Investor Presentation • Nov 18, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
Stavanger, 18 November 2021
Democratizing Wealth Management
This presentation speaks only as of their date, and the views expressed are subject to change based on a number of factors, including, without limitation, macroeconomic and equity market conditions, investor attitude and demand, the business prospects of the Huddlestock and other specific issues.
Any statement, estimate or projections included in this presentation (or upon which any of the conclusion contained herein are based) with respect to anticipated future performance (including, without limitation, any statement, estimate or projection with respect to the condition (financial or otherwise), prospects, business strategy, plans or objectives of the Huddlestock and/or any of its affiliates) may prove not to be correct.
No representation or warranty is given as to the completeness or accuracy of any forward looking statement contained in this presentation or the accuracy of any of the underlying assumptions.
Nothing contained herein shall constitute any representation or warranty as to the future performance of the Huddlestock, any financial instrument, credit, currency rate or other market or economic measure.
Information about past performance given in this presentation is given for illustrative purposes only and should not be relied upon as, and is not, an indication of future performance.
Neither the Huddlestock not any of its affiliates has verified the achievability of any estimate or forecast of future financial performance contained herein (including, without limitation, any estimate of potential cost savings and synergies, nor of any of the methods underlying the preparation of any such estimate of forecast).
Neither the Huddlestock nor the Managers assume any obligation to update or revise the Presentation or disclose any changes or revisions to the information contained in the Presentation (including in relation to forward-looking statements).
CEO update
Spotlight on the wealth management market
Øyvind Hovland, Chairman John E. Skajem, Group CEO
Huddlestock Fintech delivers innovative technology solutions to the capital markets, treasury and wealth management industries.
Through it's technology offering, Huddlestock offers an innovative, compliant and data-centric WealthTech SaaS, accelerating the digital transformation, and trends of hyper-personalization and on-demand banking within the wealth management industry.
Huddlestock's SaaS empowers the embedding of low-cost, efficient white-label trading and investment services, underpinning Huddlestock's mission of delivering financial inclusion by democratizing access to capital markets.
Through its world-class experts, Huddlestock delivers innovative and industry leading strategic technology solutions and process automation for the financial services industry. Our experts within the professional busines services division, enjoy strong, multi-year client relationships across the financial services sector in the Nordic.
Huddlestock Fintech AS was listed on Euronext Growth Market 26 November 2020, as Norway's first fintech company to be publicly traded. In 2021, Visigon became part of the Huddlestock Fintech family.
• Two new contracts signed with a leading Danish neo-bank and a Danish cooperative.
| Indicative timeline | |||||
|---|---|---|---|---|---|
| Client name | H1 2021 | H 2 2021 | 2022 | Status | SaaS |
| BNP | х | Live | Ecosystem partner | ||
| :Baader | х | Live | Ecosystem partner: | ||
| :TradeGate | x | Ecosystem partner | |||
| :DonauCapital | x | Ecosystem partner | |||
| Aledius | x | Live | Bedrock | ||
| DACH based wealth manager | х- | ۰x | Bedrock | ||
| Large European Fintech | х- | ÷x | Bedrock | ||
| Makelmpact | x | New | Bedrock | ||
| Qinfen (BNP) | Stage 2 | Apex | |||
| MHX | х. | ÷Х | Apex | ||
| Nordic Impact Investor | x | Live | Canyon | ||
| EKF | x | x | Live | Canyon | |
| X Previous indicative timeline | X New indicative timeline |
| High | Net Worth |
Huddlestock Geographies Individuals |
by AUM |
(\$) | Targeting 24% of top 25 HNWI |
|
|---|---|---|---|---|---|---|
| markets | ||||||
Reported numbers include Visigon from the close of the transaction on June 11th, 2021
Pro-forma Revenues*
NOK
Pro-forma EBITDA (adj)*/**
-2.7m
(reported -7,33m)
NOK
• Reported numbers include Visigon from the close of the transaction on June 11th , 2021 *Proforma numbers include Visigon's accounts from 1st January 2021 • **Adjustments are NOK2m one-off costs and NOK4.5m in goodwill depreciation linked to the acquisition of Visigon and NOK300K loss on the sale of Dovre Forvaltning.
Revenues 38-41 M
Old target was Revenues 41 M
EBITDA -3.5-5.5 M
Old target was EBITDA1 M
Revenues 200 M
Technology contracts: 1-2 Apex, 4-6 Bedrock
(Average growth over the next 4 years)
*Huddlestock Fintech's financial targets are based on proforma numbers including Visigon's accounts from 1st January 2021 and excludes one-off costs linked to the acquisition.
11
Øyvind Hovland, Chairman John E. Skajem, Group CEO
Three mega trends will lead to the development of a hyper-personalized, engaging, all-in-one application or platforms to serve the full spectrum of their customer's needs:
Increases consumer appetite for customized services and personalized communications via the channels they prefer.
Change is happening in the wealth management industry too.
It used to be about storing value…. In a safe place…. Preserving capital for future generations…. Inflation beating performance….
The future of Wealth Management: Hyper-personalised Digitalised Client experiences Fee transparency Alternative Assets Big Tech
Powered by AI, Data Analytics, Machine Learning, Blockchain
Financial assets is defined as cash and deposits, bonds, equities, investment fund shares, life insurance, pensions and other small asset classes Sources: Huddlestock Fintech AS, Cap Gemini, BCG Global Wealth Reports 2021
Sources: Huddlestock Fintech AS, EUROSTAT, Deutsche Boerse Monthly Statistics, OECD Economic Data, Exchange Data (Nasdaq, S&P, Oslo Boers)
Øyvind Hovland, Chairman John E. Skajem, Group CEO
Reported numbers include Visigon from the close of the transaction on June 11th, 2021. *Proforma numbers include Visigon's accounts from 1st January 2021 and excludes one-off costs linked to the acquisition.
Reported numbers include Visigon from the close of the transaction on June 11th, 2021. *Proforma numbers include Visigon's accounts from 1st January 2021 and excludes one-off costs linked to the acquisition.
Best Fintech IPO Nordics 2020
| 3Q21 | 9M 2021 | 9M 2021 | 3Q20 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Consolidated income statement (in NOK) | Reported* | Pro-forma | ||||
| Operating income | ||||||
| Other operating income | 6,686,770 | 9,711,744 | 30,533,131 | 0 | 225,000 | 0 |
| Total operating income | 6,686,770 | 9,711,744 | 30,533,131 | 0 | 225,000 | 0 |
| Operating expenses | ||||||
| Cost of materials/subcontractors | 722,869 | 1,338,760 | 6,654,868 | 0 | ||
| Personnel costs | 7,434,502 | 10,956,486 | 20,958,594 | 0 | 432,000 | 703,862 |
| Depreciation and amortisation | 4,556,642 | 6,054,347 | 6,054,347 | 0 | ||
| Other operating expenses | 2,148,982 | 4,752,741 | 7,635,014 | 1,364,000 | 8,267,000 | 4,999,764 |
| Total operating expenses | 14,862,995 | 23,102,334 | 41,302,823 | 1,364,000 | 8,699,000 | 5,703,626 |
| EBITDA | -3,619,582 | -7,336,243 | -4,715,345 | -1,364,000 | -8,474,000 | -5,703,626 |
| EBIT | -8,176,224 | -13,390,590 | -10,769,693 | -1,364,000 | -8,474,000 | -5,703,626 |
| Financial income | ||||||
| Interest income | 4,119 | 4,119 | 4,119 | 0 | 9,000 | 743 |
| Other financial income | -122,008 | 41,393 | 71,428 | 13,000 | 142,000 | 2,073 |
| Total financial income | -117,889 | 45,512 | 75,548 | 13,000 | 151,000 | 2,816 |
| Financial expenses | ||||||
| Interest expenses | 968,707 | 968,707 | 968,707 | 0 | 39,000 | 11,427 |
| Other financial expenses | 488,293 | 582,381 | 653,741 | 33,000 | 33,000 | 5,215 |
| Total financial expenses | 1,457,000 | 1,551,088 | 1,622,448 | 33,000 | 72,000 | 16,642 |
| Net financial items | -1,574,889 | -1,505,576 | -1,546,900 | -20,000 | 79,000 | -13,826 |
| Net profit (loss) from discontinued operations | 84,778 | 84,778 | 84,778 | 0 | -4,033,000 | -2,954,913 |
| Profit (loss) before tax | -9,666,336 | -14,811,388 | -12,231,815 | -1,384,000 | -12,428,000 | -8,672,366 |
| Income tax | -769,716 | -1,020,703 | -1,020,703 | 0 | 0 | 0 |
| Net profit (loss) | -8,896,619 | -13,790,685 | -11,211,112 | -1,384,000 | -12,428,000 | -8,672,366 |
| Consolidated statement of cash flows (in NOK) | 9M 2021 | 1H21 |
|---|---|---|
| Cash flows from operating activities | ||
| Profit (loss) before tax | -14,811,388 | -5,145,052 |
| Depreciation and amortisation | 6,054,347 | 1,497,705 |
| Net result discontinued operations | 0 | 0 |
| Changes to accounts receivable | -3,331,493 | 2,412,234 |
| Changes to accounts payable | -1,257,542 | 27,251 |
| Changes to other accruals and prepayments | 12,061,554 | 11,665,107 |
| Net cash flow from operating activities from continuing operations | -1,284,521 | 10,457,245 |
| Net cash flow from operating activities from discontinued operations | 0 | 0 |
| Cash flows from investment activities | ||
| Purchase of intangible assets | -3,237,658 | -1,764,000 |
| Purchase of subsidiary, net of cash aquired | -30,927,835 | -30,927,835 |
| Transaction cost | -2,623,527 | -2,623,527 |
| Net cash flow from investment activities from continuing operations | -36,789,019 | -35,315,361 |
| Consolidated statement of cash flows (in NOK) | 9M 2021 | 1H21 |
|---|---|---|
| Cash flows from financing activities | ||
| Proceeds from capital increase | 31,672,716 | 31,672,716 |
| Cost of capital increase | -2,000,000 | -2,000,000 |
| 10,800,000 | ||
| Long-term loan | 2,500,000 | 2,500,000 |
| Net cash flow from financing activities from continuing operations | 42,972,716 | 32,172,716 |
| Net cash flow from financing activities from discontinued operations | 0 | 0 |
| Net changes to cash and cash equivalents from continuing operations | 4,899,175 | 7,314,599 |
| Net changes to cash from discontinued operations | 2,107,001 | 0 |
| Continued operations | ||
| Bank deposits, cash and cash equivalents per 1.1. | 2,958,433 | 2,958,433 |
| Bank deposits, cash and cash equivalents per 30.06. | 2,958,433 | 10,273,032 |
| - Hereof restricted bank deposits | 9,964,609 | 625,010 |
| Discontinued operations | ||
| Bank deposits, cash and cash equivalents per 1.1. | 2,185,000 | 2,185,000 |
| Bank deposits, cash and cash equivalents per 30.06. | 2,185,000 | 2,185,000 |
| - Hereof restricted bank deposits | 0 | 0 |
| Consolidated Financial position (in NOK) | 9M 2021 | 1H21 | 2020 | Consolidated Financial position (in NOK) | 9M 2021 | 1H21 | 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | Equity | ||||||
| Intangible assets | Paid-in capital | ||||||
| Research and development | 22,545,912 | 21,072,380 | 19,308,254 | Share capital | 226,675 | 226,675 | 208,371 |
| Goodwill | 42,286,284 | 42,465,984 | - | Share capital - not registered | |||
| Technology | 2,799,160 | 2,958,319 | - | Own shares | 0 | 0 | |
| Customer contracts and relationships | 25,569,671 | 28,921,594 | - | Share premium | 108,897,272 | 117,911,674 | 66,964,874 |
| Licenses | 45,952,204 | 45,952,204 | 45,952,204 | Share premium- not registered | |||
| Total intangible assets | 139,153,231 | 141,370,480 | 65,260,458 | Total paid-in capital | 109,123,947 | 118,138,349 | 67,173,245 |
| Retained earnings | |||||||
| Fixed assets | Other equity | 0 | 0 | 0 | |||
| Property, plant & equipment | 0 | 0 | 0 | Total retained earnings | 0 | 0 | 0 |
| Total fixed assets | 0 | 0 | 0 | Non-controlling interest | 0 | 0 | 0 |
| Total non-current assets | 139,153,231 | 141,370,480 | 65,260,458 | Total equity | 109,123,947 | 118,138,349 | 67,173,435 |
| Liabilities | |||||||
| Receivables | Other long-term liabilities | ||||||
| Trade receivables | 8,013,353 | 11,344,846 | 0 | Liabilities at financial institutions | 2,500,000 | 2,500,000 | 0 |
| Other short-term receivables | 1,904,222 | 2,827,980 | 762,438 | Deferred tax | 6,241,143 | 7,013,581 | 0 |
| Total receivables | 9,917,575 | 14,172,826 | 762,438 | Short-term liabilities | |||
| Accounts payable | 2,490,685 | 1,233,143 | 1,205,892 | ||||
| Bank deposits, cash and cash equivalents | 9,964,609 | 10,273,032 | 2,958,433 | Payroll taxes, VAT etc. | 7,127,184 | 7,800,987 | 168,992 |
| Other short-term liabilities | 31,552,456 | 31,152,503 | 2,455,232 | ||||
| Net assets discontinued operations | 0 | 2,232,823 | 2,232,823 | Total short-term liabilities | 41,170,326 | 40,186,633 | 3,830,116 |
| Net liabilities discontinued operations | 0 | 210,600 | 210,600 | ||||
| Total current assets | 9,964,609 | 12,505,855 | 5,191,256 | Total liabilities | 49,911,469 | 49,910,813 | 4,040,716 |
| Total assets | 159,035,415 | 168,049,162 | 71,214,151 | Total equity and liabilities | 159,035,415 | 168,049,162 | 71,214,151 |
| Rank | Executive Shareholders | No shares | % shares |
|---|---|---|---|
| :1 | SIX SIS AG | 14,021,428 | 11.75% |
| EUROCLEAR BANK | 6,589,222 | 5.52% | |
| $\overline{2}$ | VISION INVEST STAVANGER | 8,266,715 | 6.93% |
| HUDDLE AS | 648,526 | 0.54% | |
| 3 | RETROPI LIMITED | 7,607,608 | 6.38% |
| $\boldsymbol{4}$ | BERKER GROUP AS | 6,577,665 | 5.51% |
| 5 | GRUNNFJELLET AS | 5,408,334 | 4.53% |
| 6 | GENTLE INVEST | 4,209,000 | 3.53% |
| $\overline{7}$ | SAA INVEST AS | 4,040,000 | 3.39% |
| 8 | E HOLDING AS | 3,664,849 | 3.07% |
| 9 | SAAMAND AS | 3,399,282 | 2.85% |
| 10 | STEIN HEGRE HOLDING AS | 2,995,000 | 2.51% |
| 11 | HOGNAN INVEST | 2,494,512 | 2.09% |
| 12 | GJEDREM AS | 2,296,000 | 1.92% |
| 13 | AVANZA BANK AB | 1,862,353 | 1.56% |
| 14 | BILL INVEST AS | 1,716,847 | 1.44% |
| 15 | VALINOR AS | 1,563,852 | 1.31% |
| 16 | KJELL'S OCTOPUS INVEST AS | 1,543,640 | 1.29% |
| 17 | HEDEN HOLDING AS | 1,431,603 | 1.20% |
| 18 | STOKK INVESTERING AS | 1,315,790 | 1.10% |
| 19 | SIRIUS AS | 1,300,000 | 1.09% |
| 20 | SEB BANKEN CLIENT AC | 1,249,175 | 1.05% |
| No shares | % shares | |
|---|---|---|
| Number of shares issued | 119,302,483 | |
| Executive Shareholders | 45,466,744 | 38% |
| Top 20 Shareholders | 84,200,958 | 71% |
| Free Float | 29% |
Thank you!
Accompanying you in the Nordics, across Europe and Asia.
This presentation has been prepared by Huddlestock Fintech AS (the Huddlestock) solely for the use at the presentations to investors held in connection with the presentation of the past results of the certain period and anticipated future performance. This presentation is being made only to, and is only directed at, person to whom such presentation may lawfully be communicated (Recipients). Any person who is not a Recipient should not act or rely on this presentation or any of its contents. This presentation is provided to the Recipients for information purposes only. This presentation is strictly confidential and may not be reproduced or redistributed, in whole or in part, to any other person. This presentation speaks only as of their date, and the views expressed are subject to change based on a number of factors, including, without limitation, macroeconomic and equity market conditions, investor attitude and demand, the business prospects of the Huddlestock and other specific issues. This presentation and the conclusions contained herein are necessarily based on economic, market and other conditions, as in effect on, and the information available to the Huddlestock as of, their date. This presentation does not purport to contain a complete description of the Huddlestock or the market(s) in which the Huddlestock operates, nor do they provide an audited valuation of the Huddlestock. The analyses contained in this presentation are not, and do not purport to be, appraisals of the assets, stock or business of the Huddlestock or any other person. Moreover, this presentation is incomplete without reference to, and should be viewed and considered solely in conjunction with, the oral briefing provided by an authorised representative of the Huddlestock in relation to this presentation. The Huddlestock strongly suggests that each Recipient seeks its own independent advice in relation to any financial, legal, tax, accounting or other specialist advice. In particular, nothing herein shall be taken as constituting the giving of investment advice and this presentation are not intended to provide, and must not be taken as, the exclusive basis of any investment decision or other valuation and should not be considered as a recommendation by the Huddlestock (or any of its affiliates) that any Recipient enters into any transaction. This presentation comprises a general summary of certain matters in connection with the Huddlestock. This presentation does not purport to contain all of the information that any Recipient may require to make a decision with regards to any transaction. Any decision as to whether or not to enter into any transaction should be taken solely by the relevant Recipient. Before entering into such transaction, each Recipient should take steps to ensure that it fully understands such transaction and has made an independent assessments of the appropriateness of such transaction in the light of its own objectives and circumstances, including the possible risks and benefits of entering into such transaction. This presentation has been provided to the Recipients on the basis that each Recipient and such Recipient's representatives, directors, officers, employees and professional advisers keep this presentation (and any other information that may be provided to such Recipient) confidential. This presentation (and any other information which may be provided to any Recipient) may not be disclosed, in whole or in part, or summarized or otherwise reproduced, distributed or referred to, in whole or in part, without the prior written consent of the Huddlestock. Part of the information used in preparing this presentation was obtained by the Huddlestock and its representatives from public sources and is subject to change without notice. Neither the Huddlestock nor any of its affiliates assumes any responsibility for the independent verification of any such information and has relied on such information being complete and accurate in all material respects. Neither the Huddlestock nor any of the affiliates (nor any of its or their respective directors, officers, employees, professional advisers or representative) makes any representation or warranty, express or implied, with respect to the fairness, correctness, accuracy, reasonableness or completeness of such information, this presentation (including, without limitation, any opinion contained therein), any of their contents or any of the results that can be derived from this presentation. Without limiting a person's liability for fraud, no responsibility or liability (whether in contract, tort or otherwise) is or will be accepted by the Huddlestock or any of its affiliates or any of its or heir respective directors, officers, representatives, employees, advisers or agents) as to, or in relation to, this presentation, its contents, the accuracy, reliability, adequacy or completeness of the information used in preparing this presentation, any of the results that can be derived from this presentation or any written or oral information provided in connection therewith (including, without limitation, any responsibility or liability (i) in relation to the distribution of possession of this presentation in any jurisdiction or (ii) for any loss or damage of any kind whatsoever arising as a result of the use or misuse of this presentation) and any such responsibility, liability or obligations is expressly disclaimed, except to the extent that such responsibility, liability or obligations cannot be excluded by law. Analyses and opinions contained herein may be based on assumption that, if altered, can change the analyses or opinions expressed. No audit of this presentation has been undertaken by an independent third party.
Any statement, estimate or projections included in this presentation (or upon which any of the conclusion contained herein are based) with respect to anticipated future performance (including, without limitation, any statement, estimate or projection with respect to the condition (financial or otherwise), prospects, business strategy, plans or objectives of the Huddlestock and/or any of its affiliates) may prove not to be correct. No representation or warranty is given as to the completeness or accuracy of any forward looking statement contained in this presentation or the accuracy of any of the underlying assumptions. Nothing contained herein shall constitute any representation or warranty as to the future performance of the Huddlestock, any financial instrument, credit, currency rate or other market or economic measure. Information about past performance given in this presentation is given for illustrative purposes only and should not be relied upon as, and is not, an indication of future performance. Neither the Huddlestock not any of its affiliates has verified the achievability of any estimate or forecast of future financial performance contained herein (including, without limitation, any estimate of potential cost savings and synergies, nor of any of the methods underlying the preparation of any such estimate of forecast). The Huddlestock does not accept or will not accept any responsibility, duty of care, liability or obligations for providing any Recipient with access to additional information, for updating, modifying or otherwise revising this presentation or any of their contents (including, without limitation, any estimate or forecast of future financial performance), for correcting any inaccuracy in this presentation or their contents (or any other written information or oral information provided in connection therewith) which may become apparent, or for notifying any Recipient or any other person of any such inaccuracy. This presentation shall not be construed as a prospectus or an offer to sell, or a solicitation of an offer to buy, any security or any business or assets, nor to enter into any agreement or contract with any Recipient, the Huddlestock (or any of their respective affiliates) or any other person. Any potential transaction that may be related to the subject matter of this presentation will be made pursuant to separate and distinct documentation and in such case the information contained herein will be superseded in its entirety by such documentation in final form. This presentation do not create any obligation on the part of the Huddlestock to consider any offer from any Recipient or any other person. The Huddlestock reserves the right, without prior notice and without giving reasons, to vary or terminate the contemplated transaction, to reject any or all proposals and/or to negotiate with any Recipient or any other person and any terms (and whether individually or simultaneously with any other person or persons) with respect to any transaction involving the Huddlestock. An investment in the Huddlestock involves risk, and several factors could adversely affect the business, legal or financial position of the Huddlestock or the value of its securities. An investment in the Huddlestock is suitable only for investors who understand the risk factors associated with this type of investment and who can afford a loss of all or part of their investment. This Presentation speaks as at the date set out on its front page. Neither the delivery of this Presentation nor any further discussions of the Huddlestock or the Managers with the Recipient shall, under any circumstances, create any implication that there has been no change in the affairs of the Huddlestock since such date. Neither the Huddlestock nor the Managers assume any obligation to update or revise the Presentation or disclose any changes or revisions to the information contained in the Presentation (including in relation to forward-looking statements). The contents of this presentation are not to be construed as legal, business, investment or tax advice. Each recipient should consult with its own legal, business, investment and tax adviser as to legal, business, investment and tax advice. By accepting this presentation, each Recipients represents and warrants that it is able to receive them without contravention of an unfulfilled registration requirements or other legal or regulatory restrictions in the jurisdiction in which such Recipients resides or conducts business. By accepting this presentation each Recipient agrees to be bound by the foregoing limitations.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.