AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Austevoll Seafood ASA

Investor Presentation Nov 11, 2021

3546_rns_2021-11-11_9dca1589-0fda-4cc3-80c9-4edfa4e29d7b.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Q3 2021 financial presentation

Arne Møgster – CEO Britt Kathrine Drivenes – CFO

Highlights

All figures in MNOK Q3 2021 Q3 2020 YTD Q3 2021 YTD Q3 2020 2020
Revenue 7,390 5,538 19,605 16,701 22,447
EBITDA* 1,146 789 3,503 2,816 3,675
EBIT* 741 415 2,315 1,695 2,159
Pre-tax profit** 839 393 2,350 1,485 2,037
EPS (NOK)* 2.26 0.86 5.39 3.25 4.55
Total assets
Net interesting bearing debt ***
42,631
3,926
39,999
4,626
39,741
4,651
Equity ratio 57% 59% 58%
Group EBITDA incl. 50% of Pelagia
EBITDA Salmon/whitefish
EBITDA Pelagic incl. proportional Pelagia
1,374
895
478
842
656
187
3,837
2,554
1,283
3,008
2,359
649
4,002
3,109
894

* Before fair value adjustments related to biological assets

** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded (both for subsidiaries and associated companies)

*** Ex. right-of-use assets liabilities

Operation overview

PERU CHILE NORTH
ATLANTIC
AUSTEVOLL SEAFOOD
GROUP
PELAGIC FISHING 7%
20
of
Anchovy
quota
Fishing vessels
Centre-north
3
8.4%of
Fishing vessels
Pelagic
fishing
quota
4
Fishing
vessels
400,000 -
500,000
MT
of pelagic fish
caught
annually (27
vessels)
PELAGIC
PROCESSING
7
Processing plants
4
Processing plants
30
Processing plants*
1.6 –
2.0
Million
MT
of raw material annually
41
Processing plants
WHITEFISH 11%Whitefish quota (NO)
10Fishing vessels
8 Processing
plants
100,000 -
120,000
MT of whitefish
(10
vessels)
8
Processing plants
SALMON Norway:
Salmon licenses

Incl. salmon operation
UK*
200,000 -
220,000
MT
of salmon
SALES Integrated sales
organisation
Integrated sales
organisation
Integrated sales
organisation
Wholesale with global sales
&
distribution

*Associated Companies

Pelagic

Austral Group S.A.A Foodcorp Chile S.A Pelagia Holding AS (associated)

Biomass and quota evolution

Peruvian anchoveta

• 1 st season quota 2.5 million MT vs. 2.4 million MT in 2020

Operation in Peru

Austral Group S.A.A

Fishmeal/fish oil

Centre/North

  • o Austral finalized its total quota for 1 st season July 26
  • Austral catch 175,196 MT 2021 vs.168,538 MT 2020,
  • Austral purchase 41,111 MT 2021 vs. 41,662 MT 2020
  • Super/prime 76% 1 st season 2021 vs. 77% 1 st season 2020
  • Combined Fishmeal/oil yield 27.4% 1 st season 2021 vs. 27.4% in 1 st season 2020
  • High sales volumes Fishmeal and fish oil in Q3;
    • 43,700 MT vs. 37,600 MT in Q3/20
  • 2 nd season 2021
  • Peruvian second season expected to be announced mid November 2021
Volume '000 MT Q3 2021 Q3 2020 YTD 2021 YTD 2020 2021E 2020
Own catch
Anchoveta 2
7
5
0
222 164 321 289
Mackerel - 2 1
3
1
8
1
3
1
9
Purchase
Anchoveta 1
1
4 121 4
2
141 8
2
Mackerel - - 1 - 1 -
Total ('000 MT) 38 56 357 224 476 390

Operation in Chile

Foodcorp Chile S.A

Own catch: Jack mackerel

  • Healthy biomass
  • o 15% quota increase 2021 vs. 2020
  • o Own quota: 39.9 KMT (2021) vs. 34.6 KMT (2020)
  • o Quota purchases: 31.8 KMT (2021) vs. 28.5 KMT (2020)
  • o Successful execution of the season, 95% of the volume caught by beginning of August
    • o Remaining volume of 4,000 MT to be caught in December
  • o SPRFMO has recommended a 15% quota increase for 2022 vs. 2021

Purchases:

• Sardine/anchovy: Remaining quota from 2020 added to 2021, for artisanal only

Volume '000 MT Q3 2021 Q3 2020 YTD Q3
2021
YTD Q3
2020
2021E 2020
Own catch:
Mackerel and other species 8 7 68 63 72 63
Purchase:
Sardine/anchovy 0 0 31 22 31 27
Giant squid/mackerel 0 - 2 2 2 2
Total ('000 MT) 9 7 101 87 105 92

Focus in securing raw material from third parties & providing a coronavirus-safe environment for workers and suppliers

North Atlantic pelagic quotas

(2011-2022E)

* incl. horse-mackerel, sand eel, Norway pout, and boar fish

Pelagia Holding AS

Fishmeal and fish oil (FMO)

Volume '000 MT Q3 2021 Q3 2020 YTD 2021 YTD 2020 2021E 2020
Raw Material:
Fishmeal and fish oil 71 89 381 569 470 691
Protein concentrate/ oil 75 62 233 208 342 288
Total ('000 MT) 146 151 614 777 812 979
  • Raw material Q3 2021
  • o Low season as expected, with mainly trimmings
  • o Low season expected for Q4
  • o Salmon based raw material stable (protein concentrate/oil)
  • Higher sales in Q3 2021 compared to Q3 2020
  • Hordafor AS
  • o The transaction was finalized in Q3 2021
    • ✓ 100% owned by Pelagia from 1st July 2021

Fishmeal plants

Pelagia Holding AS

Direct Human Consumption

Volume ('000 MT) Q3 2021 Q3 2020 YTD 2021 YTD 2020 2021E 2020
Raw material intake 109 39 268 188 410 388
  • Strong raw material intake for Q3
  • o Early start of Atlantic mackerel
  • o Acceptable North Sea herring production
  • o Early start on spring spawning herring (NVG) due to increased quota
  • Good activity in Q4
  • o Both mackerel and spring spawning herring to be caught
  • Market
  • o Good sales volumes and limited unsold stock

Pelagia Holding AS

(100% figures)

(MNOK) Q3 2021 Q3 2020 YTD Q3 2021 YTD Q3 2020 2020
Revenue 3,037 1,570 7,120 5,678 8,814
EBITDA 455 106 668 383 655
EBIT 379 44 470 201 408
Sales volumes (tonnes):
Frozen 80,200 34,200 224,000 191,100 314,300
FM/FPC/Oil 106,800 38,000 204,500 110,600 180,800

Q3/21 and YTD Q3/21 figures includes a gain from one-off effect of MNOK 139

Q3/21 sales figures FM/FPC/oil includes Hordafor Group volumes. YTD Q3/21 sales figures included Hordafor Group volumes from July 1st.

Associated company, AUSS share = 50%

Salmon / Whitefish

Lerøy Seafood Group ASA

Lerøy Seafood Group ASA

Q3 2021

  • EBIT before FV adj. NOK 579 million (Q3/20: NOK 370 million)
  • o Lerøy Havfisk & LNWS EBIT NOK 17 million (Q3/20: NOK -50 million)
  • Harvest volume salmon and trout 56,397 GWT (Q3/20: 44,227 GWT)
  • Spot prices up 15% y-o-y
  • EBIT/kg all incl. (excl. EBIT Lerøy Havfisk & LNWS) of NOK 9.6 (incl. NOK 0.4/kg production tax) vs. Q3/20: NOK 9.2
  • Contract share of 23% (Q3/20: 31%)
  • NIBD NOK 3,514 million at end of Q3/21 (Q3/20: NOK 3,476 million)

Lerøy Seafood Group ASA

Salmon / trout farming volumes

2015
GWT
2016
GWT
2017
GWT
2018
GWT
2019
GWT
2020
GWT
2021E
GWT
2022E
GWT
Lerøy Aurora AS* 29 200 30 000 39 200 36 800 32 800 ~35 000 ~44 000 ~43 000
Lerøy Midt
AS
71 400 52 200 64 500 66 500 64 800 ~67 900 ~72 000 ~71 000
Lerøy Sjøtroll 57 100 68 000 54 000 58 800 60 600 ~68 000 ~71 000 ~76 000
Total Norway 157 700 150 200 157 800 162 000 158 200 ~170 900 ~187 000 ~190 000
Norskott
Havbruk
(UK)*
13 500 14 000 15 500 13 700 12 900 ~12 000 ~16 500 ~16 500

*) LSG's share, not consolidated

Lerøy Seafood Group ASA - Wildcatch

Q3 2021: Wildcatch

Catch volume Catch volume Remaining quota
Q3/2021 Q3/2020 YTD 2021 YTD 2020 2021 2020
Cod 3 387 1 743 17 740 16 572 10 853 7 118
Saithe 2 494 2 638 9 870 12 458 9 688 5 350
Haddock 902 164 9 335 6 408 6146 8 395
Shrimps 4 259 4 218 9 433 6 333
Other 1 294 2 319 8 024 14 028
Total 12 336 11 083 54 402 55 800 26 687 18 408
  • Increase in demand following less restrictions related to Covid-19;
  • o Cod prices down 3% y-o-y
  • o Haddock up 59%
  • o Saithe up 35%
  • Q3 is seasonal low. Positive quota situation, and well set for healthy profitability in Q4/21
  • Significant improvements for the land-based industry. Better availability of raw material and improved operations
  • EBIT Q3/21 of NOK 17m compared to NOK -50m in Q3/20

Financials

Q3 2021

Catch, purchase and farming

(100% volumes)

Figures in 1,000 tonnes Q3 2021 Q3 2020 YTD Q3 2021 YTD Q3 2020 2021E 2020
Group companies:
Norway (whitefish) 12 11 54 56 71 68
Norway (pelagic) 7 2 22 20 30 32
Chile own catch 8 7 68 63 72 63
Chile purchase 0 0 33 24 33 29
Peru own catch 27 53 234 182 334 308
Peru purchase 12 4 122 42 142 83
Total Group companies 67 76 534 387 681 584
Joint ventures:
Europe purchase (HC) 109 39 268 188 410 388
Europe purchase (FM/FPC/Oil) 146 152 614 777 812 979
Totalt Joint venture: 255 190 882 965 1,222 1,368
Total wildcatch 322 267 1,415 1,352 1,903 1,952
Salmon/trout (GWT)* 64 50 155 136 211 190
Total Group 386 316 1,571 1,487 2,115 2,141

* Incl. 50% of the Scottish Sea Farms volumes

Key financial figures Q3 2021

Key financial figures Q3 2021
(MNOK) Q3 2021 Q3 2020 Δ% Q3 2021 a
)
Q3 2020
a
)
Δ%
Revenue 7,390 5,538 33.4 % 8,908 6,323 40.9 %
EBITDA* 1,146 789 45.2 % 1,374 842 63.1 %
Depreciation/impairment 405 374 443 405
EBIT* 741 415 78.5 % 930 437 112.7 %
Income from associates* 194 71
Net finance -97 -93
Pre-tax** 839 393 113.4 %
Net profit 517 363
EPS (NOK) 1.83 0.99
EPS (NOK)* 2.26 0.86

* Before fair value adjustments related to biological assets

** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded. This effect is also excluded for biological assets in associated companies.

a) AUSS incl. proportional 50% of Pelagia AS

Q3 2021 Q3 2020
-185 57
-23 7

Key financial figures YTD Q3 2021

Key financial figures YTD Q3 2021
(MNOK) YTD Q3 2021 YTD Q3 2020 Δ% YTD Q3 2021
a
)
YTD Q3 2020
a
)
Δ%
Revenue 19,605 16,701 17.4 % 23,165 19,539 18.6 %
EBITDA* 3,503 2,816 24.4 % 3,837 3,008 27.6 %
Depreciation/impairment 1,189 1,121 1,288 1,213
EBIT* 2,315 1,695 36.5 % 2,550 1,796 42.0 %
Income from associates* 305 158
Net finance -269 -368
Pre-tax** 2,350 1,485 58.2 %
Net profit 2,527 931
EPS (NOK) 7.17 2.61
EPS (NOK)* 5.39 3.25

* Before fair value adjustments related to biological assets

** In pre-tax profit the effect from fair value adjustments related to biological assets is excluded. This effect is also excluded for biological assets in associated companies.

a) AUSS incl. proportional 50% of Pelagia AS

YTD Q3 2021 YTD Q3 2020
Biomass adj group company 868 -250
Biomass adj group associated companies 3 -47

Lerøy Seafood Group ASA

Revenue 6 331 4 777 16 607 14 795 19 966
EBITDA* 895 656 2 554 2 359 3 109
EBIT* 579 370 1 617 1 508 1 950
Harvested volume (GWT) 56 397 44 227 135 303 122 500 170 849
EBIT/kg* ex. Wild Catch (NOK) 9,6 9,2 10,1 10,5 10,2
Havfisk catch volume (MT) 12 337 11 083 54 403 55 800 68 419
EBIT Wild Catch (MNOK) 17 -50 267 215 205

* Before fair value adjustments related to biological assets

  • Price achievement
  • o Spot prices up 15% y-o-y
  • o NSI Q3/21 NOK 54.7 (Q3/20: NOK 47.4)
    • ✓ Down NOK 8/kg q-o-q and up NOK 7/kg y-o-y
  • o Price realisation on contract higher than spot
    • ✓ Contract share of 23%
  • Cost (RFS)
  • o Challenges on some sites in Lerøy Aurora and Lerøy Sjøtroll
    • o Lower average harvest weights impacting price realisation and cost
  • o RFS cost decrease from Q2/21, but higher than Q3/20

Wildcatch

  • o Seasonal low catch season. Positive quota situation, and well set for healthy profitability in Q4/21
  • o Increase in demand less restriction related to Covid-19, cod prices down 3% y-o-y, haddock up 59% and saithe up 35%.

Austral Group S.A.A

(MNOK) Q3 2021 Q3 2020 YTD Q3 2021 YTD Q3 2020 2020
Revenue 658 530 1 747 981 1 241
EBITDA 185 139 572 223 338
EBIT 145 90 446 64 134
Raw material (MT): 38 699 56 456 356 340 223 407 391 286
Sales volumes:
Fishmeal (MT) 35 175 36 188 93 878 54 302 60 705
Fish oil (MT) 8 487 1 406 18 773 4 067 8 793
Frozen/fresh JM/M(MT) - 1 432 13 639 16 652 17 222
  • Raw material intake
  • o Seasonal low activity
    • ✓ Remaining quota for the first season caught in July

Sales

  • o Higher sales volumes y-o-y
  • ✓ Fishmeal prices up 10% vs. Q3/20
  • ✓ Fish oil prices up 16% vs. Q3/20

Inventory by end Q3/21:

  • o Fishmeal 11,300 MT (Q3/20: 2,000 MT)
  • o Fish oil 200 MT (Q3/20: 4,500 MT)

NIBD Q3/21 MNOK 386 (Q3/20 MNOK 862)

Foodcorp Chile S.A

(MNOK) Q3 2021 Q3 2020 YTD Q3 2021 YTD Q3 2020 2020
Revenue 162 131 641 569 638
EBITDA 34 10 227 179 138
EBIT 18 - 194 150 101
Raw material intake: 8 828 6 790 100 584 87 314 92 369
Sales volumes:
Fishmeal (MT)
1 321 2 106 9 850 10 393 13 411
Fish oil (MT) 650 304 3 771 4 173 4 311
Frozen (MT) 12 259 11 171 42 321 36 454 36 987

Raw material intake

o As normal seasonal low activity

Sales

  • o Higher prices for frozen horse mackerel vs. Q3/20
  • Inventory by end Q3/21
  • o Frozen 3,400 MT (Q3/20: 700 MT)

NIBD Q3/21 MNOK -268, cash positive (Q3/20 MNOK -203, cash positive)

Br. Birkeland Farming AS

(AUSS owns 55.2%)

(MNOK) Q3 2021 Q3 2020 YTD Q3 2021 YTD Q3 2020 2020
Revenue 110 52 336 196 306
EBITDA* -13 -28 44 3 -30
EBIT* -30 -41 -4 -31 -80
Harvested volume (GWT) 2 329 1 542 6 377 4 222 6 790
EBIT/kg* all incl. (NOK) -12,8 -26,7 -0,7 -7,4 -11,8

* Before fair value adjustments related to biological assets

Harvested volume (GWT)

  • o Up 51% y-o-y
  • o Majority of the volume harvested from the site with ISA outbreak
  • o Price achievement and cost negatively impacted by low average weight (ISA fish)

Biomass at sea

o End Q3/21 at 4,088 LWT (Q3/20: 5,213 LWT)

NIBD Q3/21 MNOK 188 (Q3/20: MNOK 199)

Br. Birkeland AS

(AUSS owns 42.9%)

(MNOK) Q3 2021 Q3 2020 YTD Q3 2021 YTD Q3 2020 2020
Revenue 119 39 246 123 249
EBITDA 41 7 102 33 103
EBIT 31 -4 71 1 59

Pelagic

  • Early start of the mackerel season vs. 2020
  • o Major part of the mackerel quota caught in Q3

Snow crab

  • Total allowable catches for the Norwegian fleet were finalized by 1st July 2021
  • o No fishing activity in Q3 and Q4
    • o Ongoing maintenance work
  • o Purchased one second-hand vessel as replacement for "Northguider" which sank in 2018. Expected to start operation mid Q1/22

NIBD Q3/21 MNOK -232, cash positive (Q3/20 MNOK -173, cash positive)

Statement of financial position

(Group)

(MNOK) 30-Sep-21 30-Sep-20 31-Dec-20
Intangible assets 11,725 11,719 11,526
Tangible fixed assets 8,762 8,489 8,379
Right-of-use assets 3,433 2,997 3,106
Financial non-current assets 2,816 2,650 2,732
Total non-current assets 26,736 25,855 25,743
Biological assets at cost 4,624 4,729 4,859
Fair value adjustment of biomass 1,185 1,013 307
Other inventory 1,490 1,506 1,569
Receivables 3,225 2,723 2,800
Cash and cash equivalents 5,371 4,173 4,463
Total current assets 15,895 14,143 13,998
Total assets 42,631 39,999 39,741
NIBD ex. right-of-use assets liabilities 3,926 4,626 4,651
NIBD incl. right-of-use assets liabilities 5,634 5,950 5,942
Equity 24,232 23,471 22,991
Equity ratio 57% 59% 58%

USD/NOK:

30.09.2021: 8.78
30.09.2020: 9.48
31.12.2020: 8.53

Pelagia Holding AS is an associated company which is included in the line Financial non-current assets of the Group balance sheet

o As such the Group balance sheet does not include proportional consolidation of Pelagia Holding AS (50%)

Cash flow

(MNOK) Q3 2021 Q3 2020 YTD Q3 2021 YTD Q3 2020 2020 (audited)
Pre tax profit 631 457 3,221 1,188 1,027
Biomass adjustment 185 -57 -868 250 954
Paid tax -17 -192 -282 -477 -494
Depreciaton and impairments 405 374 1,189 1,121 1,516
Associated companies -172 -78 -308 -111 -250
Interest (net) 67 72 213 228 295
Working capital 453 291 548 39 -104
Cash from operating activities 1,553 867 3,713 2,238 2,944
Net investment in capex -354 -338 -919 -1,235 -1,529
Acquisitions and divestments 1 8 -170 15 -19
Dividend received - 102 114 126 130
Others 10 3 19 -0 16
Cash from investing activities -343 -225 -956 -1,094 -1,403
Change in long term loans 867 -160 313 145 -113
Change in short term loans -343 -688 -646 -192 144
Dividends -10 - -1,319 -983 -983
Others -54 -100 -206 -203 -373
Cash from financing activities 460 -947 -1,857 -1,233 -1,326
Cash at the beginning of the period 3,701 4,482 4,463 4,251 4,251
Net change in cash (incl.exchange gain/losses) 1,670 -309 908 -78 212
Cash at the end of the period 5,371 4,173 5,371 4,173 4,463

Strong cash performance in Q3/21 and YTD Q3/21

Lerøy Seafood Group ASA successfully placed its first senior unsecured green bond loan of total MNOK 1,500 in Q3/21

Maturity profile:

  • MNOK 500 with maturity in 2026
  • MNOK 500 with maturity in 2027
  • MNOK 500 with maturity in 2031

Outlook

Fishmeal

Fish meal production - w eek 42 (cumulative)1

Regions 2021 2020 Change %
Chile# 300 995 278 790 8,0 %
Peru 740 041 558 376 32,5 %
Danmark/Norway 171 324 262 905 -34,8 %
Iceland/North Atlantic* 119 959 150 894 -20,5 %
Total 1 332 319 1 250 965 6,5 %
Source: IFFO All numbers are preliminary and subject to revision # Includes salmon-derived meal

*Includes U.K., Ireland and Faroe Islands

Weekly average Peruvian fishmeal FOB prices (US\$/MT) 1

  • Production IFFO Fishmeal production increased 6.5% week 42 vs. same period 2020, only Peru 32.5% up vs. 2020
  • Positive outlook for future Peruvian production in Q4
  • USD 1,410/MT for Standard (65%) 1
    • USD 1,650/MT for Super Prime (68%) 1
  • Demand China remains as the main destination

Prices (FOB Peru)

• Last Peruvian fishing season is expected to cover their demand up to Q1 2022

Supply • Limited stocks available from the last NC season and south area

All prices and figures shown are only for statistical purposes and should not be taken as a reference

Source: IFFO, week 421 , 2021

Fishmeal

Main market – China

  • Stock in China at ports according JCI:
  • o 203,310 MT1 , + 80% vs. same period 2020
  • o Off takes: 2,910 MT/day (-16% vs. same period 2020)
  • Chinese stock prices currently slightly higher than Peruvian FOB prices:
  • o Quoted at RMB 11,500/MT equivalent super prime 68% USD 1,670/MT FOB Peru1
  • China's currency strengthened against USD in Q3 which has helped lower China´s import cost1
  • o Yuan exchange rate: 6.39 RMB/US\$. (-1.4% vs. Aug. 2021)
  • Soybean ratio (Shanghai): 2.89, favorable for FM consumption.

All prices and figures shown are only for statistical purposes and should not be taken as a reference

Source: IFFO, week 42, 2021, JCI report 1 dated 01.11.2021

Fish oil

Fish oil production - w eek 42 (cumulative)1

Regions 2021 2020 Change %
Chile# 122 301 115 867 5,6 %
Peru 126 774 80 527 57,4 %
Danmark/Norway 46 940 72 680 -35,4 %
Iceland/North Atlantic* 33 715 38 750 -13,0 %
Total 329 730 307 824 7,1 %
Source: IFFO All numbers are preliminary and subject to revision # Includes salmon-derived meal

*Includes U.K., Ireland and Faroe Islands

Weekly average Peruvian fish oil FOB prices (US\$/MT) 1

  • Production IFFO Fish oil production increased 7.1% week 42 vs.same period 2020
  • Significant increase in Peruvian production vs. 2020 due to the increase in landings and good yields
  • Feed grade: USD 2,065/MT1

Prices (FOB Peru)

  • Omega-3 grade: USD 2,300/MT1
  • Supply Limited stock available from the last Peruvian season

Atlantic salmon supply

(in tonnes WFE )

Year 2016 2017 2018 2019 2020 2021 2022
Region Volume Change Volume Change Volume Change Volume Change Volume Change Volume Change Volume Change
Europe 1429700 $-4.4%$ 1 493 900 4.5% 505 100 0.7% 650 500 9.7% 675 000 $1.5 \%$ 879 400
1
12.2% 1953700 4.0%
Norway 1 171 100 $-5.1%$ 1 207 800 3.1% 253 400 3.8 % 333 400 6.4% 369 100 2.7% 507 400 10.1 % 578 300 4.7 %
United Kingdom 157 400 $-5.4%$ 177 200 12.6 % 152 100 $-14.2%$ 190 500 25.2 % 178 300 $-6.4%$ 209 400 17.4 % 205 400 $-1.9%$
Faroe Islands 77 300 2.2% 80 300 3.9% 71 700 $-10.7%$ 86 600 20.8 % 80 600 $-6.9%$ 102 400 27.0 % 105 500 3.0%
Iceland 8 100 125.0 % 11 600 43.2 % 13 600 17.2 % 24 500 80.1 % 31 200 27.3 % 44 500 42.6 % 48 500 9.0%
Ireland 15 800 0.6% 17 000 7.6 % 14 300 $-15.9%$ 15 500 8.4% 15 800 1.9% 15700 $-0.6%$ 16 000 1.9%
Americas 731 600 $-11.1%$ 799 100 9.2% 897 700 12.3% 927 700 3.3% 036 890 11.8 % 942 100 $-9.1%$ 007 200 6.9%
Chile 504 400 $-15.7%$ 564 200 11.9 % 660 100 17.0 % 690 300 4.6 % 778 400 12.8 % 668 500 $-14.1%$ 725 700 8.6 %
Canada 146 000 8.0% 137 000 $-6.2%$ 146 000 6.6% 137 500 $-5.8%$ 136 800 $-0.5%$ 139 100 1.7% 134 500 $-3.3%$
Australia 49 600 $-7.5%$ 63 100 27.2 % 62 300 $-1.3%$ 60 900 $-2.2%$ 82 800 36.0 % 87 200 5.3% 90 100 3.3%
Others 9 100 $-41.7%$ 13 100 44.0 % 10 300 $-21.4%$ 18 200 76.7 % 18 890 3.8% 30 800 63.0 % 42 400 37.7 %
USA 22 500 11.4% 21 700 $-3.6%$ 19 000 $-12.4%$ 20 800 9.5% 20 000 $-3.8%$ 16 500 $-17.5%$ 14 500 $-12.1%$
Total 2 161 300 $-6.8%$ 2 293 000 6.1% 2 402 800 4.8 % 2 578 200 7.3% 2711890 5.2 % 2 821 500 4.0 % 2 960 900 4.9 %

Figures as per 08.11.2021 - Source: Kontali

SPOT prices, fresh Atlantic salmon

▪ cross-section, FCA Oslo (Superior quality) as of week 42-2021

. Q1 26 29 34 40 27 36 47 41 58 65 60 61 68 52
Q2 26 36 41 38 28 42 40 38 64 67 68 62 58 63
$\Omega$ 3 28 32 39 27 26 38 35 41 60 56 55 49 47 55
$\Omega$ 4 26 28 38 23 27 42 39 44 66 49 55 56 43 56
Total 27 31 38 32 27 41 40 41 62 59 — 59 57 53 56

Figures as per 29.10.2021 Kontali

Conclusion

Salmon / Whitefish

  • Positive outlook for demand
  • Length of current inflationary trends will impact cost development

Salmon

  • Harvest guidance for salmon and trout including associates
  • o Expected harvest volume 2021 incl. associates around 204,000 GWT
  • o Expect contract share in Q4/21 of approx. 25%
  • o Expected harvest volume 2022 incl. associates 207,000 GWT (ex. acquisition UK)

Whitefish

  • Healthy quota situation at the end of the year
  • o Scientific recommendations (final decision Q4/21) for Norwegian quotas in 2022: cod -20%, haddock -23%, saithe north of 62 degrees unchanged and saithe south of 62 degrees -24%
  • o Significant potential in further developments of downstream value chain

Conclusion

Pelagic

  • The Covid-19 pandemic still causing uncertainty with overall operation increasingly challenging
  • o Shipping constraints putting pressure on overall logistical chain; availability, punctuality, and increasing cost
  • o General inflation will impact cost also for the pelagic operation

South America

  • Seasonal low activity in Peru
  • o 98% of the global Peruvian quota caught by mid August
  • o Austral Group completed 100% of their quota for the first season 2021 on 26th July
  • Seasonal low activity in Chile
  • o FoodCorp Chile completed the majority of their horse mackerel quota in early August
  • o SPRFMO recommended a 15% increase in horse mackerel quota for 2022 vs. 2021
    • ✓ The biomass in a healthy status

Conclusion

Pelagic

North Atlantic (Pelagia Holding AS, an associated company)

  • Early start of the mackerel season led to higher raw material intake for human consumption in Q3/21 vs. Q3/20
  • o Earlier start of the mackerel season reduces the total volume of raw material intake in Q4/21 vs. Q4/20
  • ICES recommendation for 2022
  • o Scientific recommendations (TAC not set) for quotas in 2022 for; blue whiting -19%, mackerel -7%, and NVG herring -8%. The scientific recommendation for North Sea herring quotas in 2022 to be increased by +45%
  • o After several years without quotas for capelin in the Barents Sea the scientific advice for quota in 2022 is 70,000 MT
  • o The scientific recommendation for quota for capelin in the Icelandic zone for 2022 is 904,000 MT, a substantial increase from 127,000 MT in 2021

Disclaimer

  • This Presentation has been produced by Austevoll Seafood ASA (the "Company" or "Austevoll") solely for use at the presentation to the market held in connection with the announcement of third quarter results for 2021.
  • This document contains certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this Presentation, including assumptions, opinions and views of the Company or cited from third party sources are solely opinions and forecasts which are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. Neither The Company or any of their respective group of companies or any such person's officers or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments. The Company assumes no obligation, except as required by law, to update any forward-looking statements or to conform these forward-looking statements to our actual results.
  • An investment in the company involves risk, and several factors could cause the actual results, performance or achievements of the company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this presentation, including, among others, risks or uncertainties associated with the company's business, segments, development, growth management, financing, market acceptance and relations with customers, and, more generally, general economic and business conditions, changes in domestic and foreign laws and regulations, taxes, changes in competition and pricing environments, fluctuations in currency exchange rates and interest rates and other factors.

  • Should one or more of these risks or uncertainties materialise, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this presentation. the company does not intend, and does not assume any obligation, to update or correct the information included in this presentation.

  • No representation or warranty (express or implied) is made as to, and no reliance should be placed on, any information, including projections, estimates, targets and opinions, contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein, and, accordingly, none of the Company or any of their group companies or any such person's officers or employees accepts any liability whatsoever arising directly or indirectly from the use of this document.
  • By attending the quarterly presentation or upon reading the Presentation you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the Company's business.
  • This Presentation is dated 11.11.2021. Neither the delivery of this Presentation nor any further discussions of the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date.

Appendix

Associated companies

Pelagia Holding AS (100% figures)

AUSS`s share = 50%

(MNOK) Q3 2021 Q3 2020 YTD Q3 2021 YTD Q3 2020 2020
Revenue 3 037 1 570 7 120 5 678 8 814
EBITDA 455 106 668 383 655
EBIT 379 44 470 201 408
Net interest bearing debt 3 236 2 720 3 468

Q3/21 and YTD Q3/21 figures includes a gain from one-off effect of MNOK 139

Associated companies

Norskott Havbruk AS (100% figures)

LSG's share = 50%

(MNOK) Q3 2021 Q3 2020 YTD Q3 2021 YTD Q3 2020 2020
Revenue 773 543 1,963 1,271 1,699
EBITDA 115 134 384 325 435
EBIT* 80 101 273 233 308
Volumes (gwt) 10,126 8,133 27,447 17,579 23,968
EBIT/kg* (NOK) 7.9 12.5 9.9 13.2 12.9
Net interest bearing debt 679 1,027 1,079

* Before biomass adj.

Talk to a Data Expert

Have a question? We'll get back to you promptly.