Quarterly Report • Feb 28, 2022
Quarterly Report
Open in ViewerOpens in native device viewer

ABN 61 094 380 435
(Comparative figures being the half-year ended 31 December 2020)
| Half-Year | Half-Year | Period | Period | |
|---|---|---|---|---|
| ended | ended | Movement | Movement | |
| December | December | |||
| 2021 | 2020 | up/(down) | up/(down) | |
| \$ '000 | \$ '000 | \$ '000 | % | |
| Revenue from ordinary activities | 31,192 | 22,333 | 8,859 | 40 |
| EBITDA | 410 | (19,286) | 19,696 | (102) |
| EBIT | (1,498) | (21,150) | 19,652 | (93) |
| Profit / (Loss) from ordinary activities before tax | (2,160) | (21,873) | 19,713 | (90) |
| Income tax credit / (expense) | - | - | - | - |
| Profit / (Loss) from ordinary activities after tax | ||||
| attributable to members | (2,160) | (21,873) | 19,713 | (90) |
| Net tangible asset backing per ordinary share | \$0.40 | \$0.46 |
| Dividends (Ordinary Shares) | Amount per security |
|
|---|---|---|
| Final dividend | cents/share | Nil |
| Interim dividend | cents/share | Nil |
Record date for determining entitlements to dividends.
No dividend declared
Consistent with the decision taken in June 2012 not to carry future income tax benefits as an asset in the accounts the income tax benefit attributable to the December 2021 loss has not been recognised in the Consolidated Statement of Profit or Loss and Other Comprehensive Income for the period ended 31 December 2021. The Group will continue to assess this treatment on an ongoing basis as Group profitability improves.
Details of the Group's performance for the first six months of FY 2022 are attached to this notice.
This report is all the half year information provided to the Australian Securities Exchange under listing rule 4.2A. The report also satisfies the half year reporting requirements of the Corporations Act 2001.
This half year financial report should be read in conjunction with the 2021 annual financial report.

| Page | ||
|---|---|---|
| Directors' Report | 3 | |
| Auditor's Independence Declaration | 10 | |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 11 | |
| Consolidated Statement of Financial Position | 12 | |
| Consolidated Statement of Changes in Equity | 13 | |
| Consolidated Statement of Cash Flows | 14 | |
| Notes to the Condensed Interim Consolidated Financial Statements | 15 | |
| 1 | Nature of operations | 15 |
| 2 | General information and basis of preparation | 15 |
| 3 | Significant accounting policies | 15 |
| 4 | Estimates | 16 |
| 5 | Seasonal fluctuations | 16 |
| 6 | Revenue | 16 |
| 7 | Inventories | 16 |
| 8 | Current Biological Assets – Live Fish | 17 |
| 9 | Property, plant and equipment | 18 |
| 10 | Earnings per share | 18 |
| 11 | Segment reporting | 19 |
| 12 | Contingent assets and liabilities | 20 |
| 13 | Borrowings | 20 |
| 14 | Convertible notes | 20 |
| 15 | Share capital | 21 |
| 16 | Fair value measurement of non-financial assets – Fair Value Hierarchy | 21 |
| 17 | Capital Commitment | 21 |
| 18 | Post-reporting date events | 21 |
| Directors' Declaration | 22 | |
| Independent Auditor's Review Report | 23 |
The Directors of Clean Seas Seafood Limited present their Report together with the financial statements of the Consolidated Entity, being Clean Seas Seafood Limited ('the Company') and its Controlled Entities ('the Group' or 'Clean Seas') for the half-year ended 31 December 2021.
The following persons were Directors of Clean Seas Seafood Limited during or since the end of the financial half-year:
The following persons were Company Secretary of Clean Seas Seafood Limited during and since the end of the financial half-year:
The Board and Management of Clean Seas report a statutory loss after tax for H1 FY22 of \$2.16 million, which compares favourably to a statutory loss after tax of A\$21.87 million in H1 FY21. Underlying earnings before interest, tax, depreciation and amortisation (EBITDA) was a loss of A\$9.89 million, which compared to a loss of A\$5.10 million in H1 FY21.
H1 FY22 sales volume, revenue and farmgate were all ahead of H1 FY21, and Indirect & R&D costs per kg were lower in H1 FY22 compared to H1 FY21. Production costs remained high in H1 FY22 in comparison to H1 FY21, but are now reducing due to the focus on optimising inventory and working capital. Indeed, production costs in H1 FY22 have reduced by 3% versus Full Year FY21 and are expected to be lower again by the end of FY22 with a further reduction in FY23 as the Company sells through its surplus live fish and frozen inventory.
| Financial Performance | H1 | H1 | Change | |
|---|---|---|---|---|
| A\$'000 | FY21 | FY22 | (Fav/Unfav) | |
| Sales Revenue | 22,333 | 31,192 | 40% | ▲ |
| Sales Volume (tonnes) | 1,444 | 1,946 | 35% | ▲ |
| Operating Results | ||||
| Revenue \$/k.g | 15.47 | 16.03 | 0.56 | ▲ |
| Farmgate \$/k.g | 12.27 | 12.51 | 0.24 | ▲ |
| Production costs \$/k.g | (12.23) | (14.83) | (2.60) | ▼ |
| Indirect & R&D Costs \$/k.g | (3.57) | (2.76) | 0.81 | ▲ |
| Operating EBITDA (Inc R&D, excl once-off) | (3.53) | (5.08) | (1.55) | |
| Production Metrics | ||||
| Net Growth (tonnes) | 696 | 828 | 19% | |
| Harvest volumes (tonnes) | 1,748 | 1,341 | -23% | |
| Closing Live Fish Biomass (tonnes) | 3,394 | 2,739 | -19% | |
| Statutory Results | ||||
| Underlying Operating EBITDA (\$'000) | (5,102) | (9,892) | (4,790) | ▼ |
| Underlying Adjustments | ||||
| Impairment | (8,072) | (211) | n/a | |
| Restructuring costs | (1,381) | - | n/a | |
| AASB 141 SGARA and cost allocation | (4,731) | 10,513 | n/a | |
| Total underlying Adjustments | (14,184) | 10,302 | n/a | |
| Statutory EBITDA (\$'000) | (19,286) | 410 | 19,696 | ▲ |
| Statutory NPAT (\$'000) | (21,873) | (2,160) | 19,713 | ▲ |
1Underlying operating EBITDA in this report are categorised as non-IFRS financial information provided to assist readers to better understand the financial performance of the underlying operating business. They have not been subject to audit or review by the Company's external auditors.
4
| Historical Sales tonnes and revenue | ||||||
|---|---|---|---|---|---|---|
| Tonnes (WWE) | H1 FY18 | H1 FY19 | H1 FY20 | H1 FY21 | H1 FY22 | |
| Australia | 689 | 701 | 779 | 781 | 1,009 | |
| Europe | 481 | 474 | 508 | 441 | 770 | |
| North America | 44 | 51 | 74 | 199 | 146 | |
| Asia | 54 | 47 | 45 | 23 | 21 | |
| Total sales tonnes | 1,268 | 1,273 | 1,406 | 1,444 | 1,946 | |
| Revenue \$'000 | 20,372 | 21,585 | 24,437 | 22,333 | 31,192 | |
| Revenue \$/k.g | 16.07 | 16.96 | 17.38 | 15.47 | 16.03 |
Total sales volume for H1 FY22 of 1,946t was up 35% on H1 FY21 and 38% percent on H1 FY20, while revenue of A\$31.2 million exceeded H1 FY21 and H1 FY20 by 40% and 28% respectively.
Clean Seas' strong sales growth has continued in H1 FY22, which is partly due to the final clearance of some frozen inventory and unprecedented and broad demand for Kingfish globally. This has been achieved despite ongoing uncertainty and disruption to markets and supply chains and highlights the continued growth in awareness and appetite for Yellowtail Kingfish globally.
In Australia, despite restaurant density limits being enforced, sales volumes for H1 FY22 were up 29% on the same period last year, and in Europe sales were up 75% versus the same period. In North America, where Clean Seas is benefitting from broader acceptance of its Kingfish versus the Japanese competition in Asian restaurants, premium sales are up 112% on pre-pandemic levels, however, the decline in total volumes reflect a reduction in clearance frozen sales (157 tonnes sold in H1 FY21).
This unprecedented demand has driven strong price growth, with revenue per kg up to \$16.03 in H1 FY22, and in Q2 FY22, with the sale of surplus inventory complete, revenue per kg was \$18.25/k.g.
Clean Seas' H1 FY22 sales volumes included support for a nationwide rollout of a number of retail products with Woolworths. Feedback received to date is that our Kingfish launch into retail is tracking along positively and in line with expectations and growth plans. Promotional programs will continue to drive sales and customer awareness.
The stocking of juvenile fish in the new full life-cycle Fitzgerald Bay (Whyalla) farm site has been completed and these Year Class 22 fish are performing well. This new location, which complements Clean Seas' existing farming locations in Port Lincoln and Arno Bay, increases the Company's total potential production capacity to 10,000t per annum.
In January 2022, the Company experienced an increase in fish mortalities at its Fitzgerald Bay farm. The mortalities were caused by a combination of personnel and infrastructure constraints, compounded by environmental factors. Clean Seas undertook multiple steps to mitigate the risk of further mortalities and these steps quickly returned mortalities to normal levels. Consequently, the Company has recognised an increase in the mortality provision by \$0.5 million in the H1 FY22 Financial Statements to reflect the known mortalities.

Production costs for H1 FY22 increased by \$2.60/k.g to \$14.83/k.g in comparison to H1 FY21, however, importantly, production costs have declined from its peak of \$15.29/k.g for the Full Year FY21.
Production costs typically remain flat during the first half of the financial year when between 15% and 35% of live fish biomass growth occurs. Consequently, it is expected production costs will continue to decline in H2 of FY22 as live fish growth accelerates.

Production costs have been elevated over the past 18 months due to the carrying cost of excess inventory. Surplus live fish biomass and frozen inventory increased inventory cover to a peak of 27 months in FY20. All surplus Year Class 18 and 19 cohorts have now been harvested and sold, which has reduced inventory cover to 10 months in December 2021. With this, Clean Seas expects production costs to further reduce in H2 FY22, and once the harvest of Year Class 20 fish is completed, the Company's biomass will be back in balance and expects FY23 production costs to return to historical levels of between \$9-\$9.50/k.g, depending on product mix. Inventory cover is a leading indicator for cost of production by circa 18-24 months due to the time taken for fish to grow from juvenile to harvest size.
Indirect costs decreased by \$0.81/kg to \$2.76/kg. in H1 FY22 due to the structural changes to reduce cost and promote efficiency, including the restructure of the Executive and Board, a consolidation of activities into its South Australian base and 35% growth in sales tonnes.
Reflecting the underlying performance of the business by excluding the impact of SGARA \$10.5 million) and biological asset Impairment (\$0.2 million), underlying EBITDA declined by (\$4.8 million) to a loss of (\$9.9 million). Profitability has been impacted by an increase in production costs, partially offset by an increase in revenue/k.g and indirect costs \$/k.g.
Adjustment to underlying EBITDA include:
| Cash flow summary (\$'000) | Change | ||
|---|---|---|---|
| H1 FY21 | H1 FY22 | (Fav/Unfav) | |
| Underlying Operating cash flow | (1,190) | 6,564 | 7,754 ▲ |
| Underling Adjustment | |||
| Restructuring costs | (637) | - | n/a |
| Statutory Operating cash flow | (1,827) | 6,564 | 8,391 ▲ |
| Investing cash flow | (1,630) | (3,115) | (1,485) ▼ |
| Financing cash flow | (9,395) | (18,957) | (9,562) ▼ |
| Net increase / (decrease) in cash held | (12,852) | (15,508) | (2,656) ▼ |
Cash receipts for H1 FY22 reached \$32.1 million, which exceeded H1 FY21 by approximately \$12.0 million. Total cash receipts were ahead of pre-pandemic levels (H1 FY20) by \$7.6 million, which reflects the growing awareness of and demand for Yellowtail Kingfish globally.
Despite an increase in sales volumes by 34%, Clean Seas did not experience a similar increase in operating costs, due in part to the improvement in working capital, which has removed excess biomass and frozen inventory. Feed costs are expected to increase in H2 FY22 in line with the Company's peak growing season.
Capital investment was largely focused on scaling production capacity at the Whyalla Farm, and the first progress payment for the acquisition of a heavy vessel (total investment \$1.6 million). Once delivered to the Spencer Gulf in the coming months, this vessel will be capable of delivering up to 80t of feed in a single operation and support Clean Seas growth ambitions in the coming years.
Investing cash flows also included the investment in an exclusive 15-year licence agreement to utilise IcefreshTM rapid defrosting technology, which reduces thawing time from 6 hours to 30 minutes and enhances product quality once thawed as a "refreshed" product sold in retail outlets globally.
Financing cash flow reflects the repayment of the Company's working capital facility debt, and the successful redemption of Clean Seas' Convertible Notes. Of the 15,403,907 Convertible Notes issued on or before 20 January 2020, a total of 8,854,562 were converted by Noteholders to Ordinary Shares, and the remaining 6,549,345 were redeemed by the Company for approximately \$6.6 million.
| Net Cash / (Debt) | Change | |||
|---|---|---|---|---|
| \$'000 | Jun-21 | Dec-21 | (Fav/Unfav) | |
| Cash at bank | 30,072 | 14,564 | (15,508) | ▼ |
| Working capital facility | (9,471) | - | 9,471 | ▲ |
| Senior debt facility | - | - | - | |
| Asset finance facility | (2,287) | (2,042) | 245 | ▲ |
| Convertible note debt | (9,551) | - | 9,551 | ▲ |
| Total net cash | 8,763 | 12,522 | 3,759 | ▲ |
Due to positive operating cash flows of approximately \$6.6 million, Clean Seas was able to increase total net cash by \$3.7 million in H1 FY22. .
In December 2021, the Group renewed its Finance Facility with Commonwealth Bank of Australia, with a facility limit to \$32.15 million. The Finance Facility comprises \$12 million Trade Finance Facility, \$14 million Market Rate Loan Facility, \$6 million Equipment Finance Facility and \$150,000 Corporate Card Facility. This is an ongoing facility subject to annual review and is secured against all Group assets.
The Company has cash and unused working capital funding of \$26.6 million, plus an additional \$17.9 million of undrawn facilities to fund major capital works.
Basic (loss) / earnings per share was (1.31) cents in 1H FY22 and (19.76) cents in 1H FY21. Diluted (loss) /earnings per share was (1.31) cents in 1H FY22 and (19.76) cents in 1H FY21.
No dividend has been declared.
It is the Company's view that whilst the ongoing COVID-19 disruptions may continue, Clean Seas has the advantage of an exceptional product and is well positioned to take advantage of growing awareness and acceptance of Yellowtail Kingfish globally. The Company believes that consumer demand for high quality and sustainable seafood and protein generally will continue to provide Clean Seas with opportunities to grow sales, and with the reduction in production costs anticipated to continue in H2 FY22 and in FY23, the Company expects further improvement in profitability and cash flows in the coming years.
The Company has maintained a strong balance sheet throughout the pandemic and the capacity to leverage inventory for both strategic growth and as a source of funding.
The Board has considered the material economic uncertainty associated with the COVID-19 pandemic and continues to assess the potential financial impact on the Group's ability to generate positive cash flows, to comply with financial covenants and to meet debts as and when they fall due. At the date of this report, the Board is of the opinion that the Group will continue to manage the impacts of COVID-19 and will continue to realise its assets and discharge its liabilities in the normal course of business and at the amounts stated in the financial report.
The Board notes that the inherent operational risks in aquaculture may impact future results.
A copy of the Auditor's Independence Declaration as required under s307C of the Corporations Act 2001 is included on page 10 of this financial report and forms part of this Directors' Report.
Clean Seas Seafood is a type of Company referred to in ASIC Class Order 2016/191 and therefore the amounts contained in this report and in the financial report have been rounded to the nearest \$1,000 (where rounding is applicable), or in certain cases, to the nearest dollar under the option permitted in the class order.
9
Signed in accordance with a resolution of the Directors.
Travis Dillon Chairman
28 February 2022

Level 3, 170 Frome Street Adelaide SA 5000
Correspondence to: GPO Box 1270 Adelaide SA 5001
T +61 8 8372 6666
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the review of Clean Seas Seafood Limited for the half-year ended 31 December 2021, I declare that, to the best of my knowledge and belief, there have been:
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
I S Kemp Partner – Audit & Assurance
Adelaide, 28 February 2022
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
'Grant Thornton' refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another's acts or omissions. In the Australian context only, the use of the term 'Grant Thornton' may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
www.grantthornton.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
| Notes | 31-Dec-2021 \$'000 |
31-Dec-2020 \$'000 |
|
|---|---|---|---|
| Revenue | 6 | 31,192 | 22,333 |
| Other income | 134 | 1,215 | |
| Net gain / (loss) arising from changes in fair value of Yellowtail Kingfish | 8 | 3,176 | (2,364) |
| Fish husbandry expense | (13,096) | (12,225) | |
| Employee benefits expense | (6,081) | (7,606) | |
| Fish processing and selling expense | (6,071) | (5,681) | |
| Costs of goods sold – frozen inventory | (7,154) | (5,292) | |
| Impairment - biological assets & frozen inventory | (211) | (8,072) | |
| Depreciation and amortisation | (1,908) | (1,864) | |
| Other expenses | (1,479) | (1,594) | |
| Loss before finance items and tax | (1,498) | (21,150) | |
| Finance costs | (663) | (728) | |
| Finance income | 1 | 5 | |
| Loss before tax | (2,160) | (21,873) | |
| Income tax benefit / (expense) | - | - | |
| Loss for the period from continuing operations | (2,160) | (21,873) | |
| Other comprehensive income for the period, net of tax | - | - | |
| Total comprehensive loss for the period | (2,160) | (21,873) | |
| (Loss)/profit for the period and total comprehensive loss for the period | |||
| is attributable to owners of the parent. | |||
| Earnings per share from continuing operations: | |||
| Basic earnings per share (cents per share) | 10 | (1.31) | (19.76) |
| Diluted earnings per share (cents per share) | 10 | (1.31) | (19.76) |
The accompanying notes form part of these financial statements.
| Notes | 31-Dec-2021 \$'000 |
30-Jun-2021 \$'000 |
|
|---|---|---|---|
| Assets | |||
| Current | |||
| Cash and cash equivalents | 14,564 | 30,072 | |
| Trade and other receivables | 5,625 | 6,383 | |
| Inventories | 7 | 6,318 | 11,252 |
| Prepayments | 797 | 1,565 | |
| Biological assets | 8 | 34,397 | 32,505 |
| Current assets | 61,701 | 81,777 | |
| Non-current | |||
| Property, plant and equipment | 9 | 16,787 | 15,955 |
| Right-of-use assets | 214 | 288 | |
| Biological assets | 82 | 244 | |
| Intangible assets | 3,710 | 3,736 | |
| Non-current assets | 20,793 | 20,223 | |
| TOTAL ASSETS | 82,494 | 102,000 | |
| Liabilities | |||
| Current | |||
| Trade and other payables | 8,693 | 8,900 | |
| Borrowings | 13 | 1,670 | 12,030 |
| Provisions | 1,298 | 1,253 22,183 |
|
| Current liabilities | 11,661 | ||
| Non-current | |||
| Convertible notes | 14 | - | 9,551 |
| Borrowings Provisions |
13 | 1,063 276 |
1,434 300 |
| Non-current liabilities | 1,339 | 11,285 | |
| TOTAL LIABILITIES | 13,000 | 33,468 | |
| NET ASSETS | 69,494 | 68,532 | |
| Equity | |||
| Equity attributable to owners of the Parent: | |||
| • share capital |
15 | 227,893 | 224,772 |
| • share rights reserve |
103 | 102 | |
| • accumulated losses |
(158,502) | (156,342) | |
| TOTAL EQUITY | 69,494 | 68,532 |
The accompanying notes form part of these financial statements.
| Share Capital \$'000 |
Share Rights Reserve \$'000 |
Accumulated Losses \$'000 |
Total Equity \$'000 |
|
|---|---|---|---|---|
| Balance at 1 July 2021 | 224,772 | 102 | (156,342) | 68,532 |
| Total comprehensive profit for the period | - | - | (2,160) | (2,160) |
| Share rights reserve movement | 17 | 1 | - | 18 |
| Convertible note converted to shares | 3,457 | - | - | 3,457 |
| Placement costs | (353) | - | - | (353) |
| Balance at 31 December 2021 | 227,893 | 103 | (158,502) | 69,494 |
| Share Capital \$'000 |
Share Rights Reserve \$'000 |
Accumulated Losses \$'000 |
Total Equity \$'000 |
|
|---|---|---|---|---|
| Balance at 1 July 2020 | 195,937 | 766 | (124,245) | 72,458 |
| Total comprehensive profit for the period | - | - | (21,873) | (21,873) |
| Share rights reserve movement | 1,328 | (496) | - | 832 |
| Convertible note converted to shares | 2,925 | - | - | 2,925 |
| STI paid via share issue | 203 | - | - | 203 |
| Balance at 31 December 2020 | 200,393 | 270 | (146,118) | 54,545 |
The accompanying notes form part of these financial statements
| 31-Dec-2021 | 31-Dec-2020 | |
|---|---|---|
| \$'000 | \$'000 | |
| Operating activities | ||
| Receipts from customers | 32,132 | 20,179 |
| Payments to suppliers (excluding feed) | (14,620) | (13,137) |
| Payments for fish feed | (5,369) | (4,279) |
| Payments to employees | (5,579) | (6,064) |
| Government grants received | - | 1,254 |
| Insurance proceeds received | - | 220 |
| Net cash used in operating activities | 6,564 | (1,827) |
| Investing activities | ||
| Purchase of property, plant and equipment | (2,378) | (1,635) |
| Purchase of intangible asset | (779) | - |
| Proceeds from sale of property, plant and equipment | 41 | - |
| Interest received | 1 | 5 |
| Net cash used in investing activities | (3,115) | (1,630) |
| Financing activities | ||
| Gross proceeds from issue of shares | - | - |
| Transaction costs related to issues of shares | (788) | (26) |
| Repayment of convertible notes | (6,662) | - |
| Proceeds from borrowings | 278 | 1,378 |
| Repayments of borrowings | (11,224) | (10,038) |
| Finance costs | (561) | (709) |
| Net cash (used in) / provided by financing activities | (18,957) | (9,395) |
| Net change in cash and cash equivalents | (15,508) | (12,852) |
| Cash and cash equivalents, beginning of period | 30,072 | 22,169 |
| Cash and cash equivalents, end of period | 14,564 | 9,317 |
The accompanying notes form part of these financial statements.
Clean Seas Seafood Limited and its subsidiaries' ('the Group') principal activities include finfish sales and tuna operations. These activities comprise the following:
The Group continues to enhance its operations through new research and world's best practice techniques to deliver Hiramasa Yellowtail Kingfish of premium quality. The Tuna operations is not currently a focus for the Group, and until sufficient resources are available there are no current plans to undertake further SBT research programs.
Refer to Note 11 for further information about the Group's operating segments.
The interim consolidated financial statements ('the interim financial statements') of the Group are for the six (6) months ended 31 December 2021 and are presented in Australian Dollars (\$AUD), which is the functional currency of the Parent Company. These general purpose interim financial statements have been prepared in accordance with the requirements of the Corporations Act 2001 and AASB 134 Interim Financial Reporting. They do not include all of the information required in annual financial statements in accordance with Australian Accounting Standards, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2021 and any public announcements made by the Group during the half-year in accordance with continuous disclosure requirements arising under the Australian Securities Exchange Listing Rules and the Corporations Act 2001.
The interim financial statements have been approved and authorised for issue by the Board of Directors on 28 February 2022.
The interim financial statements have been prepared in accordance with the accounting policies adopted in the Group's last annual financial statements for the year ended 30 June 2021.
When preparing the interim financial statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results.
The judgements, estimates and assumptions applied in the interim financial statements, including the key sources of estimation uncertainty were the same as those applied in the Group's last annual financial statements for the year ended 30 June 2021.
The Group's underlying reported profit is subject to material seasonal fluctuation due to fish growth being the major contributor to profitability and Yellowtail Kingfish in South Australia having a seasonal strong growth period from October to May when the seawater temperatures are warmer. Historically 15% to 35% of biomass growth in a financial year has occurred in the first half of the financial year. Consequently, it is expected that the Group's future underlying reported profits will be materially higher in the second half of the financial year than the first half.
| 6 months to 31 December 2021 |
6 months to 31 December 2020 |
||
|---|---|---|---|
| \$'000 | \$'000 | ||
| Sale of fresh finfish | 21,321 | 16,067 | |
| Sale of frozen fish products | 9,871 | 6,266 | |
| Total revenue | 31,192 | 22,333 |
| 31-Dec-2021 | 30-Jun-2021 | ||
|---|---|---|---|
| \$'000 | \$'000 | ||
| Frozen fish products | 4,150 | 11,411 | |
| (Less) impairment | - | (2,176) | |
| Frozen fish products (at NRV) | 4,150 | 9,235 | |
| Fish feed (at cost) | 1,642 | 1,355 | |
| Other (at cost) | 526 | 662 | |
| Total inventories | 6,318 | 11,252 |
There has been no impairment recognised for the period ending 31 December 2021. At 30 June 2021, the Group recognised an impairment of \$2.2 million to ensure that inventory is stated at the lower of cost and net realisable value (NRV). Management estimates the net realisable values of inventories, taking into account the most reliable evidence available at each reporting date.
| 6 months to 31 December 2021 |
12 months to 30 June 2021 |
|
|---|---|---|
| Live Yellowtail Kingfish – Held for Sale | \$'000 | \$'000 |
| Carrying amount at beginning of period / year | 32,505 | 49,783 |
| Adjusted for: | ||
| Gain arising from physical changes at fair value less costs to sell | 18,712 | 29,677 |
| Decrease due to harvest for sale as fresh | (15,536) | (28,233) |
| Net (loss) / gain recognised in profit and loss | 3,176 | 1,444 |
| Decrease due to impairment | - | (7,706) |
| Decrease due to harvest for processing to frozen inventory | (1,284) | (11,016) |
| Carrying amount at end of period / year | 34,397 | 32,505 |
There has been no impairment recognised for the period ending 31 December 2021. During FY21, the Group recognised an impairment of \$7.7 million in December 2020 (FY20: \$9.1 million) to ensure that Live fish inventory is stated at fair value in accordance with AASB 141 Agriculture.
There is inherent uncertainty in the biomass estimate and resultant live fish valuation. This is common to all such valuations and best practice methodology is used to facilitate reliable estimates. Biomass is estimated using a model that simulates fish growth. Actual growth will invariably differ to some extent, which is monitored and stock records adjusted via harvest counts and weights, periodic sample weight checks, physical counts on transfer to sea cages and subsequent splitting of cages, mortality counts and reconciliation of the perpetual records after physical counts and on cage closeout.
The following table shows the movements in property, plant and equipment:
| Plant & | Total | ||
|---|---|---|---|
| Land & Buildings | Equipment | ||
| \$'000 | \$'000 | \$'000 | |
| Gross carrying amount | |||
| Balance at 1 July 2021 | 4,366 | 42,452 | 46,818 |
| Additions | 38 | 2,602 | 2,640 |
| Disposals | - | (65) | (65) |
| Balance at 31 December 2021 | 4,404 | 44,989 | 49,393 |
| Depreciation and impairment | |||
| Balance at 1 July 2021 | (1,826) | (29,037) | (30,863) |
| Disposals | - | 38 | 38 |
| Depreciation | (50) | (1,731) | (1,781) |
| Balance at 31 December 2021 | (1,876) | (30,730) | (32,606) |
| Carrying amount at 31 December 2021 | 2,528 | 14,259 | 16,787 |
| Gross carrying amount | |||
| Balance 1 July 2020 | 4,244 | 39,152 | 43,396 |
| Additions | 122 | 3,300 | 3,422 |
| Disposals | - | - | - |
| Balance 30 June 2021 | 4,366 | 42,452 | 46,818 |
| Depreciation and impairment | |||
| Balance 1 July 2020 | (1,667) | (25,637) | (27,304) |
| Disposals | - | - | - |
| Depreciation | (159) | (3,400) | (3,559) |
| Balance 30 June 2021 | (1,826) | (29,037) | (30,863) |
| Carrying amount 30 June 2021 | 2,540 | 13,415 | 15,955 |
The weighted average number of shares for the purposes of the calculation of diluted earnings per share can be reconciled to the weighted average number of ordinary shares used in the calculation of basic earnings per share as follows:
| 6 months to 31 December 2021 |
6 months to 31 December 2020 |
|
|---|---|---|
| Weighted average number of shares used in basic earnings per share | 164,834,484 | 110,673,771 |
| Shares deemed to be issued for no consideration in respect of share based payments |
- | - |
| Weighted average number of shares used in diluted earnings per share | 164,834,484 | 110,673,771 |
The potential exercise of share rights has been excluded from the diluted earnings per share calculation for 6 months to 31 December 2021 due to being antidilutive, in accordance with AASB 133 Earnings Per Share, paragraph 43.
The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors in assessing performance and determining the allocation of resources. The Group's two operating segments are:
Finfish Sales: All finfish grow out and sales other than propagated Southern Bluefin Tuna. Currently the segment includes Yellowtail Kingfish, Mulloway and some wild caught Tuna. All fish produced are aggregated as one reportable segment as the fish are similar in nature, they are grown and distributed to similar types of customers and they are subject to a similar regulatory environment.
Tuna Operations: Propagated Southern Bluefin Tuna operations are treated as a separate segment. All costs associated with the breeding, grow out and sales of SBT are aggregated into one reportable segment. The Tuna operations is not currently a focus for the Group, and until sufficient resources are available there are no plans to undertake further SBT research programs and as a consequence the Group has recognised an impairment for \$211k to remove the remaining Southern Bluefin Tuna due to the age and health of the remaining fish.
During the six-month period to 31 December 2021, there have been no changes from prior periods in the measurement methods used to determine operating segments and reported segment profit or loss.
The revenues and profit generated by each of the Group's operating segments and segment assets are summarised as follows:
| 6 months to 31 December 2021 | Finfish Sales \$'000 |
Tuna Operations \$'000 |
Unallocated \$'000 |
Total \$'000 |
|---|---|---|---|---|
| Segment revenues | 31,192 | - | - | 31,192 |
| Segment operating loss before tax | (1,135) | (363) | (662) | (2,160) |
| Segment assets | 67,930 | - | 14,564 | 82,494 |
| 6 months to 31 December 2020 | Finfish Sales \$'000 |
Tuna Operations \$'000 |
Unallocated \$'000 |
Total \$'000 |
|---|---|---|---|---|
| Segment revenues | 22,333 | - | - | 22,333 |
| Segment operating loss before tax | (21,002) | (148) | (723) | (21,873) |
| Segment assets | 71,810 | 455 | 9,317 | 81,582 |
The Group's segment operating loss reconciles to the Group's loss before tax as presented in its financial statements as follows:
| 6 months to 31 December 2021 |
6 months to 31 December 2020 |
|
|---|---|---|
| \$'000 | \$'000 | |
| Profit or loss | ||
| Total reporting segment operating (loss)/profit before tax | (1,498) | (21,150) |
| Items not allocated | - | - |
| Group operating (loss)/profit before finance items and tax | (1,498) | (21,150) |
| Finance costs | (663) | (728) |
| Finance income | 1 | 5 |
| Group (loss)/profit before tax | (2,160) | (21,873) |
The Group also has unrecognised carry forward tax losses. This contingent asset is discussed in Note 10 to the financial statements in the 2020/21 Annual Report.
There are no other material contingent assets or liabilities.
In December 2021, the Group renewed its Finance Facility with Commonwealth Bank of Australia, with a facility limit to \$32.15 million. The Finance Facility comprises \$12 million Trade Finance Facility, \$14 million Market Rate Loan Facility, \$6 million Equipment Finance Facility and \$150,000 Corporate Card Facility. This is an ongoing facility subject to annual review and is secured against all Group assets.
The Group is subject to financial covenants, including operating cash flows and current ratio, which are reviewed quarterly. The Group was compliant with all its covenants as at 31 December 2021.
On the 28 July 2021, The Directors of Clean Seas announced that the Company has given notice to the holder of Convertible Notes (ASX: CSSG) that the Company will fully redeem all outstanding Convertible Notes on the 27 August 2021.
Of the 15,403,907 Convertible Notes issued on or before 20 January 2020, a total of 8,854,562 notes have been converted by Noteholders to Ordinary Shares, and the remaining 6,549,345 were redeemed by the Company for approximately \$6.7 million.
The share capital of Clean Seas Seafood Limited consists only of fully paid ordinary shares: the shares do not have a par value. All shares are equally eligible to receive dividends and the repayment of capital and represent one vote at a shareholders' meeting.
| 31-Dec-2021 Shares |
30-Jun-2021 Shares |
31-Dec-2021 \$'000 |
30-Jun-2021 \$'000 |
|
|---|---|---|---|---|
| Shares issued and fully paid: | ||||
| • at beginning of the year |
158,648,059 | 105,977,370 | 224,772 | 195,937 |
| • share placements / (costs) |
- | 43,859,650 | (353) | 23,359 |
| • convertible notes |
6,686,141 | 6,946,328 | 3,457 | 3,763 |
| • STI paid via equity |
- | 1,495,062 | - | 1,510 |
| • share rights |
18,483 | 369,649 | 17 | 203 |
| Total contributed equity | 165,352,683 | 158,648,059 | 227,893 | 224,772 |
AASB 13 requires disclosure of fair value measurements by level of the fair value hierarchy, as follows:
The Group's biological assets (live fish) held for sale are valued at their fair value in accordance with Note 4.20 of the 2020/21 Annual Report. This valuation method satisfies the criteria for Level 3. At 31 December 2021 the Group has 2,739 tonnes of live fish held for sale valued at \$34.4 million (June 2021: 3,295 tonnes valued at \$32.5 million).
As at 31 December 2021 the Group has contracted for the purchase of various items of plant and equipment totalling \$2.20 million [June 2021: \$1.00 million].
Subsequent to 31 December 2021 a total of 2,959,302 Share Rights were issued to Executives.
There are no other matters or circumstances that have arisen between the reporting date and the date of authorisation that have significantly affected or may significantly affect either:
Signed in accordance with a resolution of the Directors:
Travis Dillon Chairman
Dated the 28th day of February 2022

Level 3, 170 Frome Street Adelaide SA 5000
Correspondence to: GPO Box 1270 Adelaide SA 5001
T +61 8 8372 6666
To the Members of Clean Seas Seafood Limited
We have reviewed the accompanying half-year financial report of Clean Seas Seafood Limited and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2021, and the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half year ended on that date, a description of accounting policies, other selected explanatory notes, and the directors' declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of Clean Seas Seafood Limited does not comply with the Corporations Act 2001 including:
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity. Our responsibilities are further described in the Auditor's Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 www.grantthornton.com.au
'Grant Thornton' refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another's acts or omissions. In the Australian context only, the use of the term 'Grant Thornton' may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.

The Directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group's financial position as at 31 December 2021 and its performance for the halfyear ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
I S Kemp
Partner – Audit & Assurance
Adelaide, 28 February 2022
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.