 259 922 297 558
Derivatives 39 829 74 236 67 766
Other liabilities and provisions 62 353 50 512 70 647
Senior non-preferred liabilities 37 182 10 359 10 878
Subordinated liabilities 28 134 23 434 24 924
Untaxed reserves 10 682 10 682 10 724
Equity 106 334 103 433 96 697
Total liabilities and equity 1 971 720 1 648 604 1 735 055
Pledged collateral 40 498 110 092 109 096
Other assets pledged 11 118 7 149 8 483
227 005 315 206 353 630
Contingent liabilities 338 554 324 052 319 999
Commitments

Statement of changes in equity, condensed

Parent company

Statement of changes in equity, condensed
Parent company
SEKm
Share
premium Statutory Retained
Share capital reserve reserve earnings Total
January-September 2021
Opening balance 1 January 2021 24 904 13 206 5 968 59 355 103 433
Dividend 0 0 0 -8 124 -8 124
Share based payments to employees 0 0 0 137 137
Deferred tax related to share based payments to
employees
0 0 0 16
Current tax related to share based payments to 16
employees 0 0 0 -2 -2
Total comprehensive income for the period 0 0 0 10 874 10 874
Closing balance 30 September 2021 24 904 13 206 5 968 62 256 106 334
January-December 2020
Opening balance 1 January 2020 24 904 13 206 5 968 49 340 93 418
Share based payments to employees 0 0 0 178 178
Deferred tax related to share based payments to
employees
Current tax related to share based payments to 0 0 0 7 7
employees 0 0 0 -6 -6
Total comprehensive income for the period 0 0 0 9 836 9 836
Closing balance 31 December 2020 24 904 13 206 5 968 59 355 103 433
January-September 2020
Opening balance 1 January 2020 24 904 13 206 5 968 49 340 93 418
Share based payments to employees 0 0 0 95 95
Deferred tax related to share based payments to
employees
0 0 0 6 6
Current tax related to share based payments to
employees 0 0 0 -7 -7
Total comprehensive income for the period 0 0 0 3 185 3 185
Closing balance 30 September 2020 24 904 13 206 5 968 52 619 96 697
Cash flow statement, condensed
Parent company Jan-Sep Full-year Jan-Sep
SEKm 2021 2020 2020
Cash flow from operating activities 309 279 58 388 163 796
Cash flow from investing activities 10 702 9 112 11 818
Cash flow from financing activities 22 585 -7 975 -7 511
Cash flow for the period 342 566 59 525 168 103
Cash and cash equivalents at beginning of period 167 121 107 596 107 596
Cash flow for the period 342 566 59 525 168 103
Cash and cash equivalents at end of period 509 687 167 121 275 699
The cash flow for the period January to September 2020 cash flow from financing activities has decreased by
have been restated for changed presentation of SEK 38 350m. Refer to note 26 in Group for further
statement of cash flow. Parent company cash flow from information.
operating activities has increased by SEK 38 350m and

Cash flow statement, condensed

Parent company
SEKm
Jan-Sep
2021
Full-year
2020
Jan-Sep
2020
Cash flow from operating activities 309 279 58 388 163 796
Cash flow from investing activities 10 702 9 112 11 818
Cash flow from financing activities 22 585 -7 975 -7 511
Cash flow for the period 342 566 59 525 168 103
Cash and cash equivalents at beginning of period 167 121 107 596 107 596
Cash flow for the period 342 566 59 525 168 103
Cash and cash equivalents at end of period 509 687 167 121 275 699

Capital adequacy

Capital adequacy
Parent company, SEKm 30 Sep
2021
30 Jun
2021
31 Mar
2021
31 Dec
2020
30 Sep
2020
Available own funds
Common equity tier 1 (CET1) capital 96 708 96 366 95 020 93 880 89 317
Tier 1 capital
Total capital
109 802
125 742
104 962
120 808
103 843
119 845
102 232
118 091
98 535
115 108
Risk-weighted exposure amounts
Total risk exposure amount 355 318 349 604 360 259 358 278 358 186
Capital ratios as a percentage of risk-weighted exposure amount
Common equity tier 1 ratio
27.2 27.6 26.4 26.2 24.9
Tier 1 ratio 30.9 30.0 28.8 28.5 27.5
Total capital ratio 35.4 34.6 33.3 33.0 32.1
Additional own funds requirements to address risks other than the risk of excessive leverage as
a percentage of risk-weighted exposure amount
Additional own funds requirements to address risks other than the risk of excessive leverage 1.5 2.2 2.2 2.2 1.5
of which: to be made up of CET1 capital 1.1 1.4 1.4 1.4 1.0
of which: to be made up of Tier 1 capital
Total SREP own funds requirements
1.2
9.5
1.8
10.2
1.8
10.2
1.8
10.2
1.2
9.5
Combined buffer and overall capital requirement as a percentage of risk-weighted exposure
amount
Capital conservation buffer
2.5 2.5 2.5 2.5 2.5
Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member State n/a n/a n/a n/a n/a
Institution specific countercyclical capital buffer 0.1 0.1 0.1 0.1 0.1
Systemic risk buffer
Global Systemically Important Institution buffer
0.0
n/a
0.0
n/a
0.0
n/a
0.0
n/a
0.0
n/a
Other Systemically Important Institution buffer n/a n/a n/a n/a n/a
Combined buffer requirement 2.6 2.6 2.6 2.6 2.6
Overall capital requirements
CET1 available after meeting the total SREP own funds requirements
12.1
17.7
12.8
17.4
12.8
16.2
12.8
16.0
12.1
15.4
Leverage ratio
Total exposure measure 1 555 142 1 486 600 1 454 485 1 263 146 1 377 674
Leverage ratio, %
Additional own funds requirements to address the risk of excessive leverage as a percentage of
7.1 7.1 7.1 8.1 7.2
total exposure measure
Additional own funds requirements to address the risk of excessive leverage
of which: to be made up of CET1 capital
0.0
0.0
0.0
0.0
n/a
n/a
n/a
n/a
n/a
n/a
Total SREP leverage ratio requirements 1) 3.0 3.0 n/a n/a n/a
Leverage ratio buffer and overall leverage ratio requirement as a percentage of total exposure
measure
Leverage ratio buffer requirement
3.0 3.0 n/a n/a n/a
Overall leverage ratio requirement 3.0 3.0 n/a n/a n/a
Liquidity coverage ratio
Total high-quality liquid assets, average weighted value
Cash outflows, total weighted value
528 923
534 009
474 877
507 401
445 488
490 377
420 572
471 021
401 975
442 336
Cash inflows, total weighted value 75 333 93 156 111 442 109 926 100 914
458 676
115.6
414 245
115.1
378 935
117.6
361 095
116.7
341 422
118.1
Total net cash outflows, adjusted value
Liquidity coverage ratio, %
Net stable funding ratio
Total available stable funding 960 113 935 457 n/a n/a n/a
Total required stable funding
Net stable funding ratio, %
545 985
175.5
549 105
170.4
n/a
n/a
n/a
n/a
n/a
n/a
Risk exposure amount 30 Sep 31 Dec 30 Sep
Parent company, SEKm 2021 2020 2020
Risk exposure amount credit risks, standardised approach 85 547 85 062 86 096
Risk exposure amount credit risks, IRB 173 736 189 909 185 472
Risk exposure amount default fund contribution 252 556 681
Risk exposure amount settlement risks 0
0
1
Risk exposure amount market risks 18 759 17 004 20 302
Risk exposure amount credit value adjustment 3 473 4 362 5 452
Risk exposure amount operational risks 39 068 39 068 38 189
Additional risk exposure amount, Article 3 CRR 24 558 17 658 16 658
Additional risk exposure amount, Article 458 CRR 9 925 4 659 5 335
Total risk exposure amount 355 318 358 278 358 186
SEKm %
Capital requirements1) 30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep
Parent company, SEKm / % 2021 2020 2020 2021 2020 2020
Capital requirement Pillar 1 37 664 37 977 37 968 10.6 10.6 10.6
of which Buffer requirements 2) 9 238 9 315 9 313 2.6 2.6 2.6
Capital requirement Pillar 2 3) 5 330 8 035 5 266 1.5 2.2 1.5
Total capital requirement including Pillar 2 guidance 42 993 46 012 43 234 12.1 12.8 12.1
Own funds 125 742 118 091 115 108
1) Swedbank's calculation based on the SFSA's announced capital requirements, including Pillar 2 requirements.
2) Buffer requirements includes capital conservation buffer and countercyclical capital buffer.
3) Individual Pillar 2 requirement according to decision from SFSA SREP 2021.
Additional risk exposure amount, Article 3 CRR 24 558 17 658 16 658
Additional risk exposure amount, Article 458 CRR 9 925 4 659 5 335
Total risk exposure amount 355 318 358 278 358 186
SEKm %
Capital requirements1) 30 Sep 31 Dec 30 Sep 30 Sep 31 Dec 30 Sep
Parent company, SEKm / % 2021 2020 2020 2021 2020 2020
Capital requirement Pillar 1 37 664 37 977 37 968 10.6 10.6 10.6
of which Buffer requirements 2) 9 238 9 315 9 313 2.6 2.6 2.6
Capital requirement Pillar 2 3) 5 330 8 035 5 266 1.5 2.2 1.5
Own funds 125 742 118 091 115 108

Alternative performance measures

Swedbank prepares its financial statements in accordance with IFRS as adopted by the EU, as set out in Note 1. The interim report includes a number of alternative performance measures, which exclude certain items that management believes are not representative of the underlying/ongoing performance of the business. Therefore the alternative performance measures provide more comparative information between periods. Management believes that inclusion of these measures provides information to the readers that enable comparability between periods.

Measure and definition Purpose
Net investment margin before trading interest is deducted
Calculated as Net interest income before trading-related interest is deducted, in
relation to average total assets. The average is calculated using month-end
figures 1), including the prior year end. The nearest IFRS measure is Net interest
income and can be reconciled in Note 5.
Considers all interest income and
interest expense, independent of
how it has been presented in the
income statement.
Allocated equity
Allocated equity is the operating segment's equity measure and is not directly
required by IFRS. The Group's equity attributable to shareholders is allocated
to each operating segment based on capital adequacy rules and estimated
capital requirements based on the bank's internal Capital Adequacy
Assessment Process (ICAAP). The allocated equity amounts per operating
segment are reconciled to the Group Total equity, the nearest IFRS measure,
in Note 4.
Used by Group management for
internal governance and operating
segment performance management
purposes.
Return on allocated equity
Calculated based on profit for the period (annualised) attributable to the
shareholders for the operating segment, in relation to average allocated equity
for the operating segment. The average is calculated using month-end figures
1), including the prior year end. The allocated equity amounts per operating
segment are reconciled to the Group Total equity, the nearest IFRS measure,
in Note 4.
Used by Group management for
internal governance and operating
segment performance management
purposes.
Income statement measures excluding expenses for the administrative fine
Amount related to expenses is presented excluding expenses for administrative
fine. The amounts are reconciled to the relevant IFRS income statement lines on
page 6.
Provides comparability of figures
between reporting periods.
Return on equity excluding expenses for administrative fine
Represents profit for the period (annualised) attributable to shareholders
excluding expenses for the administrative fine in relation to average Equity
attributable to shareholders' of the parent company. The average is calculated
using month-end figures 1), including the prior year end.
Profit for the period attributable to shareholders excluding expenses for
administrative fine are reconciled to Profit for the period allocated to
shareholders, the nearest IFRS measure, on page 6.
Provides comparability of figures
between reporting periods.
Cost/Income ratio excluding expenses for administrative fine
Total expenses excluding expenses related to administrative fine in relation to
total income. Total expenses excluding expense for administrative fine is
reconciled to Total expenses, the nearest IFRS measure, on page 6.
Provides comparability of figures
between reporting periods.

Other alternative performance measures

These measures are defined in Fact book on page 78 and are calculated from the financial statements without adjustment.

  • Share of Stage 1 loans, gross
  • Share of Stage 2 loans, gross
  • Share of Stage 3 loans, gross
  • Cost/Income ratio
  • Equity per share
  • Credit Impairment ratio
  • Credit impairment provision ratio Stage 1 loans
  • Credit impairment provision ratio Stage 2 loans
  • Credit impairment provision ratio Stage 3 loans
  • Return on equity1)
  • Total credit impairment provision ratio
  • Loan/Deposit ratio

1) The month-end figures used in the calculation of the average can be found on page 71 of the Fact book.

Used by Group management for internal governance and operating segment performance management purposes.

Signatures of the Board of Directors and the President

The Board of Directors and the President hereby certify that the Interim report for January-September 2021 provides a fair and accurate overview of the operations, position and results of the parent company and the Group and describes the significant risks and uncertainties faced by the parent company and the companies in the Group.

Stockholm, 20 October 2021

Göran Persson Chair

Bo Bengtsson Göran Bengtsson Annika Creutzer Hans Eckerström
Board Member Board Member Board Member Board Member
Kerstin Hermansson Bengt Erik Lindgren Josefin Lindstrand Bo Magnusson
Board Member Board Member Board Member Board Member
Anna Mossberg Per Olof Nyman Biljana Pehrsson
Board Member Board Member Board Member
Roger Ljung
Board Member
Employee Representative
Åke Skoglund
Board Member
Employee Representative

Jens Henriksson President and CEO

Review report

Introduction

We have reviewed the condensed interim financial information (interim report) of Swedbank AB as of 30 September 2021 and the nine-month period then ended. The Board of Directors and the CEO are responsible for the preparation and presentation of the interim financial information in accordance with IAS 34 and the Annual accounts act for credit institutions and securities companies. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Annual accounts act for credit institutions and securities companies, regarding the Group, and with the Annual accounts act for credit institutions and securities companies, regarding the Parent Company.

Stockholm, 21 October 2021

PricewaterhouseCoopers AB

Anneli Granqvist Martin By Authorised Public Accountant Authorised Public Accountant Auditor in charge

Publication of financial information

The Group's financial reports can be found on www.swedbank.com/ir

Financial calendar 2021 and 2022

Extraordinary General Meeting 28 October 2021
Year-end report 2021 2 February 2022
Annual and sustainability report 2021 23 February 2022
Annual General Meeting 30 March 2022
Interim report for the first quarter 2022 28 April 2022
Interim report for the second quarter 2022 19 July 2022
Interim report for the third quarter 2022 27 October 2022

For further information, please contact:

Jens Henriksson President and CEO Telephone +46 8 585 934 82

Anders Karlsson CFO Telephone +46 8 585 938 75 Annie Ho Head of Investor Relations Telephone +46 70 343 7815

Erik Ljungberg Head of Group Communications and Sustainability Telephone 08 +46 73-988 35 57

Unni Jerndal Press Officer Telephone +46 8 585 938 69 +46 73 092 11 80

Information on Swedbank's strategy, values and share is also available on www.swedbank.com

Swedbank AB (publ) Registration no. 502017-7753 Landsvägen 40 SE-105 34 Stockholm, Sweden Telephone +46 8 585 900 00 www.swedbank.com [email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.