



Sustainable and innovative industry





Bruck industrial site (following strategic projects) Sustainable and innovative industry driving the green shift

- 265 000 tonnes LWC magazine paper
- 210 000 tonnes recycled containerboard
- 160 000 tonnes refuse derived fuel
- 20 000 tonnes construction additives
- 40 MW grid stabilisation capacity
- 50 GWh district heating energy
First quarter in brief
Energy and raw material prices remain volatile
Further price increases required and implemented to address unprecedented market conditions
EBITDA of NOK 610m in the quarter
EBITDA improvement from previous quarter with margins normalising towards the >10% area Impacted by gain of NOK 175m from sale of the Nature's Flame pellets business
Publication paper market remains tight
Further industry closures from H2 2022 Bruck PM3 to stop production in Q3 2022 to finalise the conversion process
Bruck waste-to-energy facility in commissioning
Under commissioning with Valmet and currently operating at 75% Improves the energy situation and reduces the fossil CO2 footprint at Bruck
EBITDA improvement in the quarter

Challenging energy and raw material markets

Source: Nord Pool, European Energy Exchange (EEX), Dutch Title Transfer Facility (TTF), RISI, Miljødirektoratet
Strong liquidity position

7 1) Cash earnings defined as cash flow from operations less maintenance capex; 2) LTM = Last Twelve Months, i.e., EBITDA reported over the last four quarters; 3) Includes waste-to-energy project at the Bruck industrial site and packaging paper projects at the Bruck and Golbey industrial sites
Net debt of NOK 924m
Net debt / LTM2 reported EBITDA: 0.8x
Total available liquidity of EUR ~470m
- Cash of NOK 1,676m (EUR ~175m)
- 2021 CO2 comp. of NOK ~290m (EUR ~30m)
- Undrawn project3 debt of EUR ~236m
- Undrawn RCF of EUR 31m
Remaining capex3 EUR ~300-320m
Includes additional civil engineering costs
Optimising publication paper cash flows and operations

Publication paper capacity
- Four sites in Europe, one in Australia
- In total, 11 producing paper machines
- 1 350k tonnes newsprint
- Convert 125k tonnes in Q3 2022 (one machine)
- Convert 235k tonnes in Q2 2023 (one machine)
- 400k tonnes LWC magazine
- 360k tonnes SC magazine
Targets
Operating rate of +90% EBITDA margin of +10% P P
Segment financials Q1 2022


|
|
|
46 |
40 |
|
|
7 |
0 |
|
|
|
| -8 |
|
|
|
|
|
| Q1'21 |
Q2'21 |
Q3'21 |
Q4'21 |
Q1'22 |
|
| Europe |
Q1'21 |
Q2'21 |
Q3'21 |
Q4'21 |
Q1'22 |
| Operating rate, % |
88% |
85% |
96% |
96% |
94% |
| Deliveries, thousand tonnes |
382 |
403 |
433 |
427 |
407 |
| Total operating income |
1,635 |
1,714 |
2,183 |
2,648 |
2,968 |
| EBITDA |
106 |
14 |
113 |
395 |
441 |
| EBITDA margin, % |
6.2% |
0.8% |
5.2% |
14.9% |
14.9% |
| Australasia |
Q1'21 |
Q2'21 |
Q3'21 |
Q4'21 |
Q1'22 |
| Operating rate, % |
79% |
69% |
87% |
87% |
91% |
| Deliveries, thousand tonnes |
90 |
87 |
68 |
62 |
61 |
| Total operating income |
490 |
480 |
426 |
395 |
429 |
| EBITDA |
-8 |
7 |
0 |
46 |
40 |
| EBITDA margin, % |
-1.7% |
1.4% |
0.0% |
11.6% |
9.2% |
| Other activities |
Q1'21 |
Q2'21 |
Q3'21 |
Q4'21 |
Q1'22 |
| Total operating income |
54 |
32 |
61 |
71 |
222 |
| EBITDA |
14 |
-4 |
-2 |
-19 |
130 |
Publication paper price increases necessary to address unprecedented raw material and energy prices

Entering the growing market for recycled containerboard


Packaging paper capacity
- 760k tonnes recycled containerboard
- In the market from Q1 2023
Targets
- Operating rate of ~95% from 2025-26
- EBITDA margin of +20% Competitive steam supply Centrally located with low transport costs Established raw materials access Ideal machine scale, trim and speed P P P P
Switching to containerboard is attractive across the board

- Production capacity doubles by switching from newsprint to containerboard
- Price per tonne for newsprint and containerboard are in the same area
- Expected containerboard EBITDA margin of +20% versus +10% for newsprint
- Growing demand for containerboard compared to declining newsprint demand
Containerboard market remains tight driven by e-commerce and sustainability focus


Reduce energy purchases and improve green energy mix

14 1) RDF = Refuse Derived Fuel, is a fuel produced from various types of waste such as municipal solid waste (MSW), industrial waste or commercial waste
Waste-to-energy
- Operating at 75% and in commissioning with Valmet until reaching 100%
- RDF1gate fees less associated costs to contribute NOK ~100m annual EBITDA
- Reduces gas consumption by ~0.7 TWh and increases electricity by ~0.2 TWh
Green energy production and energy efficient operations enable annual surplus of CO2 allowances

Continued commercialisation and scale-up of CEBINA and CEBICO


CEBINA
- Pilot of 100-500 tonnes capacity
- Proven with regular commercial sales
- Expanding production capacity
- Awarded Grønn Plattform grant of NOK ~60m to support further development
CEBICO
- Pilot of +300 tonnes capacity
- Innovation Norway grant NOK ~15m
- Commercialisation and partnership review
- Potential decision to scale-up in 2022
Enabling the circular economy

Developing climate solutions
- Participating in Borg CO2 industry cluster to develop CCUS2 technologies with ambition to capture ~630k tonnes
- Supporting Ocean GeoLoop to develop and pilot its CCUS2 technologies to capture close to 100% of CO2 from flue gas
- Exploring a range of opportunities within advanced e-fuels, bio-carbon, -chemicals, -additives and -materials
Outlook
- Publication paper market expected to be tight as demand remains healthy and capacity closes
- Waste-to-energy facility to reduce energy purchases and improve green energy mix at Bruck
- Converting two machines from newsprint production to recycled containerboard production
- Continued development of existing and potential energy and bio product projects
- Impact from strategic projects and bio product innovation will become visible over next 1-2 years

Norske Skog ASA Postal address: P.O. Box 294 Skøyen, 0213 Oslo, Norway Visitors: Sjølyst Plass 2, 0278 Oslo, Norway
Phone: +47 22 51 20 20 Email: [email protected] Email: [email protected]
This presentation contains statements regarding the future in connection with Norske Skog's growth initiatives, profit figures, outlook, strategies and objectives. All statements regarding the future are subject to inherent risks and uncertainties, and many factors can lead to actual profits and developments deviating substantially from what has been expressed or implied in such statements.