Investor Presentation • Oct 26, 2021
Investor Presentation
Open in ViewerOpens in native device viewer

This presentation has been prepared by Klaveness Combination Carriers ASA (the "Company") and is furnished to you for information purposes only and may not be reproduced or redistributed, in whole or in part, to any other person. The presentation does not constitute or form part of any offering of securities, and the contents of this presentation have not been reviewed by any regulatory authority.
The presentation should not form the basis for any investments nor be deemed to constitute investment advice by the Company including its affiliates or any of their directors, officers, agents, employees or advisers. An investment in the Company's securities involves risk, and several factors could cause the actual results, performance or achievements that may be expressed or implied by statements and information in this presentation and by attending or reading the presentation you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you must make your own independent assessment of the information contained in the presentation after making such investigations and taking such advice as may be deemed necessary. In particular, any estimates, projections, opinions or other forward-looking statements contained herein necessarily involve significant elements of subjective judgment, analysis and assumptions and each recipient should make its own verifications in relation to such matters.
This presentation contains certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances, not historical facts, and are sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this presentation (including assumptions, opinions and views of the Company or opinions cited from third party sources) are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. None of the Company, any of its parent or subsidiary undertakings, or any such person's officers, directors, or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors, nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments described herein.
No representation or warranty (expressed or implied) is made as to, and no reliance should be placed on, the fairness, accuracy or completeness of the information contained herein. Accordingly neither the Company nor any of its affiliates accept any liability whatsoever arising directly or indirectly from the use of this presentation, including any reproduction or redistribution.
The information and opinions contained in this document are provided as at the date of this presentation and may be subject to change without notice. Except as required by law, neither the Company nor any of its affiliates undertake any obligation to update any forward-looking statements or other information herein for any reason after the date of this presentation to conform these statements to actual results or to changes in our expectations or publicly release or inform of the result of any revisions to these forward-looking statements which the Company or any of its affiliates may make to reflect events or circumstances after the date of this presentation or to reflect the occurrence of unanticipated events.
This presentation speaks as of October 2021. Neither the delivery of this presentation nor any further discussions by the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date. The Company does not intend to, or will assume any obligation to, update this presentation or any of the information included herein.
This presentation shall be governed by Norwegian law. Any dispute arising in respect of this presentation is subject to the exclusive jurisdiction of the Norwegian courts with the Oslo City Court as exclusive legal venue.







Note: CABU and CLEANBU TCE Earnings USD per on-hire day is an alternative performance measure (please see slide 46 in enclosures for more details) 1) Dry bulk and MR Tanker TCE-earnings assume one month advance cargo fixing / "lag"


Note: Adjusted EBITDA is an alternative performance measure (please see slide 46 in enclosures for more details)

Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021


1






Source: Clarksons SIN




Source: Clarksons SIN

Source: Clarksons SIN
Oil consumption improving but still below 2019 levels
Crude oil and liquid consumption 2019 Average



Source: EIA, Clarksons SIN


Source: Klaveness Research * Active future, cv 5500,RDM, 7dma ** Zhengzhou front month future, cv 5500, 7dma ***Active contract, CFR China 62% equivalent
Tanker market coverage1
Coverage as % of on-hire days in wet capacity


1) Coverage for total fleet as per end 24 October 2021, Operational coverage = fixed rate and index linked contracts/cargoes, fixed rate coverage =fixed rate contracts/cargoes + FFAs. See enclosures slide 40-41 for more details.
Higher earnings vs. standard vessels
Lowest carbon emission


• Est. profit from sale \$6.5 million • Est. net cash effect: \$10.6 million
| CABU Brazil |
CABU Australia |
|
|---|---|---|
| % in combi | 32 % | 91 % |
| % in ballast | 23 % | 10 % |


Days as tanker vessel Days as dry bulk vessel




Source: Baltic Exchange, Clarksons SIN Note: CABU TCE Earnings per on-hire day is an alternative performance measure (please see slide 46 in enclosures for more details), T x = MR Tanker multiple and B x = panamax dry bulker multiple. Dry bulk and MR Tanker TCE-earnings assume one month advance cargo fixing / "lag"

Days as tanker vessel Days as dry bulk vessel

20 Days as tanker and dry bulk vessel includes both combi-trading and trading as standard dry bulk and tanker vessel


Source: Clarksons, Baltic Exchange
Note: CLEANBU TCE Earnings USD per on-hire day is an alternative performance measure (please see slide 46 in enclosures for more details) T x = LR1 Tanker multiple and B x = kamsarmax dry bulker multiple. Dry bulk and MR Tanker TCE-earnings assume one month advance cargo fixing / "lag"
Adjusted EBITDA1 last five quarters (MUSD)





| Income statement (MUSD) | Q3 2021 | Q2 2021 | Δ% | YTD 2021 |
|---|---|---|---|---|
| Net revenue | 31.9 | 28.3 | 12% | 81.3 |
| Operating expenses, vessels | (12.3) | (12.6) | 2% | (36.1) |
| SG&A | (1.9) | (1.6) | (16%) | (5.2) |
| EBITDA | 17.6 | 14.2 | 25% | 40.1 |
| EBITDA adjusted | 17.9 | 15.3 | 17% | 42.3 |
| Depreciation | (7.4) | (7.0) | (6%) | (21.5) |
| EBIT | 10.2 | 7.1 | 43% | 18.6 |
| Net financial items | (4.1) | (3.7) | (13%) | (11.1) |
| Profit/(loss) | 6.1 | 3.5 | 74% | 7.5 |
| EPS (cents/share) | 12.6 | 7.3 | 74% | 15.6 |
| DPS (cents/share) | 4.5 | 4.5 | 12.0 | |
| ROCE1 | 6.9% | 5.5% | 4.6% |

1 Annualized EBIT for the quarter or for the YTD period. ROCE is an alternative performance measure (please see slide 46 in enclosures for more details).



1) Equity ratio is an alternative performance measure (please see slide 46 in enclosures for more details).
2) Overview assumes drawdown on RCF facilities as of 30.09.2021, overdraft facility not included in overview, KCC04 shown at hedged USD amount

Decarbonization regulations/milestones







KCC energy saving initiatives are profitable (disregarding customer contribution and potential carbon tax)…
| Initiatives | Emissions impact | Payback1 | |
|---|---|---|---|
| Tier 1 initiatives | Reducing hull resistance and optimizing energy management |
5-10% | ~2 years |
| Tier 2 initiatives | Energy saving devices | ~10% | ~ 4 years |
| Tier 3 initiatives | Misc. including wind assisted propulsion | 10-30% | Under evaluation |
… compared to alternative fuels and propulsion systems with negative return before customer contribution and potential carbon tax
| Technology/ alternative fuel | Emissions impact2 | Expected return |
|---|---|---|
| LNG dual fuel engine | 5-20% | Negative |
| Biofuel | 10-90% | Negative |
| Ammonia dual fuel engine | 0-90% | Negative |




CLEANBU concept technically and commercially proven

✓ Increasing CABU market share in main Australian market

✓ Optimizing CABU business with sale of one vessel and concentration of trading to/from Australia

✓ KCC on course to reach decarbonization targets – strengthening position as leader in low carbon shipping

21 932 18 499 20 537 24 848 18 725 21 947 24 500-25 500 23 500-24 500 24 000- 25000 CABU CLEANBU KCC Average Q2-2021 (Actual) Q3-2021 (Actual) Q4-2021 (Guiding) 66% Fixed 75% Fixed
TCE earnings USD/day
Note: CABU and CLEANBU TCE Earnings USD per onhire day are alternative performance measure (please see slide 46 in enclosures for more details)



Average KCC fleet TCE earnings USD/on-hire day


1





| CABU: CSS contract coverage | |||||
|---|---|---|---|---|---|
| # of days | Q4-21 | 1H 2022 | 2H 2022 | 2022 |
|---|---|---|---|---|
| Fixed rate COA/Spot | 146 | |||
| Floating rate COA | ਟੈਂ | 116 | 116 | |
| Total contract days | 200 | 116 | 116 | |
| FFA coverage | ||||
| Available wet days | 304 | 704 | 734 | 1 437 |
| # of days | Q4-21 | 1H 2022 | 2H 2022 | 2022 |
|---|---|---|---|---|
| Fixed rate COA/Spot | 330 | |||
| Floating rate COA | 76 | 164 | 48 | 212 |
| Total contract days | 406 | 164 | 48 | 212 |
| FFA coverage | ||||
| Available wet days | 534 | 1 200 | 1 291 | 2 490 |
| Fixed rate coverage | 62 % | 0% | 0% | 0% |
| Operational coverage | 76 % | 14 % | 4 % | 9% |

| Total dry bulk contract coverage | ||||||||
|---|---|---|---|---|---|---|---|---|
Quarterly CABU TCE Earnings USD per on-hire day
Dry bulk earnings (excl. FFAs) Tanker earnings CABU average

Note: CABU TCE Earnings per onhire day is an alternative performance measure (please see slide 46 in enclosures for more details). Dry bulk earnings and tanker earnings USD per on-hire day are reconciled in enclosures page 47.
CLEANBU TCE Earnings USD per on-hire day

Dry bulk earnings (excl. FFAs) Tanker earnings CLEANBU average

Note: CLEANBU TCE Earnings per onhire day is an alternative performance measure (please see slide 46 in enclosures for more details), Dry bulk earnings and tanker earnings USD per on-hire day are reconciled in enclosures slide 47.

1) Period indicated is expected period in which drydocking will be finalized, off-hire may occur in previous period



1) Notes to repayment overview: Overview assumes drawdown on RCF facilities as of 30.09.2021, overdraft facility not included in overview, KCC04 shown at hedged USD amount 2) One debt facility also includes a sustainability margin adjustment of +/-10 bps depending on sustainability performance KPIs 3) Agreement with lenders on term sheet to refinance the facility. Completion of refinancing subject to final documentation.
Alternative Performance Measures (APMs) are defined on the company's homepage: https://www.combinationcarriers.com/alternative-performance-measures
All reports and presentations referred to below are published on the company's homepage: https://www.combinationcarriers.com/investor-relations/#reports-presentation.
| CABU | Q3-20 | Q4-20 | Q1-21 | Q2-21 | Q3-21 | CLEANBU | Q3-20 | Q4-20 | Q1-21 | Q2-21 | Q3-21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dry earnings | 5 398 822 | 6 251 222 | 6 356 080 | 11 062 359 | 16 426 765 | Dry earnings | 1 643 032 | 2 352 777 | 5 531 286 | 10 917 832 | 11 353 905 |
| Wet earnings | 8 310 767 | 8 287 462 | 7 298 477 | 9 092 508 | 6 542 998 | Wet earnings | 4 892 015 | 5 445 318 | 3 352 543 | 982 865 | 5 054 124 |
| FFA | -169 065 | 150 943 | -748 223 | -2 102 324 | -3 706 875 | FFA | 56 280 | 488 794 | -264 297 | -1 491 463 | -3 335 186 |
| Other non-voyage costs | -111 590 | -143 593 | -89 646 | -263 125 | -60 594 | Other non-voyage costs | -43 572 | -62 162 | -53 800 | -115 547 | -43 840 |
| Net revenue | 13 428 935 | 14 546 034 | 12 816 689 | 17 789 418 | 19 202 294 | Net revenue | 6 547 755 | 8 224 727 | 8 565 732 | 10 293 687 | 13 029 003 |
| Dry days, in combi | 333 | 420 | 319 | 318 | 336,3 | Dry days, in combi | ae | 160 | 196 | 70 | 141 |
| Dry days, other | 126 | 80 | 134,1 | Dry days, other | 122 | 392 | 221 | ||||
| Wet days, in combi | 231 | 322 | 242,5 | Wet days, in combi | 153 | ਰੇਤ | 297 | ||||
| Wet days other | 380 | 348 | 90 | ਰੇ। | 59,9 | Wet days other | 175 | 235 | 00 | 37 | |
| Total days | 713 | 768 | 766 | 811 | 773 | Total days | 271 | 395 | 478 | 556 | eae |
| Dry bulk earnings, TCE \$/d | 16 208 | 14 895 | 14 283 | 27 809 | 34 921 | Dry bulk earnings, TCE \$/d | 17 133 | 14 705 | 17 394 | 23 683 | 31 356 |
| Wet earnings,TCE \$/d | 21 876 | 23 815 | 22 708 | 22 005 | 21 637 | Wet earnings,TCE \$/d | 27 970 | 23 211 | 20 953 | 10 324 | 15 146 |
| Average TCE \$/d | 18 840 | 18 958 | 16 722 | 21 932 | 24 848 | Average TCE \$/d | 24 182 | 20 840 | 17 924 | 18 499 | 18 725 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.