Earnings Release • Oct 28, 2021
Earnings Release
Open in ViewerOpens in native device viewer

28 October 2021


Third quarter 2021
– Higher oil and gas prices and stable operations
– NOAKA resource estimate upgraded
– Increasing dividends


per boe 1)
oil equivalents per day
Third quarter 2021
injury frequency (TRIF) 1)
| SAFETY FIRST |
PRODUCTION VOLUME |
PRODUCTION COST |
PRODUCTION EFFICIENCY |
EMISSIONS INTENSITY |
|---|---|---|---|---|
| 1.5 | 210 | 9.0 \$ |
90 % |
4.4 kg |
| Total recordable | thousand barrels of | per boe | Aker BP operated | CO emissions 2 |
produced
1) 12 months rolling average
assets, gross







1) Total recordable injuries per million exp. hours, rolling 12 months average
2) Kg CO2 emissions per barrel of oil equivalents produced, rolling 12 months average






| Area | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Alvheim | Kobra Frosk Trell & Trine |
East & Gekko | |||||
| Ivar Aasen | Hanz | ||||||
| NOAKA | NOA Fulla Krafla |
||||||
| Skarv | Ærfugl phase 2 Skarv satellites (Ørn, Shrek, Alve |
Nord, Idun Nord) |
|||||
| Valhall | Hod Valhall infill drilling Valhall NCP + King Lear |
||||||
| Other | Johan Sverdrup phase 2 (Equinor operated) |
Garantiana | (Equinor operated) | ||||
| Project planning | Project execution | Concept select | Final investment decision |

~600 mmboe resources (gross)
USD ~10 bn capex (gross, real)
~\$30/bbl break-even
2027 first oil
NOA: 87.7% Fulla: 47.7% Krafla: 50.0%








| Licence | Prospect | Operator | Aker BP share |
Pre-drill mmboe |
Status | ||
|---|---|---|---|---|---|---|---|
| PL 533 | Bask | 1 | Lundin | 35 % | Dry | ||
| PL 554 | Garantiana W | 2 | Equinor | 30 % | Discovery 8-23 mmboe | ||
| PL 722 | Shenzhou | 3 | Equinor | 20 % | Dry | ||
| 3 Q |
PL 442 | Liatårnet | 4 | Aker BP | 90 % | Appraisal | Volume reduced |
| PL 858 | Stangnestind | 5 | Aker BP | 40 % | Non-commercial | ||
| PL 167 | Lille Prinsen | 6 | Lundin | 10 % | Appraisal | 12-60 mmboe confirmed | |
| PL 006C | Gomez | 7 | DNO | 35 % | Discovery, volume TBC | ||
| PL 981 | Merckx Ty | 8 | Lundin | 40 % | Dry | ||
| PL 1041 | Lyderhorn | 9 | Aker BP | 55 % | 6 - 14 |
Planned start in Q4 | |
| PL 906 | Mugnetind1) | 10 | Aker BP | 50 % | 10 - 40 |
Drilling |

9
10

Third quarter 2021
mmboe

Liquids Natural gas

Total income
USD million
Liquids Natural gas Other
Liquids \$71.5 +7% Natural gas Realised prices USD per boe
\$91.3 +103%

Third quarter 2021
0
50
100
150
200
250


Unit production cost USD per boe
Full-year guidance \$8.5-9.0
(higher end)
0
5
10
15
20
25



| USD million | Q3 2021 | Q2 2021 | Change | Comment |
|---|---|---|---|---|
| Total income | 1 563 | 1 124 | +39% | 1 |
| Production costs | 209 | 158 | +32% | 2 |
| Other operating expenses | 7 | 9 | ||
| EBITDAX | 1 347 | 957 | +41% | |
| Exploration expenses | 97 | 102 | -4% | 3 |
| EBITDA | 1 250 | 855 | +46% | |
| Depreciation | 247 | 240 | ||
| Impairments | 154 | - | ||
| Operating profit (EBIT) | 849 | 614 | +38% | |
| Net financial items | (47) | (62) | ||
| Profit/loss before taxes | 802 | 552 | +45% | |
| Tax (+) / Tax income (-) | 596 | 399 | ||
| Net profit / loss | 206 | 154 | +34% | |
| EPS (USD) | 0.57 | 0.43 |
Third quarter 2021
USD million

1) Including payments on lease debt which are classified as financing activities in the statement of cash flow
2) Net cash flow from operating activities and investment activities including payments on lease debt
3) Includes interest paid, fees related to RCF, and FX effect on cash held



| Assets | 30.09.21 | 30.06.21 | 31.12.20 |
|---|---|---|---|
| Goodwill | 1 647 | 1 647 | 1 647 |
| Other intangible assets |
1 779 | 1 873 | 2 043 |
| Property, plant and equipment |
7 667 | 7 630 | 7 266 |
| Right-of-use asset | 105 | 116 | 133 |
| Receivables and other assets | 963 | 834 | 793 |
| Cash and cash equivalents |
1 421 | 975 | 538 |
| Total Assets |
13 582 | 13 076 | 12 420 |
| Equity and liabilities | 30.09.21 | 30.06.21 | 31.12.20 |
|---|---|---|---|
| Equity | 2 128 | 2 030 | 1 987 |
| Other provisions for liabilities incl. P&A (long) |
2 639 | 2 681 | 2 650 |
| Deferred tax |
3 142 | 3 050 | 2 642 |
| Bonds and bank debt | 3 595 | 3 615 | 3 969 |
| Lease debt | 158 | 179 | 216 |
| Other current liabilities incl. P&A | 930 | 923 | 792 |
| Tax payable | 990 | 597 | 163 |
| Total Equity and liabilities |
13 582 | 13 076 | 12 420 |
0
0.5
1
1.5
2
2.5
3
0
500
1000
1500
2000
2500
3000
3500
4000
4500
5000



Dividend considerations across oil price scenarios Aker BP dividends

Consider extra shareholder distributions

1
2
3
Grow distributions in line with value creation Deliver on profitable investment plan Maintain financial capacity & Investment grade

Reassess investment plan and distribution level to sustain financial robustness




1) Estimated payments of current tax on income for fiscal year 2021 for Aker BP at various oil price scenarios (average Brent for the full year), assuming USDNOK 8.5. Tax payments for 2H-21 were fixed in June. The payments in 1H-22 will be adjusted after year-end to reflect actual 2021 results. Potential payments related to uncertain tax cases are excluded.

| 2021 guidance |
PRODUCTION 210-220 mboepd (lower end) |
CAPITAL SPEND 2.1-2.2 USD billion (down from 2.2-2.3) |
PRODUCTION COST 8.5-9.0 USD/boe (higher end) |
DIVIDENDS 488 USD million (up from 450) |
|---|---|---|---|---|
| 9M-2021 | 210.2 | 1.5 | 8.9 | 338 |
| actuals | mboepd | USD billion | USD/boe | USD million |

Hanna Tronstad Drilling supervisor Aker BP



www.akerbp.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.