Annual Report • Apr 12, 2022
Annual Report
Open in ViewerOpens in native device viewer
Annual Report 2021


| Annual General Meeting | 6 May |
|---|---|
| Result for the 1st quarter | 12 May |
| Result for the 2nd quarter | 17 August |
| Result for the 3rd quarter | 10 November |
We are pleased to present you with Belships' new annual report together with our ESG report for 2021. It reflects an eventful year with continued growth and record financial results for our companies.
As the world's economies rebounded from the previous year's shutdown, dry bulk markets rallied, and we recorded the highest rates in a decade for dry bulk vessels. Despite the continued challenges with the pandemic, we have been able to keep our vessels running safely and without any material incidents. Seafarers continued to endure difficult conditions as travel restrictions remain a hindrance for effective and timely crew changes. We stand together with a united industry calling on increased awareness and action from governments.
The needs for food, energy, materials and produced goods are what drives the demand for raw materials. Dry bulk shipping is at the heart of this global trade and the world economy is highly dependent on the efficient transportation of these goods at sea.
Belships entered the year with a larger part of the fleet than usual in the spot market and was therefore able to capitalise on a rising market. We completed an equity issue early on and quickly put the funds to work with a series of vessel acquisitions. In total we acquired 11 new bulk carriers during the year whilst divesting the seven oldest and non-eco vessels. This led to a rapid and effective modernisation and we today operate the most modern fleet of eco-vessels within our segment.
In sum these transactions influenced our cash holdings marginally as new shares issued and cash realised from divestments financed the growth. We also announced a new dividend policy in 2021 with the aim to distribute quarterly cash dividends targeting about 50 per cent of net results. Capital discipline remains fundamentally important to our strategy, and with a robust contract coverage we are set up to endure volatility in market conditions.
Over the last two years we have expanded the Lighthouse Group and last year was the first full year of operations for all offices which includes Bangkok, Oslo, Singapore and Melbourne. Our operating business is on a solid platform and delivered a record financial result.
The environmental impact of shipping is something we take seriously, and we support initiatives to reduce the carbon footprint from the maritime industry. It is encouraging that we continue to make progress and achieve results from the modernisation of our fleet. We have also initiated studies into new vessel designs and alternative fuels which we are hopeful can improve the sustainability of our shipping transportation business in the future.
With the start of a new year, a new crisis dawned on us, and the invasion in Ukraine has brought war to Europe not seen in a generation. Though Belships is not directly affected by the conflict, we are deeply concerned about the developments and potential consequences.
Shipping, and dry bulk in particular, displays promising supply/demand prospects. Belships is well positioned as a fully integrated shipowning company stocklisted in Oslo. Together with our subsidiaries engaged in dry bulk operating and technical management, we specialise within the segment of geared bulk carriers. Our owned fleet now counts 27 Supramax and Ultramax vessels with an average age of 3.7 years.
We firmly believe good corporate governance and transparency creates a more valuable business. Our goal is to create value out of shipowning, and to return capital competitively over time.
We look forward to serving you and navigate towards the next milestone

Peter Frølich Chairman of the Board

Lars Christian Skarsgård Chief Executive Officer

Owned fleet 21 27
Market capitalisation increase USD 170m USD 530m
| As at 31 December | Consolidated | |||
|---|---|---|---|---|
| USD 1 000 | Footnote | 2021 | 2020 | |
| OPERATING STATEMENT | ||||
| Operating income | 650 674 | 165 362 | ||
| EBITDA | 1 | 178 279 | 23 986 | |
| EBIT | 2 | 160 829 | -4 623 | |
| Net result before tax | 142 130 | -17 160 | ||
| Net result for the year | 133 422 | -17 743 | ||
| BALANCE SHEET | ||||
| Non-current assets | 599 673 | 388 802 | ||
| Current assets | 197 961 | 75 677 | ||
| Total assets | 797 634 | 464 479 | ||
| Equity | 272 919 | 150 017 | ||
| Non-current liabilities | 414 638 | 250 084 | ||
| Current liabilities | 110 077 | 64 378 | ||
| Total equity and liabilities | 797 634 | 464 479 | ||
| KEY FINANCIAL FIGURES | ||||
| Cash and cash equivalents | 105 389 | 34 190 | ||
| EBITDA | 1 | 178 279 | 23 986 | |
| Interest expenses | 15 881 | 13 668 | ||
| Interest coverage ratio | 3 | 10.13 | -0.34 | |
| Current ratio | 4 | 1.80 | 1.18 | |
| Net profit ratio | 5 | 0.21 | -0.11 | |
| EQUITY | ||||
| Share capital as at 31 December | 59 466 | 53 617 | ||
| Equity ratio | 6 | 0.34 | 0.32 | |
| Return on total assets | % | 7 | 19.81 | -0.75 |
| Return on equity | % | 8 | 48.89 | -11.83 |
| KEY FIGURES SHARES | ||||
| Market price as at 31 December | USD | 1.60 | 0.74 | |
| Market price as at 31 December | NOK | 14.10 | 6.30 | |
| Number of shares as at 31 December | 253 136 666 228 175 404 | |||
| Diluted average number of shares (excluding treasury shares) | 250 609 708 227 490 765 | |||
| Equity per share | USD | 9 | 1.08 | 0.66 |
| Earnings per share | USD | 0.53 | -0.08 | |
| EBITDA per share | USD | 0.71 | 0.11 | |
| Price/earnings ratio | 10 | 3.00 | -9.47 | |
| Price/book ratio | 11 | 4.67 | 2.29 | |
| Price/EBITDA ratio | 2.25 | 7.00 |
The Group's financial information is prepared in accordance with international financial reporting standards ("IFRS") as adopted by the European Union. In addition, it is the management's intention to provide alternative performance measures that are regularly reviewed by management to enhance the understanding of the Group's performance, but not instead of, the financial statements prepared in
accordance with IFRS. The alternative performance measures presented may be determined or calculated differently by other companies.
The alternative performance measures are intended to enhance comparability of the results and to give supplemental information to the users of the Group's external reporting.
1) EBITDA — is the earnings before interest, taxes, depreciation and amortizations
2) EBIT — is the earnings before interest and taxes. It can be calculated by the result before tax added by the interest
3) Interest coverage ratio — is equal to earnings before interest and taxes (EBIT), divided by interest expenses
4) Current ratio — is defined as total current assets, divided by total current liabilities
8) Return on equity — is defined as net result for the year, divided by equity
9) Equity per share — is defined as total equity, divided by number of issued shares at end of period
10) Price/earnings ratio — is defined as market price of share, divided by earnings per share
11) Price/book ratio — is defined as market price of share, divided by equity per share
Time charter equivalent (TCE) – is defined as freight revenues less voyage expenses divided by the number of available on-hire days.
Belships ASA is a fully integrated ship owner and operator with low costs and competitive financing. The company is listed on the Oslo exchange main list. We have a modern fleet of geared bulk carriers in the Supramax and Ultramax segment. All services and key functions are in-house and run by a management team with proven operational track record.
Operating income 650.7 mUSD
EBITDA 178.3 mUSD
Net result 133.4 mUSD
Cash break-even 2021 about 10 500 USD per shipday


Average fleet age 3.7years


Commercial operations
Lighthouse Navigation is the commercial arm of Belships ASA providing chartering and operations with a long track record of positive results. The commercial operations and operating activities have expanded and is now present in Bangkok, Oslo, Singapore and Melbourne.
Lighthouse Navigation has its roots and experience tracing back to the 1990s and the senior management founded the company together with Mr. Frode Teigen in 2009. Following the merger with Belships ASA in 2018 the company has since been the integrated commercial platform of the group.
Lighthouse Naviation works with a wide range of international charterers, exporters/importers, and traders who engage in the freight markets for dry cargo. We offer freight backing for cargo tenders and provide logistical advice to trading houses and industrial groups. The annual volume carried is about 10 million tonnes, and the annual turnover exceeded USD 140 million. The company is represented in Bangkok, Oslo, Singapore and Melbourne and serves customers on a world-wide basis. Lighthouse Navigation provides commercial management for the vessels owned by Belships ASA, but also for clients
outside the group. As a subsidiary of Lighthouse since 2010, Orient Asia Lines BV (OAL) manages a liner operation offering a regular service from South East Asia to the Middle East and the Eastern Mediterranean. OAL specialise in the carriage of forestry products, such as sawn timber, wood pulp and paper, plywood and medium density fibreboard (MDF). Orient Asia Lines also carries project cargoes, steels and machineries. Siam Thara Agency Co., Ltd established in January 2014, is also controlled by Lighthouse Navigation. Siam Thara Agency offers comprehensive advice on ports, logistics and commodities both on the export and import fronts in Thailand and is considered leading a leading agent. Lighthouse Navigation is a dynamic organisation which aims to continue growing in order to develop new business and operations for parcel and commodity trades.
Revenue mUSD
Strong financial development and a profitable track record

Ship management
Belships Management has provided crewing and technical management from its head office in Singapore since its inception in 1983. Our ship management services create a competitive advantage for its clients through competency, cost control and quality of vessel maintenance standards. Belships Management has Belships ASA, Ultrabulk and Sumisho Marine, a subsidiary of the Sumitomo Group, as clients.
Belships Management sources qualified seafarers mainly from China, Myanmar and the Philippines. The high retention rate amongst our officers and crew allows us to train and develop our seafarers and knowledge pool to provide consistency and quality for vessels under management.
Building on more than 35 years of history since foundation Belships Management has experience in management of most ship types including bulk carriers, oil/ product tankers, container vessels and car carriers. We also offer our experience in other services that include newbuilding supervision, sale and purchase inspection and project work which recently has involved in retrofitting new equipment to existing vessels. The company also provides agency and husbandry services for ships calling the port of Singapore.

Technical ships 30 Crewing ships 31 Crew retention 82%
The Belships Management System is in compliance with the requirements of


Our approach to Environmental, Social and Governance (ESG) is to ensure that our business practices and investments are sustainable
We work proactively to ensure that ESG factors are considered in everything we do, and we have established policies and procedures to ensure consistent ESG management and risk mitigation. Our sustainability policy sets out our ESG approach, priorities, and ambitions. The policy has been approved by the Board of Directors. Belships has assessed ESG topics that are most material to our industry and the company, and our priorities are linked to:

Belships produces an annual sustainability report1 that can be read in conjunction with this ESG summary. The Belships' Sustainability Report meets the disclosure requirements of the Sustainability Accounting Standards Board (SASB) Marine Transportation Standard (2018) and the Norwegian Shipowners Association's (Norges Rederiforbund) Guidelines for ESG Reporting in the Shipping and Offshore Industries.
Belships is committed to continuously improving energy efficiency, meeting its GHG reduction obligations and satisfying all other requirements related to the environment. Investments in new vessels, low average fleet age and deployment of technology means we have best in class efficiency and environmental performance. Belships' fleet will be compliant with IMO EEXI regulation coming into force 2023 without major CAPEX requirement. Belships' environmental management system is independently certified to the international standard ISO 14001 and is implemented in conjunction with the international quality standard ISO 9001:2000.
Growing awareness, increasing customer expectations, and increasing regulations concerning climate change make our response to this issue a fundamental priority. Belships' fleet is modern with an average age of
3.7 years. Over the last three years, Belships has completely modernized its fleet and we have phased out all 'non-eco' design vessels. Carbon intensity indices have been calculated for each vessel in our fleet. Belships' fleet will be compliant with IMO EEXI coming into force in 2023 without major CAPEX spending nor speed reductions.
In 2021, our scope 1 GHG emission were 309 000 metric tonnes carbon dioxide equivalents (CO2e), measured using a financial control approach (2020: 280 000). The 10 per cent increase in emissions in 2021 was primarily a result of our fleet growth and increased distance travelled. Despite increases in overall CO2e emissions, Belships continues to see a positive development in energy efficiency, and the AER decreased by 5 per cent in 2021. Belships' fleet is burning IMO 2020 compliant fuels and we have no scrubbers in operation.
All emissions data is verified by DNV.
| 2021 | 2020 | |
|---|---|---|
| EMISSIONS | ||
| GHG emissions (tonnes CO2e) | 309 000 | 280 000 |
| SOx (tonnes) | 738 | 847 |
| NOx (tonnes) | 6 319 | 6 981 |
| PM (tonnes) | 359 | 503 |
| EMISSION INDICES 2 | ||
| EEOI (g CO2e / tonne-nm) | 9.6 | 8.46 |
| EEDI (g CO2e / tonne-nm) | 4.1 | 3.94 |
| EEXI (g CO2e / tonne-nm) | 5.1 | |
| AER (g CO2e / dwt-nm) | 5.1 | 4.89 |
1) See www.belships.com
2) EEOI — Energy Efficiency Operating Index, EEDI — Energy Efficiency Design Index (for newly acquired ships), EEXI — Energy Efficiency Design Index (for existing ships), AER — Annual Efficiency Ratio. See www.imo.org for further information.
Belships acknowledges the importance of climate risk and its impact on the future of the shipping industry. We assess our divestment/investment strategy on a regular basis, taking into consideration the fleets emission profile and how the company may be impacted by stricter regulations, technological development, market demand and physical climate risks. Decarbonisation of the fleet is part of our strategy.
Belships' fleet is fully fitted with Ballast Water Treatment Systems. Belships recorded no discharge of untreated ballast water or oil spills to sea in 2021 (2020:0). There were no reported waste disposal issues in 2021.
Belships is committed to the sustainable and socially responsible recycling of ships. Any future vessel recycling will be executed in accordance with EU regulations and the Hong Kong Convention, and would only take place at approved yards.
Belships is committed to safe, healthy and rewarding work environments. Our focus on building a strong culture is complemented by the high degree of long serving employees within our organisation.
Our focus is on creating favourable employment conditions which in turn lead to the attraction and retention of the right employees. A key component to our approach is the investment we make in the training and development of our personnel. In 2021, we saw a slight decrease in retention rates partly due to Covid-19. Still, our rates remain high with 83 per cent and 80 per cent for officers and ratings, respectively (2020: 94% and 92%). We expect the retention rates to revert to the historical average in Belships of above 90 per cent.
| 2021 | 2020 | 2019 | |
|---|---|---|---|
| RETENTION RATES | |||
| Shore based personnel | |||
| (Belships Administration) | 90% | 88% | 100% |
| Officers | 83% | 94% | 94% |
| Ratings | 80% | 92% | 84% |
Our approach to health and safety is documented in Belships' Health and Safety Policy. In 2021, our lost time injury rate (LTIR) was 1.0 (2020: 0.35). In 2021, Belships was able to uphold our track record of no serious injuries or work-related fatalities (using IMO definitions). This is a track record we aim to maintain.
| 2021 | 2020 | 2019 | |
|---|---|---|---|
| INJURY RATES | |||
| LTIF | 1 | 0.35 | 4.23 |
| Serious injuries | 0 | 0 | 0 |
| Fatalities | 0 | 0 | 0 |
The Covid-19 pandemic continued to have an impact on our personnel throughout 2021, in particular for our crew onboard our vessels. The welfare of our employees, and others for whom we are responsible in our operations, is of the utmost priority. In line with the Neptune Declaration, that we signed last year, we have focused our efforts on ensuring all seafarers are vaccinated. At year end, 78 per cent of our seafarers were vaccinated.
We embrace the diversity of our team members, stakeholders and customers, including their unique backgrounds, experiences, ideas and abilities. We have made diversity and inclusion an important part of our hiring and retention efforts. However, gender diversity amongst shipboard personnel remains an ongoing challenge for the industry.
| 2021 | 2020 | 2019 | |
|---|---|---|---|
| DIVERSITY | |||
| Shore based personnel | |||
| Board (% female) | 43% | 43% | 43% |
| Employees (% female) | 40% | 38% | 38% |
| Shipboard personnel | |||
| Gender (% male) | 100% | 100% | |
| Age range | |||
| <30 | 20% | 27% | |
| 30-50 | 68% | 67% | |
| >50 | 12% | 6% | |
| Nationalities | 5 | 9 |
The Belships Board of Directors and Board committees have responsibility for strategic oversight of all company activity, including sustainability. The Board are guided by Belships' Corporate Governance Policy, which is publicly available on our website. Our governance procedures and related control
mechanisms are essential to minimize ESG risks and to guide the implementation of ethical business practices.
Belships has a zero-tolerance policy for corruption in any form. Regular anti-corruption training is provided to relevant employees throughout the year. There were no reported ethics or corruption incidents in 2021.
Employees who observe or become aware of a situation that they believe to be a violation of the Code of Business Conduct and Ethics are to report on such incidents. An independently operated helpline is also provided for employees and others to use, if required. There were no whistleblowing reports made in 2021 (2020:0).
Protecting employee, customer and company data held at Belships is critically important to us. We comply with all applicable data privacy and protection requirements in the countries in which we operate, including the EU's General Data Protection Regulation (GDPR). There were no reports of data privacy or security breaches in 2021 (2020:0).
Belships requires its suppliers to comply with all relevant legal requirements, environmental standards, fair employment practices and prohibiting any form of child, forced or compulsory labour. We are guided by principles such as those in the United Nations Guiding Principles on Business and Human Rights, the United Nations Universal Declaration of Human Rights, and the International Labour Organization Core Conventions regarding child labour, forced labour, freedom of association, the right to organize and bargain collectively, equal pay, and non-discrimination in the workforce. There were no reported supplier violations of these principles or conventions in 2021.



Supramaxes entered the year just shy of USD 11 000, and from there it was almost a straight line appreciation to peak levels in October of around USD 40 000 per day. 2021 represented the highest year-on-year percentage increase in earning ever, underpinning the year as forceful rebound and recovery after the outbreak of the COVID-19 pandemic.
With average Supramax rates of USD 27 406 per day for 2021, the company recorded the best year in a decade.
There were large variations in demand growth between commodities. The highest growth was for steel products, which increased by 43 per cent from 2020 levels. Breakbulk commodities grew by 16 per cent, whereas other minor bulks increased by 4 per cent. Grain volumes were modestly positive, whereas shipments of both coal and iron ore declined, by 9 and 20 per cent, respectively. The drop in ore volumes were primarily due to political intervention in steel markets by the Chinese government, as they curbed steel production to below 2020 levels due to emission considerations. China's steel production ended 2 per cent lower than 2020 – the first drop in the country's steel production since 2015.
Overall dry bulk demand grew by 5 per cent in terms of volume, however, the effects in ton-miles were higher as increased trades from the Atlantic Basin to Asia added to sailing distances. Port congestion persisted throughout 2021, as each ship spent on average 2 days extra in port compared to 2020.
According to Fearnleys, for the full year, 103 vessels were delivered, down from 143 in 2020.
At the time of writing, 21 Supra/Ultramax bulk carriers have been delivered so far in 2022 according to Clarksons Research. Only 87 vessels are scheduled to be delivered for the remaining part of the year. However, it might be even lower, as some registered orders usually are cancelled, deferred or simply incorrect.
Relatively low newbuilding activity continued as the lack of conviction and alternatives for fuel and propulsion systems appear to restrain demand for ordering. Equally important, the demand for newbuildings in other segments than dry cargo is absorbing most of the shipbuilding capacity for 2022-2023. Therefore, despite the low orderbook within dry bulk, newbulding prices increased on the back of limited shipbuilding capacity and increased steel prices.
Prices for modern secondhand vessels increased in 2021, however, not as much as the freight market, and current values appear historically low in comparison with earnings
The Group's solvency and financial position is strong. At the end of 2021, the book equity per share was USD 1.08 (USD 0.66), corresponding to an equity ratio of 34 per cent. Total book value of ships was USD 604.6m, while the consolidated cash balance was USD 105.2m. Net cash flow from operating activities amount to USD 149.4m (USD 13.7m) compared to an EBITDA of USD 178.3m (USD 24.0m). The difference between net cash flow from operating activities and EBITDA primarily relates to interest expenses included in net cash flow from operating activities, changes in net working capital, depreciation charges and gain on sale of ships. Total interest bearing debt amounted to USD 437.3m. In 2021, the Group raised USD 20.3m of equity. In 2021, the loan agreement related to the vessel BELLIGHT (ex SOFIE VICTORY) was repaid in full. At the end of each reporting period, the Group assesses whether there are any impairment indicators present. The company has concluded that no impairment indicators related to ships were present at the end of the year. At the end of 2021, Belships held 371 800 treasury shares at an average cost of NOK 10.70 per share. The CEO held 5 000 000 options while remaining employees held 49 300 options at year-end. The Group's market risk exposure mainly relates to changes in freight rates, interest rates and fuel prices. Belships aims to minimize counterpart risk and time charter contracts are entered into with reputable charterers. The Group had no research and development costs in 2021. All ships are owned by Norwegian companies and substantially all of the companys Norwegian operations are within Norwegian tonnage tax regime as of year end. The Group had tax losses carried forward of USD 66.4 million as at 31 December 2021. No deferred tax benefits were recognized in the balance sheet.
Belships has a modern fleet of 27 Supra/Ultramax bulk carriers with an average age of 3.7 years and all ships operated satisfactorily without significant off-hire. The operating expenses continued at a competitive level.
Ship transactions during the year include delivery of the 7 newbuildings BELFAST, BELMAR, BELGUARDIAN, BELTRADER, BELKNIGHT, BELFORCE and BELTOKYO, delivery of the 4 secondhand vessels BELTIGER, BELHAWK, BELFRIEND and BELTIDE and sale of the 7 oldest vessels BELFORT, BELORIENT, BELFRI, BELCARGO, BELSTAR, BELNOR and BELOCEAN. Belships also entered into agreements
for the acquisition of the 2 newbuilding resales BELYAMATO and BELMONDO with expected delivery in November 2022 and January 2023 respectively.
Approximately 70% of Belships period time charters during the year have been with Cargill, COFCO, Viterra and Bunge, leaders within agricultural services. The remaining period time charters have been chartered to various parties during 2021. The remaining fleet have been operated in the spot market by Belships' subsidiary Lighthouse Navigation. Net earnings in 2021 per ship for the entire fleet amount to USD 21 226 versus BSI index of USD 25 431 net per day. The inherent lag in our business means that when the spot markets fall, our outperformance will tend to be higher. Conversely, when the market rises, our performance will tend to lag on a short-term basis. It is also affected by a certain number of period time charter contracts which contribute to our contract coverage for 2022-2023.
In addition, Lighthouse Navigation on average operated 65 ships on short-term charter during 2021. Belships Management (Singapore) Pte. Ltd. expanded its number of ships under technical management during 2021 from 22 to 27 ships.
The Group had an operating income of USD 650.7m in 2021 (USD 165.4m), giving an EBITDA of USD 178.3m (USD 24.0m) and a consolidated operating result of USD 160.8m (USD -4.6m). Result before tax was USD 142.1m (USD -17.2m), while net result for the Group was USD 133.4m (USD -17.7m). The parent company's net result for the year was USD 163.3m (USD 0.0m).
The Board proposes the result for the year allocated as follows:
| Transfer to other retained earnings | 163.3m |
|---|---|
| Total allocations | 163.3m |
The annual accounts are presented on a going concern basis in accordance with § 3 – 3 of the Norwegian Accounting Act. The Group's liquidity reserves are considered robust. Current activity is expected to generate sufficient liquidity to cover current debt and operating expenses throughout 2022. Based on this, the Board considers that the conditions for a going concern are in place. In the opinion of the Board, the consolidated accounts have been prepared in accordance with International Financial Reporting Standards
(IFRS) as adopted by the EU. The information in the accounts gives a true and accurate representation of the company's and the Group's assets, liabilities, financial position and results. The annual accounts give a fair view of the development, profit and overall financial position of Belships ASA and describe the most significant risks and uncertainties facing the Group and the parent company.
Belships aims to minimize environmental impact from its activities, and strives to improve safety. Measures are taken to prevent and minimise the impact on the environment. Belships works consciously to improve standards, both on board and ashore. Pollution from ship operations is governed by several national and international environmental standards and certifications. Belships meets official requirements in terms of safety and the environment. All of our ships are equipped to meet regulatory standards and requirements and the modern fleet of Belships represents lower emissions and energy consumption compared to industry averages.
Belships is headquartered in Oslo, from where it conducts financial, strategic development and investor relations together with the overall management of the Group's activities. Chartering is handled from our commercial operations in Oslo, Bangkok, Singapore and Melbourne. Insurance is handled from Bangkok and technical management including crewing is organised from Singapore. Commercial operations increased significantly in 2021 despite the Covid-19 pandemic after the opening of new offices in Oslo, Singapore and Melbourne. The Group employed 158 office staff at the end of 2021. Ships under technical management employed 502 officers and crewmembers. Sick leave was less than 2 per cent in 2021. The Group was not subject to any serious accidents in 2021. Belships treats women and men equally. No discrimination on the grounds of gender is tolerated. Of the Group's office staff, 40 per cent are women. The working environment in the companies within the Group is considered to be good.
Belships ASA has taken out liability insurance that covers potential liabilities up to NOK 100m for the board of directors and CEO of the company.


Belships' goals and strategy are based on sound principles of corporate governance. The Company has been listed on the Oslo Stock Exchange since 1937, and is subject to the Norwegian Accounting Act, the Securities Trading Act and the Public Limited Company Act. Belships follows the Norwegian code of good corporate governance of 17 October 2018. Please see the separate statement of corporate governance that appears as a section of the annual report in its own right.
Belships is a shipping company with global reach and a hundred years of history. The Board is well aware of the direct and indirect impact Belships' activities have on the outside world as well as the company's shareholders. Belships is determined to create long-term shareholder values and at the same time act as a responsible participant in the society. The most important issues for our business and our shareholders in respect of Corporate Social Responsibility (CSR) are:
It is our policy to follow the standards, laws and regulations set by the national and international maritime regulatory authorities, but also the moral and ethical behaviour as set by our culture. Belships reports on safety and environment in the annual report. Belships does not tolerate any corrupt practices with our suppliers, customers or government entities affecting our business. Belships do pay attention to the working conditions and safety within our own operations. Please see the separate statement of corporate social responsibility that appears as a section of the annual report in its own right.
When most parts of the world were expecting to see the end of the pandemic, a new crisis appeared. The conflict in Ukraine has brought war to Europe in a manner not seen in a generation. Geopolitical risks, energy shortages and inflationary pressures have accelerated, and a humanitarian crisis is unfolding with devastating consequences.
High commodity prices are expected to be coupled with demand for restocking of all major raw materials for energy, food and industrial production.
The Baltic Exchange Supramax index YTD 2022 has averaged about USD 25 000 per day with Ultramaxes earning an additional premium.
The sentiment in the market is firm, and strong bulk markets are expected in the near term. Freight Forward Agreements (FFA) for Supramax currently indicate a market average of about USD 27 000 for the rest of the year.
As we mentioned in previous reports, the supply side as observed from the number of deliveries and the publicly quoted orderbook for our segment is historically low. We therefore remain positive to the prospects for the dry bulk market.
We are focused on capital discipline and returning capital to shareholders. A competitive return for our shareholders is to be obtained through increase in the value of the company's shares and the payment of dividends, as measured by the total return.
Lighthouse Navigation has had a strong start to 2022. Based on Belships' current contract coverage, we expect to generate significant free cash flow and continue to pay quarterly dividends as announced with our dividend policy. Additionally, an extraordinary dividend payment is planned for Q1 2022.
Belships has a modern fleet of 27 Supra/ Ultramax bulk carriers with an average age of 3.7 years and daily cash breakeven for 2022 of about USD 10 000 per vessel.
Oslo, 11 April 2022 Peter Frølich Jorunn Seglem Birthe Cecilie Lepsøe Marianne Møgster Chairman of the Board Board member Board member Board member
Carl Erik Steen Frode Teigen Sverre J. Tidemand Lars Christian Skarsgård Board member Board member Board member Chief Executive Officer
The Board and Chief Executive Officer have today considered and approved the annual report and financial statements for the Belships group and its parent company Belships ASA for 2021.
The Board has based this declaration on reports and statements from the Group's chairman and CEO, on the results of the group's activities and on other information that is essential to assess the Group's position, provided to the Board of the parent company under obligation by the Group's administration and subsidiaries.
To the best of our knowledge:
Oslo, 11 April 2022 Peter Frølich Jorunn Seglem Birthe Cecilie Lepsøe Marianne Møgster Chairman of the Board Board member Board member Board member
Carl Erik Steen Frode Teigen Sverre J. Tidemand Lars Christian Skarsgård Board member Board member Board member Chief Executive Officer
Supramax and Ultramax bulk carriers are very versatile, equipped with cranes ("geared") in order to load and discharge a mulitude of cargoes, and can enter most ports of the world. All of our ships are of eco-design combining high cargo capacity with lower fuel / energy consumption.
| Vessel | Type | Built | DWT | Yard | Flag |
|---|---|---|---|---|---|
| Newbuild TBN BELMONDO | Ultramax | 2023 | 64 000 | Imabari | Norwegian |
| Newbuild TBN BELYAMATO | Ultramax | 2022 | 64 000 | Imabari | Norwegian |
| BELTOKYO | Ultramax | 2021 | 64 000 | Imabari | Panama |
| BELFORCE | Ultramax | 2021 | 61 000 | Dacks | Norwegian |
| BELKNIGHT | Ultramax | 2021 | 61 000 | Dacks | Norwegian |
| BELTRADER | Ultramax | 2021 | 61 000 | Dacks | Norwegian |
| BELGUARDIAN | Ultramax | 2021 | 61 000 | Dacks | Norwegian |
| BELMAR | Ultramax | 2021 | 64 000 | Imabari | Norwegian |
| BELFAST | Ultramax | 2021 | 64 000 | Imabari | Panama |
| BELAJA | Ultramax | 2020 | 61 000 | Shin Kurushima | Panama |
| BELMOIRA | Ultramax | 2020 | 61 000 | Shin Kurushima | Panama |
| BELFUJI | Ultramax | 2020 | 63 000 | Imabari | Panama |
| BELRAY | Ultramax | 2019 | 61 000 | Shin Kurushima | Panama |
| BELNIPPON | Ultramax | 2018 | 63 000 | Imabari | Panama |
| BELHAVEN | Ultramax | 2017 | 63 000 | Imabari | Norwegian |
| BELTIGER | Ultramax | 2017 | 63 000 | New Times | Norwegian |
| BELISLAND | Ultramax | 2016 | 61 000 | Imabari | Norwegian |
| BELINDA | Ultramax | 2016 | 63 000 | Hantong | Norwegian |
| BELMONT | Ultramax | 2016 | 63 000 | Hantong | Norwegian |
| BELATLANTIC | Ultramax | 2016 | 63 000 | Hantong | Norwegian |
| BELLIGHT | Ultramax | 2016 | 63 000 | New Times | Norwegian |
| BELFRIEND | Supramax | 2016 | 58 000 | Tsuneishi | Norwegian |
| BELTIDE | Supramax | 2016 | 58 000 | Tsuneishi | Norwegian |
| BELFOREST | Ultramax | 2015 | 61 000 | Imabari | Norwegian |
| BELHAWK | Ultramax | 2015 | 61 000 | Imabari | Norwegian |
| BELPAREIL | Ultramax | 2015 | 63 000 | Hantong | Norwegian |
| BELSOUTH | Ultramax | 2015 | 63 000 | Hantong | Norwegian |
| Total | Average age | DWT | |
|---|---|---|---|
| 27 Vessels | 3.7 Years | 1.68 million |


| 1 January - 31 December | Consolidated | ||
|---|---|---|---|
| USD 1 000 | Note | 2021 | 2020 |
| OPERATING INCOME | |||
| Gross freight income | 808 237 | 220 332 | |
| Voyage expenses | -164 929 | -61 065 | |
| Net freight income | 643 308 | 159 267 | |
| Management fees | 7 366 | 6 095 | |
| Total operating income | 4,5 | 650 674 | 165 362 |
| OPERATING EXPENSES | |||
| Share of result from joint venture and associated companies | 11 | 14 323 | 3 052 |
| T/C hire expenses | 7 | -400 710 | -90 401 |
| Ship operating expenses | 20 | -50 457 | -38 675 |
| Operating expenses ship management | 20 | -30 756 | -11 861 |
| Payroll expenses | 14 | -2 691 | -2 072 |
| Other general administrative expenses | 15 | -2 104 | -1 419 |
| Total operating expenses | -472 395 | -141 376 | |
| EBITDA | 178 279 | 23 986 | |
| Depreciations and amortisation | 6 | -28 735 | -27 286 |
| Impairment | 6 | 0 | -4 957 |
| Gain on sale of ships | 6 | 15 333 | 2 469 |
| Other gains/(losses) | -4 048 | 1 165 | |
| Operating result (EBIT) | 160 829 | -4 623 | |
| FINANCIAL INCOME AND EXPENSES | |||
| Interest income | 815 | 985 | |
| Interest expenses | 7 | -15 881 | -13 668 |
| Other financial items | -2 308 | -729 | |
| Currency exchange gain/(loss) | -1 325 | 875 | |
| Net financial items | -18 699 | -12 537 | |
| Net result before tax | 142 130 | -17 160 | |
| Tax | 19 | -8 708 | -583 |
| Net result for the year | 133 422 | -17 743 | |
| Hereof majority interests | 103 983 | -19 898 | |
| Hereof non-controlling interests | 11 | 29 439 | 2 155 |
| Earnings per share (USD) | 13 | 0.54 | -0.08 |
| Diluted earnings per share (USD) | 13 | 0.53 | -0.08 |
| 1 January-31 December | Consolidated | ||
|---|---|---|---|
| USD 1 000 | Note | 2021 | 2020 |
| Net result for the year | 133 422 | -17 743 | |
| Other comprehensive income not to be reclassified to profit or loss in subsequent periods: Actuarial gain/(loss) on defined benefit plan |
17 | 3 | -10 |
| Items that may be subsequently reclassified to profit or (loss): Exchange differences |
-74 | 63 | |
| Total comprehensive income | 133 351 | -17 690 | |
| Hereof majority interests Hereof non-controlling interests |
103 912 29 439 |
-19 761 2 071 |
| As at 31 December | Consolidated | ||
|---|---|---|---|
| USD 1 000 | Note | 2021 | 2020 |
| NON-CURRENT ASSETS | |||
| Intangible assets Contracts |
0 | 1 770 | |
| Tangible fixed assets | |||
| Ships | 6 | 580 628 | 371 637 |
| Prepayment of ships | 0 | 3 000 | |
| Property, Plant and Equipment | 6 | 4 227 | 4 878 |
| Total fixed assets | 584 855 | 379 515 | |
| Financial fixed assets | |||
| Investments in j/v and associated companies | 11 | 13 997 | 2 123 |
| Cash and cash equivalents (restricted) | 8 | 185 | 205 |
| Other non-current receivables | 636 | 5 189 | |
| Total financial assets | 14 818 | 7 517 | |
| Total non-current assets | 599 673 | 388 802 | |
| CURRENT ASSETS | |||
| Ships held for sale | 6 | 23 933 | 5 917 |
| Bunker inventory | 16 492 | 5 344 | |
| Trade debtors | 19 086 | 11 574 | |
| Other receivables Cash and cash equivalents (restricted) |
10 | 33 246 200 |
18 857 188 |
| Cash and cash equivalents | 8 8 |
105 004 | 33 797 |
| Total current assets | 197 961 | 75 677 | |
| Total assets | 797 634 | 464 479 | |
| EQUITY | |||
| Paid-in capital | 158 802 | 137 962 | |
| Retained earnings | 82 739 | 5 956 | |
| Non-controlling interests | 31 378 | 6 099 | |
| Total equity | 12 | 272 919 | 150 017 |
| LIABILITIES | |||
| Provision for liabilities | |||
| Pension obligations | 17 | 842 | 760 |
| Other non-current liabilities | |||
| Long term interest bearing debt | 7 | 412 881 | 247 315 |
| Other non-current liabilities | 915 | 2 009 | |
| Total other non-current liabilities | 413 796 | 249 324 | |
| Current liabilities | |||
| Current portion of interest bearing debt | 7 | 24 467 | 34 162 |
| Tax payable | 19 | 8 620 | 745 |
| Public taxes and duties payable Trade creditors |
657 6 813 |
600 12 511 |
|
| Other current liabilities | 10 | 69 520 | 16 360 |
| Total current liabilities | 110 077 | 64 378 | |
| Total liabilities | 524 715 | 314 462 | |
| Total equity and liabilities | 797 634 | 464 479 |
Oslo, 11 April 2022 Peter Frølich Jorunn Seglem Birthe Cecilie Lepsøe Marianne Møgster
Chairman of the Board Board member Board member Board member
Carl Erik Steen Frode Teigen Sverre J. Tidemand Lars Christian Skarsgård Board member Board member Board member Chief Executive Officer
25
| 1 January - 31 December | Consolidated | |||
|---|---|---|---|---|
| USD 1 000 | Note | 2021 | 2020 | |
| CASH FLOW FROM OPERATIONS | ||||
| Net result before tax | 142 130 | -17 160 | ||
| Adjustments to reconcile result before tax to net cash flows: | ||||
| Depreciations/impairment on fixed assets | 6 | 28 735 | 32 243 | |
| Gain on sale of ships | 6 | -15 333 | -2 469 | |
| Share-based compensation expense | 16 | 500 | 545 | |
| Difference between pension expenses and paid pension premium | 17 | -19 | -66 | |
| Share of result from joint venture and associated companies | 11 | -14 323 | -3 052 | |
| Net finance costs | 18 699 | 12 537 | ||
| Working capital adjustments: | ||||
| Change in trade debtors and trade creditors | -13 210 | 506 | ||
| Change in other current items | 19 462 | 4 422 | ||
| Interest received | 815 | 985 | ||
| Interest paid | 7 | -15 881 | -13 668 | |
| Financing costs | -1 276 | 0 | ||
| Income tax paid | 19 | -852 | -1 119 | |
| Net cash flow from operating activities | 149 447 | 13 704 | ||
| CASH FLOW FROM INVESTING ACTIVITIES | ||||
| Proceeds from sale of ships | 6 | 62 541 | 0 | |
| Payment of ships | 6 | -90 454 | -15 250 | |
| Received instalments from sale of ships | 12 661 | 2 615 | ||
| Payment of other investments | -5 022 | -5 672 | ||
| Net cash flow from investing activities | -20 274 | -18 307 | ||
| CASH FLOW FROM FINANCING ACTIVITIES | ||||
| Proceeds from non-current debt | 7,18 | 52 360 | 14 700 | |
| Paid-in capital (net) | 15 952 | 0 | ||
| Repayment of non-current debt | 7,18 | -95 015 | -20 101 | |
| Sold treasury shares | 129 | 0 | ||
| Dividend paid | -31 380 | -439 | ||
| Net cash flow from financing activities | -57 954 | -5 840 | ||
| Net change in cash and cash equivalents during the period | 71 219 | -10 443 | ||
| Cash and cash equivalents at 1 January | 33 985 | 44 428 | ||
| Cash and cash equivalents at 31 December * | 105 204 | 33 985 |
*) Includes restricted cash. See note 8 for further details.
| Majority interest | |||||||
|---|---|---|---|---|---|---|---|
| Retained | |||||||
| USD 1 000 | Share capital |
Treasury shares |
Share premium |
Other equity |
Other equity |
Non controlling interest |
Total equity |
| 2021 | |||||||
| Equity as at 31 December 2020 | 53 617 | -166 | 47 775 | 36 736 | 5 956 | 6 099 | 150 017 |
| Share issue | 5 849 | 0 | 14 453 | 0 | 0 | 0 | 20 302 |
| Sale of treasury shares | 0 | 38 | 0 | 0 | 91 | 0 | 129 |
| Share-based payment expense | 0 | 0 | 0 | 500 | 0 | 0 | 500 |
| Dividend paid | 0 | 0 | 0 0 0 |
0 0 0 |
-27 220 103 983 -71 |
-4 160 29 439 0 |
-31 380 133 422 |
| Net result for the year Other comprehensive income |
0 0 |
0 0 |
|||||
| -71 | |||||||
| Total comprehensive income | 0 | 0 | 0 | 0 | 103 912 | 29 439 | 133 351 |
| Equity as at 31 December 2021 | 59 466 | -128 | 62 228 | 37 236 | 82 739 | 31 378 | 272 919 |
| 2020 | |||||||
| Equity as at 31 December 2019 | 50 403 | -166 | 39 499 | 36 191 | 25 717 | 4 471 | 156 115 |
| Share issue | 3 214 | 0 | 8 276 | 0 | 0 | 0 | 11 490 |
| Share-based payment expense | 0 | 0 | 0 | 545 | 0 | 0 | 545 |
| NCI transactions | 0 | 0 | 0 | 0 | 0 | -443 | -443 |
| Net result for the year | 0 | 0 | 0 | 0 | -19 898 | 2 155 | -17 743 |
| Other comprehensive income | 0 | 0 | 0 | 0 | 137 | -84 | 53 |
| Total comprehensive income | 0 | 0 | 0 | 0 | -19 761 | 2 071 | -17 690 |
| Equity as at 31 December 2020 | 53 617 | -166 | 47 775 | 36 736 | 5 956 | 6 099 | 150 017 |
All amounts in the notes are in USD 1 000 unless otherwise stated
Belships ASA is a fully integrated owner and operator of dry bulk ships. Belships ASA is a public limited liability company that is incorporated and domiciled in Norway and listed on the Oslo Stock Exchange. The head office is located in Lilleakerveien 6D in Oslo, Norway. Copies of the consolidated financial statements may be downloaded
from www.belships.com, or by inquiry to the company's head office. The consolidated financial statements have been approved by the Board on 11 April 2022. Belships has obained approval from Oslo Stock Exchange and Norwegian tax authorities to publish its financial statements only in English.
The consolidated financial statements of Belships ASA (the "Parent Company"), and all its subsidiaries (the "Group"), have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union (IFRS). The Group accounts have been prepared on a historical cost basis, except for derivatives and shares held for trading, which are measured at fair value.
The Group accounts are presented with uniform accounting principles for identical transactions and events under otherwise identical conditions.
The annual accounts are presented on a going concern basis.
The Board considers that the conditions for a going concern are in place.
Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.
Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary.
Unrealised gains from transactions with affiliated companies are eliminated with the Group's share of the company/enterprise.
Unrealised losses are likewise eliminated, but only to the degree that there is no indication of loss of value on the asset being sold internally.
Accounting transactions undertaken by respective Group companies use the currency ordinarily used by the financial environment in which they operate (functional currency). The Group accounts are presented in USD.
The accounts for the units in the Group which have a functional currency different from the Group's reporting currency, convert their accounts into the reporting currency according to the following guidelines:
Transactions in foreign currency are converted to the functional currency at the rate at time of the transaction. Monetary items in foreign currency are converted into functional currency using the rate at the balance sheet date. Non-monetary items which are measured at historical cost expressed in foreign currency, are converted into functional currency using the currency rate at the time of the transaction.
Non-monetary items, which are measured at fair value expressed in foreign currency, are converted at the currency rate on the date of measurement. Currency rate changes are recognised continuously against profit and loss during the accounting period. Currency rates at year end was NOK 0.1134 (2020: NOK 0.1172) and SGD 0.7385 (2020: SGD 0.7566).
Trade and other receivables are measured at transaction price upon initial recognition and subsequently measured at amortized costs.
Tangible fixed assets are measured at acquisition cost, net of accumulated depreciation and impairments losses. When assets are sold or divested, the carrying amount is deducted and any gains or losses are recognised in the profit and loss account. Acquisition cost for tangible fixed assets is the purchase price, including taxes and charges and expenses directly related to preparing the asset for use. Expenses incurred after the asset has been put to use, are recognised in the profit and loss account, whereas other expenses which are expected to create future financial gains are capitalised. An estimated docking element is recognised as a separate component of the ship for depreciation purposes on the first occasion a ship is booked in the accounts. The amount corresponds to the estimated docking costs for the period. The docking component is depreciated on a straight-line basis over the period to the next planned drydocking. Residual value has been taken into account, and this is estimated based on steel value of the ship at the balance sheet date less estimated cost to demolish the ship. Book value is compared to market value and value in use to assess the need for any further impairment compared to the ordinary depreciation plan. At the end of each reporting period, every fixed asset is assessed for impairment indicators as described under section O) Impairment of assets. The
In accordance with IFRS, the ships have been separated into components for depreciation purposes. The ships excluding capitalized drydocking are depreciated as one unit, as the value of any part of the ship with a useful lifetime other than 25 years is considered to be insignificant.
Depreciation is calculated on a straight-line basis over the estimated useful life of the ships taking its residual value into consideration. The useful life, which is also considered as the economic life of the ships, has been estimated to 25 years. Residual value is estimated based on steel prices of the ships less cost to demolish and is reassessed every year-end. Dry docking expenses are depreciated until next planned dry docking, typically 30-60 months.
Other assets have a useful life of 3-5 years, except for the office premises in Singapore in which the useful life is estimated at 57 years.
The liability arising from leasing agreements is recognised at net present value of remaining lease payments, discounted using the interest rate implicit in the lease. Interests are charged to the statement of income over the lease period. The associated right-of-use asset equals the initial lease liability adjusted for payments made before the lease commencement date and initial direct costs. After the commencement date, the right-of-use asset is depreciated in accordance with the requirements in IAS 16 Property, Plant and Equipment. At the end of each reporting period, every right of use asset is assessed for impairment indicators as described under section O) Impairment of assets.
The Group has chosen the option to allocate the service component embedded in all long-term time charter contracts to ship operation expenses.
The Group has also elected to use the recognition exemptions for lease contracts that, at the commencement date, have a lease term of 12 months or less and do not contain a purchase option (short-term leases), and lease contracts for which the underlying asset is of low value (low-value assets).
Financial assets and financial liabilities are recognized when the Company becomes party to the contractual obligations of the relevant instrument.
The Company classifies its financial instruments in the following categories: at fair value through profit and loss ("FVTPL") or at amortized cost. The Group determines the classification of financial instruments at initial recognition. Currently, the Group does not apply hedge accounting
Financial instruments at fair value through profit and loss This category comprises financial assets and liabilities held for trading, including all derivative instruments. Financial instruments in this category are initially recorded at fair value, and transaction costs are expensed in the consolidated statement of profit and loss. Realized and unrealized gains and losses arising from changes in the fair value are included in the consolidated statements of profit and loss in the period in which they arise.
Financial assets and liabilities in this category are initially recognized at fair value, and subsequently carried at amortized cost, using the effective interest method less any allowance for impairment. This category includes accounts receivable, accounts payable, loans, lease liabilities and other borrowings.
The Group currently has some minor equity investments not considered significant (see note 11) in unlisted shares. Financial assets at FVTPL are carried in the statements of financial position at fair value with net changes in fair value recognized in profit or loss.
At each reporting date, the Company measures the loss allowance for the trade receivables and contract asset at an amount equal to the lifetime expected credit losses. For accounts receivables and contract assets, the Group uses a simplified approach in calculating expected credit losses. The Company recognizes a loss allowance using factors including aging of accounts, historical experience, customer concentration, customer creditworthiness and current industry and economic trends. An impairment loss, amounting to any difference between the carrying amount of the loss allowance and the expected credit losses at the reporting date, is recognized in the consolidated statement of profit and loss. Expected credit loss is immaterial.
The Group uses derivative financial instruments to reduce its exposure related to fluctuations interest rates.
Derivative instruments are recognized in the consolidated statements of financial position at their fair values. Realized and unrealized gains and losses attributable to derivative instruments are recognized as other financial items, net, as they arise.
Financial liabilities are classified at initial recognition as financial liabilities at FVTPL, loans and borrowings or payables.
All financial liabilities are recognized initially at fair value and, in the case of loans/borrowings and payables net of directly attributable transaction costs. The group's financial liabilities include trade and other payables and loans.
The subsequent measurement depends on classification. No financial liabilities have currently been designated at FVTPL. Interest-bearing loans are after initial recognition measured at amortized cost using the effective interest rate method. Gains and losses are recognized in profit or loss when the liability through the amortization process or when derecognized.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, using assumptions that market participants would use when pricing the asset or liability.
All assets and liabilities for which fair values are measured or disclosed in the financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
A provision is recognised when the company has a liability (legal or constructive) as a result of a previous event and where it is probable (more probable than not) that there will be a financial settlement as a result of this liability and that the size of the sum can be reliably determined. If the effect is material, the provision is estimated by discounting the expected future cash flow with a discount rate before tax which reflects the market's evaluation of the time value of money and, if relevant, risks specifically connected to the liability.
A provision is recognised for any unavoidable net loss arising from the contract, the unavoidable cost under a contract reflect the least net cost of exiting from the contract, i.e. the lower of the cost of fulfilling the contract; and any compensation of penalties arising from failure to fulfil the contract.
Financial instruments are classified as debt or equity according to the underlying substance of the contractual agreement. Interest, dividend, gains and losses related to a financial instrument classified as debt, is presented as income or expense.
Own equity instruments that are reacquired (treasury shares) are recognised at cost and deducted from equity. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the Group's own equity instruments. Any difference between the carrying amount and the consideration, if reissued, is recognised in share premium. Share options exercised during the reporting period are fulfilled with treasury shares.
Transaction costs directly related to equity transactions are charged directly against the equity after tax deductions.
Revenue recognition in the Group relates to three different types of revenue;
The Group considers time charter contracts to contain both lease and service components. For time charter contracts where the Group acts as lessor and which does not transfer substantially all risks and rewards incidental to ownership of the ship are accounted as operational leases. Revenues are recognised in accordance with IFRS 15 and the Group only recognises time charter revenue when the ships are on-hire. The contract period starts when the ships is made available to the customer and ends on agreed return date. When the ships are off-hire the Group does not recognise any time charter revenues except if the contracts can be negotiated with rates and for periodical maintenance days in accordance with contract, on which revenue is recognised. Time charter agreements where the Group acts as lessee are accounted in accordance with IFRS 16 (See item F.
In a Voyage Charter contract, the charterer hires the ship to transport a specific agreed-upon cargo for a single voyage. The consideration for such a contract is determined on the basis of a freight rate per metric ton of cargo carried or occasionally on a lump sum basis. The charterer is responsible for any short loading of cargo or dead freight. The voyage charter party generally has standard payment terms of 90/95% freight paid within three to five days after completion of loading.
We have determined that our voyage charter contracts consist of a single performance obligation of transporting the cargo within a specified period. Therefore, the performance obligation is met evenly as the voyage progresses through recognition of revenues and costs on a straight line basis over the estimated voyage days from the commencement of loading to completion of discharge.
Costs to obtain a voyage contract is immediately expensed as the Group has elected to apply the optional practical expedients for contracts expected to be recognized within a year.
The Group also provides technical services, crewing, port agency and logistical services on ships not operated by the Group. Revenue on such services are recognised over time, as the performance obligation is satisfied over time.
For such revenue, the Group has a right to consideration from the customer in an amount that corresponds directly with the value to the customer of the Group's performance completed to date. This revenue is classified as Management fees.
All current employees in Norwegian companies are member of the company's defined contribution scheme. The premium is charged as incurred by operations. Social security tax expense is recognized based on the pension plan payments.
Actuarial gains and losses arising from changes in actuarial assumptions are recognised as other comprehensive income in the period in which they arise. The cost of providing benefits under the defined benefit plan is determined using the projected unit credit method.
The company has unfunded pension liabilities. These relate to early retirement and pension to persons, that have not been included in the service pension scheme. Pension obligations are estimated by an independent actuary.
A joint venture is a type of joint arrangement whereby the parties that have joint control have the right to the net assets of the joint venture. Joint control is the contractually agreed sharing of control of the arrangement, which exists only when decisions about relevant activities require unanimous consent of the parties sharing control.
An associate is an entity in which the Group has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.
The Group's investments in joint ventures and associates are accounted for by using the equity method. Under this method, the investment is initially recognized at cost. Goodwill relating the associate or joint venture is included in the carrying amount of the investment and not tested for impairment individually.
The income statement reflects the Group's share of the net result after tax of the associate or joint venture. Any depreciation or amortization of the Group's excess values are included the net result from the joint ventures.
Any change in other comprehensive income of the associate or joint venture is presented separately in the Group's other comprehensive income.
Contingent liabilities are not recognised in the annual accounts. Significant contingent liabilities are disclosed, with the exception of contingent liabilities in which the possibility of loss is considered remote.
Contingent assets are not recognised in the annual accounts but are disclosed if there is a certain probability that a significant benefit will be added to the Group.
Tax expenses consist of tax payable and changes in deferred tax. Deferred tax/tax assets are calculated on all differences between accounting values and tax values of assets and liabilities, with the exception of temporary differences related to investments in subsidiaries, affiliated companies or jointly controlled enterprises when the Group controls when the temporary differences will be reversed, and that is not expected to occur in the foreseeable future.
Deferred tax assets are recognised when it is likely that the company will have sufficient profit for tax purposes in subsequent periods that will enable the company to utilize the tax asset. Similarly, the company will reduce the deferred tax asset to the extent the company no longer regards it as being likely that it can utilize the deferred tax asset.
Deferred tax liabilities and deferred tax assets are measured on the basis of prevailing tax rates for the companies in the Group where temporary differences have occurred, based on tax rates that have been enacted or substantively enacted by the end of the reporting period.
Tax payable is calculated with the tax rate in the actual tax regime. Deferred tax liabilities and deferred tax assets are entered at nominal value calculated with the tax rate in the actual tax regime and are classified as long-term liability or intangible fixed asset in the balance sheet. Tax payable and deferred tax are entered directly against equity to the extent the tax items relate to equity transactions.
In addition to companies subject to ordinary taxation in Norway, Singapore and China, the Group consists of companies within the shipping taxation scheme in Norway and Singapore. The deferred tax positions associated with the different tax regimes cannot be offset. A corresponding situation also applies to tax positions between jointly controlled operations and the rest of the Group. These cannot be offset.
At the end of each reporting period, every ship is assessed for impairment indicators. The same applies when events or changes occur that may entail that the asset's carrying amount may not be recovered. In assessing the need for impairments, assets are grouped at the lowest level at which there is identifiable and predominantly independent cash inflows, which means per ship. Impairment is calculated as the difference between the asset's carrying amount and the value considered as recoverable. The recoverable amount is the higher of the asset's fair value less cost to sell and its value-in-use to the Group. Value-in-use is calculated by discounting anticipated future cash flows from the asset. When it is assumed that the asset's value is lower than its carrying amount, an impairment loss is recognised.
Impairment loss recognised in earlier periods is reversed only in case of changes to the estimates used to determine the recoverable amount. However, the reversal amount may only be so high that book value after reversal at most corresponds to the value at which the asset would have been registered if it had not been impaired earlier. Such reversals are recorded in the profit and loss.
Borrowing costs directly attributable to the acquisition or construction of an asset that necessarily takes a substantial period of time to get ready for its intended use are capitalised as part of the cost of the asset. All other borrowing costs are expensed in the period in which they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
New information after the balance sheet date regarding the company's financial position as of the balance sheet date is taken into consideration in the annual accounts. Events after the balance sheet date that do not affect the company's financial position as of the balance sheet date, but which will have an impact on the company's financial position in the future are disclosed if significant.
Employees and management in Belships ASA have received options to purchase company shares. Market value of the awarded options is measured at time of the award and charged to expense over the vesting period as a payroll cost with corresponding increase in other paid-in equity. The market value of the options granted is estimated using the Black and Scholes option pricing model.
Cash and cash equivalents include cash on hand, bank deposits and other short-term and in particular liquid investments to be redeemed within 3 months. Cash and cash equivalents are recognised at nominal values in the balance sheet.
Restricted cash include all deposits in separate accounts, which will be used to cover accrued taxes withheld for employees and deposits provided as security for certain guarantees.
Operating segments are components of a business that are evaluated regularly by the chief operating decision maker for the purpose of assessing performance and allocating resources. The Groups chief operating decision maker is the CEO. The Group is divided into the operating segments dry bulk and technical management. The dry bulk segment is further divided into 2 reportable segments: own ships (owned or leased) and operation/commercial management (Lighthouse Navigation), which is how the information is presented to the Management and the Board. Transactions between the business units are based on market conditions. Segment turnover, segment costs and segment results include transactions between segments.
Transactions with related parties are carried out at market terms. See note 9 for further information.
The cash flow statement has been prepared using the indirect method. Liquid assets include cash, bank deposits (restricted and unrestricted) and other short-term investments which can be converted to cash within 3 months. For restricted deposits, see note 8.
The Group presents assets and liabilities in statement of financial position based on current/non-current classification.
An asset is considered current when it is:
or
• cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period
All other assets are classified as non-current.
A liability is considered current when it is:
or
• there is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period
The Group classifies all other liabilities as non-current. Deferred tax assets and liabilities are classified as noncurrent assets and liabilities.
Assets are classified as held-for-sale when the following criteria are met:
Assets classified as held-for-sale are measured at the lower of their carrying value or fair value less the costs of disposal. Held-for-sale assets are no longer depreciated and are shown separately in the financial statements.
Preparing the annual accounts in accordance with IFRS as adopted by EU requires the management to use estimates and assumptions affecting the amounts reported in the accounts with notes. The management assumptions and valuations are based on past experience and on miscellaneous other factors assumed to be reasonable and appropriate. This applies in particular to impairment assessment of ships. Future events can entail a change in these estimates. Estimates and the underlying assumptions are evaluated on an ongoing basis.
Changes in accounting estimates are entered in the period when the changes occur. If the changes also apply to future periods, the effect is distributed over the current and future periods and appears in the current note.
The Group assess whether there are any impairment indicators present at the end of each reporting period. If an impairment indicator is identified, the Group carries out impairment tests pursuant to IAS 36. The Group also assess whether previous recorded impairment charges should be reversed.
Impairment test calculations demand a significant degree of estimation. The Group considers each ship as a separate cash generating unit and has compared recoverable amounts against carrying amounts at the end of the year. Recoverable amounts are based on observable market values or value in use calculations. Value-in-use values have been derived from calculation of present value of estimated cash flows over the useful life of the ship.
The value-in-use calculations of the Group's owned and leased ships are mainly sensitive to changes in revenue and cost of capital assumptions. Revenues have been based on the ships current contracts and long-term historical rates for equivalent ships. The useful life of assets and the method of depreciation are evaluated yearly. Remaining useful life is estimated on the date of the presentation of accounts.
Belships has entered into period time charters with various parties during 2021 The remaining fleet have been operated in the spot market by Belships' subsidiary Lighthouse Navigation. Net earnings in 2021 per ship for the entire fleet amount to USD 21 226 versus BSI index of USD 25 431 net per day. The inherent lag in our business
means that when the spot markets fall, our outperformance will tend to be higher. Conversely, when the market rises, our performance will tend to lag on a short-term basis. It is also affected by a certain number of period time charter contracts which contribute to our contract coverage for 2022-2023.
| Commence- | Duration | |||
|---|---|---|---|---|
| Vessel | USD per day | ment | months | Domicile |
| BELTOKYO | *Index-linked | Dec-21 | 22 - 26 | Switzerland |
| BELRAY | 23 000 | Jul-21 | 21 - 24 | Switzerland |
| BELFORCE | 24 000 | Sep-21 | 22 - 25 | United States |
| BELFUJI | 24 000 | Jun-21 | 22 - 25 | United States |
| BELAJA | 22 250 | Dec-21 | 12 - 14 | United States |
| BELNIPPON | 22 000 | Jun-21 | 11 - 13 | United States |
| BELISLAND | 22 000 | Sep-21 | 21 - 24 | United States |
| BELFOREST | 21 250 | Jun-21 | 11 - 13 | United States |
| BELMONT | 10 500 | Dec-20 | 11 - 13 | United States |
| BELKNIGHT | 35 500 | Aug-21 | 5 - 7 | Singapore |
| BELATLANTIC | 35 000 | Aug-21 | 3 - 6 | Singapore |
| BELTRADER | 34 000 | Aug-21 | 5 - 7 | Hong Kong |
| BELMAR | 41 000 | Sep-21 | 5 - 7 | Hong Kong |
| BELGUARDIAN | 24 700 | Dec-21 | 10 - 12 | Netherlands |
| BELHAWK | 35 000 | Nov-21 | 3 - 5 | Netherlands |
| BELHAVEN | 26 250 | Oct-21 | 21 - 24 | Netherlands |
| BELFAST | 25 000 | Dec-21 | 11 - 13 | Netherlands |
| BELMOIRA | 23 000 | Jun-21 | 22 - 24 | United States |
| BELINDA | 27 000 | Sep-21 | 10 - 12 | Bermuda |
| BELSOUTH | 25 250 | Oct-21 | 23 - 25 | Denmark |
*TCE linked to 115% of BSI-58 index
The segment reporting is in accordance with the reporting to the Chief Operating Decision Maker (CEO).
Segment performance is evaluated based on profit or loss and is measured consistently with profit or loss in the consolidated financial statements. The Group's financing and income taxes are managed on a Group basis but are allocated to applicable operating segments.
Transfer prices between operating segments are on an arm's length basis in a manner similar to transactions with third parties.
The group has one customer in 2021 which accounted for more than 10% of the total turnover in the group, no customer accounted for more than 10% in 2020. Beyond that, the group has three customers in 2021 and two customers in 2020 that account for more than 10% of total turnover in any segment.
The operating segments have worldwide activities. Shipping in general offers a global service covering major global trade routes. There are no particular focus on geographic region for ships as the charterers decide trade routes on individual basis. Consequently, no geographical segments have been presented other than the domicile of the largest charterers listed under note 4.
| 1 January - 31 December 2021 | Own ships |
Lighthouse | Ship Navigation management |
Admini- stration |
Group transactions |
Total |
|---|---|---|---|---|---|---|
| Gross freight revenue | 190 530 | 616 583 | 0 | 0 | 1 124 | 808 237 |
| Voyage expenses | -19 871 | -147 278 | 0 | 0 | 2 220 | -164 929 |
| Net freight revenue | 170 659 | 469 305 | 0 | 0 | 3 344 | 643 308 |
| Management fees | 0 | 9 530 | 4 576 | 0 | -6 740 | 7 366 |
| Operating income | 170 659 | 478 835 | 4 576 | 0 | -3 396 | 650 674 |
| Share of result from j/v and associated companies | 0 | 14 305 | 18 | 0 | 0 | 14 323 |
| T/C hire expenses | 0 | -400 710 | 0 | 0 | 0 | -400 710 |
| Ship operating expenses | -52 174 | -1 679 | 0 | 0 | 3 396 | -50 457 |
| Operating expenses ship management | 0 | -26 609 | -4 147 | 0 | 0 | -30 756 |
| General and administrative expenses | -970 | 0 | 0 | -3 825 | 0 | -4 795 |
| Operating expenses | -53 144 | -414 693 | -4 129 | -3 825 | 3 396 | -472 395 |
| Operating result (EBITDA) | 117 515 | 64 142 | 447 | -3 825 | 0 | 178 279 |
| Depreciation and amortisation | -26 460 | -1 872 | -159 | -244 | 0 | -28 735 |
| Gain on sale of ship | 15 333 | 0 | 0 | 0 | 0 | 15 333 |
| Other gains/(losses) | -6 739 | 2 691 | 0 | 0 | 0 | -4 048 |
| Operating result | 99 649 | 64 961 | 288 | -4 069 | 0 | 160 829 |
| Interest income | 763 | 45 | 4 | 3 | 0 | 815 |
| Interest expenses | -15 700 | -125 | -10 | -46 | 0 | -15 881 |
| Other financial items | -2 022 | -11 | -12 | -263 | 0 | -2 308 |
| Currency gains/(-losses) | -1 492 | 48 | 42 | 77 | 0 | -1 325 |
| Net financial items | -18 451 | -43 | 24 | -229 | 0 | -18 699 |
| Result before tax | 81 198 | 64 918 | 312 | -4 298 | 0 | 142 130 |
| Tax | 0 | -8 666 | -42 | 0 | 0 | -8 708 |
| Net result | 81 198 | 56 252 | 270 | -4 298 | 0 | 133 422 |
| Hereof majority interests | 81 198 | 26 914 | 169 | -4 298 | 0 | 103 983 |
| Hereof non-controlling interests | 0 | 29 338 | 101 | 0 | 0 | 29 439 |
| Assets | 639 162 | 136 090 | 6 067 | 16 315 | 0 | 797 634 |
| Liabilities | 447 787 | 73 451 | 1 495 | 1 982 | 0 | 524 715 |
| Cash flow from operating activities | 99 584 | 54 396 | -880 | -3 653 | 0 | 149 447 |
| Cash flow from investing activities | -19 598 | -676 | 0 | 0 | 0 | -20 274 |
| Cash flow from financing activities | -42 655 | -4 160 | 0 | -11 139 | 0 | -57 954 |
| 1 January - 31 December 2020 | Own ships |
Lighthouse | Ship Navigation management |
Admini- stration |
Group transactions |
Total |
|---|---|---|---|---|---|---|
| Gross freight revenue | 77 955 | 142 377 | 0 | 0 | 0 | 220 332 |
| Voyage expenses | -16 953 | -45 870 | 0 | 0 | 1 758 | -61 065 |
| Net freight revenue | 61 002 | 96 507 | 0 | 0 | 1 758 | 159 267 |
| Management fees | 0 | 6 167 | 5 480 | 0 | -5 552 | 6 095 |
| Operating income | 61 002 | 102 674 | 5 480 | 0 | -3 794 | 165 362 |
| Share of result from j/v and associated companies | 0 | 3 058 | -6 | 0 | 0 | 3 052 |
| T/C hire expenses | 0 | -90 401 | 0 | 0 | 0 | -90 401 |
| Ship operating expenses | -41 213 | -1 256 | 0 | 0 | 3 794 | -38 675 |
| Operating expenses ship management | 0 | 0 | -3 490 | 0 | 0 | -3 490 |
| General and administrative expenses | -358 | -8 371 | 0 | -3 133 | 0 | -11 862 |
| Operating expenses | -41 571 | -96 970 | -3 496 | -3 133 | 3 794 | -141 376 |
| EBITDA | 19 431 | 5 704 | 1 984 | -3 133 | 0 | 23 986 |
| Depreciation and amortisation | -24 717 | -2 165 | -221 | -183 | 0 | -27 286 |
| Impairment | -4 957 | 0 | 0 | 0 | 0 | -4 957 |
| Gain on sale of ship | 2 469 | 0 | 0 | 0 | 0 | 2 469 |
| Other gains | 1 165 | 0 | 0 | 0 | 0 | 1 165 |
| Operating result | -6 609 | 3 539 | 1 763 | -3 316 | 0 | -4 623 |
| Interest income | 937 | 21 | 17 | 10 | 0 | 985 |
| Interest expenses | -13 537 | -97 | -16 | -18 | 0 | -13 668 |
| Other financial items | -724 | -21 | 16 | 0 | 0 | -729 |
| Currency gains/(-losses) | 926 | -13 | -38 | 0 | 0 | 875 |
| Net financial items | -12 398 | -110 | -21 | -8 | 0 | -12 537 |
| Result before tax | -19 007 | 3 429 | 1 742 | -3 324 | 0 | -17 160 |
| Tax | -250 | 6 | -339 | 0 | 0 | -583 |
| Net result | -19 257 | 3 435 | 1 403 | -3 324 | 0 | -17 743 |
| Hereof majority interests | -19 257 | 1 496 | 1 187 | -3 324 | 0 | -19 898 |
| Hereof non-controlling interests | 0 | 1 939 | 216 | 0 | 0 | 2 155 |
| Assets | 409 261 | 42 348 | 5 036 | 7 834 | 0 | 464 479 |
| Liabilities | 286 584 | 23 946 | 2 352 | 1 580 | 0 | 314 462 |
| Cash flow from operating activities | 5 205 | 6 985 | 1 473 | -2 058 | 0 | 11 606 |
| Cash flow from investing activities | -18 307 | 0 | 0 | 764 | 0 | -17 543 |
| Cash flow from financing activities | -4 067 | -355 | -84 | 0 | 0 | -4 506 |
| Ships, owned | Ships, right-to-use assets | |||||||
|---|---|---|---|---|---|---|---|---|
| Ships | Capitalised drydocking expenses |
Total | Ships | Capitalised drydocking expenses |
Total | Ships, total | Property, plant and equipment |
|
| 2021 | ||||||||
| Cost per 1 January | 250 905 | 14 067 | 264 972 | 165 745 | 4 225 | 169 970 | 434 942 | 4 195 |
| Additions | 75 650 | 5 709 | 81 359 | 210 112 | 8 522 | 218 634 | 299 993 | 486 |
| Disposals | -56 307 | -5 052 | -61 359 | -50 | 0 | -50 | -61 409 | -140 |
| Cost per 31 December | 270 248 | 14 724 | 284 972 | 375 807 | 12 747 | 388 554 | 673 526 | 4 541 |
| Depreciations per 1 January | 38 217 | 6 344 | 44 561 | 11 547 | 1 280 | 12 827 | 57 388 | 23 |
| Depreciation for the year** | 9 451 | 2 359 | 11 810 | 13 676 | 1 381 | 15 057 | 26 867 | 658 |
| Impairment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Disposals | -12 788 | -2 502 | -15 290 | 0 | 0 | 0 | -15 290 | -1 |
| Depreciations per 31 December | 34 880 | 6 201 | 41 081 | 25 223 | 2 661 | 27 884 | 68 965 | 680 |
| Book value per 31 December | 235 368 | 8 523 | 243 891 | 350 584 | 10 086 | 360 670 | 604 561 | 3 861 |
| Other non-depreciable assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366 |
| Total book value per 31 December | 235 368 | 8 523 | 243 891 * |
350 584 | 10 086 | 360 670 | 604 561 | 4 227 |
| 2020 | ||||||||
| Cost per 1 January | 232 092 | 9 435 | 241 527 | 99 072 | 1 449 | 100 521 | 342 048 | 4 552 |
| Additions | 23 615 | 5 564 | 29 179 | 73 588 | 2 776 | 76 364 | 105 543 | 1 245 |
| Disposals | -4 802 | -932 | -5 734 | -6 915 | 0 | -6 915 | -12 649 | -1 602 |
| Cost per 31 December | 250 905 | 14 067 | 264 972 | 165 745 | 4 225 | 169 970 | 434 942 | 4 195 |
| Depreciations per 1 January | 23 485 | 4 990 | 28 475 | 7 418 | 383 | 7 801 | 36 276 | 453 |
| Depreciation for the year** | 9 989 | 2 378 | 12 367 | 10 959 | 897 | 11 856 | 24 223 | 792 |
| Impairment | 4 957 | 0 | 4 957 | 0 | 0 | 0 | 4 957 | 0 |
| Disposals | -214 | -1 024 | -1 238 | -6 830 | 0 | -6 830 | -8 068 | -1 222 |
| Depreciations per 31 December | 38 217 | 6 344 | 44 561 | 11 547 | 1 280 | 12 827 | 57 388 | 23 |
| Book value per 31 December | 212 688 | 7 723 | 220 411 | 154 198 | 2 945 | 157 143 | 377 554 | 4 172 |
| Other non-depreciable assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 706 |
| Total book value per 31 December | 212 688 | 7 723 | 220 411 * |
154 198 | 2 945 | 157 143 | 377 554 | 4 878 |
*) The amount includes "Ships held for sale" amounting to 23 933 in 2021 and 5 917 in 2020.
**) Total depreciations in Consolidated statement of profit and loss includes depreciations on charter-party agreements which amounted to 1 210 in 2021 (2020: 2 271). For more information about depreciations on charter-party agreements, see note 4 in our Annual report 2019.
See note 7 for further details related to period time charters.
| Ships, right-of-use assets | 379 005 | -28 422 | 12 395 | -2 308 | 360 670 | ||
|---|---|---|---|---|---|---|---|
| ALAM MUTIARA | 2012 | TC | 3 518 | -2 169 | 0 | 0 | 1 349 |
| BELNIPPON | 2018 | TC | 17 468 | -7 478 | 0 | 0 | 9 990 |
| BELFUJI | 2020 | TC | 15 876 | -3 886 | 0 | 0 | 11 990 |
| BELTOKYO | 2021 | BBC | 32 925 | -100 | 1 000 | -16 | 33 809 |
| BELHAWK* | 2015 | BBC | 21 437 | -167 | 783 | -33 | 22 020 |
| BELMAR | 2021 | BBC | 27 083 | -322 | 1 000 | -66 | 27 695 |
| BELFORCE | 2021 | BBC | 26 343 | -274 | 1 000 | -50 | 27 019 |
| BELKNIGHT | 2021 | BBC | 25 453 | -339 | 1 000 | -67 | 26 047 |
| BELGUARDIAN | 2021 | BBC | 24 953 | -295 | 1 000 | -67 | 25 591 |
| BELTRADER | 2021 | BBC | 24 953 | -295 | 1 000 | -67 | 25 591 |
| BELFAST | 2021 | BBC | 26 964 | -880 | 1 000 | -183 | 26 901 |
| BELMOIRA | 2020 | BBC | 26 961 | -1 846 | 1 000 | -383 | 25 732 |
| BELAJA | 2020 | BBC | 26 962 | -1 847 | 1 000 | -383 | 25 732 |
| BELISLAND* BELRAY |
2016 2019 |
BBC BBC |
25 838 27 351 |
-3 233 -2 121 |
1 136 700 |
-496 -303 |
23 245 25 627 |
| BELFOREST | 2015 | BBC | 24 920 | -3 170 | 776 | -194 | 22 332 |
| Ships, owned | 270 248 | -34 880 | 11 850 | -3 327 | 243 891 | ||
| BELFRIEND | 2016 | 100 % | 27 000 | 0 | 1 000 | 0 | 28 000 |
| BELTIDE | 2016 | 100 % | 27 000 | -205 | 1 000 | -33 | 27 762 |
| BELTIGER | 2017 | 100 % | 21 650 | -305 | 100 | -100 | 21 345 |
| BELHAVEN | 2016 | 100 % | 23 410 | -1 484 | 330 | -285 | 21 971 |
| BELLIGHT | 2016 | 100 % | 22 825 | -2 285 | 1 184 | -225 | 21 499 |
| BELOCEAN | 2011 | 100 % | 13 912 | -2 000 | 1 680 | -306 | 13 286 |
| BELATLANTIC BELSTAR |
2016 2009 |
100 % 100 % |
24 360 11 899 |
-4 888 -1 819 |
1 620 1 120 |
-746 -552 |
20 346 10 648 |
| BELMONT | 2016 | 100 % | 24 596 | -5 216 | 986 | -206 | 20 160 |
| BELINDA | 2016 | 100 % | 24 569 | -5 272 | 920 | -263 | 19 954 |
| BELSOUTH | 2015 | 100 % | 24 535 | -5 570 | 1 143 | -343 | 19 765 |
| BELPAREIL | 2015 | 100 % | 24 492 | -5 836 | 767 | -268 | 19 155 |
| Built year | Ownership | Cost price | ordinary depreciation |
expenses | drydocking on capitalised dd. expenses |
Book value | |
| Accumulated | Capitalised | Accumulated depreciation |
*) BELISLAND and BELHAWK are accounted for as owned vessels in accordance with IAS 16. Belships has elected to present these vessels under ships, right-to-use assets in the disclosure as this better reflects the economic substance of the entered into sale leaseback transactions.
The group controlled a fleet of 27 ships at the end of the year. Ship transactions during the year include delivery of the 7 newbuildings BELFAST, BELMAR, BELGUARDIAN, BELTRADER, BELKNIGHT, BELFORCE and BELTOKYO, delivery of the 4 secondhand vessels BELTIGER, BELHAWK, BELFRIEND and BELTIDE and sale of the 7 oldest vessels BELFORT, BELORIENT, BELFRI, BELCARGO, BELSTAR, BELNOR and BELOCEAN. Belships also entered into agreements for the acquisition of the 2 newbuilding resales BELYAMATO and BELMONDO with expected delivery in November 2022 and January 2023 respectively.
At the end of each reporting period, the Group assess whether there are any impairment indicators present. The company has concluded that no impairment indicators were present at the end of the year.
The company considers all of its bareboat agreements to meet the lease definition under IFRS 16, while the long-term time charter contracts contain both lease and service components. During 2021 the group entered into 9 bareboat lease agreements.
T/C hire expenses of USD 400.7m relates to chartering activity in Lighthouse Navigation. Expenses comprise shortterm hire of tonnage and services from other shipowners.
| Lease liabilities | Built year | Leased year | Ownership | Lease maturity |
Purchase option |
Discount rate |
value of lease payments |
value of purchase option |
Current | Non current |
|---|---|---|---|---|---|---|---|---|---|---|
| Ships | ||||||||||
| BELRAY | 2019 | 2019 | Bareboat | 2026 | 2023-2026 | 5.57% | 10 214 | 12 539 | 1 147 | 21 606 |
| BELNIPPON | 2018 | 2018 | T/C | 2025 | 2022-2025 | 6.63% | 13 377 | - | 1 948 | 11 429 |
| BELISLAND* | 2016 | 2021 | Bareboat | 2028 | 2024-2032 | 4.46% | 12 802 | 7 513 | 1 315 | 19 000 |
| BELFOREST | 2015 | 2015 | Bareboat | 2025 | 2015-2025 | 5.88% | 7 702 | 9 417 | 1 331 | 15 788 |
| BELFUJI | 2020 | 2020 | T/C | 2027 | 2024-2027 | 6.37% | 10 226 | - | 2 331 | 7 895 |
| BELMOIRA | 2020 | 2020 | Bareboat | 2027 | 2024-2027 | 5.70% | 11 177 | 11 743 | 1 110 | 21 810 |
| BELAJA | 2020 | 2020 | Bareboat | 2027 | 2024-2027 | 5.71% | 11 277 | 11 736 | 1 103 | 21 910 |
| ALAM MUTIARA | 2012 | T/C | 2022 | N/A | 5.00% | 1 397 | - | 1 397 | - | |
| BELFAST | 2021 | 2021 | Bareboat | 2031 | 2025-2031 | 6.32% | 16 566 | 7 652 | 794 | 23 424 |
| BELMAR | 2021 | 2021 | Bareboat | 2031 | 2025-2031 | 5.25% | 18 936 | 8 747 | 1 050 | 26 633 |
| BELTRADER | 2021 | 2021 | Bareboat | 2028 | 2025-2031 | 5.11% | 12 603 | 10 321 | 1 054 | 21 870 |
| BELGUARDIAN | 2021 | 2021 | Bareboat | 2028 | 2025-2031 | 5.11% | 12 603 | 10 321 | 1 054 | 21 870 |
| BELKNIGHT | 2021 | 2021 | Bareboat | 2028 | 2024-2028 | 5.15% | 12 882 | 10 222 | 1 090 | 22 014 |
| BELFORCE | 2021 | 2021 | Bareboat | 2027 | 2024-2028 | 4.65% | 11 488 | 12 475 | 1 163 | 22 800 |
| BELHAWK* | 2015 | 2021 | Bareboat | 2028 | 2024-2031 | 4.46% | 13 336 | 6 358 | 1 404 | 18 290 |
| BELTOKYO | 2021 | 2021 | Bareboat | 2027 | 2025-2033 | 4.54% | 13 548 | 16 194 | 1 271 | 28 470 |
| Total ships | 190 134 | 135 238 | 20 562 | 304 810 | ||||||
| Offices | N/A | N/A | Lease | 2021-2063 | N/A | 5-6% | 1 065 | 389 | 676 |
*) The bareboat charters for BELISLAND and BELHAWK are accounted for as financial liability under IFRS 9. Belships has elected to present these vessels under lease liabilities in the disclosure as this better reflects the economic substance of the entered into sale leaseback transactions.
Net present Net present
Lease maturity for bareboat leases is when Belships expect to exercise the purchase option.
| 2022 | 2023 | 2024 | 2025 | 2026 | Subsequent | Total | |
|---|---|---|---|---|---|---|---|
| Lease payments | 37 878 | 40 245 | 40 355 | 40 237 | 36 763 | 71 833 | 267 311 |
| Exercising purchase options | - | - | - | - | 33 387 | 177 695 | 211 082 |
| Total | 37 878 | 40 245 | 40 355 | 40 237 | 70 150 | 249 527 | 478 392 |
The payment schedule takes into account subsequent events, refer to disclosure 23.
The group entered into a new USD 140m loan facility in April 2019. The first tranche of USD 110m replaced existing loan arrangements. The second tranche of USD 30m was made available for fleet expansion. Additional tranches totalling USD 33.6m was made available for the acquisition of BELFRIEND and BELTIDE during 2021. The initial loan of USD 140m has a margin of 275 basis points over LIBOR and matures in Q2 2024, the additional tranches totalling USD 33.6m has a margin of 230 basis points over LIBOR and matures in Q2 2024. The USD 14m loan acquired as part of the acquisition of shares in Bellight AS was repaid during
the year. Total outstanding under the loan facilities at the end of the year was USD 110.9m. Arrangement fee and other transaction costs related to the mortgage debt were initially recorded as a reduction of the debt in the balance sheet, and subsequently amortised over the loan period in accordance with the amortised cost principle.
The group has several covenant requirements including requirements related to equity ratio, net working capital and available liquidity. The group was in compliance with all covenants during and at the end of the year.
| 2022 | 2023 | 2024 | 2025 | 2026 | Subsequent | Total | |
|---|---|---|---|---|---|---|---|
| Instalments Interests |
- 3 239 |
9 414 3 107 |
9 414 2 843 |
9 414 2 580 |
9 414 2 316 |
78 015 1 092 |
115 671 15 177 |
| Total | 3 239 | 12 521 | 12 257 | 11 994 | 11 730 | 79 107 | 130 848 |
The repayment schedule takes into account subsequent events, refer to disclosure 23.
The Group's bank balance amounted to USD 105 389 (2020: 34 190) at year end. Short-term restricted cash is related to employees withholding tax.
No loans are issued or security provided with respect to the company's shareholders or associated parties.
Current receivables consist mainly of accrued revenues, and receivables related to operation of the ships. Other current liabilities mainly include current liability related to the ordinary operation of the ships. All current receivables and liabilities are due within 12 months.
| Ownerchip/ | |||
|---|---|---|---|
| Business location |
Main activity | voting percentage |
|
| Belships Shipholding AS | Oslo | Shipping | 100.00 % |
| Belships Shipholding II AS | Oslo | Shipping | 100.00 % |
| Bel Ship I AS | Oslo | Shipping | 100.00 % |
| Bel Ship II AS | Oslo | Shipping | 100.00 % |
| Belpareil AS | Oslo | Shipping | 100.00 % |
| Belsouth AS | Oslo | Shipping | 100.00 % |
| Belinda AS | Oslo | Shipping | 100.00 % |
| Belmot AS | Oslo | Shipping | 100.00 % |
| Belatlantic AS | Oslo | Shipping | 100.00 % |
| Belhaven AS | Oslo | Shipping | 100.00 % |
| Beltiger AS | Oslo | Shipping | 100.00 % |
| Beltide AS | Oslo | Shipping | 100.00 % |
| Belfriend AS | Oslo | Shipping | 100.00 % |
| Beleast AS | Oslo | Shipping | 100.00 % |
| Belpacific AS | Oslo | Shipping | 100.00 % |
| Belfort AS | Oslo | Shipping | 100.00 % |
| Belorient AS | Oslo | Shipping | 100.00 % |
| Belstar AS | Oslo | Shipping | 100.00 % |
| Belnor Ship AS | Oslo | Shipping | 100.00 % |
| Belocean AS | Oslo | Shipping | 100.00 % |
| Belcargo AS | Oslo | Shipping | 100.00 % |
| Belfri AS | Oslo | Shipping | 100.00 % |
| Bellight AS | Oslo | Shipping | 100.00 % |
| Belships Lighthouse AS | Oslo | Shipping | 100.00 % |
| Lighthouse Navigation Management AS 1 |
Oslo | Commercial management | 50.01 % |
| Lighthouse Navigation Pte Ltd 2 |
Singapore | Commercial management | 50.01 % |
| Belships Management (Singapore) Pte Ltd 3 |
Singapore | Technical management | 100.00 % |
| Lighthouse Navigation Management AS 1 |
|||
| Lighthouse Navigation AS | Oslo | Commercial management | 100,00 % |
| Lighthouse Navigation Pte Ltd 2 |
|||
| Afri-Bulk Navigation Private Limited | Singapore | Commercial management | 100.00 % |
| Lighthouse Maritime Limited | Hong Kong | Commercial management | 100.00 % |
| Lighthouse Navigation Co Ltd | Thailand | Commercial management | 100.00 % |
| Siam Thara Agency Co Ltd | Thailand | Agency | 57.50 % |
| Belships Management (Singapore) Pte Ltd 3 |
|||
| Belships (Tianjin) Ship Management & Consultancy Co Ltd | China | Crewing | 75.00 % |
| Belships (Shanghai) Shipmanagement Co Ltd | China | Crewing | 100.00 % |
| Business location |
JV / AC | Ownership/ voting percentage |
|
|---|---|---|---|
| Orient Asia Lines Ltd | Hong Kong | JV | 50.00 % |
| Orient Asia Lines BV | The Netherlands | JV | 50.00 % |
| Lineco Holding BV | The Netherlands | JV | 50.00 % |
| Belships (Myanmar) Shipmanagement Limited | Myanmar | AC | 40.00 % |
| Belchem Philippine Incorporation | Philippine | AC | 24.00 % |
| Orient Asia Lines BV |
LineCo Holding BV |
Total | |
|---|---|---|---|
| 2021 | |||
| Gross revenue | 1 075 | 0 | 1 075 |
| EBITDA | 671 | -5 | 666 |
| EBIT | 671 | -5 | 666 |
| Net result | 671 | 27 938 | 28 609 |
| Total comprehensive income | 671 | 27 938 | 28 609 |
| Group's share of profit for the year | 335 | 13 969 | 14 305 * |
| Non-current assets | 0 | 25 472 | 25 472 |
| Current assets | 1 068 | 2 218 | 3 286 |
| Total assets | 1 068 | 27 690 | 28 758 |
| Non-current liabilities | 0 | 0 | 0 |
| Current liabilties | 376 | 15 | 391 |
| Total liabilities | 376 | 15 | 391 |
| Total equity opening balance | 70 | 3 988 | 4 058 |
| Profit for the year | 671 | 27 938 | 28 609 |
| Capital distribution/reduction | -49 | -4 888 | -4 937 |
| Total equity closing balance | 692 | 27 039 | 27 731 |
| Owners interest | 346 | 13 519 | 13 865 |
| Minor share in other associated companies | 132 | ||
| Book value of owner interest | 13 997 |
*) A share of the result amounting to 18 in a minor associated company is not included in the table.
| Gross revenue | 1 786 | 0 | 1 786 |
|---|---|---|---|
| EBITDA | 1 539 | 0 | 1 539 |
| EBIT | 1 539 | 0 | 1 539 |
| Net result | 1 539 | 0 | 1 539 |
| Total comprehensive income | 1 539 | 4 564 | 6 103 |
| Group's share of profit for the year | 770 | 2 282 | 3 052 |
| Non-current assets | 0 | 5 595 | 5 595 |
| Current assets | 431 | 176 | 607 |
| Total assets | 431 | 5 771 | 6 202 |
| Non-current liabilities | 0 | 0 | 0 |
| Current liabilities | 361 | 1 923 | 2 284 |
| Total liabilities | 361 | 1 923 | 2 284 |
| Total equity opening balance | 1 523 | 1 373 | 2 896 |
| Profit for the year | 1 539 | 4 564 | 6 103 |
| Capital distribution/reduction | -2 992 | -1 949 | -4 941 |
| Total equity closing balance | 70 | 3 988 | 4 058 |
| Owner's interest | 35 | 1 994 | 2 029 |
| Minor share in other associated companies | 94 | ||
| Book value of owner interests | 2 123 |
Belships ASA's 253 136 666 shares, each with a face value of NOK 2.00, was as of 31 December 2021 distributed among 2990 shareholders. Each share has one vote.
| 2021 | 2020 | |
|---|---|---|
| Ordinary shares, issued | ||
| and paid-in per 1 January | 228 175 404 | 212 224 705 |
| Share issue | 24 961 262 | 15 950 699 |
| Ordinary shares, issued and paid-in per 31 December |
253 136 666 | 228 175 404 |
| Dividend paid (NOK per share) | 0.95 | 0.00 |
The company holds 371 800 treasury shares in total with an average cost price of NOK 10.70 as of 31 December 2021.
At the Annual general meeting in 2021 the Board received authorisation to issue up to 120 million new shares. In March 2021 a total of 20 million shares were issued at NOK 7.00 per share. In August 2021 a total of 4 961 262 shares were issued at NOK 7.50 per share as part of consideration for the vessel BELTIGER.
| Number of shares | Percentage | ||
|---|---|---|---|
| 1 Kontrari AS | 103 000 000 | 40.69 % | |
| 2 Kontrazi AS | 32 500 000 | 12.84 % | |
| 3 Sonata AS | 12 747 492 | 5.04 % | |
| 4 LGT Bank AG | 11 515 918 | 4.55 % | |
| 5 Jakob Hatteland Holding AS | 11 000 000 | 4.35 % | |
| 6 Meglerkonto Innland DNB NOR Bank ASA | 9 973 286 | 3.94 % | |
| 7 Wenaasgruppen AS | 8 149 330 | 3.22 % | |
| 8 Jahatt AS | 5 000 000 | 1.98 % | |
| 9 Saxo Bank A/S | 3 176 972 | 1.26 % | |
| 10 Stavanger Forvaltning AS | 2 750 000 | 1.09 % | |
| 11 UBS Switzerland AG | 2 615 792 | 1.03 % | |
| 12 Barclays Capital Sec. Ltd Firm | 2 259 911 | 0.89 % | |
| 13 J.P. Morgan Bank Luxembourg S.A. | 1 765 050 | 0.70 % | |
| 14 Ole Ketil Teigen | 1 500 000 | 0.59 % | |
| 15 J.P. Morgan Securities PLC | 1 228 955 | 0.49 % | |
| 16 The Bank Of New York Mellon SA/NV | 1 178 157 | 0.47 % | |
| 17 SIX SIS AG | 1 164 580 | 0.46 % | |
| 18 Cape Invest AS | 976 078 | 0.39 % | |
| 19 August Ringvold Agentur AS | 810 509 | 0.32 % | |
| 20 Caceis Bank Spain SA | 757 743 | 0.30 % | |
| Total 20 largest shareholders | 214 069 773 | 84.57 % | |
| Other shareholders | 39 066 893 | 15.43 % | |
| Total number of shares | 253 136 666 | 100.00 % |
| Note | Number of shares | Outstanding options | |
|---|---|---|---|
| Peter Frølich (chairman) | 100 000 | 0 | |
| Frode Teigen | 1 | 135 500 000 | 0 |
| Sverre J. Tidemand | 2 | 12 747 492 | 0 |
| Carl Erik Steen | 179 154 | 0 | |
| Birthe Cecilie Lepsøe | 7 500 | 0 | |
| Jorunn Seglem | 35 000 | 0 | |
| Marianne Møgster | 0 | 0 | |
| NUMBER OF SHARES OWNED BY THE MANAGEMENT IN BELSHIPS ASA |
| Lars Christian Skarsgård, CEO * | 3 | 544 900 | 5 000 000 |
|---|---|---|---|
| Osvald Fossholm, CFO | 4 | 35 000 | 49 300 |
*) See note 16 for more information about separate share option plan.
1) Includes shares held by Kontrari AS and Kontrazi AS, companies controlled by Frode Teigen. 2) Includes shares held by Sonata AS, a company in which Sverre J. Tidemand controls.
For changes in equity, see separate statement.
Basic earnings per share is the ratio between net result of the year attributable to ordinary equity holders (i.e. net profit with dividend deducted) and the issued average number of shares outstanding during the period.
When calculating diluted earnings per share, net result attributable to ordinary equity holders and the number of issued average outstanding shares are adjusted for share options. In "the denominator" all share options (see note 16) which are "in-the-money" and exercisable are taken into consideration. In the calculations, share options are considered as having been converted at the time they were awarded.
| Diluted average issued number of shares | 250 659 008 |
|---|---|
| Average number of options outstanding | 5 049 300 |
| Treasury shares | -371 800 |
| Average number of issued shares | 245 981 508 |
| 2021 | |
|---|---|
| Net result for the year | 133 422 |
| Earnings per share | 0.54 |
| Diluted earnings per share | 0.53 |
| Total payroll expenses | 2 691 | 2 072 |
|---|---|---|
| Other allowances | 537 | 581 |
| Pension expenses | 140 | 134 |
| Social security tax | 310 | 223 |
| Salaries | 1 704 | 1 134 |
| 2021 | 2020 |
Number of full-time office staff in 2021 was 154 for the Group of which 19 in the Norwegian companies.
Payroll expenses in Singapore and Bangkok are reclassified as operating expenses ship management. See note 20 for more details.
No loans to employees exist at year-end 2021.
| 2021 | Chief executive officer |
Financial director |
|---|---|---|
| Salary | 464 | 223 |
| Pension expenses | 23 | 24 |
| Share-based payment expense | 500 | 2 |
| Other remuneration | 2 | 18 |
Remuneration in accordance with the Accounting Act § 7-31b is presented in note 11 in the parent company accounts. Other remuneration includes telephone, insurance agreements etc.
No bonus scheme was adopted for 2021.
Share options to the employees are described in note 16. The Chief Executive Officer has a separate option scheme which is also described in note 16.
| 2020 |
|---|
| 170 |
| 9 |
| 5 |
| 2021 233 20 6 |
Board members are not awarded share options
| 2021 | 2020 | |
|---|---|---|
| Remuneration for audit services | 288 | 242 |
| Other assurance services | 17 | 21 |
| Assistance related to tax | 49 | 76 |
| Other audit related assistance | 52 | 54 |
| Total | 406 | 393 |
| 2021 | 2020 | |
|---|---|---|
| Office expenses | 179 | 223 |
| Furniture, office supplies | 336 | 222 |
| Travelling, entertainment costs | 17 | 35 |
| Other services | 1 227 | 630 |
| Other general administrative expenses | 345 | 309 |
| Total administrative expenses | 2 104 | 1 419 |
Administration expenses in Singapore and Bangkok are reclassified as operating expenses ship management. See note 20 for more details.
At the Annual general meeting (AGM) in 2019, the Board was authorised to issue up to 200 000 share options to employees in Belships ASA. The option price is 105% of closing share price on the day of the AGM. The authorization is valid for two years. In accordance with this authorisation, options to buy 200 000 shares at NOK 8.79 were awarded in November 2019. No options have been exercised.
At the AGM in 2020, the Board was authorised to issue up to 200 000 share options to employees. The option price is 105% of closing share price on the day of the AGM. The authorization is valid for two years. In accordance with this authorisation, options to buy 200 000 shares at NOK 6.20 were awarded in November 2020. 16 200 options have been exercised.
The above mentioned option programs require a service period of 12 months before they can be exercised. The option can be exercised after one year from the date of the AGM which approved the option program and runs unto the date of the next AGM. The option programs include all employees in the parent company. The employees must be employed in the company at the time when the options can be exercised in order to have a right to exercise them.
| Not exercised Outstanding options 31 December |
-334 500 5 049 300 |
-200 000 5 400 000 |
|---|---|---|
| Exercised | -16 200 | 0 |
| Awarded | 0 | 200 000 |
| Outstanding options 1 January | 5 400 000 | 5 400 000 |
| 2021 | 2020 |
Fair value of options has been calculated using the Black and Scholes options pricing model. The fair value of options awarded in 2019 and 2020 was NOK 2.60 and NOK 1.17, respectively. The fair value of outstanding share options are calculated at time of award and charged against profit and loss over the period until they can be exercised. The cost related to the share options above amounted to 2 in 2021.
The CEO in Belships, Lars Christian Skarsgård was in March 2019 granted options to subscribe for up to five million shares in the Company with an exercise price of NOK 6 per share. The options can be exercised in the period between 36 months and 60 months from 15 March 2019. The company may honour exercised options by delivery of new shares in a share issue, by sale of existing shares, or by way cash settlement (i.e. payment of the difference between the market price of the shares less the exercise price). Options that have not been exercised will lapse if Skarsgård terminates his position as CEO or if he is terminated from his position with cause. If Skarsgård is terminated from his position without cause during the first 12 months, 2/3 of the options will lapse and if he is terminated from his position without cause during the first 24 months, 1/3 of the options will lapse. If Skarsgård is terminated without cause during the exercise period, the options will lapse unless they are exercised within three months.
The fair value of the options at time of award was NOK 2.57 per share. The calculated cost of USD 500 has been recognised as an expense in 2021.
Share price at the time the option was awarded: The share price is set as equal to the stock exchange share price when the option was awarded.
Exercise price per option: The exercise price was 105 % of the stock exchange market price when the option was awarded.
Volatility: Historic volatility set as indication of future volatility. Expected volatility equals a historic volatility of 39%.
Duration of options: It is assumed that all employees will exercise their options when the service period has been completed.
Dividend: Estimated dividend per share is NOK 0 per year.
Risk free interest rate: Interest rate used as a basis for calculating options is equal to the interest rate on government bonds over the duration of the options, i.e. 2% for 2020.
Decrease in the number of employees: Expected reduction is 0.
The Norwegian employees are member of the company's defined contribution scheme, which is in line with the occupational pension scheme for employees in Norway in accordance with the Act on Mandatory occupational pensions. Annual payable cost is reflected in the income statements and the company does not have any future liabilities related to this scheme. Total costs amounted to 144 (144) in 2021. Pension costs in Singapore and Lighthouse Navigation AS in Oslo are reclassified as under operating expenses in management companies and amounted to 221 (203) in 2021.
In addition to defined contribution scheme, the legacy Belships has unfunded pension liabilities which are covered through the daily operations. These relate to early retirement and pension to persons, that have not been included in the defined contribution scheme. There are 4 retired persons included in this scheme.
Pension commitments are calculated by an independent actuary. The basis for the calculation is shown below. The mortality table (K2013) for Norway is used in the calculations.
Social security costs are recorded based on net pension obligation in the balance sheet included estimate discrepancy. Change in the pension obligation for the subsidiary Lighthouse Navigation Pte Ltd amounted to 111 (43) in 2021, and includes 20 persons.
| 2021 | 2020 |
|---|---|
| ASSUMPTIONS | |
| Discount rate 1.90 % |
1.70 % |
| Future wage adjustment 2.75 % |
2.25 % |
| Pension adjustment 0 % |
0 % |
| G-adjustment 2.50 % |
2.00 % |
| Return on pension plan assets 1.90 % |
1.70 % |
| CHANGES IN THE PRESENT VALUE OF THE DEFINED BENEFIT OBLIGATION | |
| 1 January 760 |
745 |
| Interest cost 118 |
27 |
| Benefits paid -25 |
-28 |
| Benefits paid | -25 | -28 |
|---|---|---|
| Actuarial losses on obligation | -3 | 10 |
| Currency exchange gain/(loss) | -8 | 6 |
| As at 31 December | 842 | 760 |
| PENSION EXPENSES IN CONSOLIDATED ACCOUNTS | ||
| Pension expenses defined benefit scheme | -4 | -10 |
| Pension expenses defined contribution scheme | 144 | 144 |
| Net pension expenses in consolidated accounts | 140 | 134 |
Pension expenses in Singapore and Bangkok are reclassified as operating expenses ship management. See note 20 for more details.
Financial market risk is considered to be the risk of changes in foreign exchange rates and interest rates that may affect the value of the Group's assets, obligations and future cash flows.
Belships has a continuing focus on its risk exposure. Derivatives may be used to reduce financial market risk, but are only used to hedge specific exposures. When use of derivatives are considered appropriate, only well-known conventional derivative instruments are considered, i.e. OTC agreements such as swaps, options and forward freight agreements. Derivative transactions are only made with reputable financial institutions. Credit risk relating to these derivatives is therefore limited.
Belships is only using derivatives to reduce or limit risk related to fluctuations in interest and foreign exchange rates.
Financial derivatives are not used to obtain financial revenues through fluctuating interest rates, nor are financial derivatives used when there is no underlying exposure.
The long-term interest rate is still at a low level. Belships strategy is to manage interest risk. Hedging the Group's interest exposure is considered on an ongoing basis. Entering into interest rate hedging agreements are based on developments in the interest rate market and internal analysis.
The table below shows the sensitivity related to changes in interest rate levels. The calculation includes total interest-bearing debt.
2021
| Change in the interest rate level in basis points | -100/+100 |
|---|---|
| Effect on result before tax | 1109/-1109 |
| Interest bearing loans | 3.11 |
|---|---|
| Financial leases | 5.34 |
The primary objective of the Group's capital management is to achieve best possible credit rating, and to maximize the shareholders values. The company's goal is to maintain an equity capital ratio of at least 35%. The equity ratio is calculated by dividing the book equity to total assets as shown below:
| Total equity as at 31 December | 272 919 |
|---|---|
| Total assets | 797 634 |
| Equity ratio as at 31 December | 34% |
2021
Net debt is defined as interest-bearing debt (short and long-term) and accounts payable less cash. Equity comprises paid-in equity and retained earnings.
| 2021 | |
|---|---|
| Interest bearing debt | 437 348 |
| Other current liabilities | 85 610 |
| Cash reserves | 105 389 |
| Net debt | 417 569 |
| Equity | 272 919 |
| Total equity and net debt | 690 488 |
| Net debt ratio | 40 % |
Liquidity risk is the risk that suitable sources of funding for the Group's business activities may not be available. Prudent liquidity risk management implies maintaining sufficient cash balances, credit facilities and other financial resources to maintain financial flexibility under dynamic market conditions. The Group's principal source of liquidity are operating cash flows from its operational assets. In addition to its operating cash flows, the Group relies on the debt capital markets for long-term funding. At year-end 2021 the Group has outstanding interest bearing debt of USD 110.9 million and USD 326.4 million in lease liability. Available cash and cash equivalents amount to USD 105.4 million.
There will always be a credit risk related to the Group's business. Belships monitors this risk and the strategy is to carefully select counterparts. The ships acquired through the merger are secured on medium to long-term charter contracts, toward two customers, Canpotex Shipping Services Ltd and Cargill. Those customers are considered to be solid and reputable counterparts. Other ships operate under short-term spot engagements with a broader customer base. The customers are often recurring, however, the risk related to any specific customer's insolvency or inability to compensate for the services provided is low.
The functional currency of Belships is USD as the majority of the Group's transactions are denominated in USD. Currency risks arise in connection with transactions that are completed in other currencies than USD, mainly in NOK or THB. This applies mainly to administrative expenses, salaries and declaration of ship purchase options.
The valuation has the following classification of levels for measuring fair value:
Level 1: Quoted prices in active markets for identical assets or liabilities.
Level 2: Valuation based on other observable factors, either directly (prices) or indirectly (derived from prices) than quoted prices included within level 1 of the asset or obligation.
Level 3: Valuation based on factors not taken from observable markets (not observable assumptions).
Fair value is defined as present value of future cash flows. For the above derivatives, fair value is confirmed by the financial institution, which is counterpart. The fair values of current financial assets and liabilities carried at amortised cost approximate their carrying amounts. The long-term liabilities have floating interest rate with a fixed margin. The margin is considered not to have significantly changed since drawing date, thus carrying amount is considered a reasonable estimate of fair value.
| Non-cash charges | ||||||
|---|---|---|---|---|---|---|
| 01.01.2021 | Cash Flows | Interest charges |
Changes in fair values |
Other | 31.12.2021 | |
| Interest bearing loans | 141 737 | -31 730 | - | - | -906 | 110 913 |
| Financial leases* | 139 740 | -10 925 | - | - | 197 620 | 326 435 |
| Total | 281 447 | -42 655 | - | - | 196 714 | 437 348 |
*) The bareboat charters for BELISLAND and BELHAWK are accounted for as financial liability under IFRS 9. Belships have elected to present these vessels under Financial leases in the disclosure as this better reflects the economic substance of the entered into sale leaseback transactions.
| Level 1 | Level 2 | Level 3 | Total | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |
| Financial investments | 542 | 764 | 542 | 764 | ||||
| Total | 542 | 764 | 542 | 764 |
| 2021 | |
|---|---|
| Interest bearing loans Financial leases |
110 913 326 435 |
| Total | 437 348 |
The fair value of credit facilities and obligations under financial leases is estimated by discounting future cash flows using rates currently available for debt on similar items. The obligations under financial leases as of 31 December 2021 reflects best timing estimate of declaring purchase options. Further, the lease agreements are newly entered into, and there has not been any significant changes in the credit risk of the Group. Fair value of the obligations under financial leases are therefore not considered to be materially different from book value as of the reporting date. The group has not made observations indicating that there has been any significant difference between the fair value and carrying amount except for un-amortised loan transaction costs.
The Companies subject to Tonnage tax are exempt from ordinary tax on their shipping income. Companies within the tonnage tax system in Norway and in Singapore pay a tonnage fee based on the size of the ship. Tonnage tax is recognized as other operating expenses.
Further, in Norway, Thailand and Singapore the Group has several management companies subject to ordinary income tax, with a tax rate from 16 % to 22 %. In Norway, the Group has a significant tax loss carried forward, currently without any convincing evidence of utilizing the tax losses. Accordingly, no deferred tax asset related to temporary differences is recorded related to the Norwegian companies within ordinary tax regime.
In Singapore and in Thailand there are minimal temporary differences related to the commercial and ship management operation. In Thailand the Company has a tax payable related to ordinary company taxation of USD 4 914 (2020: USD -6) and payable tax in Singapore amounting to USD 42 (2020: USD 339).
| 2021 | 2020 | |
|---|---|---|
| Result for the year before tax | 142 130 | -17 160 |
| Result from companies within the tonnage tax regime | -43 380 | -549 |
| Net result for companies subject to ordinary company taxation | 98 750 | -17 709 |
| Statutory tax rate (Norway) | 22 % | 22 % |
| Estimated tax expense at statutory rate | 21 725 | -3 896 |
| Net non tax related expenses/(income) | -970 | 698 |
| Results from joint venture and associated companies | -3 151 | -671 |
| Difference between Norwegian, Singapore and Thailand regional national tax | -4 115 | -542 |
| Tax effect of deferred tax asset not recorded in the balance sheet incl. exchange rate effect | -4 781 | 4 994 |
| Total income tax expense/(income) | 8 708 | 583 |
The Group had a tax loss carried forward of USD 66.4m as at 31 December 2021 in Norway. No deferred tax benefits are recognised in the balance sheet. Taxable income subject to ordinary Norwegian taxation does not indicate any reporting of deferred tax benefits.
Calculation of deferred taxes is based on temporary differences between statutory books and tax values which exist at the end of the year.
In accordance with IAS 12 for treatment of taxes, tax reducing temporary differences and tax increasing temporary differences that are reversed, or can be reversed in the same period and jurisdiction are assessed and the amount recorded net.
Future tax payable in the Group is expected to be related to ship management and commercial operation in Singapore and in Thailand. In Norway the group has significant tax losses.
| 2021 | 2020 | |
|---|---|---|
| Temporary differences | ||
| Deferred sale gain/(loss) fixed asset | 32 373 | -1 344 |
| Property, plant and equipment | 7 125 | 31 239 |
| Pensions | -244 | -276 |
| Other temporary differences | -2 547 | -764 |
| Total temporary differences | 36 707 | 28 855 |
| Non-deductible interest cost carry forward ordinary tax regime | -2 730 | -6 969 |
| Tax loss carried forward ordinary tax regime | -66 436 | -107 371 |
| Net temporary differences | -32 459 | -85 485 |
| Nominal tax rate on deferred tax | 22 % | 22 % |
| Deferred tax assets | -7 141 | -18 807 |
| Deferred tax assets recognised in the Balance sheet | 0 | 0 |
| Deferred tax assets not recognised in the Balance sheet | -7 141 | -18 807 |
| 2021 | 2020 | |
|---|---|---|
| Ship operating expenses | ||
| Crew expenses | 23 949 | 19 255 |
| Maintenance and spare parts | 4 759 | 8 292 |
| Insurance | 2 529 | 2 178 |
| Other ship operating expenses | 19 220 | 8 950 |
| Total ship operating expenses | 50 457 | 38 675 |
| Operating expenses management companies | ||
| Administration costs | 25 017 | 8 230 |
| General & selling expenses | 4 481 | 2 666 |
| Fixed costs | 1 257 | 965 |
| Total operating expenses management companies | 30 756 | 11 861 |
The company has not been charged any penalties due to breach of environmental rules and regulations, and is not committed to implement any specific actions in that respect.
The Board is not aware of any material disputes the company may be in involved in as at 31 December 2021.
Belships has entered into agreements to sell and lease back BELLIGHT and BELFOREST on bareboat charters for 10 and 11.5 years, respectively. The lease agreements have fixed rates for the entire period with an average cost of capital of about 4.4 per cent. Net cash effect upon delivery will be about USD 14.0m in total in Q1 2022.
Belships has agreed to a new USD 116m loan facility. Proceeds from the facility will be used to repay all outstanding amounts under the existing credit facility with two vessels being left unencumbered. The new loan has a reduced margin of 225 basis points and a loan-to-value ratio of 55 per cent, with the first instalment in 2023 and final maturity in 2027. Lenders for the new loan facility are DNB Bank and Sparebank 1 SR-Bank. The agreement is conditional upon certain steps to be completed by the parties involved. Conclusion is expected within Q1 2022.
Belships has entered into agreement to sell and lease back BELYAMATO. The bareboat charter is for 10 years. The lease agreement has a fixed rate for the entire period with an average cost of capital of 4.6 per cent. Belships paid a sum of USD 4.0m as downpayment upon signing the agreement.
Belships has entered into agreement for a period time charter contract for a period of about 22-26 months at a gross rate of USD 23 750 per day. Belships has entered into agreement to sell and lease back BELMONDO. The bareboat charter is for 10 years. The lease agreement has a fixed rate for the entire period with an average cost of capital of 4.8 per cent.
Belships paid a sum of USD 4.5m as downpayment upon signing the agreement.


| 1 January - 31 December | Belships ASA | |||
|---|---|---|---|---|
| USD 1 000 | Note | 2021 | 2020 | |
| OPERATING INCOME | ||||
| Freight income | 2 | 22 270 | 24 955 | |
| Other operating income | 793 | 679 | ||
| Gain on sale of non-current assets | 3 | 17 505 | 0 | |
| Total operating income | 40 568 | 25 634 | ||
| OPERATING EXPENSES | ||||
| T/C hire | 3 | -8 636 | -8 459 | |
| Ship operating expenses | -3 924 | -9 376 | ||
| Payroll expenses | 4,8,10 | -2 691 | -2 074 | |
| Other general administrative expenses | 11 | -1 748 | -1 206 | |
| Depreciation of fixed assets | 3 | -2 634 | -5 498 | |
| Total operating expenses | -19 632 | -26 613 | ||
| Operating result | 20 936 | -979 | ||
| FINANCIAL INCOME AND EXPENSES | ||||
| Share dividend | 0 | 1 038 | ||
| Interest income | 3 | 10 | ||
| Interest income on loan to subsidiary | 5 | 4 117 | 3 160 | |
| Interest expenses | -3 086 | -6 643 | ||
| Other financial items | 5 | 142 200 | 2 792 | |
| Currency exchange gain/-loss | -876 | 649 | ||
| Net financial items | 142 358 | 1 007 | ||
| Net result before tax | 163 294 | 28 | ||
| Income tax expense | 16 | 0 | 0 | |
| Net result for the year | 163 294 | 28 | ||
| Appropriations of net result: | ||||
| Transfer from/(to) other retained earnings | -163 294 | -28 | ||
| Total | -163 294 | -28 |
| As at 31 December | Belships ASA | |||
|---|---|---|---|---|
| USD 1 000 | Note | 2021 | 2020 | |
| FIXED ASSETS | ||||
| Tangible fixed assets | ||||
| Ships | 3 | 80 | 121 941 | |
| Prepayment of ships | 0 | 3 000 | ||
| Other fixed assets | 3 | 209 | 595 | |
| Total tangible fixed assets | 289 | 125 536 | ||
| Financial fixed assets | ||||
| Shares in subsidiaries | 9 | 38 701 | 13 101 | |
| Loan to subsidiaries | 5 | 133 327 | 95 922 | |
| Other non-current receivables | 12 | 2 | 17 | |
| Total financial assets | 172 030 | 109 040 | ||
| Total fixed assets | 172 318 | 234 576 | ||
| CURRENT ASSETS | ||||
| Bunker inventory | 0 | 425 | ||
| Trade debtors | 186 | 947 | ||
| Intercompany balances | 5 | 158 881 | 3 235 | |
| Other receivables Cash and cash equivalents |
1 820 14 002 |
2 316 2 236 |
||
| Total current assets | 6 | 174 889 | 9 158 | |
| Total assets | 347 207 | 243 734 | ||
| EQUITY | ||||
| Paid-in capital | ||||
| Share capital | 59 466 | 53 617 | ||
| Treasury shares | -125 | -166 | ||
| Share premium reserve | 62 228 | 47 775 | ||
| Other paid-in capital | 10 018 | 36 736 | ||
| Total paid-in capital | 131 587 | 137 962 | ||
| Retained earnings Other equity |
140 637 | -22 750 | ||
| Total equity | 7 | 272 224 | 115 212 | |
| LIABILITIES | ||||
| Non-current liabilities | ||||
| Lease commitments | 0 | 102 426 | ||
| Pension obligations | 8 | 244 | 276 | |
| Other non-current liabilities | 0 | 51 | ||
| Intercompany balances | 5 | 47 445 | 15 574 | |
| Total non-current liabilities | 47 689 | 118 326 | ||
| Current liabilities | ||||
| Lease commitments, current portion | 0 | 5 708 | ||
| Public taxes and duties payable | 206 | 239 | ||
| Trade creditors | 1 043 | 110 | ||
| Intercompany balances Other current liabilities |
5 | 23 976 2 069 |
1585 2 554 |
|
| Total current liabilities | 27 294 | 10 196 | ||
| Total liabilities | 74 983 | 128 522 | ||
| Total equity and liabilities | 347 207 | 243 734 |
Oslo, 11 April 2022 Peter Frølich Jorunn Seglem Birthe Cecilie Lepsøe Marianne Møgster Chairman of the Board Board member Board member Board member
Carl Erik Steen Frode Teigen Sverre J. Tidemand Lars Christian Skarsgård Board member Board member Board member Chief Executive Officer
| 1 January - 31 December | Belships ASA | ||
|---|---|---|---|
| USD 1 000 Note |
2021 | 2020 | |
| CASH FLOW FROM OPERATIONS | |||
| Net result before tax | 163 294 | 28 | |
| Adjustments to reconcile result before tax to net cash flows: | |||
| Gain on sale of non-current assets 3 |
-17 505 | 0 | |
| Depreciation of fixed assets 3 |
2 634 | 5 498 | |
| Share-based payment transaction expense 4 |
502 | 545 | |
| Difference between pension exps and paid pension premium 8 |
-19 | -21 | |
| Net finance items | -142 358 | -1 007 | |
| Working capital adjustments: | |||
| Change in trade debitors and trade creditors | 1 694 | -469 | |
| Change in intercompany balances | -118 809 | -1 802 | |
| Change in other short-term items | 912 | 2 034 | |
| Interest received | 4 121 | 3 170 | |
| Interest paid | -3 086 | -6 643 | |
| Net other financial items | 141 323 | 2 792 | |
| Net cash flow from operations | 32 702 | 4 126 | |
| CASH FLOW FROM INVESTING ACTIVITIES | |||
| Investments in fixed assets 3 |
-13 113 | -4 816 | |
| Sale proceeds from fixed asset disposals 3 |
508 | 0 | |
| Dividends received 8 |
0 | 1 038 | |
| Shares in subsidiary | -11 | 0 | |
| Change in intercompany balances 5 |
5 754 | 2 895 | |
| Change in other investments | 15 | 21 | |
| Net cash flow from investing activities | -6 847 | -862 | |
| CASH FLOW FROM FINANCING ACTIVITIES | |||
| Share issue 7 |
16 286 | 0 | |
| Dividend paid | -27 220 | 0 | |
| Instalments lease commitments | -3 155 | -5 279 | |
| Net cash flow from financing activities | -14 089 | -5 279 | |
| Net change in cash and cash equivalents | 11 766 | -2 016 | |
| Cash and cash equivalents at 1 January | 2 236 | 4 251 | |
| Cash and cash equivalents at 31 December | 14 002 | 2 235 | |
| Restricted bank deposits 6 |
116 | 160 |
Belships ASA is an owner and operator of subsidiaries owning dry bulk ships. At the end of the year, the Group controlled a fleet of 25 ships.
The company is also providing commercial management and ship management services through subsidiaries. The company is a public limited liability company incorporated and domiciled in Norway and listed on Oslo Stock Exchange. The head office is located in Lilleakerveien 6D in Oslo, Norway.
The financial statements have been approved by the Board on 11 April 2022.The accounts are prepared in accordance with Norwegian Generally Accepted Accounting Principles (NGAAP).
The accounts form part of the consolidated accounts of Belships ASA. The consolidated financial statements have been prepared in accordance with IFRS as adopted by EU.
Belships has obtained approval from Oslo Stock Exchange and Norwegian tax authorities to only publish its financial statements in English.
All amounts in the notes are in USD 1 000 unless otherwise stated.
Assets intended for long-term ownership or use are classified as fixed assets. Other assets inclusive accounts receivable within 12 months are classified as current assets. Liabilities due within 12 months, are classified as shortterm liabilities. Current assets are reported at the lower of cost and net realisable value, while current liabilities are carried at the nominal value at drawdown date.
Tax expenses consist of tax payable and changes in deferred tax. Deferred tax/tax assets are calculated on all differences between accounting values and tax values of assets and liabilities.
Deferred tax assets are included in the balance sheets when it is likely that the company will have sufficient profit for tax purposes in subsequent periods that will enable the company to utilize the tax asset. The company records previously unrecorded deferred tax assets to the extent it has become likely that the company can utilize the deferred tax asset. Similarly, the company will reduce the deferred tax asset to the extent the company no longer regards it as being likely that it can utilize the deferred tax asset.
Deferred tax and deferred tax asset are measured on the basis of expected future tax rates.
Deferred tax and deferred tax assets are entered at nominal value and are classified as financial fixed assets (long-term liability) on the balance sheet.
Tax payable and deferred tax are booked directly against equity to the extent the tax items relate to equity transactions.
Tangible fixed assets are measured at acquisition cost, net of accumulated depreciation and impairments losses. When assets are sold or divested, the carrying amount is deducted and any gains or losses are recognised in the income statement. Acquisition cost for tangible fixed assets is the purchase price, including taxes and charges and expenses directly related to preparing the asset for use. Expenses incurred after the asset has been put to use, are recognised in the income statement, whereas other expenses which are expected to create future financial gains are capitalised.
An estimated docking element is recognised as a separate component of the ship for depreciation purposes on the first occasion a ship is booked in the accounts. The amount corresponds to the estimated docking costs for the period. The docking component is depreciated on a straight-line basis over the period to the next planned drydocking.
Residual value has been taken into account, and this is estimated based on steel value of the ship at the balance sheet date less estimated cost to demolish the ship.
Book value is compared to market value and value in use to assess the need for any further impairment compared to the ordinary depreciation plan. The depreciation period and method are assessed annually and are based on the management's estimates of the ships' future useful life. The same applies to residual value.
The ships are depreciated as one unit, as the value of any part of the ship with a useful lifetime other than 25 years is considered to be insignificant.
At the end of each quarter, every ship is assessed for impairment indicators. The same applies when events or changes occur that may entail that the asset's carrying amount may not be recovered. In assessing the need for impairments, assets are grouped at the lowest level at which there is identifiable and predominantly independent cash inflows, which means per ship. Impairment is calculated as the difference between the asset's carrying amount and the value considered as recoverable. The recoverable amount is the higher of the asset's fair value less cost to sell and its value in use to the Company. Value in use is calculated by discounting anticipated future cash flows from the asset. When it is assumed that the asset's value is lower than its carrying amount, an impairment loss is recognised.
Impairment loss recognised in earlier periods is reversed only in case of changes to the estimates used to determine the recoverable amount. However, the reversal amount may only be so high that book value after reversal at most corresponds to the value at which the asset would have been registered if it had not been impaired earlier. Such reversals are recorded in the income statement.
The determination of whether an arrangement is, or contains a lease is based on the substance of the arrangement at inception date. Leases are classified as financial leases if the terms of the lease agreement transfers substantially all the risks and rewards incidental to ownership of an asset. All other leases are classified as operating lease.
Assets financed under financial leases are capitalized at inception of the lease at the fair value of the leased vessel or, if lower, at the present value of the minimum lease payments. The corresponding lease obligation is recognized as a liability in the balance sheet. Lease payments are split between interest cost and reduction of the lease liability. Interest cost is recognized in the income statement.
Financial leased assets are depreciated over the shorter of the estimated useful life of the asset and the lease term. For operating leases, the payments (time charter hire or bareboat hire) are recognized as an expense on a straight line basis over the term for the lease.
Investments in subsidiaries and jointly controlled companies are accounted for in the parent company using the cost method.
At the end of each year, each investment in subsidiaries is assessed for impairment indicators. When it is assumed that the investment's value is lower than its carrying amount, an impairment loss is recognised.
Accounts receivable are booked at nominal amount less expected loss.
The cash flow statement has been prepared using the indirect method. Liquid assets includes cash, bank deposits (restricted and unrestricted) and other short-term investments, which can be converted to cash within 3 months. For restricted deposits, see note 6.
Own equity instruments that are reacquired (treasury shares) are recognised at cost and deducted from equity. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the Group's own equity instruments. Any difference between the carrying amount and the consideration, if reissued, is recognised in share premium. Share options exercised during the reporting period are fulfilled with treasury shares.
Transaction costs directly related to equity transactions are charged directly against the equity after tax deductions.
All employees are member of the company's defined contribution scheme. The premium is charged as incurred by operations. Social security tax expense is recognized based on the pension plan payments.
The company has unfunded pension liabilities. These relate to early retirement and pension to persons, that have not been included in the service pension scheme. Pension obligations are estimated by an independent actuary.
A provision is recorded when the company has a liability (legal or constructive) as a result of a previous event, where it is likely (more likely than not) that there will be a financial settlement as a result of this liability and that the size of the sum can be reliably determined. If the effect is considerable, the provision is calculated by discounting the expected future cash flow with a discount rate before tax, which reflects the market's evaluation of the time value of money and, if relevant, risks specifically connected to the liability.
Provisions for loss-creating contracts are included when the company's expected income from a contract is lower than the inevitable costs which were incurred in discharging the obligations of the contract.
Gains will be taken to income when it is likely that transactions will generate future financial gains which will be attributable to the company and the sum can be reliably estimated. Interest rate income is taken to income based on effective interest method according to when it is earned.
Dividend received from subsidiaries is accounted for in the same year as dividend has been accrued for in the subsidiary. If such dividend exceeds the prorata share of retained earnings after the acquisition of the shares, such excess portion represents repayment of capital and reduces the acquisition cost accordingly.
Transactions in foreign currency are converted at the rate at the time of the transaction. Monetary items in foreign currency are converted into USD using the rate on the balance sheet date. Non-monetary items which are measured at historical rates expressed in foreign currencies, are converted into USD using the currency rate at the time of the transaction.
Non-monetary items which are measured at market value expressed in foreign currency are converted at the currency rate on the balance sheet date. Currency rate changes are charged against income during the accounting period.
Provisions are made for contingent losses deemed probable and quantifiable. Contingent gains are not recognised.
Transactions with related parties are carried out at market terms. See note 15 for further information.
New information after the balance sheet date regarding the company's financial position as of the balance sheet date is taken into consideration in the annual accounts. Events after the balance sheet date that do not affect the company's financial position as of the balance sheet date, but which will have an impact on the company's financial position in the future are revealed if significant.
The management has used estimates and assumptions that have affected assets, debt, income, costs and information on potential liabilities. This applies particularly to pension liabilities and share-based remuneration. Future events can entail a change in these estimates. Estimates and the underlying assumptions are evaluated on an ongoing basis. Changes in accounting estimates are entered in the period when the changes occur. If the changes also apply to future periods, the effect is distributed over the current and future periods.
Earnings per share are calculated by dividing the net result by a weighted, average number of shares in the reporting period. Diluted earnings per share are calculated on the basis the dilution effect of issued options and convertible loans, if any.
The employees in Belships ASA have received options to purchase shares in the company. The market value of the awarded options is measured at the time of the award and charged to expense over the vesting period as a wage cost with corresponding increase in other paid-in equity. The market value of the options granted is estimated using the Black and Scholes option pricing model.
BELNIPPON and BELFUJI have mainly been chartered to Cargill in 2021, a leader within agricultural services.
| Ships | Other fixed assets | |||||
|---|---|---|---|---|---|---|
| Ships | Capitalised drydocking expenses |
Total | Depreciable assets |
Non Depreciable assets |
Total | |
| 2021 | ||||||
| Cost price | ||||||
| As at 1 January | 130 954 | 5 276 | 136 230 | 282 | 469 | 751 |
| Additions | 26 964 | 1 739 | 28 703 | 78 | 0 | 78 |
| Disposals | -157 710 | -7 015 | -164 725 | -62 | -408 | -470 |
| As at 31 December | 208 | 0 | 208 | 298 | 61 | 359 |
| Depreciations | ||||||
| As at 1 January | 11 996 | 2 293 | 14 289 | 99 | 57 | 156 |
| Depreciation for the year | 2 173 | 370 | 2 542 | 92 | 0 | 92 |
| Impairment | 0 | 0 | 0 | 0 | 0 | 0 |
| Disposals | -14 041 | -2 662 | -16 703 | -41 | -57 | -98 |
| As at 31 December | 128 | 0 | 128 | 150 | 0 | 150 |
| Book value at 31 December | 80 | 0 | 80 | 148 | 61 | 209 |
| Depreciation | 25 yrs | 30-60 mos | 3 - 5 yrs |
Depreciation method: Straight Line
Belships ASA was controlling the ships BELFOREST, BELISLAND, BELNIPPON, BELRAY, BELFUJI, BELMOIRA and BELAJA. During 2021, the company took delivery of the newbuilding BELFAST (Imabari). Except for Belnippon and Belfuji, the charter contracts were transferred to the subsidiary Belships Shipholding II AS during 2021. A gain of 17 505 related to the transfer is recognized in the income statement.
The timecharter agreements for BELNIPPON and BELFUJI are treated as operational leases. Hire payments amounted to 8 636 in 2021. Maturity of the lease agreements are 2025 and 2028 respectively.
Depreciable assets include vehicles, office furniture and office equipment. Depreciation period is 3-5 years. Nondepreciable assets include apartment and art, which is being tested for impairment annually.
At the Annual general meeting (AGM) in 2019, the Board was authorised to issue up to 200 000 share options to employees in Belships ASA. The option price is 105% of closing share price on the day of the AGM. The authorization is valid for two years. In accordance with this authorisation, options to buy 200 000 shares at NOK 8.79 were awarded in November 2019. No options have been exercised.
At the AGM in 2020, the Board was authorised to issue up to 200 000 share options to employees. The option price is 105% of closing share price on the day of the AGM. The authorization is valid for two years. In accordance with this authorisation, options to buy 200 000 shares at NOK 6.20 were awarded in November 2020. 16 200 options have been exercised.
The above mentioned option programs require a service period of 12 months before they can be exercised. The option can be exercised after one year from the date of the AGM which approved the option program and runs unto the date of the next AGM. The option programs include all employees in the parent company. The employees must be employed in the company at the time when the options can be exercised in order to have a right to exercise them.
| 2021 | 2020 |
|---|---|
| Outstanding options 1 January 5 400 000 |
5 400 000 |
| 0 Awarded |
200 000 |
| Exercised -16 200 |
0 |
| Not exercised -334 500 |
-200 000 |
| Outstanding options 31 December 5 049 300 |
5 400 000 |
Fair value of options has been calculated using the Black and Scholes options pricing model. The fair value of options awarded in 2019 and 2020 was NOK 2.60 and NOK 1.17, respectively. The fair value of outstanding share options are calculated at time of award and charged against profit and loss over the period until they can be exercised. The cost related to the share options above amounted to 2 in 2021.
The CEO in Belships, Lars Christian Skarsgård was in March 2019 granted options to subscribe for up to five million shares in the Company with an exercise price of NOK 6 per share. The options can be exercised in the period between 36 months and 60 months from 15 March 2019. The company may honour exercised options by delivery of new shares in a share issue, by sale of existing shares, or by way cash settlement (i.e. payment of the difference between the market price of the shares less the exercise price). Options that have not been exercised will lapse if Skarsgård terminates his position as CEO or if he is terminated from his position with cause. If Skarsgård is terminated from his position without cause during the first 12 months, 2/3 of the options will lapse and if he is terminated from his position without cause during the first 24 months, 1/3 of the options will lapse. If Skarsgård is
terminated without cause during the exercise period, the options will lapse unless they are exercised within three months.
The fair value of the options at time of award was NOK 2.57 per share. The calculated cost of USD 500 has been recognised as an expense in 2021.
Share price at the time the option was awarded: The share price is set as equal to the stock exchange share price when the option was awarded.
Exercise price per option: The exercise price was 105 % of the stock exchange market price when the option was awarded.
Volatility: Historic volatility set as indication of future volatility. Expected volatility equals a historic volatility of 39%.
Duration of options: It is assumed that all employees will exercise their options when the service period has been completed.
Dividend: Estimated dividend per share is NOK 0 per year.
Risk free interest rate: Interest rate used as a basis for calculating options is equal to the interest rate on government bonds over the duration of the options, i.e. 2% for 2020.
Decrease in the number of employees: Expected reduction is 0.
No interest is calculated on current intercompany balances, as these items are only considered as ordinary operating balances.
Interest at market terms is calculated on non-current intercompany balances, and the balance fall due when the cash position allows it. Calculated interest income on noncurrent intercompany balances amounted to 4 117 (2020: 3 160).
The company acting as guarantor of long-term interest bearing debt in subsidiaries. Fee amounted to 1 947 (2 794) related to this guarantee is recognized in the income statement.
Total bank deposit amounted to 14 002 (2 236) at yearend. Restricted funds for withholding tax for employees amounted to 116 (160) at 31 December 2021.
| Paid-in | Retained | |||||
|---|---|---|---|---|---|---|
| Share capital |
Treasury shares |
Shares premium res. |
Other equity |
Other equity |
Total | |
| Equity per 31 December 2020 | 53 617 | -166 | 47 775 | 36 736 | -22 750 | 115 212 |
| Share issue | 5 849 | 0 | 14 453 | 0 | 0 | 20 302 |
| Dividend | 0 | 0 | 0 | -27 220 | 0 | -27 220 |
| Remeasurements loss | 0 | 0 | 0 | 0 | 3 | 3 |
| Sold treasury shares | 0 | 41 | 0 | 0 | 90 | 131 |
| Share-based payments | 0 | 0 | 0 | 502 | 0 | 502 |
| Result for the year | 0 | 0 | 0 | 0 | 163 294 | 163 294 |
| Equity per 31 December 2021 | 59 466 | -125 | 62 228 | 10 018 | 140 637 | 272 224 |
Belships ASA's 253 136 666 shares, each with a face value of NOK 2.00, was as of 31 December 2021 distributed among 2 990 shareholders. Each share has one vote.
| 2021 | 2020 | ||
|---|---|---|---|
| Number of shares Ordinary shares, issued and paid-in per 1 January Share issue |
228 175 404 24 961 262 |
212 224 705 15 950 699 |
|
| Ordinary shares, issued and paid-in per 31 December | 253 136 666 | 228 175 404 | |
| Dividend paid (NOK per share) | 0.95 | 0.00 |
The company holds 371 800 treasury shares in total with an average cost price of NOK 10.70 as of 31 December 2021.
At the Annual general meeting in 2021 the Board received authorisation to issue up to 120 million new shares. In March 2021 a total of 20 million shares were issued at NOK 7.00 per share. In August 2021 a total of 4 961 262 shares were issued at NOK 7.50 per share as part of consideration for the vessel BELTIGER.
| Number of shares | Percentage | |
|---|---|---|
| 1 Kontrari AS | 103 000 000 | 40.69 % |
| 2 Kontrazi AS | 32 500 000 | 12.84 % |
| 3 Sonata AS | 12 747 492 | 5.04 % |
| 4 LGT Bank AG | 11 515 918 | 4.55 % |
| 5 Jakob Hatteland Holding AS | 11 000 000 | 4.35 % |
| 6 Meglerkonto Innland DNB NOR Bank ASA | 9 973 286 | 3.94 % |
| 7 Wenaasgruppen AS | 8 149 330 | 3.22 % |
| 8 Jahatt AS | 5 000 000 | 1.98 % |
| 9 Saxo Bank A/S | 3 176 972 | 1.26 % |
| 10 Stavanger Forvaltning AS | 2 750 000 | 1.09 % |
| 11 UBS Switzerland AG | 2 615 792 | 1.03 % |
| 12 Barclays Capital Sec. Ltd Firm | 2 259 911 | 0.89 % |
| 13 J.P. Morgan Bank Luxembourg S.A. | 1 765 050 | 0.70 % |
| 14 Ole Ketil Teigen | 1 500 000 | 0.59 % |
| 15 J.P. Morgan Securities PLC | 1 228 955 | 0.49 % |
| 16 The Bank Of New York Mellon SA/NV | 1 178 157 | 0.47 % |
| 17 SIX SIS AG | 1 164 580 | 0.46 % |
| 18 Cape Invest AS | 976 078 | 0.39 % |
| 19 August Ringvold Agentur AS | 810 509 | 0.32 % |
| 20 Caceis Bank Spain SA | 757 743 | 0.30 % |
| Total 20 largest shareholders | 214 069 773 | 84.57 % |
| Other shareholders | 39 066 893 | 15.43 % |
| Total number of shares | 253 136 666 | 100.00 % |
| Note | Number of shares | Outstanding options | |
|---|---|---|---|
| Peter Frølich (chairman) | 100 000 | 0 | |
| Frode Teigen | 1 | 135 500 000 | 0 |
| Sverre J. Tidemand | 2 | 12 747 492 | 0 |
| Carl Erik Steen | 179 154 | 0 | |
| Birthe Cecilie Lepsøe | 7 500 | 0 | |
| Jorunn Seglem | 35 000 | 0 | |
| Marianne Møgster | 0 | 0 | |
| NUMBER OF SHARES OWNED BY THE MANAGEMENT IN BELSHIPS ASA |
| Lars Christian Skarsgård, CEO * | 3 | 544 900 | 5 000 000 |
|---|---|---|---|
| Osvald Fossholm, CFO | 4 | 35 000 | 49 300 |
*) See note 4 for more information about separate share option plan.
1) Includes shares held by Kontrari AS and Kontrazi AS, companies controlled by Frode Teigen.
2) Includes shares held by Sonata AS, a company in which Sverre J. Tidemand controls.
3) Includes shares held by AS Torinitamar, a company owned by Lars Christian Skarsgård.
4) Includes shares held by Krino Invest AS, a company owned by Osvald Fossholm.
All the employees in the parent company are member of a defined contribution scheme, which is in line with the occupational pension scheme for employees in Norway in accordance with the Act on Mandatory occupational pensions. Annual payable cost is reflected in the income statements and the company does not have any future liabilities related to this scheme. Total costs amounted to 144 in 2021.
In addition to defined contribution scheme, the legacy Belships has unfunded pension liabilities which are covered through the daily operations. These relate to early retirement and pension to persons, that have not been included in the defined contribution scheme. There are 4 retired persons included in this scheme.
Pension commitments are calculated by an independent actuary. The basis for the calculation is shown below. The mortality table (K2013) for Norway is used in the calculations.
Social security costs are recorded based on net pension obligation in the balance sheet included estimate discrepancy.
| 2021 | 2020 | |
|---|---|---|
| Discount rate | 1.90 % | 1.70 % |
| Future wage adjustment | 2.75 % | 2.25 % |
| Pension adjustment | 0% | 0% |
| G-adjustment | 2.50 % | 2.00 % |
| Return on pension plan assets | 1.90 % | 1.70 % |
| Composition of the net pension obligations | ||
| Net pension obligations as at 1 January | 276 | 303 |
| Interest on accrued pension obligations | -4 | -10 |
| Employer benefits paid | -25 | -27 |
| Actuarial (gains)/losses on obligation | -3 | 10 |
| Net pension obligations as at 31 December | 244 | 276 |
| Net pension expenses | ||
| Pension expenses defined benefit plan | -4 | -10 |
| Pension expenses defined contribution scheme | 144 | 144 |
| Total pension expenses | 140 | 134 |
| Ownership/ | |||||||
|---|---|---|---|---|---|---|---|
| Business | Time of | Voting | Result | Book | |||
| office | purchase | Cost price | share | Equity | of the year | value | |
| Shares in subsidiaries | |||||||
| Belships Mgmt (Singapore) Pte Ltd | Singapore | 31.12.83 | 1 375 | 100 % | 2 722 | 1 419 | 1 375 |
| Belships Lighthouse AS | Oslo | 27.01.93 | 25 191 | 100 % | 728 | 2 908 | 615 |
| Belships Shipholding AS | Oslo | 05.02.19 | 25 595 | 100 % | 43 165 | 71 017 | 25 595 |
| Belships Shipholding II AS | Oslo | 20.05.21 | 12 | 100 % | 125 | 24 214 | 12 |
| Bellight AS | Oslo | 03.06.19 | 11 100 | 100 % | 2 535 | 4 513 | 11 100 |
| Lighthouse Navigation AS | Oslo | 09.12.85 | 4 | 34 % | 20 747 | 20 245 | 4 |
| Total | 38 701 |
| 2021 | 2020 | |
|---|---|---|
| Salaries | 1 704 | 1 134 |
| Social security tax | 310 | 223 |
| Pension expenses | 140 | 134 |
| Share-based payment | 502 | 545 |
| Other allowances | 35 | 36 |
| Total payroll expenses | 2 691 | 2 074 |
The average number of employees in 2021 was 9 (2020: 9).
| 2021 | CEO | Financial director |
|---|---|---|
| Salaries | 464 | 223 |
| Share-based payment transaction exp. | 500 | 2 |
| Pension expenses | 23 | 24 |
| Other allowances | 2 | 18 |
| Total | 990 | 267 |
Other allowances include telephone, insurance agreements etc. There exist no severance pay agreement.
For information about share options, see note 4. The CEO has a separate option scheme which also is described in note 4.
| 2021 | 2020 | |
|---|---|---|
| The Board | 233 | 170 |
| Audit committee | 20 | 9 |
| Nomination committee | 6 | 5 |
Board members are not awarded share options
| 2021 | 2020 | |
|---|---|---|
| Office expenses | 179 | 223 |
| Other services | 703 | 390 |
| Data, office equipment a.o. | 333 | 222 |
| Communication, advertising | 40 | 82 |
| Travel expenses | 17 | 35 |
| Other general administrative expenses | 477 | 255 |
| Total | 1 748 | 1 206 |
In conformity with the provisions of section 6-16a of the Norwegian Public Limited Liability Companies Act, the Board has prepared the following statement on the company's guidelines for the remuneration of the executive management:
| 2021 | 2020 | |
|---|---|---|
| Remuneration for audit services | 79 | 59 |
| Other assurance services | 9 | 11 |
| Assistance related to tax matters | 5 | 21 |
| Other audit related assistance | 28 | 22 |
| Total | 121 | 112 |
There exist no loans to employees at year-end 2021.
BELNIPPON was delivered in January 2018. The ship is leased on time charter for a period of 8 years with purchase options from year 4 and onwards.
BELFUJI was delivered in January 2020. The ship is leased on time charter for a period of 8 years with purchase options from year 4 and onwards.
The company has no obligation to purchase the vessels.
| 2022 | 2023 | 2024 | 2025 | 2026 | Subsequent | Total | |
|---|---|---|---|---|---|---|---|
| Operational leases | 8 760 | 8 760 | 8 784 | 8 760 | 4 198 | 5 244 | 44 506 |
All current receivables and liabilities are due within 12 months.
The CEO of Belships ASA, Lars Christian Skarsgård, has in March 2022 exercised all his 5 million options in the Company against cash settlement by the Company. The share options were granted to Skarsgård when he was appointed as the new CEO of the Company in 2019. The amount payable per share was equal to NOK 18.64 less the strike price of NOK 4.10.
Furthermore, the board of directors of the Company decided to grant Skarsgård 5 million new options to subscribe for up to 5 million shares in the Company with an exercise price of NOK 18.64 per share. The options can be exercised in the period between 36 months and 60 months from the date of grant.
Belships ASA transfered in January 2022 the timecharter agreements for BELNIPPON and BELUFJI to the subsidiary Belships Shipholding II AS, recognising a gain of USD 9.8 million.
Currency risks arise in connection with transactions that are completed in other currencies than USD, and consist mainly of administrative expenses in NOK. No currency hedging agreements have been entered into.
The company does not use hedge accounting.
The company receives a commission for acting as guarantor for mortgage debt in the subsidiary Belships Shipholding AS. The fee amounted to 1 947 (2 794) in 2021. The company received a management fee of USD 0.8 million in 2021 from its subsidiaries for auditing, accounting, project management and board fees.
All intercompany transactions have been conducted to market terms.
Except for the above mentioned, it has not been issued loans or provided security to or from shareholders or related parties.
The company's bareboat charter contracts were transferred to the subsidiary Belships Shipholding II AS during 2021. A gain of 17 505 related to the transfer is recognized in the income statement.
There will always exist a credit risk related to the company's business. Belships monitors this risk and the strategy is to carefully select counterparts. Historical losses have been limited.
| 2021 | 2020 |
|---|---|
| Result for the year before tax 163 294 |
28 |
| 2 967 Change in temporary differences |
-4 997 |
| Permanent differences / other -137 161 |
-4 144 |
| Tax basis for the year 29 100 |
-9 113 |
| Use of tax losses carry forward -29 100 |
0 |
| Basis for tax payable 0 |
-9 113 |
| Taxes payable (22%) 0 |
0 |
| Total income tax expense 0 |
0 |
In accordance with NGAAP, tax reducing temporary differences and tax increasing temporary differences that are reversed, or can be reversed in the same period are assessed and the amount recorded net.
| 2021 | 2020 | |
|---|---|---|
| Result for the year before tax 163 294 |
28 | |
| Statutory tax rate 22 % |
22 % | |
| Estimated tax expense at statutory rate 35 925 |
6 | |
| Permanent differences / other -30 175 |
-912 | |
| Expected tax expense 5 749 |
-906 | |
| Translation differences | 375 -177 |
|
| Change in not recognized deferred tax assets -6 124 |
1 084 | |
| Actual tax expense | 0 | 0 |
| Effective tax percentage | 0 % | 0 % |
| 2021 | 2020 | |
|---|---|---|
| Deferred sale fixed asset gain/(loss) | 22 001 | -343 |
| Pension obligations | -244 | -276 |
| Temporary differences fixed assets | -52 | 26 043 |
| Sum temporary differences included in change in temporary differences | 21 705 | 25 425 |
| Impairment loss shares in subsidiaries abroad | 0 | 0 |
| Tax loss carried forward | -43 976 | -75 532 |
| Net temporary differences | -22 273 | -50 108 |
| Nominal tax rate on deferred tax | 22 % | 22 % |
| Deferred tax assets | -4 900 | -11 024 |
| Deferred tax assets in the Balance sheet | 0 | 0 |
| Deferred tax assets not recorded in the Balance sheet | -4 900 | -11 024 |

To the General Meeting of Belships ASA Other information
We have audited the financial statements of Belships ASA, which comprise: misstated.
the annual report, except the financial statements and our auditor's report thereon.
• The financial statements of the parent company Belships ASA (the Company), which comprise the balance sheets as at 31 December 2021, the income statement and cash flow statement for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and Independent Auditor's Report Report on the Audit of the Financial Statements If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Responsibilities of the Board of Directors and the Managing Director for the Financial Statements
Independent Auditor's Report - Belships ASA
Management is responsible for the other information. The other information comprises information in
• The consolidated financial statements of Belships ASA and its subsidiaries (the Group), which comprise the statement of financial position as at 31 December 2021, the statement of income, statement of comprehensive income, statement of changes in equity and statement of cash flow for the year then ended, and notes to the financial statements, including a summary of significant accounting policies. Opinion We have audited the financial statements of Belships ASA, which comprise: • The financial statements of the parent company Belships ASA (the Company), which comprise the balance sheets as at 31 December 2021, the income statement and cash flow statement for the year then ended, and notes to the financial statements, including a summary of significant The Board of Directors and the Managing Director (Management) are responsible for the preparation in accordance with law and regulations, including a true and fair view of the financial statements of the Company in accordance with the Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and for the preparation and true and fair view of the consolidated
error.
Our opinion is consistent with our additional report to the Audit Committee. accordance with the Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
PricewaterhouseCoopers AS, Kanalsletta 8, Postboks 8017, NO-4068 Stavanger
T: 02316, org. no.: 987 009 713 MVA, www.pwc.no
professional scepticism throughout the audit. We also:
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company and the Group as required by laws and regulations and the International Ethics Standards Board for Accountants' International Code of Ethics for Professional Accountants (including International Independence Standards) (IESBA Code), and we have fulfilled our other ethical responsibilities in accordance with International Financial Reporting Standards as adopted by the EU. Our opinion is consistent with our additional report to the Audit Committee. Basis for Opinion We conducted our audit in accordance with International Standards on Auditing (ISAs). Our that an audit conducted in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit in accordance with laws, regulations, and auditing standards and practices
Statsautoriserte revisorer, medlemmer av Den norske Revisorforening og autorisert regnskapsførerselskap
responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company and the Group as required by laws and regulations and the International Ethics Standards Board for Accountants' International Code of Ethics for Professional Accountants (including International Independence Standards) (IESBA Code), and we have fulfilled our other ethical responsibilities in
generally accepted in Norway, including ISAs, we exercise professional judgment and maintain

accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Other information Management is responsible for the other information. The other information comprises information in
Independent Auditor's Report - Belships ASA
Independent Auditor's Report - Belships ASA
To the best of our knowledge and belief, no prohibited non-audit services referred to in the Audit Regulation (537/2014) Article 5.1 have been provided. the annual report, except the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and we do not express
We have been the auditor of the Company for 3 years from the election by the general meeting of the shareholders on 23 May 2019 for the accounting year 2019. any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. The Groups business activity increased compared to last year due to more vessels operated, and the freight rates increased to a high level during 2021. Despite improved market conditions in 2021, the carrying amount of ships is a significant part of the total assets, and consequently have been an area of focus also for the 2021 audit. We have not identified regulatory changes, transactions or other events that qualified as new key audit matters. misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Responsibilities of the Board of Directors and the Managing Director for the Financial Statements The Board of Directors and the Managing Director (Management) are responsible for the preparation
Refer to note 2E, 2O (important accounting policies) and note 6, where management explains how they assess values of ships (owned ships and right to use assets). The group holds ships with a carrying amount of tUSD 580 628 as at 31 December 2021. The ships comprise 73% of total assets. No impairment has been recognized during 2021. error. Group use the going concern basis of accounting unless management either intends to liquidate the
Indicators of impairment for the ships were assessed and not considered present during 2021 and consequently management has not performed an impairment test. Management considered among others the estimated fair value less cost of sale for the ships, and assessed market conditions in the dry bulk market, including factors such as contract rates and contract coverage. Management is also considering other external and internal factors of relevance. The estimated fair value less cost of sale is based on valuation reports from two independent ship brokers. Auditor's Responsibilities for the Audit of the Financial Statements basis of these financial statements. generally accepted in Norway, including ISAs, we exercise professional judgment and maintain
Management considers each ship to be a cash generating unit ("CGU") in their professional scepticism throughout the audit. We also:
We evaluated and challenged management's assessment of impairment indicators and the process by which the assessment was performed. We assessed management's accounting policy against the requirements in IFRS, and we obtained explanations on how the requirements of IAS 36 were met. We also assessed the consistency year on year of how the accounting policy was adhered to. adopted by the EU, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or In preparing the financial statements, management is responsible for assessing the Company's and the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern. The financial statements of the Company use the going concern basis of accounting insofar as it is not likely that the enterprise will cease operations. The consolidated financial statements of the
We obtained the valuation reports used by management when estimating fair value less cost of sale of the ships. We assessed the competence and objectivity of the external brokers, and we also had interviews with representatives from the broker firms to understand how the fair value estimates were compiled. We also satisfied ourselves that the brokers were provided with the appropriate input to perform an estimate of fair value, such as build date, build location and key metrics of the vessels. We concluded that management had a sufficient understanding of the valuation reports and of the basis of which they were prepared We also did a reperformance of the comparison of estimated fair values less cost of sale to the carrying amount of each ship. Group or to cease operations, or has no realistic alternative but to do so. Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the As part of an audit in accordance with laws, regulations, and auditing standards and practices
We challenged management on whether other internal or external factors may be present that could
(2)

assessment of impairment indicators, consequently we assessed for impairment indicators on the same basis. Other information
We focus on this area due to the magnitude of amounts and the judgement inherent in the assessment of indicators of impairment. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
reasonably trigger the need of an impairment test. Examples of factors we discussed with management were contract coverage, future capex in relation to new requirements and the liquidity in the market for similar vessels. Management is responsible for the other information. The other information comprises information in the annual report, except the financial statements and our auditor's report thereon.
We evaluated the disclosures made in note 2E, 2O and 6 without exceptions noted.
No matters of consequence arose from the procedures described above. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially
The Board of Directors and the Managing Director (management) are responsible for the information in the Board of Directors' report and the other information accompanying the financial statements. The other information comprises information in the annual report, but does not include the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the information in the Board of Directors' report nor the other information accompanying the financial statements. other information, we are required to report that fact. We have nothing to report in this regard. Responsibilities of the Board of Directors and the Managing Director for the Financial Statements The Board of Directors and the Managing Director (Management) are responsible for the preparation
If, based on the work we have performed, we conclude that there is a material misstatement of this
Independent Auditor's Report - Belships ASA
Independent Auditor's Report - Belships ASA
In connection with our audit of the financial statements, our responsibility is to read the Board of Directors' report and the other information accompanying the financial statements. The purpose is to consider if there is material inconsistency between the Board of Directors' report and the other information accompanying the financial statements and the financial statements or our knowledge obtained in the audit, or whether the Board of Directors' report and the other information accompanying the financial statements otherwise appears to be materially misstated. We are required to report if there is a material misstatement in the Board of Directors' report or the other information accompanying the financial statements. We have nothing to report in this regard. in accordance with law and regulations, including a true and fair view of the financial statements of the Company in accordance with the Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and for the preparation and true and fair view of the consolidated financial statements of the Group in accordance with International Financial Reporting Standards as adopted by the EU, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, management is responsible for assessing the Company's and the
Based on our knowledge obtained in the audit, it is our opinion that the Board of Directors' report Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern. The financial statements of the Company use the going concern basis of accounting insofar as
Our opinion on the Board of Director's report applies correspondingly to the statements on Corporate Governance and Corporate Social Responsibility. Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and for the preparation and true and fair view of the consolidated financial statements of the Group in accordance with International Financial Reporting Standards as adopted by the EU, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. that an audit conducted in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including ISAs, we exercise professional judgment and maintain
In preparing the financial statements, management is responsible for assessing the Company's and the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going professional scepticism throughout the audit. We also:
(3)

concern. The financial statements of the Company use the going concern basis of accounting insofar as it is not likely that the enterprise will cease operations. The consolidated financial statements of the Group use the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so. Other information Management is responsible for the other information. The other information comprises information in the annual report, except the financial statements and our auditor's report thereon.
Independent Auditor's Report - Belships ASA
Independent Auditor's Report - Belships ASA
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also: Responsibilities of the Board of Directors and the Managing Director for the
that an audit conducted in accordance with laws, regulations, and auditing standards and practices
• obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion. basis of these financial statements. As part of an audit in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
(4)
(3)
error.

We communicate with the Board of Directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. Other information Management is responsible for the other information. The other information comprises information in the annual report, except the financial statements and our auditor's report thereon.
Independent Auditor's Report - Belships ASA
Independent Auditor's Report - Belships ASA
We also provide the Audit Committee with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other
From the matters communicated with the Board of Directors, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication. information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Financial Statements
We have performed an assurance engagement to obtain reasonable assurance that the financial statements with file name '5967007LIEEXZXJCKO49-2021-12-31-en' have been prepared in accordance with Section 5-5 of the Norwegian Securities Trading Act (Verdipapirhandelloven) and the accompanying Regulation on European Single Electronic Format (ESEF). generally accepted in Norway, and for the preparation and true and fair view of the consolidated financial statements of the Group in accordance with International Financial Reporting Standards as adopted by the EU, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In our opinion, the financial statements have been prepared, in all material respects, in accordance with the requirements of ESEF. In preparing the financial statements, management is responsible for assessing the Company's and the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going
Management is responsible for preparing, tagging and publishing the financial statements in the single electronic reporting format required in ESEF. This responsibility comprises an adequate process and the internal control procedures which management determines is necessary for the preparation, tagging and publication of the financial statements. it is not likely that the enterprise will cease operations. The consolidated financial statements of the Group use the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so. Auditor's Responsibilities for the Audit of the Financial Statements
For a description of the auditor's responsibilities when performing an assurance engagement of the ESEF reporting, see: https://revisorforeningen.no/revisjonsberetninger Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
Stavanger, 11 April 2022 PricewaterhouseCoopers AS that an audit conducted in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including ISAs will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
professional scepticism throughout the audit. We also:
Tom Notland State Authorised Public Accounant As part of an audit in accordance with laws, regulations, and auditing standards and practices generally accepted in Norway, including ISAs, we exercise professional judgment and maintain
(5)


Good corporate governance is a prerequisite for cooperation based on trust between the company's owners, its board and management, with a view to achieving the objective of long-term growth and the greatest possible value for its shareholders over time.
All relevant parties must be confident that the company is soundly operated and that the corporate governance is well defined, fit for purpose and carried out with integrity and independence.
Belships' competitiveness hinges on stakeholders' and prospective customers' trust in the company's integrity and ethical behavior. Board members, management and employees will therefore always strive to uphold and develop trust in the company. Belships' values and ethical guidelines are intended to safeguard good corporate ethics.
Pursuant to section 3-3 (B) of the Norwegian Accounting Act and the Code (as defined below), the board reviews and updates the company's principles for corporate governance on an annual basis. This report is included in the company's annual report.
Belships' corporate governance policy is based on "The Norwegian Code of Practice for Corporate Governance" (the "Code"), most recently revised on 14 October 2021 and issued by the Norwegian Corporate Governance Policy Board. The policy is designed to establish a basis for good corporate governance to support achievement of the company's core objectives on behalf of its shareholders, including the achievement of sustainable profitability.
By pursuing the principles of corporate governance, the board and management contributes to achieving open communication, equal rights for all shareholders and good control and corporate governance mechanisms. The board assesses and discusses the corporate governance policy on a yearly basis.
Belships aspire to comply with the recommendations of the Code. If the Code is deviated from, the deviation is described and explained in the relevant section of this statement.
The company's business is clearly described in the company's articles of association and is as follows:
"The objective of the company is shipping, charter brokerage and purchase and sale of vessels, offshore operations, participation in the exploration for and the production of petroleum, trade and industry as well as participation in companies of any sort with similar objectives."
The board of directors has defined clear objectives, strategies and risk profiles for the company's business. These objectives, strategies and risk profiles contributes to the company's value creation for the shareholders in a sustainable manner, which also implies that the board of directors takes economic, social and environmentally considerations into account when setting and monitoring the objectives, strategies and risk profiles.
The objectives, strategies and risk profiles are evaluated on a yearly basis.
As at 31 December 2021, the company had a total booked equity of USD 273 million, corresponding to an equity ratio of 34%. The board deems the liquidity position of the company to be satisfactory, with cash and cash equivalents of USD 105 million. The company had mortgage debt of USD 111 million as of 31 December 2021 and a net lease obligation of USD 326 million.
The board is of the view that the capital structure of the company is appropriate to the company's objectives, strategies and risk profile.
Belships ASA aims to distribute quarterly cash dividends targeting about 50 per cent of net result adjusted for non-recurring items. Other surplus cash flow may be used for accelerated amortisation of debt, share buy-backs or vessel acquisitions considered to be accretive to shareholders' value.
Belships believes this approach will create value for shareholders and has the flexibility to manage the company and support the continued growth.
The board will ask for an authorization to distribute dividend at the general meeting in 2022.
At the general meeting in 2021, the board was granted an authorization to increase the share capital with up to NOK 800 000 (corresponding to 400 000 new shares, each with a par value of NOK 2). The authorization can be used in connection with the company's share option program for employees. The authorization is valid until the general meeting in 2022, but not longer than 30 June 2022. At the general meeting in 2021, the board was also granted an authorization to increase the share capital with up to NOK 240 000 000 (corresponding to 120 000 000 new shares, each with a par value of NOK 2). This authorization covers more than one purpose, but the board is of the view that such authorization gives the board a flexibility to increase the share capital either in connection with acquisitions, to raise equity or a combination of the two, depending on the specific needs of the company. The authorization is valid until the general meeting in 2022, but not longer than 30 June 2022. The board was also granted an authorization to, on behalf of the company, acquire up to 20 000 000 treasury shares (corresponding to a total par value of NOK 40 000 000) at the board's discretion. The authorization was not limited to a specific purpose in order to give the board sufficient flexibility.
When increasing share capital through the issue of new shares for cash payment, the company's shareholders have normally a pre-emptive right to subscribe for the new shares. If the board resolves to carry out an increase in share capital and waive the pre-emptive rights of existing shareholders on the basis of an authorization granted to the board, this will only be done where justified in light of the company's and the shareholders' interests. Such justification will be published in connection with the announcement of the increase in capital. On 9 March 2021, the board of directors resolved to increase the share capital based on the authorizations granted at the general meeting in 2020 by completing a private placement in which the pre-emptive right for shareholders to subscribe for the new shares was deviated from. The board of directors had carefully considered such deviation and resolved that the Private Placement is in the best interests of the Company and its shareholders. The full conclusion the board of directors was disclosed in the stock exchange announcement regarding the completion of the private placement.
The board was given an authorization at the general meeting in 2021 to acquire treasury shares. No such transactions have taken place in 2021 or 2022.
Any transactions the company carries out in its own shares should be carried out either through the stock exchange or at prevailing stock exchange
prices if carried out in any other way. If there is limited liquidity in the company's shares, the company should consider other ways to ensure equal treatment of all shareholders.
The shares in Belships are freely negotiable and there are no restrictions on any party's ability to own, trade or vote for the share in the company.
The board seeks to ensure that the company's shareholders can participate in the general meeting either through physical or electronic presence and that the resolutions and any supporting documentation are sufficiently detailed, comprehensive and specific allowing shareholders to understand and form a view on all matters to be considered at the general meeting.
In the notice of the general meeting, it may be decided that shareholders who wish to take part in the general meeting, either in person or by proxy, must notify the company to this effect by a deadline of up to two (2) days before the general meeting.
The chairman and 2 members of the board were present at the general meeting in 2021.
The board has previously considered the need for an independent chairman for the general meeting on a case to case basis. The company's annual general meeting in 2021 was chaired by the chairman of the board. The general meeting is able to elect an independent chair for the general meeting if it wishes to.
Shareholders should be able to vote on each individual matter, including on each individual candidate nominated for election. Shareholders who cannot attend the meeting in person should be given the opportunity to vote. The company should design the form for the appointment of a proxy to make voting on each individual matter possible and should nominate a person who can act as a proxy for shareholders.
The company's articles of association state that the company shall have a nomination committee of two or three members. The members of the committee, including the chairman, shall be elected by the general meeting. Unless otherwise resolved by the general meeting, the elections shall be held every two years. The nomination committee shall make recommendations to the general meeting for the election of shareholder elected board members and members of the nomination committee and the remuneration to the members of the board and the nomination committee. The remuneration to the members of the nomination committee shall be resolved by the general meeting. The general meeting has established guidelines for the nomination committee. The nomination committee does not include any executive personnel or any


member of the company's board of directors. The committee will hold individual discussions with each member of the board of directors. The members of the nomination committee are currently Vegard Gjerde and Kristian Falnes. Both were reelected by the annual general meeting in 2021. The nomination committee held 1 meeting before the 2021 general meeting.
The board consists of seven members and one observer, and the board is made up of directors with broad experience and knowledge of the sector in order to attend to the common interests of all shareholders and meet the company's need for expertise, capacity and diversity. Four directors are independent of day-to-day management, the majority shareholder and major business connections. The board does not include members of the executive management. The chairman of the board is elected by the general meeting. The term of office for the board members is one year, and members may be re-elected. Further information regarding the expertise of the members of the board and information on their record of attendance at board meetings is included in the annual report. Board members are encouraged to own shares in the company, and 6 of 7 directors own shares in the company. Further information regarding the board is included the annual report.
The board has the final responsibility for the management and organization of the company and supervising routine management and business activities. This involves that the board is responsible for establishing control arrangements to secure that the company operates in accordance with the adopted values and Code of Conduct as well as with shareholders' expectations of good corporate governance. The board primarily looks after the interests of all the shareholders, but is also responsible for the company's other stakeholders.
The board's main task is to ensure that the company develops and creates value. Furthermore the board shall contribute to the shaping of and implementation of the Group's strategy, ensure appropriate supervision and control of management and in other ways ensure that the Group is well operated and organized.
The board sets the objectives for the financial performance and adopts the company's plans and budgets. Items of major strategic or financial importance for the Group are the responsibility of the board.
The board hires the CEO, defines his or her work description and authority and sets his or her salary and other compensation. The board each year produces an annual plan for its work as recommended. The board have adopted instructions for its own work and for the executive management. The rules of procedure that apply to the Chief Executive Officer
specify his or her responsibilities and the decisions that have to be approved by the board.
The board can decide to deviate from instructions in certain cases. The board and executive personnel shall make the company aware of any material interests that they may have in items to be considered by the board. The board will also be chaired by some other member of the board if the board is to consider matters of a material character in which the chairman of the board is, or has been, personally involved.
The board instruction outline how the board of directors and executive management shall handle agreements with related parties, including that the board on a case-to-case bases shall consider whether an independent valuation shall be obtained. The board of directors will present any such agreements in their annual directors' report.
The board receives regular financial reports on the Group's economic and financial status. The board establishes an annual plan for its work and evaluates its performance and expertise annually. The board meets at least 6 times a year and receives a monthly report on the company's operations. In addition, the board is consulted on or informed about matters of special importance.
The audit committee consists of Birthe Cecilie Lepsøe (chairman) and Peter Frølich. The committee's objective is to act as a preparatory working committee and support in connection with the board's supervisory roles with respect to financial reporting and the effectiveness of the company's internal control system. The members of the audit committee are independent of the company and at least one member of the audit committee is competent in respect of finance and audit. The board has prepared rules of procedure for the audit committee. The committee has held 5 meetings since the annual general meeting in 2021.
A remuneration committee has not been established. Remuneration tasks are handled by the board.
The board is responsible for ensuring that the company has sound internal control and believes that the systems for risk management implemented by the company are appropriate in relation to the extent and nature of the company's activities. The board annually reviews the company's most important areas of exposure to risk and its internal control arrangements.
The company endeavors to grant directors a remuneration based on market terms, which reflect the responsibility, expertise, time commitment and the complexity of the company's activities.
The remuneration to directors is approved by the company's annual general meeting. The remuneration of the board should not be linked to the company's performance. The company should not grant share options to members of its board. Members of the board and/or companies with which they are associated should not take on specific assignments for the company in addition to their appointment as a member of the board. If they do nonetheless take on such assignments, this should be disclosed to the full board. The remuneration for such additional duties should be approved by the board. Any remuneration in addition to normal directors' fees should be specifically identified in the annual report.
The board has prepared guidelines for the remuneration of the executive management, pursuant to the law, which are submitted to the general meeting. These guidelines support Belships' commercial strategy, long-term interests and financial viability.
A report on the salary and other remuneration to the executive management will be prepared in accordance with the rules of the Norwegian Public Companies Act and relevant regulations.
The company has a share option scheme that applies to all employees in the head office of Belships ASA, including the executive management. In addition, the Chief Executive Officer has a separate option arrangement. General meeting has voted separately on the approval of the authorization to the board to issue shares to honor the option program.
Performance-related remuneration is subject to an absolute limit.
Belships regards timely and accurate information as essential for obtaining a price for the share that will reflect the company's underlying value and prospects. The company keeps Oslo Stock Exchange, the stock market and shareholders fully updated through interim reports, annual reports and press releases on important events. The company also has a website, which is regularly updated. The company's financial calendar is published on the company's website and through the Oslo Stock Exchange publication system. All shareholders have equal access to financial and other material company information.
The board has established guidelines for how to act in the event of a take-over bid. If such a bid should be made, the board considers it important that shareholders are treated equally and that the company's operations are not unnecessarily disturbed. The board shall ensure that shareholders are given sufficient information and time to form a view of the offer. The board shall not seek to prevent or obstruct takeover bids for the company's business or shares unless there are particular reasons to do so. Any agreement with a bidder for the shares of the company that acts to limit the company's ability to arrange other bids for the company's shares should only be entered into where such an agreement clearly is in the common interest of the company and the shareholders. This provision shall also apply to any agreement on the payment of financial compensation to a bidder if the bid does not proceed. In the event of a take-over bid for the company's shares, the board shall not exercise authorizations or pass any resolutions with the intention of obstructing the take-over bid unless this is approved by the general meeting subsequent to the announcement of the bid. If an offer is made for the shares in the company, the board shall issue a statement making a recommendation as to whether shareholders should or should not accept the offer. The board's statement on a bid shall make it clear whether the views expressed are unanimous, and if this is not the case, it shall explain the basis on which specific members of the board have excluded themselves from the board's statement. Before issuing its final statement the board shall arrange for an evaluation of the financial aspects of the bid from an independent expert. The evaluation shall include an explanation and shall be made public no later than at the time the board's statement is made public.
The auditor submits the main features of the company's annual audit plan to the audit committee. The auditor is always invited to be present during the board's discussion of the annual accounts. At this meeting the board is briefed on the annual accounts and any other issues of particular concern to the auditor. Part of the meeting is also executed without the presence of the CEO and other executive management. The board has implemented guidelines in respect of use of the auditor by the executive management for services other than the audit. The board reviews the company's internal control procedures together with the auditor at least annually. The company's auditor is PricewaterhouseCoopers AS. The auditing and counseling fees appear from the notes to the accounts. The board makes a running assessment of whether the audit is performed in a satisfactory manner.
Belships performs all commercial and technical management in-house and has no related party transactions.
Belships board of directors consists of seven members, whereof four are independent. Since 2007, more than 40 per cent of the board has been represented by female board members.
Belships utilizes only external advisors or brokers in any transactions and no related third parties.
The board has separate Audit and Board Nomination committees. Belships does not have any shareholder disenfranchisement policies such as poison pills or similar.
The company and board maintain sound principles of transparency and fairness in regard to availability of information, presentations and practices.




Belships' main contribution to society is to develop a sustainable and value-creating business for our customers, employees and shareholders. Our aim is to ensure that our business practices as well as our investments are sustainable and contribute to economic development, with care for the environmental and social impact we have on society.
Belships has identified certain material sustainability challenges relating to the Company, as well as their potential impact on the Company's business. This Corporate Social Responsibility Policy presents how Belships integrates the most material sustainability issues into its business strategies and processes.
Belships has a clearly defined mission statement and a set of core values which we believe will ensure that the Company continues to grow and develop its value creating and sustainable business.
• To be a leading provider of shipping transportation services
Our core values are reflected in everything we do. They are an integrated part of how we conduct our business.
This Corporate Social Responsibility Policy applies to all employees and all members of the board of directors of the Company and of the Company's subsidiaries and to any other person or entity acting for or on behalf of the Company.
The policies set out in the Corporate Social Responsibility Policy should be read and understood in conjunction with Belships' Code of Conduct and the guidelines and obligations contained therein.
International shipping contributes to global emissions of greenhouse gases (GHG) through consumption of bunkers. Although international shipping is a contributor to global emissions, it produces substantially less emissions per unit distance than other methods of transportation when carrying a shipment.
Belships recognizes its environmental responsibility and strives to comply with and maintain high standards in order to reduce the environmental impact from its operations. The Company is focusing on reducing bunkers consumption, which is the main source of the shipping sector's emissions of CO2, NOX and SOX.
Belships' ambition is to optimize energy consumption to reduce its environmental impact, by investing in new ships and designs, but also taking measures aimed at reducing the footprint of existing vessels where possible.
Belships is certified with Environmental Management Systems Certificate ISO 14001 as well as ISO 9001:2000. The certificates are issued by the classification society and establish environmental standards and implementation routines. Continuous efforts are made in order to reduce the general waste produced by the ships and to dispose of waste onshore in a controlled manner at approved port waste reception facilities. The fleet complies with the IMO recommendations on waste management.
Pollution by invasive species carried with ballast water has become an important issue. Most of our ships have ballast water treatment systems in place. Belships is actively preparing for the expected implementation of regulations on ballast water treatment entering into force. In fact, some of our third party managed ships have already started to use ballast water treatment system.
Belships is closely monitoring the development of all environmental regulation. The Company will continue to comply with all legislation and follow best practices to minimize the Company's impact on the environment.
It is Belships' policy to integrate attention to human rights and labor rights into its existing business processes. In practice, a large part of the human and labor rights agenda is covered by the Company's health and safety efforts. The health and safety of our employees is a key priority for Belships. As an international and multi-cultural employer, the Company respects international and local legislation, including the provision of the International Labour Organization's Maritime Labour Convention of 2006 (the "MLC"). The MLC is commonly known as the "seafarers' bill of rights", and sets out seafarers' right to decent working conditions, including elements such as minimum age of seafarers, payment of wages, hours of work or rest, onboard medical care, paid annual leave and freedom of association.
Belships' employees are a key resource to the Company. The Company will continue to focus on attracting and keeping the best qualified and motivated employees. As a global organization, Belships has a diversified working environment in which employment, promotions, responsibility and job enrichment are based on qualifications and abilities and not on gender, age, race, sexual orientation and political or religious views. The Company does not tolerate discrimination in any form.
Belships aims to continuously provide and enhance healthy, high-quality working conditions, both onshore and onboard vessels. Crewing and technical management is conducted from Belships' subsidiaries in Singapore and China. These companies also have external customers and offer ship management services to ship owners worldwide. A dedicated and well-trained ship- and onshore team monitors the health, safety, environment and quality performance.
Belships' goal is to run the operations of the Company with zero fatal accidents. This goal was achieved in 2017, 2018, 2019 and 2020.
Attracting and retaining qualified seafarers remain an area of strategic importance for Belships. The objective is to strengthen Belships' brand and image. To ensure a continued recruitment of dedicated and qualified officers, Belships is engaged in training of seafarers and education of cadets and has 140 cadet positions onboard the Company's vessels. The Company will continue to develop and implement crew welfare initiatives in order to meet the Company's ambition of maintaining the retention rate and thereby create safe and well performing vessels.
Piracy, hi-jacking and kidnapping continues to represent a significant risk in certain regions of the world. To create a safe environment for our crew and vessels, the Company has adopted best managementpractices consistent with the industry standards and recommendations from governing bodies. Specifically, all of our ships are registered with the EU Naval Force (Maritime security centre) which co-ordinates ship's' transit schedules with the appropriate naval ships in the Gulf of Aden and Somali basin. An internal risk assessment is also made prior entering into a voyage in any part of the world. Depending on the present conditions and individual risk factors for the particular ship, preventive measures are evaluated for each transit in accordance with Belships' policy. There were no incidents of attempted hijackings of ships in the Belships fleet in 2017, 2018 2019 and 2020.
Belships believes that corruption prevents wellfunctioning business processes and curbs economic development. Belships focuses on transparency in its business practices, supports free enterprise and competes in a fair and ethical manner.
Corruption or corrupt behaviour is not accepted by Belships, and we will actively strive to fight it.

Lilleakerveien 6D P O Box 23 Lilleaker, N-0216 Oslo, Norway Organization no. 930 776 793 MVA
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.