Quarterly Report • Oct 21, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
Interim report January-September 2021, 21 October 2021
| Third quarter 2021 compared with second quarter 2021 | "Another strong quarter with focus |
|||||||
|---|---|---|---|---|---|---|---|---|
| Stable net profit after a strong second quarter |
on business" | |||||||
| Continued high mortgage growth and market leader in all home markets |
Jens Henriksson, President and CEO |
|||||||
| Solid capital and liquidity buffers |
||||||||
| Dividend of SEK 7.30 proposed |
||||||||
| Net commission income reaches new record level |
||||||||
| Expenses according to plan |
||||||||
| Continued good credit quality |
||||||||
| Financial information SEKm Total income |
Q3 2021 11 869 |
Q2 2021 11 870 |
% 0 |
Jan-Sep 2021 35 141 |
Jan-Sep 2020 33 912 |
% 4 |
||
| Net interest income | 6 590 | 6 572 | 0 | 19 703 | 20 286 | -3 | ||
| Net commission income | 3 799 | 3 674 | 3 | 10 833 | 9 394 | 15 | ||
| Net gains and losses on financial items | 553 | 645 | -14 | 1 783 | 1 745 | 2 | ||
| 927 | 979 | -5 | 2 822 | 2 487 | 13 | |||
| Other income1) | -21 | |||||||
| Total expenses | 5 042 | 4 989 | 1 | 15 005 | 18 974 | |||
| of which adminstrative fine | 0 | 0 | 0 | 4 000 | ||||
| Profit before impairment | 6 827 | 6 881 | -1 | 20 136 | 14 938 | 35 | ||
| Impairment of intangible and tangible assets | 0 | 56 | 56 | 1 | ||||
| Credit impairment | 18 | -27 | 237 | 3 811 | -94 | |||
| Profit before tax | 6 809 | 6 852 | -1 | 19 843 | 11 126 | 78 | ||
| Tax expense Profit for the period attributable to: |
1 310 | 1 288 | 2 | 3 806 | 2 707 | 41 | ||
| Shareholders of Swedbank AB | 5 498 | 5 563 | -1 | 16 036 | 8 419 | 90 | ||
| Earnings per share, SEK, after dilution | 4.89 | 4.95 | 14.26 | 7.50 | ||||
| Return on equity, % | 13.6 | 14.2 | 13.5 | 7.8 | ||||
| Return on equity excl. administrative fine, % | 13.6 | 14.2 | 13.5 | 12.7 | ||||
| C/I ratio | 0.42 | 0.42 | 0.43 | 0.56 | ||||
| C/I ratio excl. administrative fine | 0.42 | 0.42 | 0.43 | 0.44 | ||||
| Common Equity Tier 1 capital ratio, % Credit impairment ratio, % |
18.5 0.00 |
18.5 -0.01 |
18.5 0.02 |
16.8 0.30 |
Swedbank delivered another strong result with a focus on the business. The quarter was marked by a gradual recovery to a new normal. In Sweden, pandemic restrictions have been lifted and many people have returned to work. In our other home markets – Estonia, Latvia and Lithuania – restrictions remain in place.
Global growth remains at a high level, but growth forecasts have been revised downward. A number of concerns have arisen, including that inflation is on the rise. All indications are that it is a transitory problem tied to rising energy and commodity prices, semiconductor shortages and the labour market mismatch, but there is a risk that it persists. At the same time, there are risks associated with how, and how quickly, government support for households and companies is phased out. The pandemic is still not over. .
Profit amounted to SEK 5.5bn, in line with the previous quarter. Net interest income and net commission income increased. Expenses also increased slightly, in line with our forecast. The cost guidance of SEK 20.5bn excluding investigation expenses for 2021 and 2022 remains unchanged. Our capital and liquidity positions remain strong with a buffer relative to the Swedish FSA's updated capital requirement of nearly 4,8 per cent. In the third quarter, Swedbank's return on equity was 13.6 per cent. The return is being weighed down by undistributed capital.
Swedbank's Board of Directors is proposing an additional dividend to the shareholders of SEK 7.30 per share from the 2019 and 2020 profits. Our strong result and capitalisation, coupled with the Swedish FSA's decision to lift the limit on dividends in the banking sector, have made this possible. The proposed dividend and previous dividends together correspond to 50 per cent of the 2019 and 2020 results.
The mortgage market has remained very active. We are the biggest in mortgages and Swedbank was the market leader in new sales in all our home markets in June, July and August. The strong growth has benefited us and we are there to assist customers who are buying a new home as well as those who are renovating or rebuilding. We have improved our service to customers. Our pricing strategy has held up. We are neither the most expensive nor the cheapest, but we have the best comprehensive offering.
During the quarter, we continued to meet our customers' needs as economic conditions changed. Customer satisfaction with the Internet Bank and app is high. Sustainable savings are attracting more people, especially young people. During the quarter, we also enabled children and young people to become Swedbank customers digitally. To improve their mobile experience, we created a financial glossary especially for them. Corporate clients in all our home markets need advice and financing when economic activity increases.
We provide loans, bridge financing and are participating to a growing extent with capital market financing. We maintain a close dialogue with firms in vulnerable sectors on how they can prepare for a phase-out of government support. Advice is provided through all our channels in more parts of the business and are generating a growing share of digital sales. 90 per cent of transactions involving savings, insurance and pension products in the Group are now made through digital channels.
The financial sector plays a central role in the transition required to reach the Paris Agreement's climate targets. To strengthen our climate risk management, we have begun collaborating with the Swedish Meteorological and Hydrological Institute (SMHI), the Swedish contact point for the UN climate panel. The collaboration's focus is to better understand how the real estate sector is affected by climate change.
The EU taxonomy for sustainable activities will change how the banking sector operates. The regulation will lead to greater transparency and comparability with regard to sustainability. We are now preparing for the future reporting requirements in the sustainability area.
We are the largest retail bank in all three countries and the largest commercial bank in Estonia. These three home markets are expected to grow more quickly than the Swedish market for many years to come. We are seeing that the demand for savings, insurance and loan products increases as prosperity grows. As proof of our strong position, Swedbank was again named during the Baltic Brand Awards as the "Most loved brand" in Estonia, Latvia and Lithuania.
During my two years as CEO, Swedbank has taken on many challenges and resolved past issues, slowly but surely. We have clearer corporate governance and better control. The business stands strong.
Swedbank is a digital bank with physical meeting points. During the pandemic, customers increasingly interacted with us through our digital channels. The number of digital interactions with our over 7 million customers now numbers 2.7 billion per year. The customer experience is the key to our work going forward.
With a strong business focus, robust profit, costs under control, a solid capital and liquidity situation, high credit quality and strong economic development, I look to the future with confidence.
Our customers' future is our focus.
Jens Henriksson President and CEO
| Page | |
|---|---|
| Overview | 5 |
| Market | 5 |
| Important to note | 5 |
| Group development | 5 |
| Result third quarter 2021 compared with second quarter 2021 | 5 |
| Result January-September 2021 compared with January-September 2020 | 6 |
| Volume trend by product area | 7 |
| Credit and asset quality | 9 |
| Operational risks | 9 |
| Funding and liquidity | 9 |
| Ratings | 9 |
| Capital and capital adequacy | 9 |
| Investigations | 10 |
| Other events | 11 |
| Events after 30 September 2021 | 11 |
| Business segments | |
| Swedish Banking | 12 |
| Baltic Banking | 14 |
| Large Corporates & Institutions | 16 |
| Group Functions & Other | 18 |
| Eliminations | 19 |
| Group | |
| Income statement, condensed | 21 |
| Statement of comprehensive income, condensed | 22 |
| Balance sheet, condensed | 23 |
| Statement of changes in equity, condensed | 24 |
| Cash flow statement, condensed | 25 |
| Notes | 26 |
| Parent company | 51 |
| Alternative performance measures | 56 |
| Signatures of the Board of Directors and the President | 58 |
| Review report | 58 |
| Contact information | 59 |
More detailed information can be found in Swedbank's Fact book, www.swedbank.com/ir, under Financial information and publications.
| Financial overview | |||||||
|---|---|---|---|---|---|---|---|
| Income statement | Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | ||
| SEKm | 2021 | 2020 | % | 2020 % |
2021 | 2020 | % |
| Net interest income | 6 590 | 6 572 | 0 | 6 714 | -2 19 703 |
20 286 | -3 |
| Net commission income | 3 799 | 3 674 | 3 | 3 246 17 |
10 833 | 9 394 | 15 |
| Net gains and losses on financial items | 553 | 645 | -14 | 669 -17 |
1 783 | 1 745 | 2 |
| Other income1) | 927 | 979 | -5 | 975 | -5 2 822 |
2 487 | 13 |
| Total income | 11 869 | 11 870 | 0 | 11 604 | 2 35 141 |
33 912 | 4 |
| Staff costs | 3 127 | 3 136 | 0 | 2 930 | 7 9 378 |
8 668 | 8 |
| Other expenses | 1 915 | 1 853 | 3 | 1 831 | 5 5 627 |
6 306 | -11 |
| Administrative fine | 0 | 0 | 0 | 0 | 4 000 | ||
| Total expenses | 5 042 | 4 989 | 1 | 4 761 | 6 15 005 |
18 974 | -21 |
| Profit before impairment | 6 827 | 6 881 | -1 | 6 843 | 0 20 136 |
14 938 | 35 |
| Impairment of intangible assets | 0 56 |
0 | 56 | 0 | |||
| Impairment of tangible assets | 0 0 |
1 | 0 | 1 | |||
| Credit impairment | 18 | -27 | 425 -96 |
237 | 3 811 | -94 | |
| Profit before tax | 6 809 | 6 852 | -1 | 6 417 | 6 19 843 |
11 126 | 78 |
| Tax expense | 1 310 | 1 288 | 2 | 1 155 13 |
3 806 | 2 707 | 41 |
| Profit for the period | 5 499 | 5 564 | -1 | 5 262 | 5 16 037 |
8 419 | 90 |
| Profit for the period attributable to: Shareholders of Swedbank AB |
5 498 | 5 563 | -1 | 5 261 | 5 16 036 |
8 419 | 90 |
| 1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income statement. |
|||||||
| Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | |||
| Key ratios and data per share | 2021 | 2021 | 2020 | 2021 | 2020 | ||
| Return on equity, % | 13.6 | 14.2 | 14.3 | 13.5 | 7.8 | ||
| Earnings per share before dilution, SEK1) | 4.90 | 4.96 | 4.70 | 14.30 | 7.52 | ||
| Earnings per share after dilution, SEK 1) | 4.89 | 4.95 | 4.68 | 14.26 | 7.50 | ||
| C/I ratio | 0.42 | 0.42 | 0.41 | 0.43 | 0.56 | ||
| 1) | |||||||
| Equity per share, SEK | 146.8 | 142.1 | 134.4 | 146.8 | 134.4 | ||
| Loan/deposit ratio, % | 127 | 128 | 143 | 127 | 143 | ||
| Common Equity Tier 1 capital ratio, % | 18.5 | 18.5 | 16.8 | 18.5 | 16.8 | ||
| Tier 1 capital ratio, % | 20.3 | 19.8 | 18.2 | 20.3 | 18.2 | ||
| 22.6 | 22.1 | 20.6 | 22.6 | 20.6 | |||
| Total capital ratio, % | |||||||
| Credit impairment ratio, % | 0.00 | -0.01 | 0.10 | 0.02 | 0.30 | ||
| Share of Stage 3 loans, gross, % | 0.40 | 0.42 | 0.75 | 0.40 | 0.75 |
| Profit for the period attributable to: | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income statement. |
|||||||||
| Earnings per share before dilution, SEK1) | 4.90 | 4.96 | 4.70 | 14.30 | 7.52 | ||||
| Earnings per share after dilution, SEK 1) | 4.89 | 4.95 | 4.68 | 14.26 | 7.50 | ||||
| C/I ratio | 0.42 | 0.42 | 0.41 | 0.43 | 0.56 | ||||
| 1) Equity per share, SEK |
146.8 | 142.1 | 134.4 | 146.8 | 134.4 | ||||
| Loan/deposit ratio, % | 127 | 128 | 143 | 127 | 143 | ||||
| Common Equity Tier 1 capital ratio, % | 18.5 | 18.5 | 16.8 | 18.5 | 16.8 | ||||
| Tier 1 capital ratio, % | 20.3 | 19.8 | 18.2 | 20.3 | 18.2 | ||||
| Total capital ratio, % | 22.6 | 22.1 | 20.6 | 22.6 | 20.6 | ||||
| Credit impairment ratio, % | 0.00 | -0.01 | 0.10 | 0.02 | 0.30 | ||||
| Share of Stage 3 loans, gross, % | 0.40 | 0.42 | 0.75 | 0.40 | 0.75 | ||||
| Total credit impairment provision ratio, % | 0.35 | 0.34 | 0.53 | 0.35 | 0.53 | ||||
| Liquidity coverage ratio (LCR), % | 149 | 143 | 153 | 149 | 153 | ||||
| Net stable funding ratio (NSFR), % | 124 | 123 | 124 | 124 | 124 | ||||
| 1) The number of shares and calculation of earnings per share are specified on page 49. Balance sheet data |
30 Sep | 31 Dec | 30 Sep | ||||||
| SEKbn | 2021 | 2020 | % | 2020 | % | ||||
| Loans to the public, excl. the Swedish National Debt Office and repurchase agreements Deposits from the public, excl. the Swedish National Debt Office and repurchase |
1 653 | 1 616 | 2 | 1 622 | 2 | ||||
| 1 300 | 1 131 | 15 | 1 132 | 15 | |||||
| agreements | 165 | 155 | 6 | 151 | 9 | ||||
| Equity attributable to shareholders of the parent company | 2 696 | 12 | |||||||
| Total assets | 3 030 | 2 595 | 17 | ||||||
| Risk exposure amount | 703 | 690 | 2 | 692 | 2 |
| Deposits from the public, excl. the Swedish National Debt Office and repurchase | |||
|---|---|---|---|
The global economy continued to recover in the third quarter and by the summer GDP reached pre-crisis levels in many countries. The recovery was stronger in countries with high vaccination rates. Several concerns emerged, however, in the form of global shortages and supply chain problems. As a result, industrial production and economic development slowed. At the same time, there is a risk that new Covid variants will arise. The labour market continued to improve, but there are concerns here as well with growing labour shortages and a skills mismatch.
Inflation is also rising, which is partly due to increased demand after the economic reopening, as well as increased energy prices. Although the higher inflation is expected to at least partly be transitory, several major central banks, including the U.S. Federal Reserve, have signalled that tighter monetary policy is imminent. As a result, interest rates began to rise at the end of the quarter. The US dollar also strengthened slightly against the euro and the Swedish krona. The krona was unchanged against the euro in the quarter.
The Swedish economy continued to recover among other things thanks to the lifting of restrictions and expansionary economic policy. We expect GDP to grow by 4.3 per cent this year. In some impacted sectors, such as hotel and restaurant, revenue rose significantly during the summer. Other parts of the service sector remain negatively affected, however. We expect household service consumption to continue to rise and the labour market in the consumer-related service sector to further improve. The jump in energy prices means, however, that household purchasing power is down slightly.
During the pandemic, government support has helped businesses and households, but now that the pandemic is easing, the support is gradually being eliminated. For next year, however, the government has presented another expansionary budget with SEK 74 billion in unfunded reforms.
Inflation was 2.8 per cent in September, slightly lower than expected but still clearly above the Riksbank's 2 per cent target. The increase is due to higher demand in the economy in general as well as to higher energy and gas prices. We expect inflation to further increase in the next six months but slow in 2022. Our view is that the Riksbank will not raise the repo rate before late 2024 at the earliest. The current plan for asset purchases is expected to be maintained for the rest of the year.
Swedish house prices continued to rise, although the rate of increase was slightly lower in the third quarter. According to Valueguard, prices rose by 13 per cent in August compared with the same month in 2020. Lending for home purchases increased as well, but at a lower rate. In August, lending increased by 6.8 per cent compared with the same period in 2020.
The recovery also continued in the Baltic countries and GDP now exceeds the pre-pandemic level. Economic growth is broad with exports and household consumption rising rapidly. Investments rose as well. Unemployment exceeds the pre-pandemic level, but
employment is growing and labour shortages are mounting in certain sectors. These shortages are speeding up the already high wage growth mainly in Latvia and Lithuania. Wage growth led to higher inflation, which now is nearing 5 per cent in Latvia and over 6 per cent in both Estonia and Lithuania.
Considering the bank's financial strength and the Swedish FSA's decision not to extend its recommendation that banks be restrictive with dividends and share buybacks, the Board of Directors decided to propose a further dividend. The proposed dividend is attributable to the results for the financial years 2019 and 2020 and amounts to SEK 7.30 per share in accordance with the bank's dividend policy to distribute 50 per cent of the annual profit to shareholders.
Swedbank will therefore hold an Extraordinary General Meeting on Monday, 28 October 2021 to vote on additional dividends for 2019 and 2020. Due to the ongoing pandemic, the Board of Directors decided that the EGM would be held without the physical presence of shareholders, proxies or other outside parties and that votes may only be cast by post prior to the EGM. The proposed record date for the dividend is 1 November 2021, which means that the dividend is expected to be paid through Euroclear on 4 November 2021. The last trading day for the Swedbank share including the right to receive the dividend will be 28 October 2021.
The interim report contains alternative performance measures that Swedbank considers valuable information for the reader, since they are used by the executive management for internal governance and performance measurement as well as for comparisons between reporting periods. Further information on the alternative performance measures used in the interim report can be found on page 56.
Swedbank's profit decreased slightly in the third quarter to SEK 5 499m (5 564) due to higher expenses and credit impairments. Foreign exchange effects marginally affected profit before impairment.
The return on equity was 13.6 per cent (14.2) and the cost/income ratio was 0.42 (0.42).
Income was unchanged and amounted to SEK 11 869m (11 870). Net interest income and especially net commission income were higher, while net gains and losses on financial items and other income were lower. Income was positively affected because the third quarter had one day more than the previous quarter. Foreign exchange effects marginally affected income.
Net interest income increased slightly in the quarter to SEK 6 590m (6 572). Underlying net interest income was positively affected by higher lending volumes. Lending margins were overall stable. The mortgage margin decreased slightly as customers continued to choose fixed rates to a greater extent than before. Higher margins on corporate lending had an offsetting effect. The resolution fund fee and deposit guarantee fee increased totalling SEK 32m. The increase in the resolution fund fee was due to a retroactive adjustment in the second quarter, while the increase in the deposit guarantee fee was due to a slightly higher expense in Lithuania from mid-year. Net interest income in the second quarter was positively affected by net income of SEK 73m due to the interest terms for the European Central Bank's and the Riksbank's liquidity loans.
Net commission income increased by 3 per cent to SEK 3 799m (3 674). Asset management income rose due to a continued rise in equity markets and a higher volume of assets under management. Income from cards and payments increased due to the easing of restrictions in Sweden as well as a positive seasonal pattern. Corporate finance income decreased, largely because the second quarter was positively affected by a fee for an IPO in Finland.
Net gains and losses on financial items decreased to SEK 553m (645). The decrease was due to the positive effect in the second quarter of Fastighetsbyrån's shareholding in Hemnet in connection with its IPO. Income within Large Corporates & Institutions increased slightly, mainly in fixed income trading, although customer activity was seasonally low.
Other income decreased by 5 per cent to SEK 927m (979). Profit from the insurance operations in the Baltic countries decreased due to higher claim costs related to seasonal effects and fires as well as floods. Profit from Entercard also decreased slightly.
Expenses rose by 1 per cent to SEK 5 042m (4 989), mainly because of an increase in other expenses due to higher VAT and insurance expenses. IT expenses also increased slightly, while staff costs and consulting expenses decreased due to the lower activity in the summer months. Consulting expenses to manage money laundering related investigations increased to SEK 96m (90). Foreign exchange effects marginally affected expenses. by business segment Q3 Q2 Q3 SEKm 2021 2021 2020 Swedish Banking -83 -34 -140 Baltic Banking -20 -23 43 Estonia -11 3 35 Latvia -11 -16 10 Lithuania 2 -10 -2 Large Corporates & Institutions 124 31 521 Group Functions & Other -3 -1 1 Total 18 -27 425
Credit impairments amounted to SEK 18m (-27). Additional individual provisions were allocated for a few ongoing restructurings in the oil and offshore sector, which was partly offset by reversals due to amortisations of loans in stages 2 and 3.
| by business segment SEKm |
03 2021 |
02 2021 |
03 2020 |
|---|---|---|---|
| Swedish Banking | -83 | -34 | -140 |
| Baltic Banking | -20 | -23 | 43 |
| Estonia | -11 | ന | 35 |
| Latvia | -11 | -16 | 10 |
| Lithuania | 2 | -10 | -2 |
| Large Corporates & Institutions | 124 | 31 | 521 |
| Group Functions & Other | -3 | -1 | 1 |
| Total | 18 | -27 | 425 |
The tax expense amounted to SEK 1 310m (1 288), corresponding to an effective tax rate of 19.2 per cent (18.8). The comparatively higher tax rate in the third quarter is mainly because the second quarter included deferred tax assets related to previous periods.
| Result January-September 2021 compared | |||
|---|---|---|---|
| with January-September 2020 | |||
| Swedbank's profit increased to SEK 16 037m (8 419) | |||
| due to higher income and lower credit impairments, as | |||
| well as the Swedish FSA's administrative fine charged | |||
| in the first quarter 2020. The table below shows a | |||
| simplified income statement adjusted for the Swedish | |||
| FSA's administrative fine. | |||
| Income statement, | Jan-Sep | Jan-Sep | Jan-Sep |
| SEKm | 2021 | 2020 | 2020 |
| Excl | |||
| administrativ | |||
| e fine | |||
| Total income | 35 141 | 33 912 | 33 912 |
| Total expenses | 15 005 | 14 974 | 18 974 |
| of which administrative fine | 0 | 0 | 4 000 |
| Credit impairment and impairment Profit before tax |
293 19 843 |
3 812 15 126 |
3 812 11 126 |
| Tax expense | 3 806 | 2 707 | 2 707 |
| Profit for the period attributable to the shareholders of Swedbank AB |
16 036 | 12 419 | 8 419 |
| Non-controlling interests | 1 | 0 | 0 |
| Return on equity, % | 13.5 | 12.7 | 7.8 |
| Cost/Income ratio | 0.43 | 0.44 | 0.56 |
| Foreign exchange effects negatively affected profit | |||
| before impairment by SEK 159m. | |||
| The return on equity was 13.5 per cent (7.8) and the | |||
| cost/income ratio was 0.43 (0.56). |
Income increased to SEK 35 141m (33 912) and was positively affected primarily by higher net commission income. Other income also increased, while net interest income decreased. Foreign exchange effects reduced income by SEK 287m.
Net interest income decreased by 3 per cent to SEK 19 703m (20 286). The decrease was mainly the result of lower deposit margins and higher expenses for surplus liquidity after deposits increased faster than lending. The previous year was also positively affected by a one-time effect of SEK 103m. A stronger SEK compared with the previous year negatively affected profit by approximately SEK 230m.
Net commission income increased by 15 per cent to SEK 10 833m (9 394). Income primarily increased from asset management, due to the higher average assets under management, while income from cards was largely unchanged.
Net gains and losses on financial items increased to SEK 1 783m (1 745). The main reason was a positive valuation effect from Fastighetsbyrån's shareholding in Hemnet in connection with its IPO.
Other income increased to SEK 2 822m (2 487), mainly because associated companies were charged with provisions for credit impairments tied to the pandemic outbreak in the previous year.
Expenses decreased to SEK 15 005m (18 974) because of the Swedish FSA's administrative fine of SEK 4 000m which affected the first quarter 2020. Adjusted for the administrative fine, expenses increased marginally. Staff costs increased due to a higher number of employees, while consulting expenses decreased. Foreign exchange effects reduced expenses by SEK 128m.
Credit impairments decreased to SEK 237m (3 811) since credit impairments in 2020 were strongly impacted by the Covid-19 outbreak. Additional provisions in oil and offshore in 2021 were partly offset by reversals due to amortisations of loans in stages 2 and 3 as well as positive rating migrations.
The tax expense amounted to SEK 3 806m (2 707), corresponding to an effective tax rate of 19.2 per cent (24.3). The tax expense in 2020 included among other things the Swedish FSA's fine, which is not tax deductible. The Group's effective tax rate is estimated at 19-21 per cent in the medium term.
| corresponding to an effective tax rate of 19.2 per cent (24.3). The tax expense in 2020 included among other things the Swedish FSA's fine, which is not tax deductible. The Group's effective tax rate is estimated at |
with the same quarter in 2020 corporate card issuance in Sweden grew by 1 per cent and private card issuance by 1 per cent. |
|||||
|---|---|---|---|---|---|---|
| 19-21 per cent in the medium term. | ||||||
| Volume trend by product area | ||||||
| Swedbank's main business is organised in three product | ||||||
| areas: lending, payments and savings. | The number of purchases with Swedbank cards | |||||
| increased in Sweden by 6 per cent in the quarter | ||||||
| Lending | compared with the same quarter in 2020. The total of | |||||
| Total lending to the public, excluding repos and lending | 361 million card purchases was positively affected by | |||||
| to the Swedish National Debt Office, increased by SEK | the slowing spread of Covid-19. In the Baltic countries, | |||||
| 16bn to SEK 1 653bn (1 637) compared with the end of | the number of card purchases increased by 10 per cent | |||||
| the second quarter 2021. Compared with the end of the | in the same period to 200 million in the quarter. | |||||
| third quarter 2020 lending increased by SEK 31bn, | ||||||
| corresponding to an increase of 2 per cent. Foreign | The number of card transactions acquired by Swedbank | |||||
| exchange effects positively affected lending volumes by | increased by 6 per cent in the quarter compared with | |||||
| SEK 2bn compared with the end of the second quarter | the year-earlier period. In Sweden, Norway, Finland and | |||||
| 2021 and negatively by SEK 8bn compared with the end | Denmark, 727 million card transactions were acquired, | |||||
| of the third quarter 2020. | an increase of 6 per cent against the equivalent period | |||||
| in 2020. In the Baltic countries, the corresponding figure | ||||||
| Loans to the public excl. the Swedish | ||||||
| National Debt Office and repurchase | 30 Sep | 30 Jun | 30 Sep | was 139 million transactions, up 8 per cent. | ||
| agreements, SEKbn | 2021 | 2021 | 2020 | Card transactions acquired in Sweden, Norway, Finland | ||
| Loans, private mortgage | 975 | 960 | 933 | and Denmark amounted to SEK 211bn, an increase of | ||
| of which Swedish Banking | 880 | 867 | 841 | 9 per cent in the quarter compared with the equivalent | ||
| of which Baltic Banking | 95 | 93 | 92 | |||
| Loans, private other incl tenant-owner associations |
141 | 142 | 146 | period in 2020. Transaction volume in the Baltic | ||
| of which Swedish Banking | 122 | 123 | 127 | countries amounted to SEK 25bn, corresponding to an | ||
| of which Baltic Banking | 17 | 17 | 18 | increase of 14 per cent. | ||
| of which Large Corporates & Inst. | 2 | 2 | 1 | |||
| Loans, corporate | 537 | 535 | 543 | The summer holiday months and easing restrictions | ||
| of which Swedish Banking of which Baltic Banking |
241 80 |
238 77 |
243 80 |
primarily benefited transactions and transaction volumes | ||
| of which Large Corporates & Inst. | 216 | 220 | 220 | in the transport, hotel and restaurant, gas, and travel | ||
| Total | 1 653 | 1 637 | 1 622 | sectors in the quarter. Other sectors such as groceries, | ||
| Lending to mortgage customers within Swedish Banking | durable goods, and consumer staples also increased | |||||
| increased by SEK 13bn to SEK 880bn compared with | volumes both in physical stores and through e | |||||
| the end of the second quarter 2021. The market share | commerce. | |||||
| in mortgages was 23 per cent (23). Other private | ||||||
| lending, including lending to tenant-owner associations, | In Sweden, there were 211 million domestic payments | |||||
| decreased by SEK 1bn in the quarter. | in the third quarter, a decrease of 4 per cent against the | |||||
Baltic Banking's mortgage volume increased by 2 per cent in local currency to the equivalent of SEK 95bn at the end of the quarter.
Corporate lending in all business segments increased by SEK 2bn in the quarter to SEK 537bn (535). In Sweden, the market share was 16 per cent (16).
Lending volume in Swedbank's green asset portfolio amounted to SEK 40bn (38), corresponding to an increase of nearly 4 per cent. Lending volume increased largely because a number of certified green multi-family housing projects under construction were approved for green financing and added to the asset portfolio. The green asset portfolio consists of qualified green loans according to Swedbank's green bond framework. For more information on the green asset portfolio, see page 70 of the Fact book and pages 215-216 of the annual and sustainability report.
For more information on lending, see page 36 of the Fact book.
The total number of Swedbank cards in issue at the end of the quarter was 8.2 million, in line with the end of the second quarter. In Sweden, 4.4 million cards were in issue and in the Baltic countries 3.8 million. Compared with the same quarter in 2020 corporate card issuance in Sweden grew by 1 per cent and private card issuance by 1 per cent. 30 Sep 30 Jun 30 Sep Number of cards 2021 2021 2020 Issued cards, millon 8.2 8.1 8.2 of which Sweden 4.4 4.4 4.4 of which Baltic countries 3.8 3.7 3.8
| 30 Sep | 30 Jun | 30 Sep | |
|---|---|---|---|
| Number of cards | 2021 | 2021 | 2020 |
| Issued cards, millon | 8.2 | 8.1 | 8.2 |
| of which Sweden | 4.4 | 4.4 | 4 4 |
| of which Baltic countries | 3.8 | 3.7 | 3.8 |
In Sweden, there were 211 million domestic payments in the third quarter, a decrease of 4 per cent against the third quarter of 2020. In the Baltic countries, 89 million domestic payments were processed, up 8 per cent compared with the same period in 2020. Swedbank's market share of payments through the Bankgiro system was 35 per cent. The number of international payments in Sweden increased by 10 per cent compared with the same quarter in 2020 to 1.5 million. In the Baltic countries, international payments increased by 24 per cent to 4.6 million.
Total deposits within the business segments increased to SEK 1 222bn (1 203). Compared with the end of the third quarter 2020 the increase was SEK 147bn, corresponding to growth of 14 per cent. All business segments contributed to the increase compared to the equivalent period of 2020. Exchange rates positively affected deposits by SEK 2bn compared with the end of the second quarter 2021 and negatively by SEK 11bn compared with the end of the third quarter 2020. Total deposits from the public, including volumes attributable to Group Treasury, amounted to SEK 1 300bn (1 282).
| while there were outflows from actively managed equity | ||||
|---|---|---|---|---|
| Deposits from the public excl. the | funds and tracker funds of SEK 8bn and SEK 1bn | |||
| Swedish National Debt Office and repurchase agreements, SEKbn |
30 Sep 2021 |
30 Jun 2021 |
30 Sep 2020 |
respectively. |
| Deposits, private | 640 | 624 | 577 | To meet customer demand for sustainable savings, |
| of which Swedish Banking of which Baltic Banking |
454 186 |
445 179 |
419 158 |
Swedbank Robur launched the Climate Impact fund. |
| Deposits, corporate | 660 | 658 | 555 | The fund is classified as a dark green fund according to |
| of which Swedish Banking | 236 | 237 | 208 | the EU Sustainable Finance Disclosure Regulation |
| of which Baltic Banking | 115 | 116 | 114 | (SFDR) and invests in companies that are helping to |
| of which Large Corporates & Inst. | 231 | 226 | 176 | solve the world's climate challenges, mainly related to |
| of which Group Functions & Other | 78 | 79 | 57 | |
| Total | 1 300 | 1 282 | 1 132 | the UN's Global Development Goals 7 (Affordable and |
| Swedbank's deposits from private customers increased | clean energy) and 13 (Climate action). With this launch, Swedbank Robur is taking another concrete step in its |
|||
| by SEK 16bn in the quarter to SEK 640bn (624). A |
| the EU Sustainable Finance Disclosure Regulation | ||||||
|---|---|---|---|---|---|---|
| (SFDR) and invests in companies that are helping to | ||||||
| solve the world's climate challenges, mainly related to | ||||||
| the UN's Global Development Goals 7 (Affordable and | ||||||
| clean energy) and 13 (Climate action). With this launch, | ||||||
| Swedbank's deposits from private customers increased | ||||||
| by SEK 16bn in the quarter to SEK 640bn (624). A | Swedbank Robur is taking another concrete step in its | |||||
| pension reform in Estonia contributed to increased | climate strategy. As of 30 September, just over SEK | |||||
| deposits from private customers, who now have the | 500m had been invested in the fund. | |||||
| possibility to manage part of their previously restricted | ||||||
| pension capital as they like. | Net outflows in the Baltic countries amounted to SEK | |||||
| 5bn in the quarter, compared with an inflow of SEK 1bn | ||||||
| Corporate deposits in the business segments increased | in the previous quarter. The large withdrawals are due | |||||
| in total by SEK 2bn in the quarter. | to a pension reform in Estonia, which permits savers to | |||||
| make a one-time withdrawal from their previously | ||||||
| Swedbank's market share for household deposits in | restricted savings. A large disbursal was paid out to | |||||
| Sweden was unchanged at 19 per cent (19). The market | savers in September. Latvia and Lithuania still have | |||||
| share for corporate deposits was also unchanged at | stable inflows. | |||||
| 16 per cent (16). For more information on deposits, see | ||||||
| page 37 of the Fact book. | By assets under management Swedbank Robur is the | |||||
| largest player in the Swedish and Baltic fund markets. | ||||||
| Asset management, | 30 Sep | 30 Jun | 30 Sep | As of 30 September, the market share in Sweden was | ||
| SEKbn | 2021 | 2021 | 2020 | 21 per cent. The market shares in Estonia, Latvia and | ||
| Lithuania were 39, 41 and 37 percent respectively. | ||||||
| Total asset management | 1 884 | 1 862 | 1 609 | |||
| Assets under management | 1 399 | 1 388 | 1 155 | Assets under management, life | ||
| Assets under management, Robur of which Sweden |
1 398 1 340 |
1 386 1 325 |
1 153 1 095 |
|||
| of which Baltic countries | 67 | 71 | 63 | |||
| of which eliminations | -9 | -10 | -5 | |||
| Assets under management, Other, Baltic | ||||||
| countries | 1 | 2 | 2 | of which collective occupational | ||
| Discretionary asset management | 485 | 474 | 454 | |||
| Assets under management in Swedbank Robur rose by | ||||||
| 1 per cent in the quarter to SEK 1 398bn (1 386) as of | ||||||
| 30 September, of which SEK 1 340bn (1 325) related to | ||||||
| the Swedish operations and the remaining SEK 67bn | Life insurance assets under management in the | |||||
| (71) to the Baltic operations. A market upswing | Swedish operations rose by 2 per cent in the third | |||||
| increased assets under management in both the Baltic | quarter to SEK 295bn on 30 September. Premium | |||||
Assets under management in Swedbank Robur rose by 1 per cent in the quarter to SEK 1 398bn (1 386) as of 30 September, of which SEK 1 340bn (1 325) related to the Swedish operations and the remaining SEK 67bn (71) to the Baltic operations. A market upswing increased assets under management in both the Baltic countries and Sweden. This resulted in increased assets under management in Sweden, while net outflows exceeded the market's positive impact in the Baltic countries and resulted in lower assets under management.
The net inflow in the Swedish fund market decreased to SEK 25bn (50). The largest inflow, SEK 28bn, was to fixed income funds, followed by mixed funds and index funds at SEK 9bn and SEK 8bn respectively. Hedge funds and other funds had inflows of SEK 1bn each, while actively managed equity funds had an outflow equivalent to SEK 22bn.
Swedbank Robur's Swedish fund business reported net outflows of SEK 3bn in the quarter, compared with a net inflow of SEK 2bn in the previous quarter. The decrease was mainly due to a lower inflow from the distribution via Swedish Banking and the savings banks and a rise in outflows via the Swedish Pensions Agency. At the same time, the flows from third party distributors improved as withdrawals from short-term fixed income funds decreased. The inflows to short-term fixed income funds from third party distributors were high in 2020.
In the quarter, Swedbank Robur's Swedish fund business saw the largest inflows to fixed income funds at SEK 3bn. Mixed funds had net inflows of SEK 2bn
of which Swedish Banking 236 237 208 of which Baltic Banking 115 116 114 of which Large Corporates & Inst. 231 226 176 of which Group Functions & Other 78 79 57 Total 1 300 1 282 1 132 Asset management, 30 Sep 30 Jun 30 Sep SEKbn 2021 2021 2020 Total asset management 1 884 1 862 1 609 Assets under management 1 399 1 388 1 155 Assets under management, Robur 1 398 1 386 1 153 of which Sweden 1 340 1 325 1 095 To meet customer demand for sustainable savings, Swedbank Robur launched the Climate Impact fund. The fund is classified as a dark green fund according to the EU Sustainable Finance Disclosure Regulation (SFDR) and invests in companies that are helping to solve the world's climate challenges, mainly related to the UN's Global Development Goals 7 (Affordable and clean energy) and 13 (Climate action). With this launch, Swedbank Robur is taking another concrete step in its climate strategy. As of 30 September, just over SEK 500m had been invested in the fund. insurance 30 Sep 30 Jun 30 Sep SEKbn 2021 2021 2020
| Net outflows in the Baltic countries amounted to SEK 5bn in the quarter, compared with an inflow of SEK 1bn in the previous quarter. The large withdrawals are due to a pension reform in Estonia, which permits savers to make a one-time withdrawal from their previously restricted savings. A large disbursal was paid out to savers in September. Latvia and Lithuania still have stable inflows. By assets under management Swedbank Robur is the largest player in the Swedish and Baltic fund markets. As of 30 September, the market share in Sweden was 21 per cent. The market shares in Estonia, Latvia and Lithuania were 39, 41 and 37 percent respectively. Assets under management, life insurance 30 Sep 30 Jun |
|
|---|---|
| 30 Sep | |
| SEKbn 2021 2021 |
2020 |
| Sweden 295 289 |
235 |
| of which collective occupational | |
| pensions 152 148 of which endowment insurance 96 94 |
119 76 |
| of which occupational pensions 36 36 |
30 |
| of which other 11 11 |
10 |
| Baltic countries 8 8 |
7 |
| Life insurance assets under management in the Swedish operations rose by 2 per cent in the third quarter to SEK 295bn on 30 September. Premium income, consisting of premium payments and capital |
For premium income excluding capital transfers, Swedbank's market share in the second quarter was 7 per cent (7). In the transfer market, Swedbank's market share in the second quarter was 9 per cent (8).
In Estonia, Latvia and Lithuania, Swedbank is the largest life insurance company. The market shares for premium payments in the first 8 months of the year were 48 per cent in Estonia and 25 per cent in Latvia and Lithuania.
Swedbank's credit quality remained good in the third quarter. The economic recovery continued and the easing restrictions gave sectors hurt by the pandemic, such as tourism, a boost. There are still uncertainties, however, including the outbreak of new Covid-19 variants and the future impact on hard-hit sectors when government support is phased out. The sectors most affected by the pandemic, such as hotel and restaurant, some retail, and passenger travel, account for a limited share of Swedbank's lending.
The total share of loans in stage 2, gross, decreased in the third quarter to 5.9 per cent (6.0), of which 3.7 per cent (3.7) was for private loans and 10.7 per cent (11.2) for corporate loans.
The share of loans in stage 3, gross, was 0.4 per cent (0.4) in the third quarter. The provision ratio for loans in stage 3 was 44 per cent (39).
The quality of Swedbank's mortgage portfolio, which accounts for just over half of total lending, is high and historical credit impairments are very low. Customers' long-term repayment capacity is a critical factor which leads to low risks for both the customer and the bank. The average loan-to-value ratios for the mortgage portfolio were 50 per cent in Sweden, 45 per cent in Estonia, 70 per cent in Latvia and 54 per cent in Lithuania.
Swedbank's lending to the property management sector accounts for approximately 15 per cent of the total loan portfolio. Stable cash flows and the customer's longterm ability to repay interest and amortisation are the key lending factors. In addition, customers should be financially strong and collateral should have low loan-tovalue ratios. The average loan-to-value ratio in Sweden was 53 per cent (54) at the end of the third quarter.
Swedbank's oil and offshore lending is limited and the restructuring of the portfolio continues. Investments in the oil and offshore industry remain low and the market situation is challenging, despite oil prices continuing to rise and reaching the same levels as those in autumn 2018. The sector's recovery is uncertain with additional risks due to the global energy transformation.
For more information on credit exposures and credit quality, see notes 9-12 and pages 39-51 of the fact book.
Covid-19 is still a significant risk for the bank, its employees and customers. Discussions are therefore underway at Group level on future work models with preparations being led by Group HR. The bank's position is to act cautiously. Consequently, measures are being taken to plan the reopening phase and recommendations are being prepared. Swedbank will begin to phase out the Covid-19 restrictions in accordance with updated recommendations from the authorities and in line with other financial institutions and the insurance industry in the Nordic and Baltic regions. The number of employees who work remotely remains stable and the number who for various reasons are not able to work remains low.
A limited number of IT incidents occurred in the third quarter which caused disruptions and affected the availability of payment services. Measures were taken in the quarter to increase IT stability, including improvements related to external suppliers. Swedbank has several ongoing initiatives to further improve operational resilience and ensure a high level of availability for customers.
The value of accurately and securely managed and reported data is becoming increasingly clear in the financial industry. Customers' expectations with regard to transparency on data integrity are increasing, as are the reporting requirements from authorities. These are areas where the bank is working to further strengthen quality through among other things authentication and automation.
In the third quarter Swedbank issued a USD 500m Additional Tier 1 capital instrument (AT1) to optimise the capital structure. Deposit volumes increased at a slightly slower rate and, in addition, covered bonds were issued in the Swedish market as well as smaller issues of senior non-preferred and non-preferred debt mainly in EUR. The third quarter's total long-term issuance, excluding capital instruments, amounted to SEK 19bn.
The issuance needs for the full-year 2021 is expected to be in line with issuance volume in 2020. The total issuance need is affected by the current liquidity situation, future maturities and changes in deposit and lending volumes, as well as by regulatory requirements and is therefore adjusted over the course of the year. Maturities in 2021 amount to SEK 124bn calculated from the beginning of the year. As of 30 September, short-term funding and commercial paper included in debt securities in issue amounted to SEK 387bn (318). Available cash and balances with central banks and reserves with the Swedish National Debt Office amounted to SEK 646bn (596) and the liquidity reserve amounted to SEK 840bn (783). The Group's liquidity coverage ratio (LCR) was 149 per cent (143) and for USD, EUR and SEK was 165, 228 and 112 per cent respectively. The net stable funding ratio (NSFR) was 124 per cent (123).
For more information on funding and liquidity, see notes 14-16 and pages 55–67 of the fact book.
In the third quarter, Fitch revised the outlook for Swedbank's Long-Term Issuer Default Rating (IDR) to positive from stable. For more information on the ratings, see page 67 of the fact book.
Capital ratio and capital requirement The Common Equity Tier 1 capital ratio was 18.5 per cent at the end of the quarter (18.5). The total Common Equity Tier 1 capital requirement, including Pillar 2 guidance, was 13.7 per cent (12.4) of the risk exposure amount (REA). Common Equity Tier 1 capital increased to SEK 129.9bn (127.6), mainly due to the quarterly profit after the estimated dividend of SEK 2.7bn.
Change in Common Equity Tier 1 capital1

1Refers to Swedbank consolidated situation
Total REA increased to SEK 703.2bn (688.5) in the third quarter.
REA for credit risk increased due to higher lending. This was offset mainly by improved ratings and collateral as well as shorter maturities on corporate exposures.
REA for market risk decreased mainly through lower specific interest rate risk and lower REA from internal models.
In the third quarter, the Swedish FSA decided to recognise the Norwegian Ministry of Finance's decision to introduce average risk weight floors for retail and corporate real estate exposures in Norway. For Swedbank the regulatory change increased REA for corporate exposures by SEK 3.4bn.
Additional REA for article 3 of the EU's Capital Requirements Regulation (CRR) resulted in an increase of SEK 5.4bn, mainly due to a change in the probability of default in the model for large corporates.

1Refers to Swedbank consolidated situation
The leverage ratio was 4.9 per cent (4.8) and exceeds the leverage ratio requirement including Pillar 2 guidance of 3.45 per cent.
The Swedish FSA announced in the quarter that it was raising the countercyclical buffer rate to 1 per cent of REA. The requirement enters into force in the third quarter 2022.
The Swedish FSA also decided on new Pillar 2 requirements and Pillar 2 guidance after the annual review and assessment process. For Swedbank the risk-based Pillar 2 requirement is 1.7 per cent of REA and the Pillar 2 guidance is 1.5 per cent of REA. Pillar 2 introduces leverage ratio guidance of 0.45 per cent of
the leverage exposure amount. Swedbank has satisfactory buffers relative to the new requirements.
Both the risk-based Pillar 2 guidance and leverage ratio guidance must be met with Common Equity Tier 1 capital. The risk-based Pillar 2 requirement can be met with Common Equity Tier 1, Tier 1 and Tier 2 capital in predetermined proportions.
On 1 July 2021, an amended Resolution Act took effect. The amendments are based on the EU's Bank Recovery and Resolution Directive (BRRD II), which among other things contains provisions on the minimum requirement for own funds and eligible liabilities (MREL). Due to the amended law, the Swedish National Debt Office decided on a new policy on how to implement the MREL on 1 January 2022. The phase-in will be completed by 1 January 2024. Part of the requirement will be met with own funds and subordinated eligible liabilities while the rest will be met with eligible liabilities.
In November 2018, the Swedish FSA published a memorandum explaining its view of the European Banking Authority's (EBA) updated guidelines on banks' internal risk rating based models. In the memorandum the Swedish FSA states that Swedish banks must analyse their internal rating based models to ensure that they continue to live up to the updated requirements. Implementation of the new guidelines was supposed to be completed by the end of 2021, but could be delayed according to the Swedish FSA. The implementation is expected to increase REA.
In December 2017, the Basel Committee presented the finalised Basel III regulations, usually called Basel IV. The regulations contain a number of policy and supervisory actions to strengthen the reliability and comparability of risk-weighted capital ratios and reduce unjustified differences in capital requirements between banks and countries. The actions include revisions to the standardised approaches used to estimate banks' capital requirements for credit risk. A floor was introduced for banks that use internal models to calculate risk-weighted assets. The floor means that risk-weighted assets may not fall below 72.5 per cent of the amount calculated using the standardised approach. The proposed changes would be introduced gradually starting in 2023 and be fully implemented by 2028.
In September 2020, Swedbank was notified by the Swedish FSA that the bank was being investigated for suspected breaches of the Market Abuse Regulation in the period September 2018 – March 2019. The investigation concerns disclosures of insider information and the obligation to establish an insider list in connection with the disclosure of suspected money laundering within the bank. During the quarter, the bank dialogued with the Swedish FSA and provided it with additional information.
Part of the Estonian FSA's investigation was submitted in November 2019 to the Estonian Prosecutor's Office, which is investigating whether money laundering or other criminal activities have taken place in Swedbank AS. The bank has no information as to when this investigation will be completed.
The US authorities continue to investigate Swedbank's historical AML/CTF work and historical information
disclosure. The investigations are progressing and Swedbank is holding discussions with relevant authorities through our US legal advisors. The bank cannot at this point predict when the investigations will be finalised or the results.
The Swedish Economic Crime Authority (EBM) stated that the investigation of historical information disclosures was in its final stage. The bank has no further information as to when the investigation will be completed.
On 21 September, Chief Compliance Officer Ingrid Harbo announced that she had decided to retire. Ingrid Harbo has been a member of the Group Executive Committee since 2019 and will leave Swedbank on
31 March 2022. The process to recruit a successor has begun.
During the quarter, Sustainalytics and MSCI updated Swedbank's sustainability ratings. Swedbank retained its AA rating from MSCI and Sustainalytics' ESG Risk Rating is now 24.8, an improvement of 2.9 points.
On 1 October, Swedbank AB announced that it has now implemented the previously announced change to Baltic Banking's governance and control. The wholly owned holding company Swedbank Baltics AS became owner of the subsidiary banks in Estonia, Latvia and Lithuania. In this way Swedbank AB formalises the current operating model while increasing the accountability and responsibility of the Baltic Banking management.
| Swedish Banking | ||||||||
|---|---|---|---|---|---|---|---|---|
| Continued strong volume growth and higher market shares in mortgages |
||||||||
| Increased net commission income with higher income from asset management and card commissions |
||||||||
| | ||||||||
| Further efforts to improve our mortgage offering | ||||||||
| Income statement | ||||||||
| SEKm | Q3 2021 |
Q2 2021 |
% | Q3 2020 |
% | Jan-Sep 2021 |
Jan-Sep 2020 |
% |
| Net interest income | 3 725 | 3 765 | -1 | 4 064 | -8 | 11 411 | 12 426 | -8 |
| Net commission income | 2 381 | 2 302 | 3 | 2 015 | 18 | 6 786 | 5 822 | 17 |
| Net gains and losses on financial items | 105 | 218 | -52 | 104 | 1 | 442 | 260 | 70 |
| Other income1) | 513 | 497 | 3 | 528 | -3 | 1 494 | 1 171 | 28 |
| Total income | 6 724 | 6 782 | -1 | 6 711 | 0 | 20 133 | 19 679 | 2 |
| Staff costs Variable staff costs |
793 15 |
790 14 |
0 7 |
765 16 |
4 -6 |
2 394 48 |
2 269 30 |
6 60 |
| Other expenses | 1 780 | 1 829 | -3 | 1 642 | 8 | 5 399 | 4 875 | 11 |
| Depreciation/amortisation | 9 | 11 | -18 | 13 | -31 | 30 | 41 | -27 |
| Total expenses | 2 597 | 2 644 | -2 | 2 436 | 7 | 7 871 | 7 215 | 9 |
| Profit before impairment | 4 127 | 4 138 | 0 | 4 275 | -3 | 12 262 | 12 464 | -2 |
| Credit impairment | -83 | -34 | -140 | -41 | -110 | 665 | ||
| Profit before tax | 4 210 | 4 172 | 1 | 4 415 | -5 | 12 372 | 11 799 | 5 |
| Tax expense Profit for the period |
777 3 433 |
774 3 398 |
0 1 |
862 3 553 |
-10 -3 |
2 300 10 072 |
2 344 9 455 |
-2 7 |
| Profit for the period attributable to: | ||||||||
| Shareholders of Swedbank AB | 3 432 | 3 397 | 1 | 3 552 | -3 | 10 071 | 9 455 | 7 |
| Non-controlling interests | 1 | 1 | 0 | 1 | 0 | 1 | 0 | |
| Return on allocated equity, % | 21.3 | 21.1 | 20.8 | 20.7 | 18.8 | |||
| Loan/deposit ratio, % | 180 | 180 | 193 | 180 | 193 | |||
| Credit impairment ratio, % | -0.03 | -0.01 | -0.05 | -0.01 | 0.07 | |||
| Cost/income ratio | 0.39 | 0.39 | 0.36 | 0.39 | 0.37 | |||
| Loans, SEKbn2) | 1 243 | 1 228 | 1 | 1 211 | 3 | 1 243 | 1 211 | 3 |
| Deposits, SEKbn2) | 691 | 682 | 1 | 627 | 10 | 691 | 627 | 10 |
| Full-time employees | 3 984 | 3 926 | 1 | 3 908 | 2 | 3 984 | 3 908 | 2 |
| 1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income statement. |
||||||||
| 2) Excluding the Swedish National Debt Office and repurchase agreements. | ||||||||
| second quarter thanks to a positive valuation effect on |
Swedish Banking's profit increased to SEK 3 433m (3 398), mainly due to increased net commission income, lower expenses and lower credit impairments.
Net interest income decreased by 1 per cent to SEK 3 725m (3 765), mainly through lower net interest income on deposits and a lower deposit guarantee fee in the second quarter.
Household mortgage volume increased by SEK 13bn (13) to SEK 880bn. Lending to tenant-owner associations was unchanged at SEK 91bn (91). Corporate lending increased to SEK 241bn (238).
Deposit volume increased to SEK 690bn (682), of which household deposits increased by SEK 8bn.
Net commission income increased to SEK 2 381m (2 302), mainly through higher income from asset management and increased card commissions.
Net gains and losses on financial items decreased to SEK 105m (218), mainly due to higher income in the
Other income increased to SEK 513m (497), mainly due to higher net insurance.
Expenses decreased to SEK 2 597m (2 644), largely due to lower consulting expenses in the quarter.
Credit impairments amounted to SEK -83m (-34), mainly due to reversals of previous expert credit adjustments in sectors that are no longer affected by the pandemic.
Profit increased to SEK 10 072m (9 455), mainly due to higher net commission income and lower credit impairments.
Net interest income decreased to SEK 11 411m (12 426). Lower average market interest rates negatively affected net interest income, but this was partly offset by higher lending margins.
Net commission income increased to SEK 6 786m (5 822) through higher income from asset management.
Net gains and losses on financial items increased mainly due to a positive valuation effect on the
shareholding in Hemnet, which went public in the second quarter 2021.
Other income increased, mainly due to higher income from Entercard.
Expenses increased by 9 per cent to SEK 7 871m (7 215), mainly due to increased expenses related to compliance as well as higher expense allocations for Group Functions.
Credit impairments amounted to SEK -110m (665), i.e. net recoveries.
The economic recovery continued in Sweden in the quarter and more companies are now reporting increased demand. As of 30 June, companies are no longer able to apply for amortisation exemptions and state loan guarantees for companies expired on 30 September. We have not seen any signs yet of higher bankruptcies during the pandemic.
The mortgage market in Sweden continued to grow in the quarter, especially in large urban regions. The market has benefited from continued high demand for larger homes. To speed up the approval of mortgage applications, we added more loan processors and made it easier to transfer loan applications between geographical units. To create a simpler application process for mortgage customers, the availability and design of our app have been improved. Our measures have been successful and Swedbank regained its market-leading position in new mortgage sales in the
quarter with a market share, including the savings banks, of over 20 per cent in August.
We continued to simplify our range of accounts and replaced older types of accounts with new, similar ones. Private customers without a debit card can now order a card in the Internet bank. And parents can apply digitally to open an account for their children instead of having to visit a branch or contact the bank by phone.
The Internet bank for corporate customers has been redesigned. The goal is to provide customers with a clearer overview of their finances and simplify bookkeeping. For our corporate customers, we have also improved the administration of authorisations in the Internet bank.
During the quarter, Swedish Banking announced an organisational change. The purpose of the change is to increase availability and better meet our customers' needs through faster and simpler business processes. The new organisation will take effect on 1 November 2021
Mikael Björknert Head of Swedish Banking
Sweden is Swedbank's largest market, with around 4 million private customers and over 250 000 corporate customers. This makes Swedbank Sweden's largest bank by number of customers. Through digital channels, the Telephone Bank and our branches, and through the cooperation with the savings banks and franchisees, we are always available. Swedbank is part of the local community. Branch managers have a strong mandate to act in their local communities. The bank's presence and engagement are expressed in various ways. A project called "Young Jobs", which has created thousands of trainee positions for young people, has played an important part in recent years. Swedbank has 153 branches in Sweden.
| Baltic Banking | ||||||||
|---|---|---|---|---|---|---|---|---|
| Increased lending in local currency and stable margins |
||||||||
| Higher income from cards |
||||||||
| Named the most loved brand in all three Baltic markets for the third year in a row |
||||||||
| Income statement | ||||||||
| Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | ||||
| SEKm | 2021 | 2021 | % | 2020 | % | 2021 | 2020 | % |
| Net interest income | 1 296 | 1 383 | -6 | 1 309 | -1 | 3 917 | 4 088 | -4 |
| Net commission income | 682 | 651 | 5 | 620 | 10 | 1 928 | 1 824 | 6 |
| Net gains and losses on financial items Other income1) |
88 160 |
93 203 |
-5 | 91 216 |
-3 | 272 571 |
237 670 |
15 |
| Total income | 2 226 | 2 330 | -21 -4 |
2 236 | -26 0 |
6 688 | 6 819 | -15 -2 |
| Staff costs | 365 | 352 | 4 | 349 | 5 | 1 047 | 1 017 | 3 |
| Variable staff costs | 13 | 13 | 0 | 10 | 30 | 43 | 29 | 48 |
| Other expenses | 599 | 543 | 10 | 492 | 22 | 1 638 | 1 416 | 16 |
| Depreciation/amortisation | 43 | 42 | 2 | 44 | -2 | 128 | 133 | -4 |
| Total expenses Profit before impairment |
1 020 1 206 |
950 1 380 |
7 -13 |
895 1 341 |
14 -10 |
2 856 3 832 |
2 595 4 224 |
10 -9 |
| Impairment of tangible assets | 0 0 |
1 | 0 | 1 | ||||
| Credit impairment | -20 | -23 | -13 | 43 | 177 | 245 | -28 | |
| Profit before tax | 1 226 | 1 403 | -13 | 1 297 | -5 | 3 655 | 3 978 | -8 |
| Tax expense | 207 | 234 | 214 | 613 | 667 | |||
| Profit for the period | 1 019 | 1 169 | -12 -13 |
1 083 | -3 -6 |
3 042 | 3 311 | -8 -8 |
| Profit for the period attributable to: | ||||||||
| Shareholders of Swedbank AB | 1 019 | 1 169 | -13 | 1 083 | -6 | 3 042 | 3 311 | -8 |
| Return on allocated equity, % | 16.6 | 19.4 | 16.7 | 16.7 | 17.1 | |||
| Loan/deposit ratio, % | 64 | 63 | 70 | 64 | 70 | |||
| Credit impairment ratio, % | -0.04 | -0.05 | 0.09 | 0.13 | 0.17 | |||
| Cost/income ratio | 0.46 | 0.41 | 0.40 | 0.43 | 0.38 | |||
| Loans, SEKbn2) | 192 | 187 | 3 | 190 | 1 | 192 | 190 | 1 |
| Deposits, SEKbn2) | 301 | 295 | 2 | 272 | 11 | 301 | 272 | 11 |
| Full-time employees | 4 251 | 4 281 | -1 | 4 237 | 0 | 4 251 | 4 237 | 0 |
| 1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from | ||||||||
| the Group income statement. | ||||||||
| 2) Excluding the Swedish National Debt Office and repurchase agreements. | ||||||||
| at the discretion of the participant. Foreign exchange | ||||||||
| effects positively contributed SEK 2bn. |
Profit in the third quarter decreased to SEK 1 019m (1 169). Profit decreased in local currency due to lower income and higher expenses. Credit impairments were unchanged and foreign exchange effects increased profit by SEK 1m.
Net interest income decreased by 6 per cent in local currency, mainly due to the positive effect when Swedbank in the previous quarter qualified for the European Central Bank's targeted longer-term refinancing operations (TLTRO3). The margins on mortgages and corporate loans were largely unchanged in the quarter. Foreign exchange effects increased net interest income by SEK 1m.
Lending increased by 2 per cent in the quarter in local currency. Household lending increased by 2 per cent while corporate lending increased by 3 per cent. Foreign exchange effects positively contributed SEK 1bn.
Deposit volume increased by 1 per cent in local currency in the quarter. Corporate deposits decreased while private deposits continued to rise, partly due to a pension reform in Estonia, where the mandatory, funded portion of an occupational pension can now be invested
Net commission income increased by 5 per cent in local currency in the quarter, where primarily card income increased thanks to higher customer activity.
Net gains and losses on financial items decreased by 4 per cent in local currency.
Other income decreased by 21 per cent in local currency due to higher life insurance claims in the quarter.
Expenses increased by 7 per cent in local currency, largely due to higher staff costs and marketing expenses as well as higher legal expenses. Work to strengthen AML functions and improve KYC processes continued in the quarter.
Credit impairments amounted to SEK -20m (-23) i.e. net recoveries.
Profit amounted to SEK 3 042m (3 311) in the period. Profit decreased in local currency mainly due to higher expenses, which was offset by increased income and lower credit impairments. Foreign exchange effects negatively affected profit by SEK 119m.
Net interest income was unchanged in local currency. Lower deposit margins and income from high-margin lending products were partly offset by a positive effect when Swedbank qualified for the European Central Bank's targeted longer-term refinancing operations (TLTRO3). Foreign exchange effects negatively affected net interest income by SEK 160m.
Lending increased by 5 per cent in local currency. Household lending increased by 7 per cent while corporate lending decreased by 2 per cent. Foreign exchange effects reduced lending growth by SEK 7bn.
Deposits increased by 15 per cent in local currency. Deposits increased in all markets. Foreign exchange effects negatively affected deposits by SEK 11bn.
Net commission income increased by 10 per cent in local currency, mainly due to higher income from the card and payment operations, asset management and other fees.
Net gains and losses on financial items increased by 19 per cent in local currency, largely due to high unrealised losses in asset management and the insurance businesses in 2020.
Other income decreased by 11 per cent in local currency due to a lower result in the insurance business.
Expenses increased by 15 per cent in local currency, mainly due to higher staff costs and expenses related to AML work, increased expenses for risk management and compliance, and higher expense allocations for Group Functions. Expenses for and investments in digital solutions increased as well.
Credit impairments amounted to SEK 177m (245).
The economic recovery continued in the quarter with strong GDP growth. At the same time, global supply chain problems and bottlenecks, coupled with the introduction of new restrictions due to the spreading pandemic, increased the risk of slower growth.
As economic growth accelerated, demand for new loans increased. Mortgage demand was especially strong due to an increased willingness to pay more for a higher housing standard.
To follow up on a virtual advisory service previously launched for private customers, a similar offering was added for corporate customers. The launch was a
response to increased demand for remote advice and was well received by customers.
In Estonia, we launched a new form of savings for private customers to meet the increased demand generated by the pension reform. To encourage young people to save for the long term, we launched a campaign called "18th birthday gift," where customers who turn 18 receive one free share in the Swedbank Robur Access Edge Global fund.
To improve and strengthen our premium card offering, cardholders in Latvia can now withdraw up to EUR 500 in cash with no fee, anywhere in the world. We had already offered this service to customers in Lithuania.
We continued our local sustainability work in the quarter. In Estonia, Swedbank was one of the arrangers of sTARTUp Day, the largest festival for entrepreneurs in the Baltic countries. In the third quarter, Swedbank also supported the annual democracy LAMPA festival in Latvia. In Lithuania, Swedbank participated in the Millennium Children's Academy project, where employees of the bank led presentations. In Latvia, Swedbank received the LGBT Changemaker Award for our work to promote gender equality.
During the Baltic Brand Awards, Swedbank was named "Most loved brand" in all three countries for the third year in a row. Swedbank was also recognised as the most humane brand in the Baltics.
During the quarter, we saw an increase in attempted digital fraud against our customers. To protect customers, we proactively provided educational material and information, including in the form of press releases and social media posts, to increase awareness of the threat.
Swedbank received approval to establish a Baltic subsidiary in the form of a holding company called Swedbank Baltics AS. Swedbank Baltics AS now owns the subsidiary banks in Estonia, Latvia and Lithuania. The change was implemented on 1 October 2021.
Jon Lidefelt Head of Baltic Banking
Swedbank is the largest bank by number of customers in Estonia, Latvia and Lithuania, with around 3.3 million private customers and nearly 300 000 corporate customers. According to surveys, Swedbank is also the most popular brand in the Baltic countries. Through digital channels (Telephone Bank, Internet Bank and Mobile Bank) and branches, the bank is always available. Swedbank is part of the local community. Its local social engagement is expressed in many ways, with initiatives to promote education, entrepreneurship and social welfare. Swedbank has 17 branches in Estonia, 21 in Latvia and 42 in Lithuania.
| Large Corporates & Institutions | ||||||||
|---|---|---|---|---|---|---|---|---|
| Stable net interest income and net commission income |
||||||||
| High demand for complete financing solutions |
||||||||
| Increased customer advice on EU taxonomy |
||||||||
| Income statement | ||||||||
| Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep | ||||
| SEKm | 2021 | 2021 | % | 2020 | % | 2021 | 2020 | % |
| Net interest income Net commission income |
922 766 |
909 781 |
1 -2 |
925 610 |
0 26 |
2 735 2 267 |
2 892 1 787 |
-5 27 |
| Net gains and losses on financial items | 300 | 284 | 6 | 503 | -40 | 933 | 1 220 | -24 |
| Other income1) | 39 | 28 | 39 | 29 | 34 | 93 | 91 | 2 |
| Total income | 2 027 | 2 002 | 1 | 2 067 | -2 | 6 028 | 5 990 | 1 |
| Staff costs | 575 | 623 | -8 | 533 | 8 | 1 826 | 1 675 | 9 |
| Variable staff costs | 28 | 33 | -15 | 14 | 100 | 126 | 40 | |
| Other expenses Depreciation/amortisation |
342 61 |
357 73 |
-4 -16 |
361 61 |
-5 0 |
1 007 199 |
1 092 183 |
-8 9 |
| Total expenses | 1 006 | 1 086 | -7 | 969 | 4 | 3 158 | 2 990 | 6 |
| Profit before impairment | 1 021 | 916 | 11 | 1 098 | -7 | 2 870 | 3 000 | -4 |
| Impairment of intangible assets | 0 13 |
0 | 13 | 0 | ||||
| Credit impairment | 124 | 31 | 521 | -76 | 174 | 2 888 | -94 | |
| Profit before tax | 897 | 872 | 3 | 577 | 55 | 2 683 | 112 | |
| Tax expense Profit for the period |
173 724 |
177 695 |
-2 4 |
-42 619 |
17 | 530 2 153 |
-418 530 |
|
| Profit for the period attributable to: | ||||||||
| Shareholders of Swedbank AB | 724 | 695 | 4 | 619 | 17 | 2 153 | 530 | |
| Return on allocated equity, % | 9.2 | 8.3 | 7.3 | 8.8 | 2.2 | |||
| Loan/deposit ratio, % | 95 | 98 | 126 | 95 | 126 | |||
| Credit impairment ratio, % | 0.18 | 0.04 | 0.57 | 0.08 | 1.30 | |||
| Cost/income ratio | 0.50 | 0.54 | 0.47 | 0.52 | 0.50 | |||
| Loans, SEKbn2) | 218 | 222 | -2 | 221 | -1 | 218 | 221 | -1 |
| Deposits, SEKbn2) | 231 | 226 | 2 | 176 | 31 | 231 | 176 | 31 |
| Full-time employees | 2 458 | 2 444 | 1 | 2 342 | 5 | 2 458 | 2 342 | 5 |
| 1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from the Group income statement. |
||||||||
| 2) Excluding the Swedish National Debt Office and repurchase agreements. | ||||||||
| Credit impairments amounted to SEK 124m (31). | Additional provisions for a few oil-related commitments | |||||||
| Result | were partly offset by reversals due to loan repayments. | |||||||
Stable income and seasonally lower expenses increased profit to SEK 724m (695).
Net interest income increased by 1 per cent to SEK 922m (909), mainly due to lower funding expenses. A higher resolution fund fee and lower deposit margins negatively affected net interest income.
Net commission income decreased to SEK 766m (781), partly due to lower income from advisory commissions related to equity issues and lower income from bond issues. This was offset by increased income from asset management and card commissions.
Net gains and losses on financial items increased to SEK 300m (284), mainly due to increased income from fixed income trading. Income from bond issues was seasonally lower and income from FX trading remained high.
Total expenses decreased by 7 per cent to SEK 1 006m (1 086), mainly due to seasonally lower staff costs as well as expenses for IT development and consultants.
Profit increased to SEK 2 153m (530), mainly due to lower credit impairments.
Net interest income decreased by 5 per cent to SEK 2 735m (2 892) due to lower deposit margins.
Net commission income increased by 27 per cent to SEK 2 267m (1 787), partly due to increased income from asset management, custodial services and card acquiring. Higher lending commissions and income from advisory commissions related to bond and equity issues also contributed positively.
Net gains and losses on financial items decreased to SEK 933m (1 220). Decreased income from fixed income trading was offset by derivative valuation adjustments (CVA/DVA) and revaluations of bond holdings in the trading book.
Expenses increased by 6 per cent to SEK 3 158m (2 990), mainly due to a higher number of employees and higher staff costs as well as IT and compliance, which was partly driven by a shift from consultants to
employees. Higher expense allocations for Group Functions also contributed to the increase.
Credit impairments amounted to SEK 174m (2 888).
As the pandemic eased, the demand for in-person meetings has rose. To meet this growing need, we arranged a number of such meetings in a safe manner in line with current restrictions. Among other things, we held popular customer events on themes such as EU taxonomy for sustainable activities and the macroeconomic outlook.
EU taxonomy is becoming increasingly important in our advice to clients who are active in the bond market. The new regulation, which enters into force in 2022, affects issuers and investors in capital markets through among other things increased transparency and comparability.
Demand for complete financing solutions for corporate clients remained high in the third quarter. For example, Swedbank coordinated and participated in a SEK 5bn syndicated loan for LKAB. Total lending decreased slightly, largely driven by lower utilisation of credit facilities.
Despite what are traditionally calmer summer months, interest in sustainable bonds remained strong. For example, Swedbank assisted the African Development Bank with a social impact bond to finance infrastructure in the form of electrical power, water and sanitation. Swedbank also assisted Region Stockholm with a green bond issue and the European Bank for Reconstruction and Development with its first green transition bond, denominated in SEK. Swedbank is pleased to have served as an advisor on an average of two sustainable bond issues per week during the year to date.
Swedbank was also an advisor on a number of other bond issues during the period, including for the real estate companies Sagax, Castellum and Heimstaden, the construction and civil engineering company Peab, and the shipping and logistics company Wallenius Wilhelmsen.
Together with our partner, Kepler Cheuvreux, Swedbank was hired in connection with a number of deals in the equity market. The bank was advisor on among other things the IPO for CTEK, a global market leader in battery chargers.
In Lithuania, the bank served as an advisor to Linas Agro Group in its acquisition of the leading Baltic food and agriculture company KG Group. The acquisition makes it one of the largest listed companies in the region. The bank also advised Tallink Group on a share issue in Finland and Estonia.
Pål Bergström Head of Large Corporates & Institutions
Large Corporates & Institutions is responsible for Swedbank's offering to customers with revenues above SEK 2 billion and those whose needs are considered complex due to multinational operations or a need for advanced financing solutions. They are also responsible for developing corporate and capital market products for other parts of the bank and the Swedish savings banks. Large Corporates & Institutions works closely with customers, who receive advice on decisions that create long-term profitability and sustainable growth. Large Corporates & Institutions is represented in Sweden, Estonia, Latvia, Lithuania, Norway, Finland, Denmark, the US, China and South Africa.
| 2021 | 2021 | % | 2020 | % | 2021 | 2020 | % |
|---|---|---|---|---|---|---|---|
| 84 | |||||||
| -32 | -50 | -36 | -14 | -151 | -93 | 62 | |
| 59 | 50 | 18 | -29 | 135 | 28 | ||
| 22 | |||||||
| 61 8 |
|||||||
| 12 | |||||||
| -1 086 | -1 243 | -13 | -1 020 | 6 | -3 416 | -2 121 | 61 |
| 289 | 290 | 0 | 278 | 4 | 863 | 816 | 6 |
| 0 | 0 | 0 | 0 | 4 000 | |||
| -79 | |||||||
| -3 | -1 | 1 | -4 | 13 | |||
| 476 | 405 | 18 | 128 | 1 133 | -4 763 | ||
| 153 | 103 | 49 | 121 | 26 | 363 | 114 | |
| 302 | 7 | 7 | 770 | -4 877 | |||
| 323 | |||||||
| 7 | 770 | -4 877 5 520 |
|||||
| 323 | 302 | 7 | 4 | ||||
| 5 745 | 5 705 | 1 | 5 520 | 4 | 5 745 | ||
| 1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from | |||||||
| Net interest income and net gains and losses on financial items mainly stem from Group Treasury. Other income mainly refers to income from the savings | |||||||
| Q3 651 340 1 018 1 294 48 545 473 |
Q2 519 290 809 1 278 37 362 447 0 43 |
25 17 26 1 30 51 6 |
Q3 421 255 633 1 212 34 504 129 0 |
55 33 61 7 41 8 |
Jan-Sep 1 652 888 2 524 3 805 100 1 352 1 172 43 |
Jan-Sep 899 729 1 563 3 529 89 6 313 -4 750 0 |
Profit increased to SEK 323m (302). Income and expenses both increased.
Net interest income increased to SEK 651m (519). Net interest income within Group Treasury increased to SEK 690m (557), mainly driven by lower expenses for longterm financing. The second quarter was charged with a one-time expense of SEK 50m for the Riksbank's liquidity loan.
Net gains and losses on financial items increased to SEK 59m (50). Net gains and losses on financial items within Group Treasury increased to SEK 56m (33), mainly due to a revaluation of the shareholding in the privately held company Yabi.
Expenses increased to SEK 545m (362), mainly due to lower cost allocations to the business areas.
Profit increased to SEK 770m (-4 877), largely due to the Swedish FSA's administrative fine in the first quarter 2020.
Net interest income increased to SEK 1 652m (899). Group Treasury's net interest income increased to SEK 1 771m (1 022), mainly because short-term market interest rates were lower in the first half of the year and the funding cost for long-term financing fell.
Net gains and losses on financial items increased to SEK 135m (28). Net gains and losses on financial items within Group Treasury increased to SEK 132m (-14), mainly due to lower bond repurchase volumes this year.
Expenses decreased to SEK 1 352m (6 313), mainly due to the Swedish FSA's administrative fine and high money laundering related consulting costs in 2020, as well as higher cost allocations to the business areas this year.
Group Functions & Other consists of central business support units and the customer advisory unit Group Financial Products & Advice. The central units serve as strategic and administrative support and comprise Accounting & Finance, Communication and Sustainability, Risk, Digital banking & IT, Compliance, Public Affairs, HR and Legal. Group Treasury is responsible for the bank's funding, liquidity and capital planning. Group Treasury sets the prices on all internal deposit and loan flows in the Group through internal interest rates, where the most important parameters are maturity, interest fixing period, currency, and need for liquidity reserves.
| Eliminations | ||||||||
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| SEKm | Q3 2021 |
Q2 2021 |
% | Q3 2020 |
% | Jan-Sep 2021 |
Jan-Sep 2020 |
% |
| Net interest income Net commission income |
-4 2 |
-4 -10 |
0 | -5 15 |
-20 -87 |
-12 3 |
-19 54 |
-37 -94 |
| Net gains and losses on financial items | 1 | 0 | 0 | 1 | 0 | |||
| Other income1) | -125 | -39 | -53 | -224 | -174 | 29 | ||
| Total income | -126 | -53 | -43 | -232 | -139 | 67 | ||
| Staff costs | -4 | -4 | 0 | -3 | 33 | -11 | -10 | 10 |
| Other expenses | -122 | -49 | -40 | -221 | -129 | 71 | ||
| Total expenses | -126 | -53 | -43 | -232 | -139 | 67 | ||
| 1) Other income includes the items Net insurance, Share of profit or loss of associates and joint ventures and Other income from | ||||||||
| the Group income statement. | ||||||||
| Group eliminations mainly consist of eliminations of internal transactions between Group Functions and the other business segments. | ||||||||
| Page | |
|---|---|
| Income statement, condensed | 21 |
| Statement of comprehensive income, condensed | 22 |
| Balance sheet, condensed | 23 |
| Statement of changes in equity, condensed | 24 |
| Cash flow statement, condensed | 25 |
| Notes | |
| Note 1 Accounting policies | 26 |
| Note 2 Critical accounting estimates | 26 |
| Note 3 Changes in the Group structure | 26 |
| Note 4 Operating segments (business areas) | 27 |
| Note 5 Net interest income | 29 |
| Note 6 Net commission income | 30 |
| Note 7 Net gains and losses on financial items | 31 |
| Note 8 Other general administrative expenses | 31 |
| Note 9 Credit impairment | 32 |
| Note 10 Loans | 35 |
| Note 11 Credit impairment provisions | 37 |
| Note 12 Credit risk exposures | 38 |
| Note 13 Intangible assets | 39 |
| Note 14 Amounts owed to credit institutions | 39 |
| Note 15 Deposits and borrowings from the public | 39 |
| Note 16 Debt securities in issue, senior non-preferred liabilities and subordinated liabilities |
40 |
| Note 17 Derivatives | 40 |
| Note 18 Fair value of financial instruments | 41 |
| Note 19 Assets pledged, contingent liabilities and commitments | 43 |
| Note 20 Offsetting financial assets and liabilities | 44 |
| Note 21 Capital adequacy, consolidated situation | 45 |
| Note 22 Internal capital requirement | 47 |
| Note 23 Risks and uncertainties | 47 |
| Note 24 Related-party transactions | 48 |
| Note 25 Swedbank's share | 49 |
| Note 26 Changed presentation, cash-flow statement | 50 |
| Parent company | |
| Income statement, condensed | 51 |
| Statement of comprehensive income, condensed | 51 |
Balance sheet, condensed 52 Statement of changes in equity, condensed 53 Cash flow statement, condensed 53 Capital adequacy 54
More detailed information including definitions can be found in Swedbank's Fact book, www.swedbank.com/ir, under Financial information and publications.
| Income statement, condensed | |||||
|---|---|---|---|---|---|
| Group | Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep |
| SEKm | 2021 | 2021 | 2020 | 2021 | 2020 |
| Interest income on financial assets at amortised cost | 7 483 | 7 373 | 8 027 | 22 319 | 24 720 |
| Other interest income | 304 | 317 | 187 | 986 | 967 |
| Interest income | 7 787 | 7 690 | 8 214 | 23 305 | 25 687 |
| Interest expense | -1 197 | -1 118 | -1 500 | -3 602 | -5 401 |
| Net interest income (note 5) | 6 590 | 6 572 | 6 714 | 19 703 | 20 286 |
| Commission income | 5 743 | 5 535 | 4 899 | 16 386 | 14 291 |
| Commission expense | -1 944 | -1 861 | -1 653 | -5 553 | -4 897 |
| Net commission income (note 6) | 3 799 | 3 674 | 3 246 | 10 833 | 9 394 |
| Net gains and losses on financial items (note 7) | 553 | 645 | 669 | 1 783 | 1 745 |
| Net insurance | 361 | 396 | 424 | 1 131 | 1 110 |
| Share of profit or loss of associates and joint ventures | 239 | 247 | 231 | 723 | 460 |
| Other income | 327 | 336 | 320 | 968 | 917 |
| Total income Staff costs |
11 869 3 127 |
11 870 3 136 |
11 604 2 930 |
35 141 9 378 |
33 912 8 668 |
| Other general administrative expenses (note 8) | 1 513 | 1 437 | 1 435 | 4 407 | 5 133 |
| Depreciation/amortisation of tangible and intangible assets | 402 | 416 | 396 | 1 220 | 1 173 |
| Administrative fine | 0 | 0 | 0 | 0 | 4 000 |
| Total expenses | 5 042 | 4 989 | 4 761 | 15 005 | 18 974 |
| Profit before impairment | 6 827 | 6 881 | 6 843 | 20 136 | 14 938 |
| Impairment of intangible assets | 0 | 56 | 0 | 56 | 0 |
| Impairment of tangible assets | 0 | 0 | 1 | 0 | 1 |
| Credit impairment (note 9) | 18 | -27 | 425 | 237 | 3 811 |
| Profit before tax | 6 809 | 6 852 | 6 417 | 19 843 | 11 126 |
| Tax expense | 1 310 | 1 288 | 1 155 | 3 806 | 2 707 |
| Profit for the period | 5 499 | 5 564 | 5 262 | 16 037 | 8 419 |
| Profit for the period attributable to: Shareholders of Swedbank AB |
5 498 | 5 563 | 5 261 | 16 036 | 8 419 |
| Non-controlling interests | 1 | 1 | 1 | 1 | 0 |
| Earnings per share, SEK | 4.90 | 4.96 | 4.70 | 14.30 | 7.52 |
| Earnings per share after dilution, SEK | 4.89 | 4.95 | 4.68 | 14.26 | 7.50 |
| Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep |
|---|---|---|---|---|
| 2021 | 2021 | 2020 | 2021 | 2020 |
| 5 499 | 5 564 | 5 262 | 16 037 | 8 419 |
| 4 018 | ||||
| -35 | 16 | -20 | 7 | 76 |
| 4 | ||||
| 96 | -61 | -196 | -291 | -829 |
| 3 269 | ||||
| 499 | ||||
| -204 | 490 | -291 | -443 | -285 |
| 54 | ||||
| -54 | ||||
| 11 | -2 | -14 | 6 | -18 |
| 13 | -34 | -4 | 82 | -90 |
| 66 172 |
||||
| 3 441 | ||||
| 5 204 | 5 580 | 6 126 | 17 416 | 11 860 |
| 5 203 | 5 579 | 6 125 | 17 415 | 11 860 |
| Statement of comprehensive income, condensed -467 0 -406 251 42 -41 39 111 -295 |
296 0 251 -583 -101 98 -103 -235 16 |
949 1 734 371 34 -33 67 130 864 |
1 413 0 1 129 514 90 -88 89 250 1 379 |
For January-September 2021 a gain of SEK 1 413m (4 018) was recognised in other comprehensive income, relating to remeasurements of defined benefit pension plans. As per 30 September the discount rate used to calculate the closing pension obligation was 2.08 per cent, compared with 1.41 per cent at year end. The inflation assumption was 2.07 per cent compared with 1.48 per cent at year end. The changed assumptions together with gains and losses based on experience represented SEK 653m of the positive result in other comprehensive income. The fair value of plan assets increased during the first nine months of 2021 by SEK 760m. In total, the obligation for defined benefit pension plans exceeded the fair value of plan assets by SEK 2 110m compared with SEK 3 665m at year end.
For January-September 2021 an exchange rate difference of SEK 514m (499) was recognised for the Group's foreign net investments in subsidiaries. The gain related to subsidiaries mainly arose because the Swedish krona weakened against the euro during the period. In addition, an exchange rate difference of SEK 82m (-90) for the Group's foreign net investments in associates and joint ventures is included in Share of other comprehensive income of associates and joint ventures. The total gain of SEK 596m is not taxable. The large part of the Group's foreign net investments is hedged against currency risk resulting in a loss of SEK 443m (285) for the hedging instruments.
The revaluation of defined benefit pension plans and translation of net investments in foreign operations can be volatile in certain periods due to movements in the discount rate, inflation and exchange rates.
| Balance sheet, condensed | |||
|---|---|---|---|
| Group | 30 Sep | 31 Dec | 30 Sep |
| SEKm | 2021 | 2020 | 2020 |
| Assets | |||
| Cash and balances with central banks | 651 869 | 293 811 | 388 491 |
| Treasury bills and other bills eligible for refinancing with central banks, etc. | 139 606 | 137 191 | 116 060 |
| Loans to credit institutions (note 10) | 41 442 | 47 954 | 50 839 |
| Loans to the public (note 10) | 1 701 232 | 1 680 987 | 1 683 986 |
| Value change of interest hedged items in portfolio hedges of interest rate risk | -228 | 1 774 | 2 409 |
| Bonds and other interest-bearing securities | 66 953 | 59 975 | 87 101 |
| Financial assets for which customers bear the investment risk | 301 258 | 252 411 | 240 129 |
| Shares and participating interests | 25 864 | 17 215 | 15 203 |
| Investments in associates and joint ventures | 7 530 | 7 287 | 7 127 |
| Derivatives (note 17) | 38 223 | 52 177 | 54 218 |
| Intangible assets (note 13) | 19 067 | 18 361 | 18 482 |
| Tangible assets | 5 208 | 5 421 | 5 576 |
| Current tax assets | 1 826 | 1 554 | 2 535 |
| Deferred tax assets | 155 | 124 | 200 |
| Other assets Prepaid expenses and accrued income |
28 084 2 068 |
16 483 1 917 |
20 733 2 661 |
| Total assets | 3 030 157 | 2 594 642 | 2 695 750 |
| Liabilities and equity | |||
| Amounts owed to credit institutions (note 14) Deposits and borrowings from the public (note 15) |
156 133 1 317 921 |
150 313 1 148 240 |
166 237 1 155 921 |
| Financial liabilities for which customers bear the investment risk | 302 140 | 253 229 | 240 970 |
| Debt securities in issue (note 16) | 918 260 | 732 814 | 814 976 |
| Short positions, securities | 29 989 | 23 300 | 25 460 |
| Derivatives (note 17) | 24 906 | 54 380 | 41 050 |
| Current tax liabilities | 760 | 424 | 440 |
| Deferred tax liabilities | 3 264 | 2 784 | 2 514 |
| Pension provisions Insurance provisions |
2 110 1 924 |
3 665 1 859 |
4 800 1 951 |
| Other liabilities and provisions | 38 169 | 30 610 | 50 866 |
| Accrued expenses and prepaid income | 4 627 | 4 038 | 4 174 |
| Senior non-preferred liabilities (note 16) | 37 182 | 10 359 | 10 878 |
| Subordinated liabilities (note 16) | 28 134 | 23 434 | 24 924 |
| 2 865 519 | 2 439 449 | 2 545 161 | |
| Total liabilities | |||
| Equity | 25 | 25 | |
| Non-controlling interests | 26 | ||
| Equity attributable to shareholders of the parent company | 164 612 | 155 168 | 150 564 |
| Total equity Total liabilities and equity |
164 638 3 030 157 |
155 193 2 594 642 |
150 589 2 695 750 |
| Statement of changes in equity, condensed | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group SEKm |
Equity attributable to shareholders of Swedbank AB |
||||||||||
| Share capital | Other contri- buted equity1) |
Exchange differences, subsidiaries and associates |
Hedging of net investments in foreign operations |
Cash flow hedge reserves |
Foreign currency basis reserves |
Own credit risk reserves |
Retained earnings | Total | Non- controlling interests |
Total equity | |
| January-September 2021 | |||||||||||
| Opening balance 1 January 2021 | 24 904 | 17 275 | 4 355 | -2 669 | 1 | -62 | 0 | 111 364 | 155 168 | 25 | 155 193 |
| Dividends Share based payments to employees |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
-8 124 137 |
-8 124 137 |
0 0 |
-8 124 137 |
| Deferred tax related to share based payments to | |||||||||||
| employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 0 | 18 |
| Current tax related to share based payments to | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | 0 | -2 |
| employees Total comprehensive income for the period |
0 | 0 | 596 | -352 | 1 | 5 | 0 | 17 165 | 17 415 | 1 | 17 416 |
| of which reported through profit or loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 036 | 16 036 | 1 | 16 037 |
| of which reported through other comprehensive | |||||||||||
| income | 0 | 0 | 596 | -352 | 1 | 5 | 0 | 1 129 | 1 379 | 0 | 1 379 |
| Closing balance 30 September 2021 | 24 904 | 17 275 | 4 951 | -3 021 | 2 | -57 | 0 | 120 558 | 164 612 | 26 | 164 638 |
| January-December 2020 | |||||||||||
| Opening balance 1 January 2020 | 24 904 | 17 275 | 6 279 | -3 880 | 8 | -33 | -5 | 94 060 | 138 608 | 25 | 138 633 |
| Share based payments to employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 178 | 0 | 178 |
| Deferred tax related to share based payments to | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 0 | 7 |
| employees Current tax related to share based payments to |
|||||||||||
| employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -8 | 0 | -8 |
| Total comprehensive income for the period | 0 | 0 | -1 924 | 1 211 | -7 | -29 | 5 | 17 127 | 16 383 | 0 | 16 383 |
| of which reported through profit or loss of which reported through other comprehensive |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 929 | 12 929 | 0 | 12 929 |
| income | 0 | 0 | -1 924 | 1 211 | -7 | -29 | 5 | 4 198 | 3 454 | 0 | 3 454 |
| Closing balance 31 December 2020 | 24 904 | 17 275 | 4 355 | -2 669 | 1 | -62 | 0 | 111 364 | 155 168 | 25 | 155 193 |
| January-September 2020 | |||||||||||
| Opening balance 1 January 2020 | 24 904 | 17 275 | 6 279 | -3 880 | 8 | -33 | -5 | 94 060 | 138 608 | 25 | 138 633 |
| Share based payments to employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 95 | 0 | 95 |
| Deferred tax related to share based payments to | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 0 | 7 |
| employees | |||||||||||
| Current tax related to share based payments to employees |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -6 | 0 | -6 |
| Total comprehensive income for the period | 0 | 0 | 409 | -223 | 0 | -14 | 3 | 11 685 | 11 860 | 0 | 11 860 |
| of which reported through profit or loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 419 | 8 419 | 0 | 8 419 |
| of which reported through other comprehensive | |||||||||||
| income Closing balance 30 September 2020 |
0 | 0 | 409 | -223 | 0 | -14 | 3 | 3 266 | 3 441 | 0 | 3 441 |
| 24 904 | 17 275 | 6 688 | -4 103 | 8 | -47 | -2 | 105 841 | 150 564 | 25 | 150 589 |
| Cash flow statement, condensed | |||
|---|---|---|---|
| Group | Jan-Sep | Full-year | Jan-Sep1) |
| SEKm | 2021 | 2020 | 2020 |
| Operating activities Profit before tax |
19 843 | 16 780 | 11 126 |
| Adjustments for non-cash items in operating activities | -2 122 | 447 | 1 363 |
| Income taxes paid | -3 700 | -4 331 | -3 012 |
| Increase (-) / decrease (+) in loans to credit institution | 6 686 | -2 708 | -5 278 |
| Increase (-) / decrease (+) in loans to the public Increase (-) / decrease (+) in holdings of securities for trading |
-18 336 -18 343 |
-39 022 -15 081 |
-32 670 -17 664 |
| Increase (-) / decrease (+) in other assets | 2 710 | -17 957 | -24 312 |
| Increase (+) / decrease (-) in amounts owed to credit institutions | 5 165 | 82 381 | 96 114 |
| Increase (+) / decrease (-) in deposits and borrowings from the public | 166 564 | 203 526 | 198 662 |
| Increase (+) / decrease (-) in debt securities in issue | 171 724 | -104 629 | -44 634 |
| Increase (+) / decrease (-) in other liabilities Cash flow from operating activities |
4 013 334 204 |
-10 169 109 237 |
20 135 199 830 |
| Investing activities | |||
| Acquisitions of and contributions to associates and joint ventures | -43 | -54 | -11 |
| Disposal of shares in associates Dividend from associates and joint ventures |
587 | 76 2 |
76 2 |
| Acquisitions of other fixed assets and strategic financial assets | -195 | -364 | -309 |
| Disposals of/maturity of other fixed assets and strategic financial assets | 107 | 1 723 | 907 |
| Cash flow from investing activities | 456 | 1 383 | 665 |
| Financing activities | |||
| Amortisation of lease liabilities | -546 | -723 | -554 |
| Issuance of senior non-preferred liablities | 26 988 | ||
| Redemption of senior non-preferred liablities | -1 | -95 | -31 |
| Issuance of subordinated liabilities Redemption of subordinated liabilities |
4 326 -603 |
-7 880 | -7 480 |
| Dividends paid | -8 124 | ||
| Cash flow from financing activities | 22 040 | -8 698 | -8 065 |
| Cash flow for the period | 356 700 | 101 922 | 192 430 |
| Cash and cash equivalents at the beginning of the period | 293 811 | 195 286 | 195 286 |
| 356 700 | 101 922 | 192 430 | |
| Cash flow for the period | 1 358 | -3 397 293 811 |
775 388 491 |
| Exchange rate differences on cash and cash equivalents Cash and cash equivalents at end of the period |
651 869 |
During the year contributions were provided to joint ventures P27 Nordic Payments Platform AB of SEK 25m and Invidem AB of SEK 17 m. During the third quarter additional shares were acquired in associate BGC Holding AB of SEK 1m.
During the third quarter shares in Hemnet Group AB were sold and Swedbank received a cash payment of SEK 27m.
During the year contributions were provided to joint ventures Invidem AB of SEK 23m and P27 Nordic Payments Platform AB of SEK 31m.
During the fourth quarter, the Visa Inc. A shares were sold and Swedbank received a cash payment of SEK 794m.
During the third quarter, the shares in the Finnish credit information company Enento Group was sold. Swedbank received a cash payment of SEK 570m.
During the second quarter the associated company Svensk Mäklarstatistik AB was sold. Swedbank received a cash payment of SEK 5m and the capital gain was SEK 3m.
During the first quarter of 2017, the associated company Hemnet AB was sold. Swedbank received parts of the cash payment, SEK 71m, in the first quarter of 2020.
The interim report has been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated financial statements have also been prepared in accordance with the recommendations and statements of the Swedish Financial Reporting Board, the Annual Accounts Act for Credit Institutions and Securities Companies and the directives of the SFSA.
The Parent Company report has been prepared in accordance with the Annual Accounts Act for Credit Institutions and Securities Companies, the directives of the SFSA and recommendation RFR 2 of the Swedish Financial Reporting Board.
The accounting policies applied in the interim report conform to those applied in the Annual and Sustainability Report for 2020, which was prepared in accordance with International Financial Reporting Standards as adopted by the European Union and interpretations thereof. There have been no significant changes to the Group's accounting policies, except for the change as set out below.
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 due to the Interest Rate Benchmark Reform – Phase 2 are applied from 1 January 2021.
The amendments address the accounting issues that arise when financial instruments that reference an IBOR interest rate transition to an alternative benchmark rate. The amendments include a practical expedient for modifications required by the Interest Rate Benchmark Reform (the Reform), to be treated as changes to a floating interest rate. They also permit changes required by the Reform to be implemented in hedge designations and hedge documentation without the hedging relationship being discontinued. The adoption did not have any impact on the Group's financial position, results, cash flows or disclosures.
Other amended regulations that have been adopted from 1 January 2021 did not have a significant impact on the Group's financial position, results, cash flows or disclosures.
Presentation of consolidated financial statements in conformity with IFRS requires the executive management to make judgments and estimates that affect the recognised amounts for assets, liabilities and disclosures of contingent assets and liabilities as of the reporting date as well as the recognised income and expenses during the report period. The executive management continuously evaluates these judgments and estimates, including assessing control over investment funds, the fair value of financial instruments, provisions for credit impairment, impairment testing of
No significant changes to the Group structure occurred during the first nine months 2021.
goodwill, deferred taxes and defined benefit pension provisions.
Due to the continued uncertainties related to Covid-19 post-model expert credit adjustments to the credit impairment provisions continue to be necessary. Details of these are found in Note 9. Beyond that, there have been no significant changes to the basis upon which the critical accounting judgments and estimates have been determined compared with 31 December 2020.
| Note 4 Operating segments (business areas) | ||||||
|---|---|---|---|---|---|---|
| January-September 2021 | Large | Group | ||||
| Swedish | Baltic | Corporates & | Functions | |||
| SEKm | Banking | Banking | Institutions | & Other | Eliminations | Group |
| Income statement | ||||||
| Net interest income | 11 411 | 3 917 | 2 735 | 1 652 | -12 | 19 703 |
| Net commission income | 6 786 | 1 928 | 2 267 | -151 | 3 | 10 833 |
| Net gains and losses on financial items Other income1) |
442 1 494 |
272 571 |
933 93 |
135 888 |
1 -224 |
1 783 2 822 |
| Total income | 20 133 | 6 688 | 6 028 | 2 524 | -232 | 35 141 |
| Staff costs | 2 394 | 1 047 | 1 826 | 3 805 | -11 | 9 061 |
| Variable staff costs | 48 | 43 | 126 | 100 | 0 | 317 |
| Other expenses Depreciation/amortisation |
5 399 30 |
1 638 128 |
1 007 199 |
-3 416 863 |
-221 0 |
4 407 1 220 |
| Total expenses | 7 871 | 2 856 | 3 158 | 1 352 | -232 | 15 005 |
| Profit before impairment | 12 262 | 3 832 | 2 870 | 1 172 | 0 | 20 136 |
| Impairment of intangible assets Credit impairment |
0 -110 |
0 177 |
13 174 |
43 -4 |
0 0 |
56 237 |
| Profit before tax | 12 372 | 3 655 | 2 683 | 1 133 | 0 | 19 843 |
| Tax expense | 2 300 | 613 | 530 | 363 | 0 | 3 806 |
| Profit for the period | 10 072 | 3 042 | 2 153 | 770 | 0 | 16 037 |
| Profit for the period attributable to: | ||||||
| Shareholders of Swedbank AB | 10 071 | 3 042 | 2 153 | 770 | 0 | 16 036 |
| Non-controlling interests | 1 | 0 | 0 | 0 | 0 | 1 |
| Net commission income | ||||||
| Commission income | ||||||
| Payment processing Cards |
541 1 534 |
480 1 178 |
468 1 691 |
87 0 |
-22 -270 |
1 554 4 133 |
| Asset management and custody | 5 589 | 304 | 1 361 | -13 | -234 | 7 007 |
| Lending | 155 | 119 | 641 | 2 | -5 | 912 |
| Other commission income2) | 1 620 | 405 | 728 | 34 | -7 | 2 780 |
| Total Commission income | 9 439 | 2 486 | 4 889 | 110 | -538 | 16 386 |
| Commission expense Net commission income |
2 653 6 786 |
558 1 928 |
2 622 2 267 |
261 -151 |
-541 3 |
5 553 10 833 |
| Balance sheet, SEKbn | ||||||
| Cash and balances with central banks Loans to credit institutions |
2 7 |
3 0 |
175 332 |
474 374 |
-2 -672 |
652 41 |
| Loans to the public | 1 243 | 192 | 266 | 0 | 0 | 1 701 |
| Interest-bearing securities | 0 | 1 | 55 | 152 | -1 | 207 |
| Financial liabilities for which customers bears the investment risk | 294 | 7 | 0 | 0 | 0 | 301 |
| Investments in associates and joint ventures Derivatives |
6 0 |
0 0 |
0 46 |
2 26 |
0 -34 |
8 38 |
| Tangible and intangible assets | 2 | 12 | 2 | 8 | 0 | 24 |
| Other assets | 3 | 119 | 52 | 422 | -538 | 58 |
| Total assets | 1 557 | 334 | 928 | 1 458 | -1 247 | 3 030 |
| Amounts owed to credit institutions | 26 | 0 | 428 | 356 | -654 | 156 |
| Deposits and borrowings from the public Debt securities in issue |
691 0 |
301 1 |
257 5 |
79 914 |
-10 -2 |
1 318 918 |
| Financial liabilities for which customers bears the investment risk | 295 | 7 | 0 | 0 | 0 | 302 |
| Derivatives | 0 | 0 | 43 | 16 | -34 | 25 |
| Other liabilities | 481 | 0 | 165 | -18 | -547 | 81 |
| Senior non-preferred liabilities | 0 | 0 | 0 | 37 | 0 | 37 |
| Subordinated liabilities Total liabilities |
0 1 493 |
0 309 |
0 898 |
28 1 412 |
0 -1 247 |
28 2 865 |
| Allocated equity | 64 | 25 | 30 | 46 | 0 | 165 |
| Total liabilities and equity | 1 557 | 334 | 928 | 1 458 | -1 247 | 3 030 |
| Key figures | ||||||
| Return on allocated equity, % | 20.7 | 16.7 | 8.8 | 2.8 | 0.0 | 13.5 |
| Cost/income ratio | 0.39 | 0.43 | 0.52 | 0.54 | 0.00 | 0.43 |
| Credit impairment ratio, % | -0.01 | 0.13 | 0.08 | -0.01 | 0.00 | 0.02 |
| Loan/deposit ratio, % Loans to the public, stage 3, SEKbn 3)(gross) |
180 2 |
64 1 |
95 4 |
0 0 |
0 0 |
127 7 |
| Loans to the public, total, SEKbn 3) | 1 243 | 192 | 218 | 0 | 0 | 1 653 |
| Provisions for loans to the public, total, SEKbn 3) | 1 | 1 | 4 | 0 | 0 | 6 |
| 691 | 301 | 231 | 77 | 0 | 1 300 | |
| Deposits from the public, SEKbn 3) | 404 | 103 | 168 | |||
| Risk exposure amount, SEKbn Full-time employees |
3 984 | 4 251 | 2 458 | 28 5 745 |
0 0 |
703 16 438 |
| January-September 2020 | ||||||
|---|---|---|---|---|---|---|
| Swedish | Baltic | Large Corporates & |
Group Functions |
|||
| SEKm Income statement |
Banking | Banking | Institutions | & Other | Eliminations | Group |
| Net interest income | 12 426 | 4 088 | 2 892 | 899 | -19 | 20 286 |
| Net commission income Net gains and losses on financial items |
5 822 260 |
1 824 237 |
1 787 1 220 |
-93 28 |
54 0 |
9 394 1 745 |
| Other income1) Total income |
1 171 19 679 |
670 6 819 |
91 5 990 |
729 1 563 |
-174 -139 |
2 487 33 912 |
| Staff costs | 2 269 | 1 017 | 1 675 | 3 529 | -10 | 8 480 |
| Variable staff costs Other expenses |
30 4 875 |
29 1 416 |
40 1 092 |
89 -2 121 |
0 -129 |
188 5 133 |
| Depreciation/amortisation Administrative fine |
41 0 |
133 0 |
183 0 |
816 4 000 |
0 0 |
1 173 4 000 |
| Total expenses | 7 215 | 2 595 | 2 990 | 6 313 | -139 | 18 974 |
| Profit before impairment | 12 464 | 4 224 | 3 000 | -4 750 | 0 | 14 938 |
| Impairment of tangible assets Credit impairment |
0 665 |
1 245 |
0 2 888 |
0 13 |
0 0 |
1 3 811 |
| Profit before tax | 11 799 | 3 978 | 112 | -4 763 | 0 | 11 126 |
| Tax expense Profit for the period |
2 344 9 455 |
667 3 311 |
-418 530 |
114 -4 877 |
0 0 |
2 707 8 419 |
| Profit for the period attributable to: | 0 | 0 | 0 | 0 | 0 | 0 |
| Shareholders of Swedbank AB Non-controlling interests |
9 455 0 |
3 311 0 |
530 0 |
-4 877 0 |
0 0 |
8 419 0 |
| Net commission income | ||||||
| Commission income Payment processing |
533 | 484 | 426 | 73 | -23 | 1 493 |
| Cards | 1 648 | 1 155 | 1 466 | 0 | -327 | 3 942 |
| Asset management and custody | 4 334 | 252 | 1 026 | -9 | -194 | 5 409 |
| Lending Other commission income2) |
166 1 572 |
127 372 |
480 706 |
9 26 |
-5 -6 |
777 2 670 |
| Total Commission income | 8 253 | 2 390 | 4 104 | 99 | -555 | 14 291 |
| Commission expense | 2 431 | 566 | 2 317 | 192 | -609 | 4 897 |
| Net commission income | 5 822 | 1 824 | 1 787 | -93 | 54 | 9 394 |
| Balance sheet, SEKbn | ||||||
| Cash and balances with central banks | 1 3 |
123 | 262 | -1 | 388 | |
| Loans to credit institutions Loans to the public |
7 1 211 |
0 190 |
97 282 |
192 2 |
-245 -1 |
51 1 684 |
| Interest-bearing securities | 0 | 1 | 82 | 123 | -3 | 203 |
| Financial liabilities for which customers bears the investment risk Investments in associates |
234 5 |
6 0 |
0 0 |
0 2 |
0 0 |
240 7 |
| Derivatives Tangible and intangible assets |
0 2 |
0 12 |
62 2 |
45 8 |
-53 0 |
54 24 |
| Other assets | 3 | 93 | 31 | 466 | -548 | 45 |
| Total assets Amounts owed to credit institutions |
1 463 30 |
305 0 |
679 210 |
1 100 161 |
-851 -235 |
2 696 166 |
| Deposits and borrowings from the public Debt securities in issue |
627 0 |
272 1 |
206 7 |
59 811 |
-8 -4 |
1 156 815 |
| Financial liabilities for which customers bears the investment risk | 235 | 6 | 0 | 0 | 0 | 241 |
| Derivatives Other liabilities |
0 503 |
0 0 |
65 157 |
28 -18 |
-52 -552 |
41 90 |
| Senior non-preferred liabilities | 0 | 0 | 0 | 11 | 0 | 11 |
| Subordinated liabilities Total liabilities |
0 1 395 |
0 279 |
0 645 |
25 1 077 |
0 -851 |
25 2 545 |
| Allocated equity Total liabilities and equity |
68 1 463 |
26 305 |
34 679 |
23 1 100 |
0 -851 |
151 2 696 |
| Key figures | 0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
| Return on allocated equity, % | 18.8 | 17.1 | 2.2 | -33.7 | 0.0 | 7.8 |
| Cost/income ratio Credit impairment ratio, % |
0.37 0.07 |
0.38 0.17 |
0.50 1.30 |
4.04 0.09 |
0.0 0.0 |
0.56 0.30 |
| Loan/deposit ratio, % | 193 | 70 | 126 | 0 | 0.0 | 143 |
| Loans to the public, stage 3, SEKbn 3) (gross) Loans to the public, total, SEKbn 3) |
3 1 211 |
2 190 |
8 221 |
0 0 |
0.0 0.0 |
13 1 622 |
| Provisions for loans to the public, total, SEKbn 3) | 2 | 1 | 6 | 0 | 0.0 | 9 |
| Deposits, SEKbn 3) | 627 400 |
272 95 |
176 | 57 | 0.0 0 |
1132 692 |
| Risk exposure amount, SEKbn Full-time employees Allocated equity, average, SEKbn |
3 908 67 |
4 237 26 |
170 2 342 32 |
27 5 520 19 |
0.0 0.0 |
16 007 144 |
| Operating segments accounting policies | |||||
|---|---|---|---|---|---|
| The operating segment report is based on Swedbank's accounting policies, organisation and management accounts. Market-based transfer |
Adequacy Assessment Process (ICAAP). | requirements based on the bank's Internal Capital | |||
| prices are applied between operating segments, while all expenses for Group functions and Group staffs are transfer priced at cost to the operating segments. Cross-border transfer pricing is applied according to OECD transfer pricing guidelines. |
The return on allocated equity for the operating segments is calculated based on profit for the period attributable to the shareholders for the operating segment, in relation to average monthly allocated equity for the operating segment. For periods shorter than one year the key ratio is |
||||
| The Group's equity attributable to shareholders is allocated to each operating segment based on capital adequacy rules and estimated capital |
annualised. | During the first half of 2021, minor changes Comparative figures have been restated. |
between Swedbank's operating segments were made to coincide with the organisational changes. |
||
| Note 5 Net interest income | |||||
| Group SEKm |
Q3 2021 |
Q2 2021 |
Q3 2020 |
Jan-Sep 2021 |
Jan-Sep 2020 |
| Interest income | |||||
| Cash and balances with central banks | -312 | -290 | -211 | -834 | -382 |
| Treasury bills and other bills eligible for refinancing with central banks, etc. | 18 | 17 | 15 | 49 | 61 |
| Loans to credit institutions | 44 | 47 | 56 | 128 | 268 |
| Loans to the public Bonds and other interest-bearing securities |
7 674 42 |
7 634 47 |
8 101 176 |
22 967 136 |
24 753 321 |
| Derivatives1) | 275 | 262 | 78 | 781 | 581 |
| Other assets | 42 | 41 | 42 | 125 | 144 |
| Total | 7 783 | 7 758 | 8 257 | 23 352 | 25 746 |
| Deduction of trading-related interests reported in Net gains and losses on | |||||
| financial items | -4 | 68 | 43 | 47 | 59 |
| Total interest income | 7 787 | 7 690 | 8 214 | 23 305 | 25 687 |
| Interest expense | |||||
| Amounts owed to credit institutions | 28 | 92 | -1 | 125 | -214 |
| Deposits and borrowings from the public | -130 | -126 | -148 | -293 | -623 |
| of which deposit guarantee fees | -142 | -136 | -119 | -313 | -354 |
| Debt securities in issue | -1 102 | -1 158 | -1 594 | -3 518 | -5 860 |
| Senior non-preferred liabilities Subordinated liabilities |
-67 -198 |
-48 -170 |
-57 -183 |
-143 -538 |
-112 -651 |
| Derivatives1) | 568 | 570 | 781 | 1 641 | 2 889 |
| Other liabilities | -216 | -197 | -247 | -660 | -729 |
| of which resolution fund fee | -198 | -172 | -218 | -599 | -643 |
| Total | -1 117 | -1 037 | -1 449 | -3 386 | -5 300 |
| Deduction of trading-related interests reported in Net gains and losses on | |||||
| financial items Total interest expense |
80 -1 197 |
81 -1 118 |
51 -1 500 |
216 -3 602 |
101 -5 401 |
| Net interest income | 6 590 | 6 572 | 6 714 | 19 703 | 20 286 |
| Net investment margin before trading-related interests are deducted | |||||
| Average total assets | 0.89 2 998 524 |
0.94 2 854 333 |
1.00 2 728 877 |
0.93 2 864 253 |
1.02 2 672 347 |
| Interest expense on financial liabilities at amortised cost | 1 488 | 1 464 | 1 954 | 4 454 | 7 398 |
| Negative yield on financial assets | 394 | 348 | 355 | 1 024 | 1 225 |
| Negative yield on financial liabilities | 241 | 300 | 106 | 688 | 333 |
| Note 6 Net commission income | |||||
|---|---|---|---|---|---|
| Group | Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep |
| SEKm | 2021 | 2021 | 2020 | 2021 | 2020 |
| Commission income | |||||
| Payment processing | 524 | 526 | 499 | 1 554 | 1 493 |
| Cards | 1 563 | 1 393 | 1 380 | 4 133 | 3 942 |
| Service concepts | 320 | 318 | 306 | 951 | 930 |
| Asset management and custody | 2 477 | 2 323 | 1 895 | 7 007 | 5 409 |
| Insurance | 172 | 174 | 168 | 517 | 526 |
| Securities and corporate finance | 170 | 248 | 140 | 611 | 511 |
| Lending | 320 | 299 | 271 | 912 | 777 |
| Other | 197 | 254 | 240 | 701 | 703 |
| Total commission income | 5 743 | 5 535 | 4 899 | 16 386 | 14 291 |
| Commission expense | |||||
| Payment processing | -325 | -331 | -277 | -966 | -843 |
| Cards | -736 | -645 | -667 | -1 990 | -1 936 |
| Service concepts | -41 | -40 | -39 | -123 | -112 |
| Asset management and custody | -593 | -585 | -431 | -1 696 | -1 292 |
| Insurance | -86 | -83 | -70 | -248 | -206 |
| Securities and corporate finance | -86 | -84 | -77 | -251 | -255 |
| Lending | -39 | -39 | -32 | -110 | -83 |
| Other | -38 | -54 | -60 | -169 | -170 |
| Total commission expense | -1 944 | -1 861 | -1 653 | -5 553 | -4 897 |
| Net commission income | |||||
| Payment processing | 199 | 195 | 222 | 588 | 650 |
| Cards | 827 | 748 | 713 | 2 143 | 2 006 |
| Service concepts | 279 | 278 | 267 | 828 | 818 |
| Asset management and custody | 1 884 | 1 738 | 1 464 | 5 311 | 4 117 |
| Insurance | 86 | 91 | 98 | 269 | 320 |
| 84 | 164 | 63 | 360 | 256 | |
| Securities and corporate finance | 281 | 260 | 239 | 802 | 694 |
| Lending | 180 | 532 | 533 | ||
| Other | 159 | 200 |
| Note 7 Net gains and losses on financial items | |||||
|---|---|---|---|---|---|
| Group | Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep |
| SEKm | 2021 | 2021 | 2020 | 2021 | 2020 |
| Fair value through profit or loss | |||||
| Shares and share related derivatives | 73 | 258 | -59 | 373 | 241 |
| of which dividend Interest-bearing securities and |
85 | 71 | 13 | 214 | 29 |
| interest related derivatives | 85 | -91 | 430 | 171 | 494 |
| Financial liabilities | 2 | 1 | 8 | 9 | 30 |
| Other financial instruments | -1 | 1 | -5 | -2 | -18 |
| Total fair value through profit or loss | 159 | 169 | 374 | 551 | 747 |
| Hedge accounting | |||||
| Ineffectiveness, one-to-one fair value hedges | 22 | -10 | 76 | -4 | -55 |
| of which hedging instruments of which hedged items |
-1 413 1 435 |
-1 271 1 261 |
-394 470 |
-5 710 5 706 |
4 499 -4 554 |
| Ineffectiveness, portfolio fair value hedges | -2 | 0 | -72 | 19 | 13 |
| of which hedging instruments | 627 | 478 | -166 | 2 021 | -2 125 |
| of which hedged items | -629 | -478 | 94 | -2 002 | 2 138 |
| Ineffectiveness, cash flow hedges | 0 | 0 | 0 | 0 | -2 |
| Total hedge accounting | 20 | -10 | 4 | 15 | -44 |
| Amortised cost | |||||
| Derecognition gain or loss for financial assets | 46 | 67 | 79 | 156 | 151 |
| Derecognition gain or loss for financial liabilities | -5 | -1 | -23 | -17 | -113 |
| Total amortised cost | 41 | 66 | 56 | 139 | 38 |
| Trading related interest | |||||
| Interest income | -4 | 68 | 43 | 47 | 59 |
| Interest expense | 80 | 81 | 51 | 216 | 101 |
| Total trading related interest | 76 | 149 | 94 | 263 | 160 |
| Change in exchange rates | 257 | 271 | 141 | 815 | 844 |
| Total net gains and losses on financial items | |||||
| 553 | 645 | 669 | 1 783 | 1 745 | |
| Note 8 Other general administrative expenses | |||||
| Q3 | Jan-Sep | Jan-Sep | |||
| Group | Q3 | Q2 | |||
| SEKm | 2021 | 2021 | 2020 | 2021 | 2020 |
| Premises | 108 | 95 | 112 | 308 | 296 |
| IT expenses | 598 | 581 | 566 | 1 747 | 1 731 |
| Telecommunications and postage | 29 | 27 | 31 | 87 | 108 |
| Consultants Compensation to savings banks |
192 56 |
217 58 |
215 58 |
623 171 |
1 274 174 |
| Other purchased services | 242 | 212 | 218 | 667 | 682 |
| Travel | 4 | 2 | 3 | 7 | 57 |
| Entertainment | 6 | 3 | 4 | 13 | 17 |
| Trading related interest | |||||
|---|---|---|---|---|---|
| Note 8 Other general administrative expenses SEKm |
2021 | 2021 | 2020 | 2021 | 2020 |
| Premises | 108 | 95 | 112 | 308 | 296 |
| IT expenses | 598 | 581 | 566 | 1 747 | 1 731 |
| 29 | 27 | 31 | 87 | 108 | |
| Telecommunications and postage | |||||
| Consultants | 192 | 217 | 215 | 623 | 1 274 |
| Compensation to savings banks | 56 | 58 | 58 | 171 | 174 |
| Other purchased services | 242 | 212 | 218 | 667 | 682 |
| Travel | 4 | 2 | 3 | 7 | 57 |
| Entertainment | 6 | 3 | 4 | 13 | 17 |
| Supplies | 13 | 9 | 17 | 43 | 62 |
| Advertising, PR and marketing | 58 | 56 | 62 | 153 | 222 |
| Security transport and alarm systems | 18 | 16 | 16 | 52 | 52 |
| Repair/maintenance of inventories | 31 | 30 | 21 | 85 | 75 |
| Other administrative expenses | 131 | 102 | 103 | 347 | 337 |
| Other operating expenses | 27 | 29 | 9 | 104 | 46 |
| Note 9 Credit impairment | |||||
|---|---|---|---|---|---|
| Group | Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep |
| SEKm | 2021 | 2021 | 2020 | 2021 | 2020 |
| Loans at amortised cost | |||||
| Credit impairment provisions - stage 1 | -11 | -14 | -140 | -158 | 416 |
| Credit impairment provisions - stage 2 | -117 | -295 | 16 | -166 | 1 032 |
| Credit impairment provisions - stage 3 | 167 | 147 | -167 | -2 224 | 979 |
| Credit impairment provisions - purchased or originated credit impaired | -1 | 0 | -1 | -3 | -2 |
| Total | 38 | -162 | -292 | -2 551 | 2 425 |
| Write-offs | 61 | 244 | 773 | 3 165 | 1017 |
| Recoveries | -49 | -71 | -54 | -184 | -131 |
| Total | 12 | 173 | 719 | 2 981 | 886 |
| Total - loans at amortised cost | 50 | 11 | 427 | 430 | 3 311 |
| Other assets at amortised cost | 0 | -3 | 0 | -7 | 0 |
| Loan commitments and guarantees | |||||
| 16 -36 |
23 | -19 | -15 | 144 | |
| Credit impairment provisions - stage 1 | -70 | 27 | -167 | 330 | |
| Credit impairment provisions - stage 2 | 12 | -10 | -4 | 26 | |
| Credit impairment provisions - stage 3 | -12 | -2 | -186 | 500 | |
| Total | -32 | -35 | |||
| Write-offs | 0 | 0 | 0 | 0 | 0 |
| Total - loan commitments and guarantees | -32 | -35 | -2 | -186 | 500 |
| Total credit impairment Credit impairment ratio, % |
18 0.00 |
-27 -0.01 |
425 0.10 |
237 0.02 |
3 811 0.30 |
The measurement of expected credit losses is described in Note G3.1 Credit risks on pages 73-77 of the 2020 Annual and Sustainability Report. There have been no significant changes during the year to the methodology.
The onset of Covid-19 in 2020 brought a deterioration of macroeconomic indicators – inter alia GDP growth, housing and property prices, unemployment, oil prices and interest rates – that would typically have contributed to increased credit risk. The downturn, however did, not result in the increased credit losses or default rates that would be expected from historical experience of similar economic shocks. Government and regulator support measures have been successful in suppressing the economic impacts of Covid-19 but there is a risk that credit quality may start to deteriorate now that such measures are starting to be phased out.. There are also continued uncertainties which could further delay the recovery, including uncertainties relating to unvaccinated populations and the potential for further outbreaks or localised restrictions. As the quantitative risk models do not appropriately incorporate these dynamics, post-model adjustments to increase the credit impairment provisions continue to be deemed necessary.
The post-model expert credit adjustments amounted to SEK 1 877m (SEK 1 533m as of 31 December 2020). The post-model expert credit adjustments are allocated as SEK 554m in stage 1, SEK 1 309m in stage 2 and SEK 14m in stage 3. The most significant impacts are reflected in the shipping and offshore, hotels and restaurants, retails andmanufacturing.
The tables below show the quantitative thresholds used by the Group for assessing a significant increase in credit risk, namely:
changes in the 12-month PD and internal risk rating grades, which have been applied for the portfolio of loans originated before 1 January 2018. For instance, for exposures originated with a risk grade between 0 and 5, a downgrade by 1 to 2 grades from initial recognition is assessed as a significant change in credit risk. Alternatively, for exposures originated with a risk grade between 13 and 21, a downgrade by 3 to 8 grades from initial recognition is considered significant. Internal risk ratings are assigned according to the risk management framework outlined in Note G3 Risks in the 2020 Annual and Sustainability Report.
| These limits reflect a lower sensitivity to change in the changes in the lifetime PD, which have been low risk end of the risk scale and a higher sensitivity to applied for the portfolio of loans originated on change in the high-risk end of the scale. The Group has or after 1 January 2018. For instance, for performed a sensitivity analysis on how credit exposures originated with a risk grade between impairment provisions would change if thresholds 0 and 5, a 50 per cent increase in the lifetime applied were increased or decreased. A lower threshold PD from initial recognition is assessed as a would increase the number of loans that have migrated significant change in credit risk. Alternatively, from Stage 1 to Stage 2 and, also increase the for exposures originated with a risk grade estimated credit impairment provisions. A higher between 13 and 21, an increase of 100-300 threshold would have the opposite effect. per cent from initial recognition is considered significant. The tables below disclose the impacts of this sensitivity analysis on the credit impairment provisions. Positive amounts represent higher credit impairment provisions that would be recognised. Significant increase in credit risk - financial instruments with initial recognition before 1 January 2018 Impairment provision impact of Impairment provision impact of Recognised credit Share of total portfolio in terms Recognised credit Share of total portfolio in terms Internal risk rating 12-month PD band at initial Increase in threshold by 1 Decrease in threshold by 1 impairment of gross carrying Increase in threshold by 1 Decrease in threshold by 1 impairment of gross carrying Threshold, rating grade at initial provisions amount, % provisions amount, % downgrade1) 2) 3) recognition recognition, % grade, % grade, % 30 Sep 2021 30 Sep 2021 grade,% grade, % 31 Dec 2020 31 Dec 2020 13-21 < 0.5 3 - 8 grades -9.3 6.8 312 28 -7.7 7.0 514 35 9-12 0.5-2.0 1 - 5 grades -14.8 20.9 181 5 -13.5 13.0 330 7 6-8 2.0-5.7 1 - 3 grades -7.9 4.9 64 2 -11.5 4.0 84 3 0-5 >5.7 and <100 1 - 2 grades -1.4 0.0 66 1 -0.9 0.0 141 1 -10.0 10.3 623 36 -9.0 7.7 1 069 46 Financial instruments with low risk 2 18 17 8 Stage 3 financial instruments 1 786 0 2 207 0 Post model expert credit adjustment4) 692 0 673 0 Total5) 3 103 54 3 966 54 1) Downgrade by 2 grades corresponds to approximately 100 per cent increase in 12-month PD. 2) Thresholds vary within given ranges depending on the borrower's geography, segment and internal risk rating. 3) The threshold used in the sensitivity analyses is floored to 1 grade. 4) Represents post-model expert credit adjustments for stages 1 and 2. 5) Of which provisions for off-balance exposures are SEK 393m (499). Significant increase in credit risk - financial instruments with initial recognition on or after 1 January 2018 Impairment provision impact of Impairment provision impact of Recognised credit Share of total Recognised credit Share of total portfolio in terms portfolio in terms Threshold, Internal risk rating Increase in threshold by Decrease in threshold by impairment of gross carrying Increase in threshold by Decrease in threshold by impairment of gross carrying increase in grade at initial provisions amount, % provisions amount, % lifetime PD 6), % recognition 100%, % 50%, % 30 Sep 2021 30 Sep 2021 100%, % 50%, % 31 Dec 2020 31 Dec 2020 |
||||||
|---|---|---|---|---|---|---|
| grade, % | grade, % | 30 Sep 2021 | grade,% | grade, % | 31 Dec 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3) The threshold used in the sensitivity analyses is floored to 1 grade. 4) Represents post-model expert credit adjustments for stages 1 and 2. 5) Of which provisions for off-balance exposures are SEK 393m (499). Significant increase in credit risk - financial instruments with initial recognition on or after 1 January 2018 |
|||||||||||
| Impairment provision impact of | Impairment provision impact of | ||||||||||
| Internal risk rating grade at initial recognition |
Threshold, increase in lifetime PD 6), % |
Increase in threshold by 100%, % |
Decrease in threshold by 50%, % |
Recognised credit impairment provisions 30 Sep 2021 |
Share of total portfolio in terms of gross carrying amount, % 30 Sep 2021 |
Increase in threshold by 100%, % |
Decrease in threshold by 50%, % |
Recognised credit impairment provisions 31 Dec 2020 |
Share of total portfolio in terms of gross carrying amount, % 31 Dec 2020 |
||
| 13-21 | 100-300 | -3.1 | 10.8 | 285 | 33 | -3.1 | 5.8 | 340 | 31 | ||
| 9-12 | 100-200 | -6.7 | 4.2 | 293 | 8 | -4.8 | 2.2 | 413 | 8 | ||
| 6-8 | 50-150 | 0.7 | 2.0 | 141 | 2 | -0.7 | 0.9 | 143 | 3 | ||
| 0-5 | 50 | 0.5 | 0.9 | 175 | 1 | 0.0 | 0.1 | 299 | 1 | ||
| -3.0 | 5.3 | 894 | 44 | -2.6 | 2.5 | 1 195 | 43 | ||||
| 9 | 2 | 15 | 3 | ||||||||
| 1 392 | |||||||||||
| Financial instruments with low risk | 0 | 2 952 | 0 0 |
||||||||
| Stage 3 financial instruments | |||||||||||
| Post model expert credit adjustment7) | 1 170 | 0 | 847 | ||||||||
| Total8) | 6) Thresholds vary within given ranges depending on the borrower's geography, segment and internal risk rating. | 3 465 | 46 | 5 009 | 46 |
| IFRS 9 scenarios | scenarios were developed, with assigned probability | scenarios were included in the expected credit losses calculations according to the Group's monthly process. |
downside scenario. These new macroeconomic | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 30 September 2021 | Positive scenario | Baseline scenario | Negative scenario | ||||||
| 2021 | 2022 | 2023 | 2021 | 2022 | 20231) | 2021 | 2022 | 2023 | |
| Sweden | |||||||||
| GDP (annual % change) | 4.3 | 4.6 | 2.5 | 4.2 | 3.6 | 2.2 | 2.6 | -5.8 | 3.4 |
| Unemployment (annual %)2) | 8.8 | 7.4 | 6.9 | 8.8 | 7.6 | 7.2 | 9.0 | 10.4 | 10.8 |
| House prices (annual % change) | 14.6 | 8.5 | 4.2 | 14.3 | 7.4 | 3.6 | 12.2 | -7.5 | -1.7 |
| Stibor 3m (%) | -0.01 | 0.09 | 0.23 | -0.01 | 0.09 | 0.15 | -0.05 | -0.02 | -0.27 |
| Estonia | |||||||||
| GDP (annual % change) | 11.4 | 6.0 | 3.2 | 11.1 | 5.3 | 3.1 | 8.8 | -2.0 | 3.4 |
| Unemployment (annual %) | 6.6 | 5.7 | 5.4 | 6.6 | 5.9 | 5.7 | 7.0 | 9.3 | 8.9 |
| House prices (annual % change) | 9.5 | 9.1 | 5.9 | 9.4 | 7.9 | 5.0 | 6.5 | -10.0 | -2.1 |
| Latvia GDP (annual % change) |
4.3 | 5.8 | 3.5 | 4.0 | 5.0 | 3.5 | 1.9 | -2.6 | 4.0 |
| Unemployment (annual %) | 7.7 | 6.5 | 5.8 | 7.7 | 6.8 | 6.0 | 7.8 | 10.0 | 9.4 |
| House prices (annual % change) | 5.4 | 7.7 | 5.3 | 5.1 | 6.2 | 5.4 | 2.2 | -13.6 | 1.0 |
| Lithuania | |||||||||
| GDP (annual % change) | 4.8 | 4.2 | 3.5 | 4.5 | 3.5 | 3.4 | 2.5 | -3.8 | 3.7 |
| Unemployment (annual %) | 7.1 8.8 |
6.4 4.9 |
6.1 5.8 |
7.2 8.7 |
6.7 4.1 |
6.3 4.9 |
7.6 6.2 |
10.6 -15.6 |
10.2 -1.3 |
| House prices (annual % change) | |||||||||
| Global indicators | 5.3 | -1.9 | 0.4 | ||||||
| US GDP (annual %) | 6.2 | 5.5 | 3.1 | 6.1 | 4.4 | 3.3 | |||
| EU GDP (annual %) | 4.8 | 5.3 | 2.4 | 4.7 | 4.3 | 2.2 | 4.0 | -2.9 | 2.2 |
| Brent Crude Oil (USD/Barrel) | 69.0 | 71.1 | 67.8 | 68.5 | 68.0 | 64.5 | 65.4 | 33.0 | 30.3 |
| Euribor 6m (%) | -0.50 | -0.45 | -0.06 | -0.50 | -0.47 | -0.45 | -0.43 | 0.02 | -0.44 |
The economic recovery over the past year has been impressive. In many countries, economic output was already back at pre-crisis levels this summer. Strongerthan- expected development during the second quarter has led to an upward revision of the growth outlook for the euro area, as well as the Nordic and Baltic economies, for this year.
The Swedish economic recovery is progressing, and turnover in the services sector improved significantly during the summer. The recovery will continue with full force in the coming years, supported by the easing of pandemic restrictions and an expansive economic
policy. Although unemployment is expected to gradually fall in the coming years, long-term unemployment and unemployment for foreign-born people are expected to remain high.
In the baseline scenario we assume that high vaccination rates, together with the social restrictions still in place, are enough to contain the virus and keep the US and European economies open. The forecast assumes that no significant lockdown measures are reintroduced during the forecast horizon.
Sensitivity
| Set out below are the credit impairment provisions that would result from the negative and positive scenarios, which are | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| considered reasonably possible, being assigned probabilities of 100 per cent. Post-model expert credit adjustments are | ||||||||||
| assumed to be constant in the results. | ||||||||||
| 30 Sep 2021 | 31 Dec 2020 | |||||||||
| Credit impairment provisions | Credit impairment provisions | |||||||||
| Credit | Credit | |||||||||
| impairment | Of which: | impairment | Of which: | |||||||
| provisions (probability |
post-model expert credit |
Negative | Positive | provisions (probability |
post-model expert credit |
Negative | Positive | |||
| Operating segments | weighted) | adjustment | scenario | scenario | weighted) | adjustment | scenario | scenario | ||
| Swedish Banking | 1 554 | 395 | 1 637 | 1 524 | 1 788 | 424 | 1 969 | 1 690 | ||
| Baltic Banking | 914 414 |
1 005 837 |
754 | 242 | 872 | 669 | ||||
| LC&I | 4 093 | 1 068 | 4 755 | 3 601 | 6 423 | 867 | 7 471 | 5 640 | ||
| Group1) | 6 568 | 1 877 | 7 403 | 5 968 | 8 975 | 1 533 | 10 323 | 8 010 | ||
| 1) Including operating segment Group Functions & Other. | ||||||||||
| Note 10 Loans | ||||||||||
| 30 September 2021 | Stage 1 | Stage 2 | Stage 31) | |||||||
| Credit | Credit | Credit | ||||||||
| Gross carrying amount | impairment provisions |
Net | Gross carrying amount | impairment provisions |
Net | Gross carrying amount | impairment provisions |
Net | Total | |
| Group | ||||||||||
| SEKm Loans to the public at amortised cost |
||||||||||
| Private customers | 1 073 950 | 114 | 1 073 836 | 41 368 | 274 | 41 094 | 1 864 | 494 | 1 370 | 1 116 300 |
| Private mortgage | 939 389 | 48 | 939 341 | 34 772 | 152 | 34 620 | 1 296 | 247 | 1 049 | 975 010 |
| Tenant owner associations | 89 490 | 3 | 89 487 | 1 170 | 3 | 1 167 | 0 | 0 | 0 | 90 654 |
| Private other | 45 071 | 63 | 45 008 | 5 426 | 119 | 5 307 | 568 | 247 | 321 | 50 636 |
| Corporate customers Agriculture, forestry, fishing |
478 903 57 289 |
590 9 |
478 313 57 280 |
57 973 6 762 |
1 922 54 |
56 051 6 708 |
4 976 135 |
2 519 27 |
2 457 108 |
536 821 64 096 |
| Operating segments | Credit impairment provisions (probability weighted) |
Of which: post-model expert credit adjustment |
Negative scenario |
Positive scenario |
Credit impairment provisions (probability weighted) |
Of which: post-model expert credit adjustment |
Negative scenario |
Positive scenario |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Note 10 Loans | ||||||||||
| 30 September 2021 | Stage 1 | Stage 2 | Stage 31) | |||||||
| Group SEKm |
Gross carrying amount | Credit impairment provisions |
Net | Gross carrying amount | Credit impairment provisions |
Net | Gross carrying amount | Credit impairment provisions |
Net | Total |
| Loans to the public at amortised cost | ||||||||||
| Private customers | 1 073 950 | 114 | 1 073 836 | 41 368 | 274 | 41 094 | 1 864 | 494 | 1 370 | 1 116 300 |
| Private mortgage Tenant owner associations |
939 389 | 48 89 490 3 |
939 341 89 487 |
34 772 1 170 |
152 3 |
34 620 1 167 |
1 296 0 |
247 0 |
1 049 0 |
975 010 90 654 |
| Private other | 45 071 63 |
45 008 | 5 426 | 119 | 5 307 | 568 | 247 | 321 | 50 636 | |
| Corporate customers | 478 903 | 590 | 478 313 | 57 973 | 1 922 | 56 051 | 4 976 | 2 519 | 2 457 | 536 821 |
| Agriculture, forestry, fishing | 57 289 9 |
57 280 | 6 762 | 54 | 6 708 | 135 | 27 | 108 | 64 096 | |
| Manufacturing | 31 420 115 |
31 305 | 4 141 | 155 | 3 986 | 164 | 82 | 82 | 35 373 | |
| Public sector and utilities | 24 917 12 |
24 905 | 1 821 | 15 | 1 806 | 16 | 2 | 14 | 26 725 | |
| Construction Retail and wholesale |
18 116 13 26 812 72 |
18 103 26 740 |
4 208 4 336 |
67 225 |
4 141 4 111 |
117 101 |
30 39 |
87 62 |
22 331 30 913 |
|
| Transportation | 11 037 17 |
11 020 | 2 070 | 40 | 2 030 | 19 | 4 | 15 | 13 065 | |
| Shipping and offshore | 7 786 142 |
7 644 | 3 084 | 700 | 2 384 | 3 506 | 2 077 | 1 429 | 11 457 | |
| Hotels and restaurants | 3 654 65 |
3 589 | 3 839 | 315 | 3 524 | 466 | 70 | 396 | 7 509 | |
| Information and communication | 14 340 14 |
14 326 | 475 | 12 | 463 | 6 | 1 | 5 | 14 794 | |
| Finance and insurance Property management, including |
229 060 | 19 818 8 98 |
19 810 228 962 |
668 20 510 |
3 244 |
665 20 266 |
14 263 |
3 139 |
11 124 |
20 486 249 352 |
| Residential properties | 71 351 24 |
71 327 | 7 031 | 65 | 6 966 | 24 | 9 | 15 | 78 308 | |
| Commercial | 99 030 49 |
98 981 | 8 017 | 91 | 7 926 | 178 | 115 | 63 | 106 970 | |
| Industrial and Warehouse | 37 874 12 |
37 862 | 2 444 | 8 | 2 436 | 20 | 5 | 15 | 40 313 | |
| Other | 20 805 13 |
20 792 | 3 018 | 80 | 2 938 | 41 | 10 | 31 | 23 761 | |
| Professional services Other corporate lending |
18 888 11 15 766 14 |
18 877 15 752 |
2 960 3 099 |
30 62 |
2 930 3 037 |
89 80 |
21 24 |
68 56 |
21 875 18 845 |
|
| Loans to the public at fair value through profit or loss |
0 0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | |
| Loans to the public excluding the Swedish National Debt Office and repurchase agreements |
1 552 853 | 704 | 1 552 149 | 99 341 | 2 196 | 97 145 | 6 840 | 3 013 | 3 827 | 1 653 294 |
| of which cash collaterals posted of which customer lending |
1 550 815 | 2 038 0 704 |
2 038 1 550 111 |
0 99 341 |
0 2 196 |
0 97 145 |
0 6 840 |
0 3 013 |
0 3 827 |
2 038 1 651 256 |
| Swedish National Debt Office | 3 0 |
3 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
| Repurchase agreements 2) | 0 0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 935 | |
| Loans to the public | 1 552 856 | 704 | 1 552 152 | 99 341 | 2 196 | 97 145 | 6 840 | 3 013 | 3 827 | 1 701 232 |
| Banks and other credit institutions | 37 894 8 |
37 886 | 32 | 0 | 32 | 0 | 0 | 0 | 37 918 | |
| Repurchase agreements 2) | 0 0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 524 | |
| Loans to credit institutions | 37 894 8 |
37 886 | 32 | 0 | 32 | 0 | 0 | 0 | 41 442 | |
| Loans to the public and credit institutions | 1 590 750 | 712 | 1 590 038 | 99 373 | 2 196 | 97 177 | 6 840 | 3 013 | 3 827 | 1 742 674 |
| Share of loans, % Credit impairment provision ratio, % |
93.74 0.00 0.04 0.00 |
0.00 0.00 |
5.86 2.21 |
0.00 0.00 |
0.00 0.00 |
0.40 44.05 |
0.00 0.00 |
0.00 0.00 |
100 0.35 |
|
| 1) Including purchased or originated credit impaired |
| 31 December 2020 | Stage 1 | Stage 2 | Stage 31) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Credit | Credit | Credit | ||||||||
| Group | Gross carrying amount | impairment provisions | Gross carrying amount | impairment provisions | Gross carrying amount | impairment provisions | ||||
| SEKm | Net | Net | Net | Total | ||||||
| Loans to the public at amortised cost Private customers |
1 036 489 | 118 | 1 036 371 | 42 251 | 291 | 41 960 | 2 152 | 505 | 1 647 | 1 079 978 |
| Private mortgage | 902 233 | 51 | 902 182 | 35 323 | 171 | 35 152 | 1 531 | 290 | 1 241 | 938 575 |
| Tenant owner associations | 91 286 | 4 | 91 282 | 1 582 | 5 | 1 577 | 109 | 2 | 107 | 92 966 |
| Private other | 42 970 | 63 | 42 907 | 5 346 | 115 | 5 231 | 512 | 213 | 299 | 48 437 |
| Corporate customers Agriculture, forestry, fishing |
468 798 57 258 |
709 11 |
468 089 57 247 |
66 009 7 283 |
2 025 57 |
63 984 7 226 |
8 378 204 |
4 493 33 |
3 885 171 |
535 958 64 644 |
| Manufacturing | 32 876 | 133 | 32 743 | 5 910 | 141 | 5 769 | 298 | 97 | 201 | 38 713 |
| Public sector and utilities | 24 821 | 13 | 24 808 | 990 | 16 | 974 | 53 | 12 | 41 | 25 823 |
| Construction Retail and wholesale |
14 952 23 019 |
32 67 |
14 920 22 952 |
4 643 5 955 |
122 244 |
4 521 5 711 |
159 531 |
40 216 |
119 315 |
19 560 28 978 |
| Transportation | 11 480 | 8 | 11 472 | 1 483 | 28 | 1 455 | 19 | 4 | 15 | 12 942 |
| Shipping and offshore | 6 634 | 32 | 6 602 | 4 251 | 560 | 3 691 | 6 235 | 3 917 | 2 318 | 12 611 |
| Hotels and restaurants | 4 339 | 49 | 4 290 | 4 655 | 313 | 4 342 | 323 | 27 | 296 | 8 928 |
| Information and communication Finance and insurance |
11 041 20 083 |
10 29 |
11 031 20 054 |
2 569 744 |
35 12 |
2 534 732 |
13 22 |
3 10 |
10 12 |
13 575 20 798 |
| Property management, including | 224 852 | 272 | 224 580 | 22 533 | 376 | 22 157 | 244 | 62 | 182 | 246 919 |
| Residential properties | 65 530 | 74 | 65 456 | 8 517 | 99 | 8 418 | 22 | 11 | 11 | 73 885 |
| Commercial Industrial and Warehouse |
92 881 42 009 |
125 47 |
92 756 41 962 |
7 123 2 721 |
118 18 |
7 005 2 703 |
162 33 |
40 7 |
122 26 |
99 883 44 691 |
| Other | 24 432 | 26 | 24 406 | 4 172 | 141 | 4 031 | 27 | 4 | 23 | 28 460 |
| Professional services | 17 896 | 35 | 17 861 | 3 283 | 76 | 3 207 | 169 | 44 | 125 | 21 193 |
| Other corporate lending | 19 547 | 18 | 19 529 | 1 710 | 45 | 1 665 | 108 | 28 | 80 | 21 274 |
| Loans to the public at fair value through profit or loss |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 |
| Loans to the public excluding the Swedish National Debt Office and repurchase agreements |
1 505 287 | 827 | 1 504 460 | 108 260 | 2 316 | 105 944 | 10 530 | 4 998 | 5 532 | 1 616 037 |
| of which cash collaterals posted | 9 630 | 0 | 9 630 | 0 | 0 | 0 | 0 | 0 | 0 | 9 630 |
| of which customer lending | 1 495 657 | 827 | 1 494 830 | 108 260 | 2 316 | 105 944 | 10 530 | 4 998 | 5 532 | 1 606 407 |
| Swedish National Debt Office Repurchase agreements 2) |
25 003 | 0 0 0 |
25 003 0 |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 |
25 003 39 947 |
| Loans to the public | 1 530 290 | 827 | 1 529 463 | 108 260 | 2 316 | 105 944 | 10 530 | 4 998 | 5 532 | 1 680 987 |
| Banks and other credit institutions | 46 367 | 28 | 46 339 | 33 | 0 | 33 | 0 | 0 | 0 | 46 372 |
| Repurchase agreements 2) | 0 0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 582 | |
| Loans to credit institutions | 46 367 | 28 | 46 339 | 33 | 0 | 33 | 0 | 0 | 0 | 47 954 |
| Loans to the public and credit institutions | 1 576 657 | 855 | 1 575 802 | 108 293 | 2 316 | 105 977 | 10 530 | 4 998 | 5 532 | 1 728 941 |
| Share of loans, % Credit impairment provision ratio, % |
92.99 0.05 |
0 0.00 |
0 0.00 |
6.39 2.14 |
0.00 0.00 |
0.00 0.00 |
0.62 47.46 |
0.00 0.00 |
0.00 0.00 |
100 0.48 |
| 1) Including purchased or originated credit impaired | ||||||||||
| 2) At fair value through profit or loss | ||||||||||
| Stage 1 | Stage 2 | Stage 31) | ||||||||
| 30 September 2020 | ||||||||||
| Credit | Credit | Credit | ||||||||
| Group | Gross carrying amount | impairment provisions | Gross carrying amount | impairment provisions | Gross carrying amount | impairment provisions | ||||
| SEKm | Net | Net | Net | Total | ||||||
| Loans to the public at amortised cost Private customers |
1 031 434 | 143 | 1 031 291 | 45 895 | 342 | 45 553 | 2 311 | 517 | 1 794 | 1 078 638 |
| Private mortgage | 894 789 | 52 | 894 737 | 37 096 | 185 | 36 911 | 1 668 | 301 | 1 367 | 933 015 |
| Tenant owner associations | 93 074 | 8 | 93 066 | 3 054 | 6 | 3 048 | 137 | 5 | 132 | 96 246 |
| Private other | 43 571 | 83 | 43 488 | 5 745 | 151 | 5 594 | 506 | 211 | 295 | 49 377 |
| Corporate customers | 466 584 | 708 | 465 876 | 74 562 | 1 979 | 72 583 | 10 218 | 5 215 | 5 003 | 543 462 |
| Agriculture, forestry, fishing Manufacturing |
57 567 33 470 |
23 99 |
57 544 33 371 |
8 161 7 280 |
86 218 |
8 075 7 062 |
179 377 |
29 139 |
150 238 |
65 769 40 671 |
| Public sector and utilities | 23 757 | 32 | 23 725 | 1 064 | 21 | 1 043 | 110 | 45 | 65 | 24 833 |
| 14 824 | 31 | 14 793 | 5 256 | 161 | 5 095 | 404 | 44 | 360 | 20 248 | |
| Construction | 22 142 12 214 |
64 10 |
22 078 12 204 |
7 774 2 387 |
325 46 |
7 449 2 341 |
590 30 |
250 7 |
340 23 |
29 867 14 568 |
| Retail and wholesale | 28 | 7 493 | 4 827 | 452 | 4 375 | 6 940 | 4 204 | 2 736 | 14 604 | |
| Transportation Shipping and offshore |
7 521 | 5 637 | 3 805 | 59 | 3 746 | 357 | 49 | 308 | 9 691 | |
| Hotels and restaurants | 5 646 | 9 | ||||||||
| 2) At fair value through profit or loss | |||
|---|---|---|---|
| 30 September 2020 | Stage 1 | Stage 2 | Stage 31) |
| Loans to the public at fair value through profit or | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1) Including purchased or originated credit impaired 2) At fair value through profit or loss |
||||||||||
| 30 September 2020 | Stage 1 | Stage 2 | Stage 31) | |||||||
| Group SEKm |
Gross carrying amount | Credit impairment provisions |
Net | Gross carrying amount | Credit impairment provisions |
Net | Gross carrying amount | Credit impairment provisions |
Net | Total |
| Loans to the public at amortised cost | ||||||||||
| Private customers | 1 031 434 | 143 | 1 031 291 | 45 895 | 342 | 45 553 | 2 311 | 517 | 1 794 | 1 078 638 |
| Private mortgage | 894 789 | 52 | 894 737 | 37 096 | 185 | 36 911 | 1 668 | 301 | 1 367 | 933 015 |
| Tenant owner associations | 93 074 | 8 | 93 066 | 3 054 | 6 | 3 048 | 137 | 5 | 132 | 96 246 |
| Private other | 43 571 | 83 | 43 488 | 5 745 | 151 | 5 594 | 506 | 211 | 295 | 49 377 |
| Corporate customers | 466 584 | 708 | 465 876 | 74 562 | 1 979 | 72 583 | 10 218 | 5 215 | 5 003 | 543 462 |
| Agriculture, forestry, fishing | 57 567 | 23 | 57 544 | 8 161 | 86 | 8 075 | 179 | 29 | 150 | 65 769 |
| Manufacturing | 33 470 | 99 | 33 371 | 7 280 | 218 | 7 062 | 377 | 139 | 238 | 40 671 |
| Public sector and utilities | 23 757 | 32 | 23 725 | 1 064 | 21 | 1 043 | 110 | 45 | 65 | 24 833 |
| Construction | 14 824 | 31 | 14 793 | 5 256 | 161 | 5 095 | 404 | 44 | 360 | 20 248 |
| Retail and wholesale | 22 142 | 64 | 22 078 | 7 774 | 325 | 7 449 | 590 | 250 | 340 | 29 867 |
| Transportation | 12 214 | 10 | 12 204 | 2 387 | 46 | 2 341 | 30 | 7 | 23 | 14 568 |
| Shipping and offshore | 7 521 | 28 | 7 493 | 4 827 | 452 | 4 375 | 6 940 | 4 204 | 2 736 | 14 604 |
| Hotels and restaurants Information and communication |
5 646 8 842 |
9 18 |
5 637 8 824 |
3 805 3 084 |
59 52 |
3 746 3 032 |
357 17 |
49 4 |
308 13 |
9 691 11 869 |
| Finance and insurance | 17 443 | 65 | 17 378 | 400 | 3 | 397 | 21 | 8 | 13 | 17 788 |
| Property management, including | 224 636 | 269 | 224 367 | 25 052 | 397 | 24 655 | 635 | 172 | 463 | 249 485 |
| Residential properties | 64 474 | 67 | 64 407 | 8 367 | 97 | 8 270 | 88 | 20 | 68 | 72 745 |
| Commercial | 92 582 | 124 | 92 458 | 8 840 | 129 | 8 711 | 465 | 135 | 330 | 101 499 |
| Industrial and Warehouse | 43 483 | 50 | 43 433 | 2 764 | 21 | 2 743 | 59 | 9 | 50 | 46 226 |
| Other | 24 097 | 28 | 24 069 | 5 081 | 150 | 4 931 | 23 | 8 | 15 | 29 015 |
| Professional services | 20 031 | 44 | 19 987 | 3 699 | 114 | 3 585 | 421 | 226 | 195 | 23 767 |
| Other corporate lending | 18 491 | 16 | 18 475 | 1 773 | 45 | 1 728 | 137 | 38 | 99 | 20 302 |
| Loans to the public at fair value through profit or loss |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 |
| Loans to the public excluding the Swedish National | ||||||||||
| Debt Office and repurchase agreements | 1 498 018 | 851 | 1 497 167 | 120 457 | 2 321 | 118 136 | 12 529 | 5 732 | 6 797 | 1 622 220 |
| of which cash collaterals posted | 6 193 | 0 | 6 193 | 0 | 0 | 0 | 0 | 0 | 0 | 6 193 |
| of which customer lending | 1 491 825 | 851 | 1 490 974 | 120 457 | 2 321 | 118 136 | 12 529 | 5 732 | 6 797 | 1 616 027 |
| Swedish National Debt Office | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Repurchase agreements 2) | 0 0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 764 | |
| Loans to the public | 1 498 020 | 851 | 1 497 169 | 120 457 | 2 321 | 118 136 | 12 529 | 5 732 | 6 797 | 1 683 986 |
| Banks and other credit institutions | 41 946 | 31 | 41 915 | 67 | 1 | 66 | 0 | 0 | 0 | 41 981 |
| Repurchase agreements 2) | 0 0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 858 | |
| Loans to credit institutions | 41 946 | 31 | 41 915 | 67 | 1 | 66 | 0 | 0 | 0 | 50 839 |
| Loans to the public and credit institutions | 1 539 966 | 882 | 1 539 084 | 120 524 | 2 322 | 118 202 | 12 529 | 5 732 | 6 797 | 1 734 825 |
| Share of loans, % | 92.05 | 0 | 0 | 7.20 | 0.00 | 0.00 | 0.75 | 0.00 | 0.00 | 100 |
| Credit impairment provision ratio, % | 0.06 | 0.00 | 0.00 | 1.93 | 0.00 | 0.00 | 45.75 | 0.00 | 0.00 | 0.53 |
| 1) Including purchased or originated credit impaired 2) At fair value through profit or loss |
||||||||||
| Note 11 Credit impairment provisions Reconciliation of credit impairment provisions for loans The tables below provide a reconciliation of credit impairment provisions for loans to the public and credit institutions at amortised cost. Stage transfers are reflected as taking place at the end of the reporting period. Loans to the public and credit institutions Group |
||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| SEKm | Stage 1 | Stage 2 | Stage 31) | Total | Stage 1 | Stage 2 | Stage 31) | Total |
| Carrying amount before provisions | ||||||||
| Opening balance 1 January | 1 576 657 | 108 293 | 10 530 | 1 695 480 | 1 537 745 | 106 264 | 13 593 | 1 657 602 |
| Closing balance 30 September | 1 590 750 | 99 373 | 6 840 | 1 696 963 | 1 539 966 | 120 524 | 12 529 | 1 673 019 |
| Credit impairment provisions Opening balance 1 January |
855 | 2 316 | 4 998 | 8 169 | 483 | 1 348 | 4 853 | 6 684 |
| Movements affecting Credit impairment line | ||||||||
| New and derecognised financial assets, net | 50 | -101 | -3 020 | -3 071 | 149 | 29 | -755 | -577 |
| Changes in risk factors (EAD, PD, LGD) | -12 | -366 | 4 | -374 | 107 | 63 | 20 | 190 |
| Changes in macroeconomic scenarios | -99 | -155 | 0 | -254 | 172 | 88 | -1 | 259 |
| Post-model expert credit adjustments | 2 | 329 | 1 | 332 | 253 | 364 | 65 | 682 |
| Individual assessments | 0 0 |
644 | 644 | 0 | 0 | 1 452 | 1 452 | |
| Stage transfers | -99 | 127 | 208 | 236 | -265 | 488 | 328 | 551 |
| from 1 to 2 | -112 | 263 | 0 | 151 | -278 | 621 | 0 | 343 |
| from 1 to 3 | -1 | 0 | 49 | 48 | -2 | 0 | 108 | 106 |
| from 2 to 1 | 14 | -74 | 0 | -60 | 15 | -85 | 0 | -70 |
| from 2 to 3 | 0 -71 |
211 | 140 | 0 | -54 | 286 | 232 | |
| from 3 to 2 | 0 9 |
-45 | -36 | 0 | 6 | -32 | -26 | |
| from 3 to 1 | 0 | 0 | -7 | -7 | 0 | 0 | -34 | -34 |
| Other | 0 | 0 | -63 | -63 | 0 | 0 | -131 | -131 |
| Total movements affecting Credit impairment line | -158 | -166 | -2 226 | -2 550 | 416 | 1 032 | 978 | 2 426 |
| Movements recognised outside Credit impairment line | ||||||||
| Interest | 0 | 0 | 63 | 63 | 0 | 0 | 131 | 131 |
| Change in exchange rates | 15 46 |
178 | 239 | -17 | -58 | -230 | -305 | |
| Closing balance 30 September | 712 | 2 196 | 3 013 | 5 921 | 882 | 2 322 | 5 732 | 8 936 |
| Carrying amount Opening balance 1 January |
1 575 802 | 105 977 | 5 532 | 1 687 311 | 1 537 262 | 104 916 | 8 740 | 1 650 918 |
| Closing balance 30 September | 1 590 038 | 97 177 | 3 827 | 1 691 042 | 1 539 084 | 118 202 | 6 797 | 1 664 083 |
| 1) Including purchased or originated credit impaired |
| Loan commitments and financial guarantees | ||||||||
|---|---|---|---|---|---|---|---|---|
| The tables below provide a reconciliation of credit impairment provisions for loan commitments and financial guarantees. | ||||||||
| Stage transfers are reflected as taking place at the end of the reporting period. | ||||||||
| 2021 | 2020 | |||||||
| SEKm | Stage 1 | Stage 2 | Stage 31) | Total | Stage 1 | Stage 2 | Stage 31) | Total |
| Nominal amount | ||||||||
| Opening balance 1 January | 358 988 | 17 341 | 542 | 376 871 | 322 384 | 11 325 | 1 248 | 334 957 |
| Closing balance 30 September | 388 934 | 15 039 | 387 | 404 360 | 354 348 | 21 848 | 1 155 | 377 351 |
| Credit impairment provisions | ||||||||
| Opening balance 1 January | 249 | 396 | 161 | 806 | 113 | 144 | 326 | 583 |
| Movements affecting Credit impairment line New and derecognosed financial assets, net |
15 | -5 | -31 | -21 | 49 | 23 | -3 | 69 |
| Changes in risk factors (EAD, PD, LGD) | -25 | -73 | 30 | -68 | 35 | 86 | 0 | 121 |
| Changes in macroeconomic scenarios | -39 | -41 | 0 | -80 | 52 | 6 | 0 | 58 |
| Post-model expert credit adjustments | 33 | -40 | 0 | -7 | 79 | 109 | 0 | 188 |
| Individual assessments Stage transfers |
1 | 0 0 -8 |
0 -2 |
0 -9 |
0 -71 |
0 106 |
-48 77 |
-48 112 |
| from 1 to 2 | -4 12 |
0 | 8 | -72 | 121 | 0 | 49 | |
| from 1 to 3 | 0 0 |
1 | 1 | -1 | 0 | 13 | 12 | |
| from 2 to 1 | 5 -20 |
0 | -15 | 2 | -5 | 0 | -3 | |
| from 2 to 3 | 0 0 |
1 | 1 | 0 | -10 | 65 | 55 | |
| from 3 to 2 from 3 to 1 |
0 0 0 0 |
-2 -2 |
-2 -2 |
0 0 |
0 0 |
-1 0 |
-1 0 |
|
| Other | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 |
| Total movements affecting Credit impairment line | -15 | -167 | -4 | -186 | 144 | 330 | 26 | 500 |
| Movements recognised outside Credit impairment line | ||||||||
| Change in exchange rates | 6 | 13 | 8 | 27 | -6 | -8 | -18 | -32 |
| Closing balance 30 September | 240 | 242 | 165 | 647 | 251 | 466 | 334 | 1 051 |
| 1) Including purchased or originated credit impaired | ||||||||
| Note 12 Credit risk exposures | ||||||||
| Group | 30 Sep | 31 Dec | 30 Sep | |||||
| SEKm | 2021 | 2020 | 2020 | |||||
| Assets Cash and balances with central banks |
651 869 | 293 811 | 388 491 | |||||
| Interest-bearing securities | 206 559 | 197 166 | 203 161 | |||||
| Loans to credit institutions | 41 442 | 47 954 | 50 839 | |||||
| Loans to the public | 1 701 232 | 1 680 987 | 1 683 986 | |||||
| Derivatives Other financial assets |
38 223 28 056 |
52 177 16 451 |
54 218 17 266 |
|||||
| Total | 2 667 381 | 2 288 546 | 2 397 961 | |||||
| Contingent liabilities and commitments | ||||||||
| 54 491 | 50 696 | |||||||
| Guarantees | 51 461 |
| Movements recognised outside Credit impairment line | |||||
|---|---|---|---|---|---|
| 1) Including purchased or originated credit impaired | |||||
| Note 12 Credit risk exposures | |||||
| SEKm Assets Cash and balances with central banks Interest-bearing securities |
2021 651 869 206 559 |
2020 293 811 197 166 |
2020 388 491 203 161 |
||
| Loans to credit institutions | 41 442 | 47 954 | 50 839 | ||
| Loans to the public | 1 701 232 | 1 680 987 | 1 683 986 | ||
| Derivatives | 38 223 | 52 177 | 54 218 | ||
| Other financial assets | 28 056 | 16 451 | 17 266 | ||
| Total | 2 667 381 | 2 288 546 | 2 397 961 | ||
| Contingent liabilities and commitments | |||||
| Guarantees | 54 491 | 50 696 | 51 461 | ||
| Loan commitments | 349 869 | 326 175 | 325 890 | ||
| Total | 404 360 | 376 871 | 377 351 |
| Note 13 Intangible assets | |||
|---|---|---|---|
| Group | 30 Sep | 31 Dec | 30 Sep |
| SEKm | 2021 | 2020 | 2020 |
| With indefinite useful life | |||
| Goodwill | 13 436 | 13 327 | 13 821 |
| Brand name | 93 | 92 | 92 |
| Total | 13 529 | 13 419 | 13 913 |
| With finite useful life | |||
| Customer base | 262 | 293 | 305 |
| Internally developed software | 4 951 | 4 319 | 3 931 |
| Other | 325 | 330 | 333 |
| Total | 5 538 | 4 942 | 4 569 |
| Total intangible assets | 19 067 | 18 361 | 18 482 |
| During the second quarter 2021, an impairment was recognised for internally developed software of SEK 56m. At 30 | |||
| September 2021 there was no indication of additional impairment of intangible assets. | |||
| Note 14 Amounts owed to credit institutions | |||
| Group | 30 Sep | 31 Dec | 30 Sep |
| SEKm | 2021 | 2020 | 2020 |
| 79 715 | 84 735 | ||
| Amounts owed to credit institutions Central banks |
53 442 | ||
| Banks | 89 344 | 60 110 | 63 484 |
| Other credit institutions | 8 011 | 7 195 | 5 400 |
| Repurchase agreements Amounts owed to credit institutions |
5 336 156 133 |
3 293 150 313 |
12 618 166 237 |
| With finite useful life | |||
|---|---|---|---|
| Other | 325 | 330 | 333 |
| September 2021 there was no indication of additional impairment of intangible assets. Note 14 Amounts owed to credit institutions |
|||
| Amounts owed to credit institutions | |||
| Central banks | 53 442 | 79 715 | 84 735 |
| Banks | 89 344 | 60 110 | 63 484 |
| Other credit institutions | 8 011 | 7 195 | 5 400 |
| Repurchase agreements | 5 336 | 3 293 | 12 618 |
| Amounts owed to credit institutions | 156 133 | 150 313 | 166 237 |
| Note 15 Deposits and borrowings from the public | |||
| Group SEKm |
30 Sep 2021 |
31 Dec 2020 |
30 Sep 2020 |
| Deposits from the public | |||
| Private customers | 640 188 | 588 487 | 577 460 |
| Corporate customers | 660 216 | 542 860 | 554 507 |
| Deposits from the public excluding the Swedish National Debt Office and repurchase agreements |
1 300 404 | 1 131 347 | 1 131 967 |
| Amounts owed to credit institutions | |||
|---|---|---|---|
| Note 15 Deposits and borrowings from the public | |||
| Group | 30 Sep | 31 Dec | 30 Sep |
| SEKm | 2021 | 2020 | 2020 |
| Deposits from the public | |||
| Private customers | 640 188 | 588 487 | 577 460 |
| Corporate customers Deposits from the public excluding the Swedish National Debt Office |
660 216 | 542 860 | 554 507 |
| and repurchase agreements | 1 300 404 | 1 131 347 | 1 131 967 |
| Swedish National Debt Office | 105 | 69 | 50 |
| Repurchase agreements - Swedish National Debt Office | 0 0 |
0 | |
| Repurchase agreements | 17 412 | 16 824 | 23 904 |
| Note 16 Debt securities in issue, senior non-preferred liabilities and | |||
|---|---|---|---|
| subordinated liabilities | |||
| Group SEKm |
30 Sep 2021 |
31 Dec 2020 |
30 Sep 2020 |
| Commercial papers | 387 450 | 127 209 | 158 302 |
| Covered bonds | |||
| 413 766 | 471 491 | 514 109 | |
| Senior unsecured bonds | 112 672 | 128 437 | 136 129 |
| Structured retail bonds | 4 372 | 5 677 | 6 436 |
| Total debt securities in issue | 918 260 | 732 814 | 814 976 |
| Senior non-preferred liabilities Subordinated liabilities |
37 182 28 134 |
10 359 23 434 |
10 878 24 924 |
| Total debt securities in issue, senior non-preferred liabilities and subordinated | |||
| liabilities | 983 576 | 766 607 | 850 778 |
| Jan-Sep | Full-year | Jan-Sep | |
| Turnover | 2021 | 2020 | 2020 |
| Opening balance | 766 607 | 898 493 | 898 493 |
| Issued | 519 638 | 498 084 | 403 528 |
| Repurchased | -18 576 | -54 877 | -49 889 |
| Repaid | -298 628 | -555 811 | -405 786 |
| Interest | 2 518 | 6 498 | 5 077 |
| Change in market values or in hedged item in hedge accounting at fair value | -3 282 | 2 689 | 2 993 |
| Total debt securities in issue, senior non-preferred liabilities and subordinated | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Turnover | Jan-Sep 2021 |
Full-year 2020 |
Jan-Sep 2020 |
||||||
| Opening balance | 766 607 | 898 493 | 898 493 | ||||||
| Issued | 519 638 | 498 084 | 403 528 | ||||||
| Repurchased | -18 576 | -54 877 | -49 889 | ||||||
| Repaid | -298 628 | -555 811 | -405 786 | ||||||
| Interest | 2 518 | 6 498 | 5 077 | ||||||
| Change in market values or in hedged item in hedge accounting at fair value | -3 282 | 2 689 | 2 993 | ||||||
| Changes in exchange rates | 15 299 | -28 469 | -3 638 | ||||||
| Closing balance | 983 576 | 766 607 | 850 778 | ||||||
| Note 17 Derivatives | |||||||||
| Nominal amount | Positive fair value | Negative fair value | |||||||
| 30 Sep | 31 Dec | 30 Sep | 30 Sep | 31 Dec | 30 Sep | 30 Sep | 31 Dec | 30 Sep | |
| Group | 2020 | 2021 | 2020 | 2020 | 2021 | 2020 | 2020 | ||
| SEKm | 2021 | 2020 | |||||||
| Derivatives in hedge accounting | |||||||||
| One-to-one fair value hedges, interest rate swaps | 482 854 | 514 849 | 564 734 | 9 660 | 14 953 | 16 512 | 706 | 37 | 55 |
| Portfolio fair value hedges, interest rate swaps | 504 203 | 457 647 | 441 812 | 973 | 137 | 64 | 1 325 | 2 412 | 2 986 |
| Cash flow hedges, cross currency basis swaps | 8 108 | 8 500 | 8 746 | 33 | 19 | 217 | 175 | 256 | 25 |
| Note 17 Derivatives | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Group | 30 Sep | Nominal amount 31 Dec |
30 Sep | 30 Sep | Positive fair value 31 Dec |
30 Sep | 30 Sep | Negative fair value 31 Dec |
30 Sep |
| SEKm | 2021 | 2020 | 2020 | 2021 | 2020 | 2020 | 2021 | 2020 | 2020 |
| Derivatives in hedge accounting | |||||||||
| One-to-one fair value hedges, interest rate swaps | 482 854 | 514 849 | 564 734 | 9 660 | 14 953 | 16 512 | 706 | 37 | 55 |
| Portfolio fair value hedges, interest rate swaps | 504 203 | 457 647 | 441 812 | 973 | 137 | 64 | 1 325 | 2 412 | 2 986 |
| Cash flow hedges, cross currency basis swaps Total |
8 108 995 165 |
8 500 980 996 |
8 746 1 015 292 |
33 10 666 |
19 15 109 |
217 16 793 |
175 2 206 |
256 2 705 |
25 3 067 |
| Non-hedge accounting derivatives | 23 194 242 | 19 302 025 | 18 294 443 | 144 992 | 126 813 | 132 440 | 141 141 | 143 547 | 135 697 |
| Gross amount | 24 189 407 | 20 283 021 | 19 309 735 | 155 658 | 141 922 | 149 233 | 143 347 | 146 252 | 138 764 |
| Offset amount | -19 658 073 | -16 771 805 | -14 883 924 | -117 435 | -89 745 | -95 015 | -118 441 | -91 872 | -97 714 |
| Note 18 Fair value of financial instruments | ||||||
|---|---|---|---|---|---|---|
| 30 Sep 2021 | 31 Dec 2020 | |||||
| Group | Fair | Carrying | Fair | Carrying | ||
| SEKm | value | amount | Difference | value | amount | Difference |
| Assets Financial assets |
||||||
| Cash and balances with central banks | 651 869 | 651 869 | 0 | 293 811 | 293 811 | 0 |
| Treasury bills and other bills eligible for refinancing with central banks | 139 617 | 139 606 | 11 | 137 206 | 137 191 | 15 |
| Loans to credit institutions | 41 442 | 41 442 | 0 | 47 954 | 47 954 | 0 |
| Loans to the public | 1 702 215 | 1 701 232 | 983 | 1 684 884 | 1 680 987 | 3 897 |
| Value change of interest hedged items in portfolio hedge | -228 | -228 | 0 | 1 774 | 1 774 | 0 |
| Bonds and interest-bearing securities | 66 953 | 66 953 | 0 | 59 976 | 59 975 | 1 |
| Financial assets for which the customers bear the investment risk | 301 258 | 301 258 | 0 | 252 411 | 252 411 | 0 |
| Shares and participating interest | 25 864 | 25 864 | 0 | 17 215 | 17 215 | 0 |
| Derivatives | 38 223 | 38 223 | 0 | 52 177 | 52 177 | 0 |
| Other financial assets | 28 056 | 28 056 | 0 | 16 451 | 16 451 | 0 |
| Total | 2 995 269 | 2 994 275 | 994 | 2 563 859 | 2 559 946 | 3 913 |
| Investment in associates | 7 530 | 7 287 | ||||
| Non-financial assets | 28 352 | 27 409 | ||||
| Total | 3 030 157 | 2 594 642 | ||||
| Liabilities | ||||||
| Financial liabilities | ||||||
| Amounts owed to credit institutions | 156 133 | 156 133 | 0 | 150 313 | 150 313 | 0 |
| Deposits and borrowings from the public | 1 317 916 | 1 317 921 | -5 | 1 148 231 | 1 148 240 | -9 |
| Debt securities in issue | 921 235 | 918 260 | 2 975 | 738 196 | 732 814 | 5 382 |
| Financial liabilities for which the customers bear the investment risk | 302 140 | 302 140 | 0 | 253 229 | 253 229 | 0 |
| Senior non-preferred liabilities | 37 642 | 37 182 | 460 | 10 545 | 10 359 | 186 |
| Subordinated liabilities | 28 248 | 28 134 | 114 | 23 688 | 23 434 | 254 |
| Derivatives | 24 906 | 24 906 | 0 | 54 380 | 54 380 | 0 |
| Short positions securities | 29 989 | 29 989 | 0 | 23 300 | 23 300 | 0 |
| Other financial liabilities | 38 095 | 38 095 | 0 | 30 536 | 30 536 | 0 |
| Total | 2 856 304 | 2 852 760 | 3 544 | 2 432 418 | 2 426 605 | 5 813 |
| Non-financial liabilities | 12 759 | 12 844 | ||||
| Total | 2 865 519 | 2 439 449 | ||||
| adjustment is applied to ensure that long positions are | ||||||
| The Group uses various methods to determine the fair | ||||||
| value of financial instruments depending on the degree | recognised at bid price and short positions - at ask | |||||
| of observable market data in the valuation and activity in | price. | |||||
| the market. An active market is considered a regulated or reliable marketplace where quoted prices are easily |
The Group has a continuous process that identifies |
The Group uses various methods to determine the fair value of financial instruments depending on the degree of observable market data in the valuation and activity in the market. An active market is considered a regulated or reliable marketplace where quoted prices are easily accessible, and which demonstrates regularity. Activity is continuously evaluated by analysing factors such as differences in bid and ask prices.
The methods are divided into three different levels: • Level 1: Unadjusted quoted price on an active market • Level 2: Adjusted quoted price or valuation model with valuation parameters derived from an active market • Level 3: Valuation model where significant valuation parameters are non-observable and based on internal assumptions.
When financial assets and financial liabilities in active markets have market risks that offset each other, an average of bid and ask prices is used as a basis to determine the fair value. Where the fair value is derived from a modelling technique, the valuation is performed using mid prices. For any open net position, a bid/ask
The Group has a continuous process that identifies financial instruments which indicate a high level of internal assumptions or low level of observable market data. The process determines how to make the calculation based on how the internal assumptions are expected to affect the valuation. In cases where internal assumptions have a significant impact on fair value, the financial instrument is reported in level 3. The process also includes an analysis based on the quality of valuation data and whether any types of financial instruments will be transferred between the various levels.
Transfers between fair value hierarchy levels are reflected as taking place at the end of each quarter. During the period, there were no transfers of financial instruments between valuation levels 1 and 2.
The following tables present fair values of financial instruments recognised at fair value split between the three valuation hierarchy levels.
| Financial instruments recognised at fair value | ||||
|---|---|---|---|---|
| Group | ||||
| 30 September 2021 SEKm |
Level 1 | Level 2 | Level 3 | Total |
| Assets | ||||
| Treasury bills etc. | 18 852 | 8 273 | 0 | 27 125 |
| Loans to credit institutions | 0 | 3 524 | 0 | 3 524 |
| Loans to the public | 0 | 48 100 | 8 | 48 108 |
| Bonds and other interest-bearing securities | 27 379 | 39 574 | 0 | 66 953 |
| Financial assets for which the customers bear the investment risk |
301 258 | 0 | 0 | 301 258 |
| Shares and participating interests | 24 628 | 0 | 1 236 | 25 864 |
| Derivatives | 342 | 37 881 | 0 | 38 223 |
| Total | 372 459 | 137 352 | 1 244 | 511 055 |
| Liabilities | ||||
| Amounts owed to credit institutions | 0 | 5 337 | 0 | 5 337 |
| Deposits and borrowings from the public | 0 | 17 412 | 0 | 17 412 |
| Debt securities in issue | 0 | 4 510 | 0 | 4 510 |
| Financial liabilities for which the customers bear the investment risk |
0 | 302 140 | 0 | 302 140 |
| Derivatives | 301 | 24 605 | 0 | 24 906 |
| Short positions, securities | 28 189 | 1 800 | 0 | 29 989 |
| Total | 28 490 | 355 804 | 0 | 384 294 |
| Group | ||||
| 31 December2020 | Level 1 | Level 2 | Level 3 | Total |
| SEKm | ||||
| 3 300 | 0 | 22 268 | ||
| Assets | ||||
| Treasury bills etc. | 18 968 | |||
| Loans to credit institutions | 0 | 1 582 | 0 | 1 582 |
| Loans to the public | 0 | 40 049 | 0 | 40 049 |
| Bonds and other interest-bearing securities | 22 676 | 37 264 | 0 | 59 940 |
| Financial assets for which the customers bear the investment risk |
252 411 | 0 | 0 | 252 411 |
| Shares and participating interests | 16 088 | 0 | 1 127 | 17 215 |
| Derivatives | 85 | 52 092 | 0 | 52 177 |
| Total | 310 228 | 134 287 | 1 127 | 445 642 |
| Liabilities | ||||
|---|---|---|---|---|
| Amounts owed to credit institutions | 0 | 5 337 | 0 | 5 337 |
| Deposits and borrowings from the public | 0 | 17 412 | 0 | 17 412 |
| Debt securities in issue | 0 | 4 510 | 0 | 4 510 |
| Financial liabilities for which the customers bear | ||||
| the investment risk | 0 | 302 140 | 0 | 302 140 |
| Group 31 December2020 |
||||
| Assets | ||||
| Treasury bills etc. | 18 968 | 3 300 | 0 | 22 268 |
| Loans to credit institutions | 0 | 1 582 | 0 | 1 582 |
| Loans to the public | 0 | 40 049 | 0 | 40 049 |
| Bonds and other interest-bearing securities | 22 676 | 37 264 | 0 | 59 940 |
| Financial assets for which the customers bear | ||||
| the investment risk | 252 411 | 0 | 0 | 252 411 |
| Shares and participating interests | 16 088 | 0 | 1 127 | 17 215 |
| Derivatives | 85 | 52 092 | 0 | 52 177 |
| Total | 310 228 | 134 287 | 1 127 | 445 642 |
| Liabilities | ||||
| Amounts owed to credit institutions | 0 | 3 294 | 0 | 3 294 |
| Deposits and borrowings from the public | 0 | 16 824 | 0 | 16 824 |
| Debt securities in issue | 0 | 6 767 | 0 | 6 767 |
| Financial liabilities for which the customers bear | ||||
| the investment risk | 0 | 253 229 | 0 | 253 229 |
| Derivatives | 69 | 54 311 | 0 | 54 380 |
| Short positions, securities | 22 307 | 993 | 0 | 23 300 |
| Total | 22 376 | 335 418 | 0 | 357 794 |
| Level 3 primarily contains unlisted equity instruments, where the price is unobservable and the sensitivity in the value to changes in the unobservable parameter is linear in the model applied. To estimate the unobservable price different methods are applied |
depending on the type of available data. The primary method is based on executed transactions or quoted share price of similar equities. Other inputs to these methods are primarily prices, proxy prices, market indicators and company information. |
| Changes in level 3 | 2021 Assets |
2020 Assets |
||||
|---|---|---|---|---|---|---|
| Group | Equity | Equity | ||||
| SEKm | instruments | Loans | Total | instruments | Total | |
| Opening balance 1 January | 1 127 | 0 | 1 127 | 1 854 | 1 854 | |
| Purchases | 9 | 0 | 9 | 9 | 9 | |
| Sale of assets/ dividends received | -11 | 0 | -11 | -2 | -2 | |
| Conversion Visa Inc shares | 0 | 0 | 0 | -819 | -819 | |
| Issues | 0 | 8 | 8 | 0 | 0 | |
| Gains or losses | 111 115 |
0 0 |
111 | 121 -42 |
121 | |
| of which changes in unrealised gains or losses for items held at closing day Closing balance 30 September |
1 236 | 8 | 115 1 244 |
1 163 | -42 1 163 |
|
| The level 3 unlisted equity instruments include strategic | Financial instruments are transferred to or from level 3 | |||||
| investments. Swedbank's holdings in VISA Inc. C | depending on whether the internal assumptions have | |||||
| shares are subject to selling restrictions for a period of | changed in significance to the valuation. There were no | |||||
| up to 8 years and under certain conditions may have to be returned. Liquid quotes are not available for these |
during the period. | transfers of financial instruments to or from level 3 | ||||
| shares, therefore the fair value is established with | ||||||
| significant elements of Swedbank's own internal | During the second quarter Swedbank received a | |||||
| assumptions. As of 30 September 2021, the carrying | dividend consisting of shares in Hemnet Group AB, | |||||
| amount for the holdings in Visa Inc. C amounts to SEK | related to the shareholding in Care of Hemnet AB, which | |||||
| 666m. | is reported as Level 3. The new shareholding in Hemnet | |||||
| listed on the stock exchange. | Group AB is reported as Level 1, as the company is | |||||
| Note 19 Assets pledged, contingent liabilities and commitments | ||||||
| Group SEKm |
30 Sep 2021 |
31 Dec 2020 |
30 Sep 2020 |
|||
| 471 566 | 561 209 | 593 844 | ||||
| Loans used as collateral for covered bonds1) | ||||||
| Financial assets pledged for insurance policy holders | 294 504 | 247 632 | 235 633 | |||
| Other assets pledged Assets pledged |
51 616 817 686 |
117 257 926 098 |
117 585 947 062 |
| Issues | 0 | 8 | 8 | 0 | 0 |
|---|---|---|---|---|---|
| Gains or losses | 111 | 0 | 111 | 121 | 121 |
| of which changes in unrealised gains or losses for items held at closing day | 115 | 0 | 115 | -42 | -42 |
| The level 3 unlisted equity instruments include strategic investments. Swedbank's holdings in VISA Inc. C shares are subject to selling restrictions for a period of up to 8 years and under certain conditions may have to be returned. Liquid quotes are not available for these shares, therefore the fair value is established with significant elements of Swedbank's own internal assumptions. As of 30 September 2021, the carrying amount for the holdings in Visa Inc. C amounts to SEK 666m. |
Financial instruments are transferred to or from level 3 depending on whether the internal assumptions have changed in significance to the valuation. There were no transfers of financial instruments to or from level 3 during the period. During the second quarter Swedbank received a dividend consisting of shares in Hemnet Group AB, related to the shareholding in Care of Hemnet AB, which is reported as Level 3. The new shareholding in Hemnet Group AB is reported as Level 1, as the company is listed on the stock exchange. |
||||
| Note 19 Assets pledged, contingent liabilities and commitments Group |
30 Sep | 31 Dec | 30 Sep | ||
| SEKm | 2021 | 2020 | 2020 | ||
| Loans used as collateral for covered bonds1) Financial assets pledged for insurance policy holders Other assets pledged |
471 566 294 504 |
51 616 | 561 209 247 632 117 257 |
593 844 235 633 117 585 |
|
| Assets pledged | 817 686 | 926 098 | 947 062 | ||
| Nominal amounts | |||||
| Guarantees | 54 491 | 50 696 | 51 461 | ||
| Other | 168 | 172 | 184 | ||
| Contingent liabilities | 54 659 | 50 868 | 51 645 | ||
| Nominal amounts | |||||
| Loans granted not paid | 287 062 | 259 683 | 258 248 | ||
| Overdraft facilities granted but not utilised | 62 807 | 66 492 | 67 642 | ||
| Commitments | 349 869 | 326 175 | 325 890 | ||
| 1) The pledge is defined as the borrower's nominal debt including accrued interest and refers to the loans of the total available collateral that are used as the pledge at each point in time. |
|||||
| Swedbank is cooperating with authorities in the United | been customers of the Group. The timing of the |
Swedbank is cooperating with authorities in the United States who are conducting investigations into Swedbank's historic AML compliance and the Group's response thereto, as well as related issues involving the Group's anti-money laundering controls and certain individuals and entities who may at some time have
been customers of the Group. The timing of the completion of the investigations is still unknown and the outcome is still uncertain. At present, it is not possible to reliably estimate the amount of any potential settlement or fines, which could be material.
| Note 20 Offsetting financial assets and liabilities | ||||||
|---|---|---|---|---|---|---|
| The tables below present recognised financial instruments that have been offset in the balance sheet under IAS 32 and those that are subject to legally enforceable master netting or similar agreements but do not qualify for offset. Such financial instruments relate to derivatives, repurchase and reverse repurchase agreements, securities borrowing and lending transactions. Collateral amounts represent financial instruments or cash collateral received or pledged for transactions that are subject to a legally enforceable |
liability exposure. | master netting or similar agreements and which allow for the netting of obligations against the counterparty in the event of a default. Collateral amounts are limited to the amount of the related instruments presented in the balance sheet; therefore any over-collateralisation is not included. Amounts that are not offset in the balance sheet are presented as a reduction to the financial assets or liabilities in order to derive net asset and net |
||||
| Assets | Liabilities | |||||
| Group SEKm |
30 Sep 2021 |
31 Dec 2020 |
30 Sep 2020 |
30 Sep 2021 |
31 Dec 2020 |
30 Sep 2020 |
| Financial assets and liabilities, which have been offset or are subject to netting |
||||||
| Gross amount | 253 904 | 224 363 | 256 227 | 206 162 | 207 455 | 215 642 |
| Offset amount | -162 263 | -133 010 | -132 630 | -159 472 | -135 137 | -135 329 |
| Net amounts presented in the balance sheet | 91 641 | 91 353 | 123 597 | 46 690 | 72 318 | 80 313 |
| Related amounts not offset in the balance sheet | ||||||
| Financial instruments, netting arrangements | 18 102 | 19 688 | 30 022 | 18 102 | 19 688 | 30 022 |
| Financial Instruments, collateral | 44 545 | 39 949 | 59 414 | 16 801 | 24 313 | 33 800 |
| Cash collateral | 13 935 | 15 278 | 17 640 | 9 361 | 15 551 | 16 014 |
| Total amount not offset in the balance sheet | 76 582 | 74 915 | 107 076 | 44 264 | 59 552 | 79 836 |
The amount offset for derivative assets includes offset cash collateral of SEK 1 748m (3 934) derived from the balance sheet item Amounts owed to credit institutions. The amount offset for derivative liabilities includes offset cash collateral of SEK 2 754m (6 061), derived from the balance sheet item Loans to credit institutions. The amount offset for reverse repurchase agreements
includes offset security settlements liabilities of SEK 5 041m, which derive from the balance sheet item Other liabilities. The amount offset for repurchase agreements includes offset security settlement claims of SEK 312m, which derive from the balance sheet item's Other assets.
| Note 21 Capital adequacy, consolidated situation | |||||
|---|---|---|---|---|---|
| The note contains the information made public according to the Swedish Financial Supervisory Authority Regulation FFFS 2014:12, chap. 8. Additional periodic information according to Regulation (EU) No 575/2013 of the European Parliament and of the Council on supervisory requirements for credit institutions and Implementing Regulation (EU) No 1423/2013 of the European Commission can be found on Swedbank's website: www.swedbank.com/investor-relations/reports and-presentations/risk-reports |
In the consolidated situation the Group's insurance companies are consolidated according to the equity method instead of full consolidation. The EnterCard Group is consolidated by proportional method instead of the equity method. Otherwise, same principles for consolidations are applied as for the Group. |
||||
| 30 Sep | 30 Jun | 31 Mar | 31 Dec | 30 Sep | |
| Consolidated situation, SEKm | 2021 | 2021 | 2021 | 2020 | 2020 |
| Available own funds | |||||
| Common Equity Tier 1 (CET1) capital | 129 867 | 127 551 | 124 725 | 120 496 | 116 418 |
| Tier 1 capital Total capital |
142 960 158 682 |
136 146 151 840 |
133 548 149 711 |
128 848 144 737 |
125 636 142 350 |
| Risk-weighted exposure amounts | |||||
| Total risk exposure amount | 703 220 | 688 517 | 694 625 | 689 594 | 691 535 |
| Capital ratios as a percentage of risk-weighted exposure amount | |||||
| Common Equity Tier 1 ratio | 18.5 | 18.5 | 18.0 | 17.5 | 16.8 |
| Tier 1 ratio Total capital ratio |
20.3 22.6 |
19.8 22.1 |
19.2 21.6 |
18.7 21.0 |
18.2 20.6 |
| Additional own funds requirements to address risks other than the risk of excessive | |||||
| leverage as a percentage of risk-weighted exposure amount | |||||
| Additional own funds requirements to address risks other than the risk of excessive leverage | 1.7 | 2.0 | 2.0 | 2.0 | 3.3 |
| of which: to be made up of CET1 capital of which: to be made up of Tier 1 capital |
1.2 1.3 |
1.4 1.7 |
1.4 1.7 |
1.4 1.7 |
3.0 3.1 |
| Total SREP own funds requirements | 9.7 | 10.0 | 10.0 | 10.0 | 11.3 |
| Combined buffer and overall capital requirement as a percentage of risk-weighted | |||||
| exposure amount Capital conservation buffer |
2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member | |||||
| State | n/a | n/a | n/a | n/a | n/a |
| Institution specific countercyclical capital buffer Systemic risk buffer |
0.0 3.0 |
0.0 3.0 |
0.0 3.0 |
0.0 3.0 |
0.0 3.0 |
| Global Systemically Important Institution buffer | n/a | n/a | n/a | n/a | n/a |
| Other Systemically Important Institution buffer | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 |
| Combined buffer requirement Overall capital requirements |
6.5 16.2 |
6.5 16.5 |
6.5 16.5 |
6.5 16.5 |
5.5 16.9 |
| CET1 available after meeting the total SREP own funds requirements | 8.8 | 8.5 | 8.0 | 7.5 | 5.5 |
| Leverage ratio 1) | |||||
| Total exposure measure | 2 927 123 | 2 838 534 | 2 779 915 | 2 526 721 | 2 636 884 |
| Leverage ratio, % | 4.9 | 4.8 | 4.8 | 5.1 | 4.8 |
| Additional own funds requirements to address the risk of excessive leverage as a percentage of total exposure measure |
|||||
| Additional own funds requirements to address the risk of excessive leverage | 0.0 | 0.0 | n/a | n/a | n/a |
| of which: to be made up of CET1 capital | 0.0 | 0.0 | n/a | n/a | n/a |
| Total SREP leverage ratio requirements 2) | 3.0 | 3.0 | n/a | n/a | n/a |
| Leverage ratio buffer and overall leverage ratio requirement as a percentage of total | |||||
| exposure measure Leverage ratio buffer requirement |
3.0 | 3.0 | n/a | n/a | n/a |
| Overall leverage ratio requirement | 3.0 | 3.0 | n/a | n/a | n/a |
| Liquidity Coverage Ratio | |||||
| Total high-quality liquid assets, average weighted value | 671 691 | 609 652 | 574 930 | 537 572 | 502 144 |
| Cash outflows, total weighted value Cash inflows, total weighted value |
489 426 53 679 |
453 480 58 464 |
433 130 69 439 |
413 139 77 124 |
398 318 82 229 |
| Total net cash outflows, adjusted value | 435 747 | 395 016 | 363 691 | 336 015 | 316 089 |
| Liquidity coverage ratio, % | 155.2 | 155.3 | 158.5 | 160.7 | 159.9 |
| Net stable funding ratio | |||||
| Total available stable funding | 1 642 641 | 1 605 176 | 1 616 476 | 1 652 303 | 1 642 142 |
| Total required stable funding Net stable funding ratio, % |
1 328 311 124.0 |
1 308 168 123.0 |
1 316 805 123.0 |
1 316 918 125.0 |
1 325 509 124.0 |
| Common Equity Tier 1 capital | 30 Sep | 31 Dec | 30 Sep |
|---|---|---|---|
| Consolidated situation, SEKm | 2021 | 2020 | 2020 |
| Shareholders' equity according to the Group's balance sheet | 164 612 | 155 168 | 150 564 |
| Anticipated dividend | -16 215 | -16 320 | -14 065 |
| Deconsolidation of insurance companies | 0 | 0 | -1 472 |
| Value changes in own financial liabilities | -75 | -77 | -84 |
| Cash flow hedges | 1 | 2 | -5 |
| Additional value adjustments | -683 | -478 | -605 |
| Goodwill | -13 524 | -13 414 | -13 907 |
| Deferred tax assets | -120 | -78 | -154 |
| Intangible assets | -3 975 | -4 116 | -3 822 |
| Insufficient coverage for non-performing exposures Deductions of CET1 capital due to Article 3 CRR |
-1 -113 |
0 -158 |
0 0 |
| Shares deducted from CET1 capital | -40 | -33 | -32 |
| Total Common Equity Tier 1 capital | 129 867 | 120 496 | 116 418 |
| Risk exposure amount | 30 Sep | 31 Dec | 30 Sep |
| Consolidated situation, SEKm | 2021 | 2020 | 2020 |
| Risk exposure amount credit risks, standardised approach | 50 171 | 48 309 | 48 244 |
| Risk exposure amount credit risks, IRB | 290 470 | 299 652 | 300 776 |
| Risk exposure amount default fund contribution | 252 | 556 | 681 |
| Risk exposure amount settlement risks | 0 | 0 | 1 |
| Risk exposure amount market risks | 18 481 | 17 314 | 20 322 |
| Risk exposure amount credit value adjustment | 3 503 | 4 398 | 5 480 |
| Risk exposure amount operational risks | 73 521 | 73 521 | 71 454 |
| Additional risk exposure amount, Article 3 CRR Additional risk exposure amount, Article 458 CRR |
27 069 239 753 |
19 800 226 044 |
18 840 225 737 |
| Deconsolidation of insurance companies | 0 | 0 | -1 472 | |||
|---|---|---|---|---|---|---|
| Risk exposure amount credit risks, IRB | 290 470 | 299 652 | 300 776 | |||
| Risk exposure amount default fund contribution | 252 | 556 | 681 | |||
| Risk exposure amount settlement risks | 0 | 0 | 1 | |||
| Risk exposure amount market risks | 18 481 | 17 314 | 20 322 | |||
| Risk exposure amount credit value adjustment | 3 503 | 4 398 | 5 480 | |||
| Risk exposure amount operational risks | 73 521 | 73 521 | 71 454 | |||
| Additional risk exposure amount, Article 3 CRR | 27 069 | 19 800 | 18 840 | |||
| Additional risk exposure amount, Article 458 CRR | 239 753 | 226 044 | 225 737 | |||
| Total risk exposure amount | 703 220 | 689 594 | 691 535 | |||
| Capital requirements1) | 30 Sep | SEKm 31 Dec |
30 Sep | 30 Sep | % 31 Dec |
30 Sep |
| Consolidated situation, SEKm / % | 2021 | 2020 | 2020 | 2021 | 2020 | 2020 |
| Capital requirement Pillar 1 | 102 248 | 99 991 | 93 357 | 14,5 | 14,5 | 13,5 |
| of which Buffer requirements 2) | 45 991 | 44 824 | 38 034 | 6,5 | 6,5 | 5,5 |
| Capital requirement Pillar 2 3) | 12 166 | 13 712 | 22 986 | 1,7 | 2,0 | 3,3 |
| Pillar 2 guidance 4) | 10 548 | 0 | 0 | 1,5 | 0,0 | 0,0 |
| Total capital requirement including Pillar 2 guidance | 124 962 | 113 703 | 116 343 | 17,8 | 16,5 | 16,9 |
| Own funds | 158 682 | 144 737 | ||||
| 142 350 |
| SEKm | % | |||||
|---|---|---|---|---|---|---|
| Capital requirements" | 30 Sep | 31 Dec | 30 Sep | 30 Sep | 31 Dec | 30 Sep |
| Consolidated situation, SEKm / % | 2021 | 2020 | 2020 | 2021 | 2020 | 2020 |
| Capital requirement Pillar 1 | 102 248 | 99 991 | 93 357 | 14.5 | 14.5 | 13,5 |
| of which Buffer requirements 21 | 45 991 | 44 824 | 38 034 | 6.5 | 6.5 | 5.5 |
| Capital requirement Pillar 2 3) | 12 166 | 13 712 | 22 986 | 1.7 | 2.0 | 3.3 |
| Pillar 2 guidance 4) | 10 548 | 1,5 | ||||
| Total capital requirement including Pillar 2 guidance | 124 962 | 113 703 | 116 343 | 17.8 | 16.5 | 16.9 |
| Own funds | 158 682 | 144 737 | 142 350 |
This note provides information on the internal capital assessment according to chapter 8, section 5 of the SFSA's regulation on prudential requirements and capital buffers (2014:12). The internal capital assessment is published in the interim report according to chapter 8, section 4 of the SFSA's regulation and general advice on annual reports from credit institutions and investment firms (2008:25).
A bank must identify, measure and manage the risks with which its activities are associated and have sufficient capital to cover these risks. The purpose of the Internal Capital Adequacy Assessment Process (ICAAP) is to ensure that the bank is sufficiently capitalised to cover its risks and to conduct and develop its business activities. Swedbank applies its own models and processes to evaluate its capital need for all relevant risks. The models that serve as a basis for the internal capital assessment evaluate the need for economic capital over a one-year horizon at a 99.9% confidence level for each type of risk. Diversification effects between various types of risks are not taken into account in the calculation of economic capital.
As a complement to the economic capital calculation, scenario-based simulations and stress tests are conducted at least once a year. The analyses provide an overview of the most important risks Swedbank is exposed to by quantifying their impact on the income statement and balance sheet
Swedbank's earnings are affected by changes in the global marketplace over which it has no control, including macroeconomic factors such as GDP, asset prices and unemployment as well as changes in interest rates, equity prices and exchange rates. Covid-19 may continue to have consequences on Swedbank. Despite the overall positive economic forecasts in our home markets, uncertainty still remains in terms of impacts for many businesses in impacted sectors.
For risks related to the ongoing investigations in US related to historic AML compliance and response related to anti-money laundering controls, please refer to Note 19 Assets pledged, contingent liabilities and commitments.
In addition to the observations reported on money laundering and terrorist financing, Swedbank has identified elevated compliance risks within the bank related to internal governance as noted by supervisory authorities in their investigations of money laundering. In this regard, Swedbank assesses that the deficiencies identified by the supervisory authorities have been addressed by the as well as the own funds and risk-weighted assets. The purpose is to ensure efficient use of capital. The methodology serves as a basis of proactive risk and capital management.
As of 30 September 2021, the internal capital assessment for Swedbank's consolidated situation amounted to SEK 36.1bn (SEK 37.0bn as of 31 December 2020). The capital to meet the internal capital assessment, i.e. the Common Equity Tier 1, amounted to SEK 158.7bn (SEK 144.7bn as of 31 December 2020) (see Note 21). Swedbank's internal capital assessment using its own models is not comparable with the estimated capital requirement that the SFSA releases quarterly and does not consider the SFSA risk-weight floor for Swedish mortgages.
The internally estimated capital requirement for the parent company is SEK 23.1bn (SEK 25.7bn as of 31 December 2020) and the Common Equity Tier 1 capital amounted to SEK 125.7bn (SEK 118.1bn as of 31 December 2020) (see the parent company's note on capital adequacy).
In addition to what is stated in this interim report, risk management and capital adequacy according to the Basel 3 framework are described in more detail in Swedbank's annual report for 2020 as well as in Swedbank's yearly Risk and Capital Adequacy Report, available on www.swedbank.se.
bank, and that many of them also have been closed. Swedbank has identified elevated compliance risks in the customer protection area, and in the market surveillance area. Work is ongoing within the bank to address the deficiencies identified. Swedbank's Compliance function monitors this work.
The Group's IBOR (Interbank Offered Rate) transition Programme continues to manage transition activities and operational changes necessary for the move from existing IBORs to alternative risk-free rates, also called the IBOR reform. Based on the nominal amounts, significant exposures in the Group's balance sheet that are affected by the IBOR reform are linked to STIBOR (SEK), EURIBOR (EUR), USD LIBOR and NIBOR (NOK). USD LIBOR will cease after 30 June 2023, while the remainder of these IBORs are expected to be available beyond 2021 for the foreseeable future in reformed formats. Other exposures that are affected by the IBOR reform and for which the publication of the benchmark rate will cease are linked to EONIA, CHF LIBOR, EUR LIBOR, GBP LIBOR and JPY LIBOR, which cease after 31 December 2021.
| To manage the transition for the benchmark rates | The tax area is complex and leaves room for | |||
|---|---|---|---|---|
| which will cease, Swedbank adhered to the ISDA 2020 Benchmark Supplement Protocol for its |
judgement. Practices and interpretations of applicable laws can be changed, sometimes |
|||
| derivative exposures, which came into effect on 25 | retroactively. In the event that the tax authorities | |||
| January 2021. The Group's current bilateral derivative exposures where counterparties did not |
and, where appropriate, the tax courts decide on a different interpretation than what Swedbank initially |
|||
| adhere to the ISDA 2020 Benchmark Supplement | made, it could impact the Group's operations, | |||
| Protocol are insignificant and the Group plans to | results and financial position. | |||
| ensure voluntary transition to alternative benchmark rates ahead of the cessation dates. In addition, |
In addition to what is stated in this interim report, | |||
| Swedbank updated its bond issuance programs | detailed descriptions are provided in Swedbank's | |||
| with proper fallback language for the benchmark | 2020 Annual and sustainability report and in the | |||
| rates expected to cease. | disclosure in the Risk Management and Capital Adequacy reports available at www.swedbank.com. |
|||
| Tax | ||||
| Change in value if the market interest rate rises by one percentage point | ||||
| Impact in SEKm on the net value of assets and liabilities, including derivatives, when market interest rates are increased by one percentage point. |
||||
| 30 September 2021 | < 5 yrs | 5-10 yrs | > 10 yrs | Total |
| SEK | -189 | -1 110 | 332 | -967 |
| Foreign currency | 656 | 98 | 120 | 874 |
| Total | 467 | -1 012 | 452 | -93 |
| 31 December 2020 | ||||
| SEK | 1 190 | -1 202 | 530 | 518 |
| Foreign currency | 1 355 | -13 | 41 | 1 383 |
| Total | 2 545 | -1 215 | 571 | 1 901 |
| Impact in SEKm on the net value of assets and liabilities measured at fair value through profit or loss, when market interest rates are increased by one percentage point. |
||||
| 30 September 2021 | < 5 yrs | 5-10 yrs | > 10 yrs | Total |
| SEK | 455 | -455 | 158 | 158 |
| Foreign currency | -890 | 331 | -235 | -794 |
| Total | -435 | -124 | -77 | -636 |
| 31 December 2020 | ||||
| SEK | 1 131 | -1 047 | 484 | 568 |
| Foreign currency | -369 | 341 | -224 | -252 |
| 31 December 2020 | ||||
|---|---|---|---|---|
| Impact in SEKm on the net value of assets and liabilities measured at fair value through profit or loss, when market interest rates are increased by one percentage point. |
||||
| 30 September 2021 | < 5 yrs | 5-10 yrs | > 10 yrs | Total |
| SEK | 455 | -455 | 158 | 158 |
| Foreign currency | -890 | 331 | -235 | -794 |
| Total | -435 | -124 | -77 | -636 |
| 31 December 2020 | ||||
| SEK | 1 131 | -1 047 | 484 | 568 |
| Foreign currency | -369 | 341 | -224 | -252 |
During the period normal business transactions were executed between companies in the Group, including other related companies such as associates and joint ventures. The five partly owned savings banks are important associates.
| Note 25 Swedbank's share | ||||
|---|---|---|---|---|
| Number of outstanding ordinary shares | 30 Sep 2021 |
31 Dec 2020 |
30 Sep 2020 |
|
| Issued shares | ||||
| SWED A | 1 132 005 722 | 1 132 005 722 | 1 132 005 722 | |
| Repurchased shares SWED A |
-10 571 333 | -12 013 947 | -12 013 947 | |
| Number of outstanding ordinary shares on the closing day | 1 121 434 389 | 1 119 991 775 | 1 119 991 775 | |
| SWED A | 140.74 | |||
| Last price, SEK | 177.30 | 144.12 | ||
| Market capitalisation, SEKm | 198 830 | 161 413 | 157 628 | |
| Within Swedbank's share-based compensation programme, Swedbank AB has during 2021 transferred 1 442 614 shares at no | ||||
| cost to employees. | ||||
| Q3 | Q2 | Q3 | Jan-Sep Jan-Sep |
|
| Earnings per share Average number of shares |
2021 | 2021 | 2020 | 2021 2020 |
| Average number of shares before dilution | 1 121 430 775 | 1 121 383 230 | 1 119 991 714 | 1 121 010 415 1 119 629 504 |
| Weighted average number of shares for potential ordinary shares that incur a dilutive effect due to share-based compensation programme |
| Issued shares | |||||
|---|---|---|---|---|---|
| Repurchased shares | |||||
| SWED A | 144.12 | 140.74 | |||
| Last price, SEK Market capitalisation, SEKm Within Swedbank's share-based compensation programme, Swedbank AB has during 2021 transferred 1 442 614 shares at no cost to employees. |
177.30 198 830 |
161 413 | 157 628 | ||
| Earnings per share | Q3 2021 |
Q2 2021 |
Q3 2020 |
Jan-Sep 2021 |
Jan-Sep 2020 |
| Average number of shares Average number of shares before dilution |
1 121 430 775 | 1 121 383 230 | 1 119 991 714 | 1 121 010 415 | 1 119 629 504 |
| Weighted average number of shares for potential ordinary shares that incur a dilutive effect due to share-based compensation programme |
|||||
| Average number of shares after dilution | 3 494 846 1 124 925 621 |
2 075 334 1 123 458 564 |
3 264 852 1 123 256 566 |
3 316 017 1 124 326 432 |
2 934 766 1 122 564 270 |
| Profit, SEKm Profit for the period attributable to shareholders of Swedbank |
5 498 | 5 563 | 5 261 | 16 036 | 8 419 |
| Earnings for the purpose of calculating earnings per share | 5 498 | 5 563 | 5 261 | 16 036 | 8 419 |
| Earnings per share, SEK | |||||
| Earnings per share before dilution | 4.90 | 4.96 | 4.70 | 14.30 | 7.52 |
| Note 26 Changed presentation, cash-flow statement | |||
|---|---|---|---|
| From 2020 the cash flows from issued interest bearing securities and commercial papers, excluding senior non-preferred liabilities and subordinated liabilities, have been transferred from financing activities to operating activities. |
Cash flows within the financing activities will going forward be split into senior non-preferred liabilities, subordinated liabilities, leasing liabilities and dividend. The changes are made to the cash flow statement to be more representative of the Group's business model and to align it with our balance sheet. |
||
| Previous | New | ||
| January-September 2020 | reporting | Change | reporting |
| Operating activities | |||
| Operating profit | 11 126 | 11 126 | |
| Adjustments for non-cash items in operating activities | 1 363 | 1 363 | |
| Taxes paid | -3 012 | -3 012 | |
| Increase (-) /decrease (+) in loans to credit institution | -5 278 | -5 278 | |
| Increase (-) /decrease (+) in loans to the public Increase (-) /decrease (+) in holdings of securities for trading |
-32 670 -17 664 |
-32 670 -17 664 |
|
| Increase (-) /decrease (+) in other assets | -24 312 | -24 312 | |
| Increase (+) /decrease (-) in amounts owed to credit institutions | 96 114 | 96 114 | |
| Increase (+) /decrease (-) in deposits and borrowings from the public | 198 662 | 198 662 | |
| Increase (+) /decrease (-) in debt securities in issue | -44 634 | -44 634 | |
| Increase (+) /decrease (-) in other liabilities | 20 135 | 20 135 | |
| Cash flow from operating activities | 244 464 | -44 634 | 199 830 |
| Investing activities | |||
| Acquisitions of and contributions to joint ventures | -11 | -11 | |
| Disposals of shares in associates | 76 | 76 | |
| Dividends from associates and joint ventures | 2 | 2 | |
| Acquisition of other fixed assets and strategic financial assets | -309 | -309 | |
| Disposals of/maturity of other fixed assets and strategic financial assets | 907 | 907 | |
| Cash flow from investing activities | 665 | 665 | |
| Financing activities Amortisation of lease liabilities |
-554 | -554 | |
| Issuance of interest-bearing securities | 74 161 | -74 161 | |
| Redemption of interest-bearing securities | -161 054 | 161 054 | |
| Issuance of commercial papers | 329 367 | -329 367 | |
| Redemption of commercial papers | -294 619 | 294 619 | |
| Redemption of senior non-preferred liablities Redemption of subordinated liabilities |
-31 -7 480 |
-31 -7 480 |
|
| Cash flow from financing activities | -52 699 | 44 634 | -8 065 |
| Cash flow for the year | 192 430 | 192 430 | |
| Cash and cash equivalents at the beginning of the year | 195 286 | 195 286 | |
| Cash flow for the year | 192 430 | 192 430 | |
| Exchange rate differences on cash and cash equivalents | 775 | 775 | |
| Cash and cash equivalents at end of the year | 388 491 | 388 491 |
| Swedbank AB Income statement, condensed |
|||||
|---|---|---|---|---|---|
| Parent company | Q3 | Q2 | Q3 | Jan-Sep | Jan-Sep |
| SEKm | 2021 | 2021 | 2020 | 2021 | 2020 |
| Interest income on financial assets at amortised cost | 2 458 | 2 466 | 3 114 | 7 465 | 9 920 |
| Other interest income | 1 518 | 1 551 | 1 384 | 4 603 | 4 564 |
| Interest income | 3 976 | 4 017 | 4 498 | 12 068 | 14 484 |
| Interest expense Net interest income |
-336 3 640 |
-421 3 596 |
-637 3 861 |
-1 254 10 814 |
-2 827 11 657 |
| Dividends received | 3 102 | 3 809 | 2 930 | 10 907 | 8 416 |
| Commission income | 2 150 | 2 164 | 1 919 | 6 329 | 5 702 |
| Commission expense | -526 | -527 | -511 | -1 619 | -1 560 |
| Net commission income | 1 624 | 1 637 | 1 408 | 4 710 | 4 142 |
| Net gains and losses on financial items Other income |
125 578 |
299 506 |
439 487 |
692 1 537 |
1 448 1 243 |
| Total income | 9 069 | 9 847 | 9 125 | 28 660 | 26 906 |
| Staff costs | 2 446 | 2 402 | 2 141 | 7 211 | 6 337 |
| Other expenses | 1 347 | 1 384 | 1 216 | 4 121 | 4 517 |
| Depreciation/amortisation and impairment of tangible and intangible fixed assets |
1 234 | 1 242 | 1 164 | 3 718 | 3 612 |
| Administrative fine | 0 | 0 | 0 | 0 | 4 000 |
| Total expenses | 5 027 | 5 028 | 4 521 | 15 050 | 18 466 |
| Profit before impairment | 4 042 | 4 819 | 4 604 | 13 610 | 8 440 |
| Credit impairment, net Operating profit |
42 4 000 |
33 4 786 |
385 4 219 |
123 13 487 |
3 503 4 937 |
| Tax expense | 873 | 888 | 817 | 2 613 | 1 752 |
| Parent company SEKm |
03 2021 |
02 2021 |
2020 | Q3 Jan-Sep Jan-Sep 2021 |
2020 |
|---|---|---|---|---|---|
| Profit for the period reported via income statement | 3 127 | 3 898 | 3 402 | 10 874 | 3 185 |
| Total comprehensive income for the period | 3 127 | 3 898 | 3 402 7 | 10 874 | 3 185 |
| Balance sheet, condensed | |||
|---|---|---|---|
| Parent company | 30 Sep | 31 Dec | 30 Sep |
| SEKm | 2021 | 2020 | 2020 |
| Assets | |||
| Cash and balance with central banks | 509 687 | 167 121 | 275 699 |
| Loans to credit institutions | 664 101 | 669 495 | 643 081 |
| Loans to the public | 410 846 | 428 997 | 430 333 |
| Interest-bearing securities | 198 110 | 192 488 | 198 487 |
| Shares and participating interests | 90 973 | 82 321 | 79 983 |
| Derivatives | 42 229 | 59 644 | 59 588 |
| Other assets | 55 774 | 48 538 | 47 884 |
| Total assets | 1 971 720 | 1 648 604 | 1 735 055 |
| Liabilities and equity | |||
| Amounts owed to credit institutions | 162 176 | 246 804 | 268 188 |
| Deposits and borrowings from the public | 1 022 337 | 869 222 | 887 673 |
| Debt securities in issue | 502 693 | 259 922 | 297 558 |
| Derivatives | 39 829 | 74 236 | 67 766 |
| Other liabilities and provisions | 62 353 | 50 512 | 70 647 |
| Senior non-preferred liabilities | 37 182 | 10 359 | 10 878 |
| Subordinated liabilities | 28 134 | 23 434 | 24 924 |
| Untaxed reserves | 10 682 | 10 682 | 10 724 |
| Equity | 106 334 | 103 433 | 96 697 |
| Total liabilities and equity | 1 971 720 | 1 648 604 | 1 735 055 |
| Pledged collateral | 40 498 | 110 092 | 109 096 |
| Other assets pledged | 11 118 | 7 149 | 8 483 |
| 227 005 | 315 206 | 353 630 | |
| Contingent liabilities | 338 554 | 324 052 | 319 999 |
| Commitments | |||
| Statement of changes in equity, condensed | |||||
|---|---|---|---|---|---|
| Parent company | |||||
| SEKm | |||||
| Share | |||||
| premium | Statutory | Retained | |||
| Share capital | reserve | reserve | earnings | Total | |
| January-September 2021 | |||||
| Opening balance 1 January 2021 | 24 904 | 13 206 | 5 968 | 59 355 | 103 433 |
| Dividend | 0 | 0 | 0 | -8 124 | -8 124 |
| Share based payments to employees | 0 | 0 | 0 | 137 | 137 |
| Deferred tax related to share based payments to employees |
0 | 0 | 0 | 16 | |
| Current tax related to share based payments to | 16 | ||||
| employees | 0 | 0 | 0 | -2 | -2 |
| Total comprehensive income for the period | 0 | 0 | 0 | 10 874 | 10 874 |
| Closing balance 30 September 2021 | 24 904 | 13 206 | 5 968 | 62 256 | 106 334 |
| January-December 2020 | |||||
| Opening balance 1 January 2020 | 24 904 | 13 206 | 5 968 | 49 340 | 93 418 |
| Share based payments to employees | 0 | 0 | 0 | 178 | 178 |
| Deferred tax related to share based payments to employees |
|||||
| Current tax related to share based payments to | 0 | 0 | 0 | 7 | 7 |
| employees | 0 | 0 | 0 | -6 | -6 |
| Total comprehensive income for the period | 0 | 0 | 0 | 9 836 | 9 836 |
| Closing balance 31 December 2020 | 24 904 | 13 206 | 5 968 | 59 355 | 103 433 |
| January-September 2020 | |||||
| Opening balance 1 January 2020 | 24 904 | 13 206 | 5 968 | 49 340 | 93 418 |
| Share based payments to employees | 0 | 0 | 0 | 95 | 95 |
| Deferred tax related to share based payments to employees |
0 | 0 | 0 | 6 | 6 |
| Current tax related to share based payments to | |||||
| employees | 0 | 0 | 0 | -7 | -7 |
| Total comprehensive income for the period | 0 | 0 | 0 | 3 185 | 3 185 |
| Closing balance 30 September 2020 | 24 904 | 13 206 | 5 968 | 52 619 | 96 697 |
| Cash flow statement, condensed | |||||
| Parent company | Jan-Sep | Full-year | Jan-Sep | ||
| SEKm | 2021 | 2020 | 2020 | ||
| Cash flow from operating activities | 309 279 | 58 388 | 163 796 | ||
| Cash flow from investing activities | 10 702 | 9 112 | 11 818 | ||
| Cash flow from financing activities | 22 585 | -7 975 | -7 511 | ||
| Cash flow for the period | 342 566 | 59 525 | 168 103 | ||
| Cash and cash equivalents at beginning of period | 167 121 | 107 596 | 107 596 | ||
| Cash flow for the period | 342 566 | 59 525 | 168 103 | ||
| Cash and cash equivalents at end of period | 509 687 | 167 121 | 275 699 | ||
| The cash flow for the period January to September 2020 | cash flow from financing activities has decreased by | ||||
| have been restated for changed presentation of | SEK 38 350m. Refer to note 26 in Group for further | ||||
| statement of cash flow. Parent company cash flow from | information. | ||||
| operating activities has increased by SEK 38 350m and |
| Parent company SEKm |
Jan-Sep 2021 |
Full-year 2020 |
Jan-Sep 2020 |
|---|---|---|---|
| Cash flow from operating activities | 309 279 | 58 388 | 163 796 |
| Cash flow from investing activities | 10 702 | 9 112 | 11 818 |
| Cash flow from financing activities | 22 585 | -7 975 | -7 511 |
| Cash flow for the period | 342 566 | 59 525 | 168 103 |
| Cash and cash equivalents at beginning of period | 167 121 | 107 596 | 107 596 |
| Cash flow for the period | 342 566 | 59 525 | 168 103 |
| Cash and cash equivalents at end of period | 509 687 | 167 121 | 275 699 |
| Capital adequacy | |||||
|---|---|---|---|---|---|
| Parent company, SEKm | 30 Sep 2021 |
30 Jun 2021 |
31 Mar 2021 |
31 Dec 2020 |
30 Sep 2020 |
| Available own funds | |||||
| Common equity tier 1 (CET1) capital | 96 708 | 96 366 | 95 020 | 93 880 | 89 317 |
| Tier 1 capital Total capital |
109 802 125 742 |
104 962 120 808 |
103 843 119 845 |
102 232 118 091 |
98 535 115 108 |
| Risk-weighted exposure amounts | |||||
| Total risk exposure amount | 355 318 | 349 604 | 360 259 | 358 278 | 358 186 |
| Capital ratios as a percentage of risk-weighted exposure amount Common equity tier 1 ratio |
27.2 | 27.6 | 26.4 | 26.2 | 24.9 |
| Tier 1 ratio | 30.9 | 30.0 | 28.8 | 28.5 | 27.5 |
| Total capital ratio | 35.4 | 34.6 | 33.3 | 33.0 | 32.1 |
| Additional own funds requirements to address risks other than the risk of excessive leverage as a percentage of risk-weighted exposure amount |
|||||
| Additional own funds requirements to address risks other than the risk of excessive leverage | 1.5 | 2.2 | 2.2 | 2.2 | 1.5 |
| of which: to be made up of CET1 capital | 1.1 | 1.4 | 1.4 | 1.4 | 1.0 |
| of which: to be made up of Tier 1 capital Total SREP own funds requirements |
1.2 9.5 |
1.8 10.2 |
1.8 10.2 |
1.8 10.2 |
1.2 9.5 |
| Combined buffer and overall capital requirement as a percentage of risk-weighted exposure | |||||
| amount Capital conservation buffer |
2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member State | n/a | n/a | n/a | n/a | n/a |
| Institution specific countercyclical capital buffer | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Systemic risk buffer Global Systemically Important Institution buffer |
0.0 n/a |
0.0 n/a |
0.0 n/a |
0.0 n/a |
0.0 n/a |
| Other Systemically Important Institution buffer | n/a | n/a | n/a | n/a | n/a |
| Combined buffer requirement | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 |
| Overall capital requirements CET1 available after meeting the total SREP own funds requirements |
12.1 17.7 |
12.8 17.4 |
12.8 16.2 |
12.8 16.0 |
12.1 15.4 |
| Leverage ratio | |||||
| Total exposure measure | 1 555 142 | 1 486 600 | 1 454 485 | 1 263 146 | 1 377 674 |
| Leverage ratio, % Additional own funds requirements to address the risk of excessive leverage as a percentage of |
7.1 | 7.1 | 7.1 | 8.1 | 7.2 |
| total exposure measure | |||||
| Additional own funds requirements to address the risk of excessive leverage of which: to be made up of CET1 capital |
0.0 0.0 |
0.0 0.0 |
n/a n/a |
n/a n/a |
n/a n/a |
| Total SREP leverage ratio requirements 1) | 3.0 | 3.0 | n/a | n/a | n/a |
| Leverage ratio buffer and overall leverage ratio requirement as a percentage of total exposure | |||||
| measure Leverage ratio buffer requirement |
3.0 | 3.0 | n/a | n/a | n/a |
| Overall leverage ratio requirement | 3.0 | 3.0 | n/a | n/a | n/a |
| Liquidity coverage ratio | |||||
| Total high-quality liquid assets, average weighted value Cash outflows, total weighted value |
528 923 534 009 |
474 877 507 401 |
445 488 490 377 |
420 572 471 021 |
401 975 442 336 |
| Cash inflows, total weighted value | 75 333 | 93 156 | 111 442 | 109 926 | 100 914 |
| 458 676 115.6 |
414 245 115.1 |
378 935 117.6 |
361 095 116.7 |
341 422 118.1 |
|
| Total net cash outflows, adjusted value Liquidity coverage ratio, % |
|||||
| Net stable funding ratio | |||||
| Total available stable funding | 960 113 | 935 457 | n/a | n/a | n/a |
| Total required stable funding Net stable funding ratio, % |
545 985 175.5 |
549 105 170.4 |
n/a n/a |
n/a n/a |
n/a n/a |
| Risk exposure amount | 30 Sep | 31 Dec | 30 Sep | |||
|---|---|---|---|---|---|---|
| Parent company, SEKm | 2021 | 2020 | 2020 | |||
| Risk exposure amount credit risks, standardised approach | 85 547 | 85 062 | 86 096 | |||
| Risk exposure amount credit risks, IRB | 173 736 | 189 909 | 185 472 | |||
| Risk exposure amount default fund contribution | 252 | 556 | 681 | |||
| Risk exposure amount settlement risks | 0 0 |
1 | ||||
| Risk exposure amount market risks | 18 759 | 17 004 | 20 302 | |||
| Risk exposure amount credit value adjustment | 3 473 | 4 362 | 5 452 | |||
| Risk exposure amount operational risks | 39 068 | 39 068 | 38 189 | |||
| Additional risk exposure amount, Article 3 CRR | 24 558 | 17 658 | 16 658 | |||
| Additional risk exposure amount, Article 458 CRR | 9 925 | 4 659 | 5 335 | |||
| Total risk exposure amount | 355 318 | 358 278 | 358 186 | |||
| SEKm | % | |||||
| Capital requirements1) | 30 Sep | 31 Dec | 30 Sep | 30 Sep | 31 Dec | 30 Sep |
| Parent company, SEKm / % | 2021 | 2020 | 2020 | 2021 | 2020 | 2020 |
| Capital requirement Pillar 1 | 37 664 | 37 977 | 37 968 | 10.6 | 10.6 | 10.6 |
| of which Buffer requirements 2) | 9 238 | 9 315 | 9 313 | 2.6 | 2.6 | 2.6 |
| Capital requirement Pillar 2 3) | 5 330 | 8 035 | 5 266 | 1.5 | 2.2 | 1.5 |
| Total capital requirement including Pillar 2 guidance | 42 993 | 46 012 | 43 234 | 12.1 | 12.8 | 12.1 |
| Own funds | 125 742 | 118 091 | 115 108 | |||
| 1) Swedbank's calculation based on the SFSA's announced capital requirements, including Pillar 2 requirements. | ||||||
| 2) Buffer requirements includes capital conservation buffer and countercyclical capital buffer. | ||||||
| 3) Individual Pillar 2 requirement according to decision from SFSA SREP 2021. | ||||||
| Additional risk exposure amount, Article 3 CRR | 24 558 | 17 658 | 16 658 | |||
|---|---|---|---|---|---|---|
| Additional risk exposure amount, Article 458 CRR | 9 925 | 4 659 | 5 335 | |||
| Total risk exposure amount | 355 318 | 358 278 | 358 186 | |||
| SEKm | % | |||||
| Capital requirements1) | 30 Sep | 31 Dec | 30 Sep | 30 Sep | 31 Dec | 30 Sep |
| Parent company, SEKm / % | 2021 | 2020 | 2020 | 2021 | 2020 | 2020 |
| Capital requirement Pillar 1 | 37 664 | 37 977 | 37 968 | 10.6 | 10.6 | 10.6 |
| of which Buffer requirements 2) | 9 238 | 9 315 | 9 313 | 2.6 | 2.6 | 2.6 |
| Capital requirement Pillar 2 3) | 5 330 | 8 035 | 5 266 | 1.5 | 2.2 | 1.5 |
| Own funds | 125 742 | 118 091 | 115 108 |
Swedbank prepares its financial statements in accordance with IFRS as adopted by the EU, as set out in Note 1. The interim report includes a number of alternative performance measures, which exclude certain items that management believes are not representative of the underlying/ongoing performance of the business. Therefore the alternative performance measures provide more comparative information between periods. Management believes that inclusion of these measures provides information to the readers that enable comparability between periods.
| Measure and definition | Purpose | ||
|---|---|---|---|
| Net investment margin before trading interest is deducted | |||
| Calculated as Net interest income before trading-related interest is deducted, in relation to average total assets. The average is calculated using month-end figures 1), including the prior year end. The nearest IFRS measure is Net interest income and can be reconciled in Note 5. |
Considers all interest income and interest expense, independent of how it has been presented in the income statement. |
||
| Allocated equity | |||
| Allocated equity is the operating segment's equity measure and is not directly required by IFRS. The Group's equity attributable to shareholders is allocated to each operating segment based on capital adequacy rules and estimated capital requirements based on the bank's internal Capital Adequacy Assessment Process (ICAAP). The allocated equity amounts per operating segment are reconciled to the Group Total equity, the nearest IFRS measure, in Note 4. |
Used by Group management for internal governance and operating segment performance management purposes. |
||
| Return on allocated equity | |||
| Calculated based on profit for the period (annualised) attributable to the shareholders for the operating segment, in relation to average allocated equity for the operating segment. The average is calculated using month-end figures 1), including the prior year end. The allocated equity amounts per operating segment are reconciled to the Group Total equity, the nearest IFRS measure, in Note 4. |
Used by Group management for internal governance and operating segment performance management purposes. |
||
| Income statement measures excluding expenses for the administrative fine | |||
| Amount related to expenses is presented excluding expenses for administrative fine. The amounts are reconciled to the relevant IFRS income statement lines on page 6. |
Provides comparability of figures between reporting periods. |
||
| Return on equity excluding expenses for administrative fine | |||
| Represents profit for the period (annualised) attributable to shareholders excluding expenses for the administrative fine in relation to average Equity attributable to shareholders' of the parent company. The average is calculated using month-end figures 1), including the prior year end. Profit for the period attributable to shareholders excluding expenses for administrative fine are reconciled to Profit for the period allocated to shareholders, the nearest IFRS measure, on page 6. |
Provides comparability of figures between reporting periods. |
||
| Cost/Income ratio excluding expenses for administrative fine | |||
| Total expenses excluding expenses related to administrative fine in relation to total income. Total expenses excluding expense for administrative fine is reconciled to Total expenses, the nearest IFRS measure, on page 6. |
Provides comparability of figures between reporting periods. |
These measures are defined in Fact book on page 78 and are calculated from the financial statements without adjustment.
1) The month-end figures used in the calculation of the average can be found on page 71 of the Fact book.
Used by Group management for internal governance and operating segment performance management purposes.
The Board of Directors and the President hereby certify that the Interim report for January-September 2021 provides a fair and accurate overview of the operations, position and results of the parent company and the Group and describes the significant risks and uncertainties faced by the parent company and the companies in the Group.
Stockholm, 20 October 2021
Göran Persson Chair
| Bo Bengtsson | Göran Bengtsson | Annika Creutzer | Hans Eckerström |
|---|---|---|---|
| Board Member | Board Member | Board Member | Board Member |
| Kerstin Hermansson | Bengt Erik Lindgren | Josefin Lindstrand | Bo Magnusson |
| Board Member | Board Member | Board Member | Board Member |
| Anna Mossberg | Per Olof Nyman | Biljana Pehrsson | |
| Board Member | Board Member | Board Member | |
| Roger Ljung Board Member Employee Representative |
Åke Skoglund Board Member Employee Representative |
Jens Henriksson President and CEO
We have reviewed the condensed interim financial information (interim report) of Swedbank AB as of 30 September 2021 and the nine-month period then ended. The Board of Directors and the CEO are responsible for the preparation and presentation of the interim financial information in accordance with IAS 34 and the Annual accounts act for credit institutions and securities companies. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Annual accounts act for credit institutions and securities companies, regarding the Group, and with the Annual accounts act for credit institutions and securities companies, regarding the Parent Company.
Stockholm, 21 October 2021
PricewaterhouseCoopers AB
Anneli Granqvist Martin By Authorised Public Accountant Authorised Public Accountant Auditor in charge

The Group's financial reports can be found on www.swedbank.com/ir
| Extraordinary General Meeting | 28 October 2021 |
|---|---|
| Year-end report 2021 | 2 February 2022 |
| Annual and sustainability report 2021 | 23 February 2022 |
| Annual General Meeting | 30 March 2022 |
| Interim report for the first quarter 2022 | 28 April 2022 |
| Interim report for the second quarter 2022 | 19 July 2022 |
| Interim report for the third quarter 2022 | 27 October 2022 |
Jens Henriksson President and CEO Telephone +46 8 585 934 82
Anders Karlsson CFO Telephone +46 8 585 938 75 Annie Ho Head of Investor Relations Telephone +46 70 343 7815
Erik Ljungberg Head of Group Communications and Sustainability Telephone 08 +46 73-988 35 57
Unni Jerndal Press Officer Telephone +46 8 585 938 69 +46 73 092 11 80
Information on Swedbank's strategy, values and share is also available on www.swedbank.com
Swedbank AB (publ) Registration no. 502017-7753 Landsvägen 40 SE-105 34 Stockholm, Sweden Telephone +46 8 585 900 00 www.swedbank.com [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.